Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Le Colise |
| Level 1: | 4100 - $100 - 0 - 0,00% |
| Level 2: | 4100 - $70 - 0 - 0,00% |
| Level 3: | 4100 - $50 - 0 - 0,00% |
| Level 4: | 4100 - $35 - 0 - 0,00% |
| Luxury : | 1000 - $205 - 0 - 0,00% |
| Total Capacity : | 17400 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $84,260,678 |
| Farm Players Total Salaries | $3,967,541 |
| Coaches Total Salaries | $1,500,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $85,000,000 | $0 |
| Estimate Over Minimum Salary Cap of $60,000,000 | $0 |
| Current Bank Account | ($7,895,860) |
| Projected Bank Account | ($7,895,860) |
|
Pro Players Salaries |
| Charlie McAvoy |
$9,500,000 (7) |
| -Salary Remaining : |
$9,500,000 |
| Filip Forsberg |
$8,500,000 (7) |
| -Salary Remaining : |
$8,500,000 |
| John Carlson |
$8,000,000 (3) |
| -Salary Remaining : |
$8,000,000 |
| Jesper Bratt |
$7,875,000 (8) |
| -Salary Remaining : |
$7,875,000 |
| Jason Robertson |
$7,750,000 (3) |
| -Salary Remaining : |
$7,750,000 |
| Nico Hischier |
$7,250,000 (4) |
| -Salary Remaining : |
$7,250,000 |
| Brayden Schenn |
$6,500,000 (5) |
| -Salary Remaining : |
$6,500,000 |
| Rasmus Andersson |
$4,550,000 (3) |
| -Salary Remaining : |
$4,550,000 |
| Filip Hronek |
$4,400,000 (1) |
| -Salary Remaining : |
$4,400,000 |
| Sergei Bobrovsky |
$3,875,000 (2) |
| -Salary Remaining : |
$3,875,000 |
| Mason McTavish |
$3,425,000 (2) |
| -Salary Remaining : |
$3,425,000 |
| Jake Walman |
$3,400,000 (3) |
| -Salary Remaining : |
$3,400,000 |
| Chandler Stephenson |
$2,750,000 (1) |
| -Salary Remaining : |
$2,750,000 |
| Owen Power |
$1,850,000 (1) |
| -Salary Remaining : |
$1,850,000 |
| David Gustafsson |
$775,000 (1) |
| -Salary Remaining : |
$775,000 |
| Declan Chisholm |
$775,000 (1) |
| -Salary Remaining : |
$775,000 |
| Scott Perunovich |
$775,000 (1) |
| -Salary Remaining : |
$775,000 |
| Joel Hofer |
$775,000 (2) |
| -Salary Remaining : |
$775,000 |
| Jalen Chatfield |
$769,011 (1) |
| -Salary Remaining : |
$769,011 |
| Joseph Woll |
$766,667 (2) |
| -Salary Remaining : |
$766,667 |
| Caleb Jones |
$0 (0) |
| Will Borgen |
$0 (0) |
| Connor Ingram |
$0 (0) |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2024 : $84,260,678 |
| Year 2025 : $72,166,667 |
| Year 2026 : $63,325,000 |
| Year 2027 : $39,625,000 |
| Salary Average Commitment |
| Year 2024 : $84,260,678 |
| Year 2025 : $72,166,667 |
| Year 2026 : $63,325,000 |
| Year 2027 : $39,625,000 |
| Salary Cap with 1 Way Contract |
| Year 2024 : $84,260,678 |
| Year 2025 : $72,166,667 |
| Year 2026 : $63,325,000 |
| Year 2027 : $39,625,000 |
|
Farm Players Salaries |
| Ryan McLeod |
$210,000 (2) |
| Salary Remaining : |
$210,000 |
| Kevin Lankinen |
$200,000 (1) |
| Salary Remaining : |
$200,000 |
| Ryan Donato |
$200,000 (2) |
| Salary Remaining : |
$200,000 |
| Klim Kostin |
$200,000 (2) |
| Salary Remaining : |
$200,000 |
| Brett Howden |
$190,000 (2) |
| Salary Remaining : |
$190,000 |
| Philip Broberg |
$177,500 (1) |
| Salary Remaining : |
$177,500 |
| Morgan Barron |
$177,500 (1) |
| Salary Remaining : |
$177,500 |
| Nils Lundkvist |
$177,500 (1) |
| Salary Remaining : |
$177,500 |
| Michael Rasmussen |
$174,167 (1) |
| Salary Remaining : |
$174,167 |
| Pavel Mintyukov |
$170,167 (3) |
| Salary Remaining : |
$170,167 |
| Emil Bemstrom |
$163,333 (1) |
| Salary Remaining : |
$163,333 |
| Jack McBain |
$160,000 (2) |
| Salary Remaining : |
$160,000 |
| Jackson LaCombe |
$138,750 (1) |
| Salary Remaining : |
$138,750 |
| Carl Grundstrom |
$130,000 (1) |
| Salary Remaining : |
$130,000 |
| Tyler Johnson |
$121,000 (1) |
| Salary Remaining : |
$121,000 |
| Rasmus Kupari |
$111,250 (2) |
| Salary Remaining : |
$111,250 |
| Conor Timmins |
$110,000 (2) |
| Salary Remaining : |
$110,000 |
| Tobias Bjornfot |
$108,333 (2) |
| Salary Remaining : |
$108,333 |
| Henry Thrun |
$103,125 (1) |
| Salary Remaining : |
$103,125 |
| Aliaksei Protas |
$95,000 (1) |
| Salary Remaining : |
$95,000 |
| Lukas Dostal |
$94,167 (2) |
| Salary Remaining : |
$94,167 |
| Jonatan Berggren |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Juuso Parssinen |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Adam Ruzicka |
$85,000 (1) |
| Salary Remaining : |
$85,000 |
| Daniil Miromanov |
$83,500 (1) |
| Salary Remaining : |
$83,500 |
| Luke Evangelista |
$82,500 (2) |
| Salary Remaining : |
$82,500 |
| Pavel Dorofeyev |
$82,500 (1) |
| Salary Remaining : |
$82,500 |
| Zac Jones |
$81,250 (2) |
| Salary Remaining : |
$81,250 |
| Wade Allison |
$78,500 (1) |
| Salary Remaining : |
$78,500 |
| Martin Pospisil |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Dylan Coghlan |
$0 (0) |
| Salary Remaining : |
$0 |
| Dylan Gambrell |
$0 (0) |
| Salary Remaining : |
$0 |
| Jonas Johansson |
$0 (0) |
| Salary Remaining : |
$0 |
| Tyson Jost |
$0 (0) |
| Salary Remaining : |
$0 |
| John Leonard |
$0 (0) |
| Salary Remaining : |
$0 |
| Total Farm Players | 35 |
| Salary Commitment |
| Year 2024 : $3,967,542 |
| Year 2025 : $1,717,667 |
| Year 2026 : $170,167 |
| Year 2027 : $0 |
| Salary Average Commitment |
| Year 2024 : $3,967,542 |
| Year 2025 : $1,717,667 |
| Year 2026 : $170,167 |
| Year 2027 : $0 |
|
