LHSMK - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jailhouse Rockin Center
Level 1:	4000 - 105 $ - 0 - 0,00%
Level 2:	4000 - 75 $ - 0 - 0,00%
Level 3:	4000 - 53 $ - 0 - 0,00%
Level 4:	4000 - 42 $ - 0 - 0,00%
Luxury :	1100 - 219 $ - 0 - 0,00%
Total Capacity :	17100
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	69 396 132 $
Farm Players Total Salaries	815 552 $
Coaches Total Salaries	4 144 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 85 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	(33 273 529 $)
Projected Bank Account	(33 273 529 $)

Pro Players Salaries
Patrick Kane	10 500 000 $ (5)
-Salary Remaining :	10 500 000 $
Steven Stamkos	8 500 000 $ (6)
-Salary Remaining :	8 500 000 $
Joe Pavelski	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
Jonathan Quick	5 800 000 $ (5)
-Salary Remaining :	5 800 000 $
Blake Wheeler	5 600 000 $ (1)
-Salary Remaining :	5 600 000 $
Duncan Keith	5 551 000 $ (2)
-Salary Remaining :	5 551 000 $
Daniel Girardi	5 500 000 $ (2)
-Salary Remaining :	5 500 000 $
Nick Bonino	4 100 000 $ (3)
-Salary Remaining :	4 100 000 $
Andrei Svechnikov	3 575 000 $ (3)
-Salary Remaining :	3 575 000 $
Nikita Zaitsev	3 148 000 $ (6)
-Salary Remaining :	3 148 000 $
Ron Hainsey	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
Ryan Kesler	2 499 018 $ (4)
-Salary Remaining :	2 499 018 $
Vladimir Sobotka	1 173 009 $ (2)
-Salary Remaining :	1 173 009 $
Niklas Hjalmarsson	1 173 008 $ (1)
-Salary Remaining :	1 173 008 $
Ryan Callahan	908 888 $ (2)
-Salary Remaining :	908 888 $
Niklas Kronwall	899 878 $ (1)
-Salary Remaining :	899 878 $
Marian Gaborik	812 331 $ (2)
-Salary Remaining :	812 331 $
Mike Smith	656 000 $ (1)
-Salary Remaining :	656 000 $
Connor McDavid	0 $ (0)
Blake Comeau	0 $ (0)
Roman Polak	0 $ (0)
Zdeno Chara	0 $ (0)
Riley Nash	0 $ (0)
John Moore	0 $ (0)
Brayden McNabb	0 $ (0)
Total Pro Players	25
Salary Commitment
Year 2019 : 69 396 132 $
Year 2020 : 52 067 246 $
Year 2021 : 38 122 018 $
Year 2022 : 30 447 018 $
Salary Average Commitment
Year 2019 : 30 445 132 $
Year 2020 : 24 716 246 $
Year 2021 : 21 822 018 $
Year 2022 : 14 147 018 $
Salary Cap with 1 Way Contract
Year 2019 : 69 396 132 $
Year 2020 : 52 067 246 $
Year 2021 : 38 122 018 $
Year 2022 : 30 447 018 $

Farm Players Salaries
Andrew MacDonald	157 301 $ (2)
Salary Remaining :	157 301 $
Derek MacKenzie	137 500 $ (1)
Salary Remaining :	137 500 $
Martin Hanzal	117 301 $ (2)
Salary Remaining :	117 301 $
Joel Eriksson Ek	113 750 $ (1)
Salary Remaining :	113 750 $
Jack Roslovic	113 750 $ (2)
Salary Remaining :	113 750 $
Cory Conacher	65 000 $ (1)
Salary Remaining :	65 000 $
Clarke MacArthur	55 950 $ (2)
Salary Remaining :	55 950 $
Mike Condon	55 000 $ (2)
Salary Remaining :	55 000 $
Ryan Reaves	0 $ (0)
Salary Remaining :	0 $
Dennis Seidenberg	0 $ (0)
Salary Remaining :	0 $
Alex Chiasson	0 $ (0)
Salary Remaining :	0 $
Mark Barberio	0 $ (0)
Salary Remaining :	0 $
Kyle Clifford	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	13
Salary Commitment
Year 2019 : 815 552 $
Year 2020 : 499 302 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 759 602 $
Year 2020 : 443 352 $
Year 2021 : 0 $
Year 2022 : 0 $

Bulldogs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Shimano
Level 1:	4000 - 100 $ - 0 - 0,00%
Level 2:	4000 - 75 $ - 0 - 0,00%
Level 3:	4000 - 50 $ - 0 - 0,00%
Level 4:	4000 - 35 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	17000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	48 233 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 85 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	3 460 624 $
Projected Bank Account	3 460 624 $

Pro Players Salaries
Claude Giroux	8 275 000 $ (4)
-Salary Remaining :	8 275 000 $
Jakub Voracek	8 250 000 $ (6)
-Salary Remaining :	8 250 000 $
Keith Yandle	6 350 000 $ (5)
-Salary Remaining :	6 350 000 $
Ben Bishop	4 916 666 $ (5)
-Salary Remaining :	4 916 666 $
Nikita Kucherov	4 766 667 $ (1)
-Salary Remaining :	4 766 667 $
T.J. Brodie	4 650 000 $ (2)
-Salary Remaining :	4 650 000 $
Mats Zuccarello	4 500 000 $ (1)
-Salary Remaining :	4 500 000 $
Elias Pettersson	3 775 000 $ (3)
-Salary Remaining :	3 775 000 $
Esa Lindell	2 200 000 $ (1)
-Salary Remaining :	2 200 000 $
Christopher Tanev	550 000 $ (2)
-Salary Remaining :	550 000 $
Jonathan Marchessault	0 $ (0)
Patrik Nemeth	0 $ (0)
Ryan Pulock	0 $ (0)
Gabriel Bourque	0 $ (0)
Thomas Hickey	0 $ (0)
Conor Sheary	0 $ (0)
John Tavares	0 $ (0)
David Perron	0 $ (0)
Ryan O'reilly	0 $ (0)
Ian Cole	0 $ (0)
Brian Elliott	0 $ (0)
Scott Mayfield	0 $ (0)
Total Pro Players	22
Salary Commitment
Year 2019 : 48 233 333 $
Year 2020 : 36 766 666 $
Year 2021 : 31 566 666 $
Year 2022 : 27 791 666 $
Salary Average Commitment
Year 2019 : 30 808 333 $
Year 2020 : 23 841 666 $
Year 2021 : 23 291 666 $
Year 2022 : 19 516 666 $
Salary Cap with 1 Way Contract
Year 2019 : 48 233 333 $
Year 2020 : 36 766 666 $
Year 2021 : 31 566 666 $
Year 2022 : 27 791 666 $

Farm Players Salaries
Frank Vatrano	0 $ (0)
Salary Remaining :	0 $
Austin Czarnik	0 $ (0)
Salary Remaining :	0 $
David Warsofsky	0 $ (0)
Salary Remaining :	0 $
Curtis Lazar	0 $ (0)
Salary Remaining :	0 $
Matt Grzelcyk	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	5
Salary Commitment
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $

Dogbones

Arena Capacity - Ticket Price Attendance - %
Arena Name	Arena de Parent
Level 1:	4100 - 100 $ - 0 - 0,00%
Level 2:	4100 - 75 $ - 0 - 0,00%
Level 3:	4000 - 50 $ - 0 - 0,00%
Level 4:	4000 - 35 $ - 0 - 0,00%
Luxury :	1030 - 195 $ - 0 - 0,00%
Total Capacity :	17230
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	47 433 667 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	605 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 85 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	17 868 999 $
Projected Bank Account	17 868 999 $

Pro Players Salaries
Vladimir Tarasenko	7 500 000 $ (5)
-Salary Remaining :	7 500 000 $
Mark Giordano	6 750 000 $ (4)
-Salary Remaining :	6 750 000 $
Johnny Gaudreau	6 750 000 $ (4)
-Salary Remaining :	6 750 000 $
Sean Monahan	6 375 000 $ (5)
-Salary Remaining :	6 375 000 $
Adam Larsson	4 167 000 $ (3)
-Salary Remaining :	4 167 000 $
Justin Braun	3 800 000 $ (2)
-Salary Remaining :	3 800 000 $
Mattias Ekholm	3 750 000 $ (4)
-Salary Remaining :	3 750 000 $
Roberto Luongo	3 150 000 $ (1)
-Salary Remaining :	3 150 000 $
Brock Boeser	1 491 667 $ (1)
-Salary Remaining :	1 491 667 $
Brendan Perlini	1 425 000 $ (1)
-Salary Remaining :	1 425 000 $
Jake Debrusk	1 350 000 $ (2)
-Salary Remaining :	1 350 000 $
Linus Ullmark	925 000 $ (1)
-Salary Remaining :	925 000 $
Josh Manson	0 $ (0)
Jack Eichel	0 $ (0)
Adam Lowry	0 $ (0)
Chris Tierney	0 $ (0)
Jay Beagle	0 $ (0)
Luke Schenn	0 $ (0)
Jacob Trouba	0 $ (0)
Jacob Markstrom	0 $ (0)
Boone Jenner	0 $ (0)
Matt Dumba	0 $ (0)
Reilly Smith	0 $ (0)
Total Pro Players	23
Salary Commitment
Year 2019 : 47 433 667 $
Year 2020 : 40 442 000 $
Year 2021 : 35 292 000 $
Year 2022 : 31 125 000 $
Salary Average Commitment
Year 2019 : 35 766 667 $
Year 2020 : 28 775 000 $
Year 2021 : 23 625 000 $
Year 2022 : 23 625 000 $
Salary Cap with 1 Way Contract
Year 2019 : 47 433 667 $
Year 2020 : 40 442 000 $
Year 2021 : 35 292 000 $
Year 2022 : 31 125 000 $

Farm Players Salaries
Jason Dickinson	0 $ (0)
Salary Remaining :	0 $
Brendan Gaunce	0 $ (0)
Salary Remaining :	0 $
Stefan Noesen	0 $ (0)
Salary Remaining :	0 $
Matt Hendricks	0 $ (0)
Salary Remaining :	0 $
Martin Frk	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	5
Salary Commitment
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $

Fighting Irish

Arena Capacity - Ticket Price Attendance - %
Arena Name	Chicago Stadium
Level 1:	4000 - 110 $ - 0 - 0,00%
Level 2:	4000 - 80 $ - 0 - 0,00%
Level 3:	4100 - 55 $ - 0 - 0,00%
Level 4:	4100 - 40 $ - 0 - 0,00%
Luxury :	1000 - 210 $ - 0 - 0,00%
Total Capacity :	17200
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	76 650 509 $
Farm Players Total Salaries	710 400 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 85 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	(58 245 780 $)
Projected Bank Account	(58 245 780 $)

Pro Players Salaries
Henrik Lundqvist	8 500 000 $ (3)
-Salary Remaining :	8 500 000 $
David Krejci	7 250 000 $ (3)
-Salary Remaining :	7 250 000 $
Brandon Saad	6 000 000 $ (3)
-Salary Remaining :	6 000 000 $
Mikael Granlund	5 750 000 $ (2)
-Salary Remaining :	5 750 000 $
Nick Leddy	5 500 000 $ (4)
-Salary Remaining :	5 500 000 $
Ondrej Palat	5 300 000 $ (4)
-Salary Remaining :	5 300 000 $
Tomas Tatar	5 300 000 $ (3)
-Salary Remaining :	5 300 000 $
Alexander Edler	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Anton Stralman	4 500 000 $ (1)
-Salary Remaining :	4 500 000 $
Mathieu Perreault	4 125 000 $ (3)
-Salary Remaining :	4 125 000 $
Bobby Ryan	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
Alex Goligoski	3 775 009 $ (3)
-Salary Remaining :	3 775 009 $
Jason Demers	3 775 000 $ (3)
-Salary Remaining :	3 775 000 $
Thomas Greiss	2 775 500 $ (2)
-Salary Remaining :	2 775 500 $
Erik Haula	2 750 000 $ (2)
-Salary Remaining :	2 750 000 $
Keith Kinkaid	1 250 000 $ (1)
-Salary Remaining :	1 250 000 $
Jordie Benn	1 100 000 $ (1)
-Salary Remaining :	1 100 000 $
Erik Gudbranson	0 $ (0)
Josh Bailey	0 $ (0)
Lars Eller	0 $ (0)
Kyle Turris	0 $ (0)
Ondrej Kase	0 $ (0)
Riley Sheahan	0 $ (0)
Derek Forbort	0 $ (0)
Jamie Oleksiak	0 $ (0)
Total Pro Players	25
Salary Commitment
Year 2019 : 76 650 509 $
Year 2020 : 60 800 509 $
Year 2021 : 49 525 009 $
Year 2022 : 10 800 000 $
Salary Average Commitment
Year 2019 : 50 400 509 $
Year 2020 : 39 050 509 $
Year 2021 : 27 775 009 $
Year 2022 : 10 800 000 $
Salary Cap with 1 Way Contract
Year 2019 : 76 650 509 $
Year 2020 : 60 800 509 $
Year 2021 : 49 525 009 $
Year 2022 : 10 800 000 $

Farm Players Salaries
Joonas Donskoi	190 000 $ (1)
Salary Remaining :	190 000 $
Nikolay Goldobin	113 750 $ (1)
Salary Remaining :	113 750 $
Brock McGinn	92 500 $ (1)
Salary Remaining :	92 500 $
Adrian Kempe	89 400 $ (1)
Salary Remaining :	89 400 $
Jake Dotchin	81 250 $ (1)
Salary Remaining :	81 250 $
Curtis McElhinney	78 500 $ (1)
Salary Remaining :	78 500 $
Charles Hudon	65 000 $ (1)
Salary Remaining :	65 000 $
Adam Clendening	0 $ (0)
Salary Remaining :	0 $
Melker Karlsson	0 $ (0)
Salary Remaining :	0 $
Matt Nieto	0 $ (0)
Salary Remaining :	0 $
Andrej Sustr	0 $ (0)
Salary Remaining :	0 $
Nick Ritchie	0 $ (0)
Salary Remaining :	0 $
Yannick Weber	0 $ (0)
Salary Remaining :	0 $
Tyler Bertuzzi	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	14
Salary Commitment
Year 2019 : 710 400 $
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 621 000 $
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $

Flash

Arena Capacity - Ticket Price Attendance - %
Arena Name	Patinoire de Messines
Level 1:	4200 - 100 $ - 0 - 0,00%
Level 2:	4100 - 75 $ - 0 - 0,00%
Level 3:	4000 - 50 $ - 0 - 0,00%
Level 4:	4000 - 35 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	17300
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	59 501 250 $
Farm Players Total Salaries	809 367 $
Coaches Total Salaries	3 053 001 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 85 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	11 179 601 $
Projected Bank Account	11 179 601 $

Pro Players Salaries
Evgeni Malkin	9 500 000 $ (4)
-Salary Remaining :	9 500 000 $
Dustin Byfuglien	7 600 000 $ (3)
-Salary Remaining :	7 600 000 $
Kristopher Letang	7 250 000 $ (4)
-Salary Remaining :	7 250 000 $
Brad Marchand	6 125 000 $ (7)
-Salary Remaining :	6 125 000 $
T.J. Oshie	5 750 000 $ (7)
-Salary Remaining :	5 750 000 $
Justin Faulk	4 833 000 $ (2)
-Salary Remaining :	4 833 000 $
Chris Kreider	4 625 000 $ (2)
-Salary Remaining :	4 625 000 $
Jeff Petry	3 875 000 $ (1)
-Salary Remaining :	3 875 000 $
Michael Frolik	3 676 000 $ (2)
-Salary Remaining :	3 676 000 $
Brady Tkachuk	3 425 000 $ (3)
-Salary Remaining :	3 425 000 $
Matt Hunwick	2 250 000 $ (2)
-Salary Remaining :	2 250 000 $
Tom Pyatt	592 250 $ (1)
-Salary Remaining :	592 250 $
Carey Price	0 $ (0)
Phillip Danault	0 $ (0)
Bryan Rust	0 $ (0)
Jake Allen	0 $ (0)
Cody Ceci	0 $ (0)
Brandon Sutter	0 $ (0)
Bryan Little	0 $ (0)
Joel Armia	0 $ (0)
Total Pro Players	20
Salary Commitment
Year 2019 : 59 501 250 $
Year 2020 : 55 034 000 $
Year 2021 : 39 650 000 $
Year 2022 : 28 625 000 $
Salary Average Commitment
Year 2019 : 30 367 250 $
Year 2020 : 29 775 000 $
Year 2021 : 22 900 000 $
Year 2022 : 11 875 000 $
Salary Cap with 1 Way Contract
Year 2019 : 59 501 250 $
Year 2020 : 55 034 000 $
Year 2021 : 39 650 000 $
Year 2022 : 28 625 000 $

Farm Players Salaries
Nate Thompson	165 000 $ (1)
Salary Remaining :	165 000 $
Colin White	149 167 $ (1)
Salary Remaining :	149 167 $
Sven Andrighetto	140 000 $ (1)
Salary Remaining :	140 000 $
Troy Brouwer	115 100 $ (1)
Salary Remaining :	115 100 $
Joonas Korpisalo	92 500 $ (1)
Salary Remaining :	92 500 $
Alex Iafallo	92 500 $ (1)
Salary Remaining :	92 500 $
Jordan Martinook	55 100 $ (1)
Salary Remaining :	55 100 $
Alex Petrovic	0 $ (0)
Salary Remaining :	0 $
Martin Marincin	0 $ (0)
Salary Remaining :	0 $
Slater Koekkoek	0 $ (0)
Salary Remaining :	0 $
Vince Dunn	0 $ (0)
Salary Remaining :	0 $
Mark Jankowski	0 $ (0)
Salary Remaining :	0 $
Eric Fehr	0 $ (0)
Salary Remaining :	0 $
Antoine Roussel	0 $ (0)
Salary Remaining :	0 $
Remi Elie	0 $ (0)
Salary Remaining :	0 $
Ty Rattie	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	16
Salary Commitment
Year 2019 : 809 367 $
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 809 367 $
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $

Gongshow

Arena Capacity - Ticket Price Attendance - %
Arena Name	Frank Robinson
Level 1:	4000 - 100 $ - 0 - 0,00%
Level 2:	4000 - 75 $ - 0 - 0,00%
Level 3:	4000 - 50 $ - 0 - 0,00%
Level 4:	4000 - 35 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	17000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	63 809 667 $
Farm Players Total Salaries	724 400 $
Coaches Total Salaries	2 057 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 85 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	(38 111 234 $)
Projected Bank Account	(38 111 234 $)

Pro Players Salaries
Corey Perry	8 625 000 $ (3)
-Salary Remaining :	8 625 000 $
Jason Spezza	7 500 000 $ (1)
-Salary Remaining :	7 500 000 $
Jay Bouwmeester	6 680 000 $ (1)
-Salary Remaining :	6 680 000 $
Brandon Dubinsky	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
Jason Pominville	5 600 000 $ (1)
-Salary Remaining :	5 600 000 $
Justin Williams	4 800 000 $ (1)
-Salary Remaining :	4 800 000 $
Zack Smith	4 500 000 $ (3)
-Salary Remaining :	4 500 000 $
Oscar Klefbom	4 167 000 $ (5)
-Salary Remaining :	4 167 000 $
Cam Talbot	4 166 667 $ (1)
-Salary Remaining :	4 166 667 $
Johnny Boychuk	4 041 000 $ (1)
-Salary Remaining :	4 041 000 $
Jesper Fast	1 850 000 $ (2)
-Salary Remaining :	1 850 000 $
Mitchell Marner	1 744 000 $ (1)
-Salary Remaining :	1 744 000 $
Ivan Provorov	1 744 000 $ (1)
-Salary Remaining :	1 744 000 $
Thomas Chabot	1 285 000 $ (2)
-Salary Remaining :	1 285 000 $
Anthony Beauvillier	1 107 000 $ (1)
-Salary Remaining :	1 107 000 $
Chris Kunitz	0 $ (0)
Louis Domingue	0 $ (0)
Josh Gorges	0 $ (0)
Brock Nelson	0 $ (0)
Ryan Murphy	0 $ (0)
Thomas Vanek	0 $ (0)
Mike Cammalleri	0 $ (0)
Total Pro Players	22
Salary Commitment
Year 2019 : 63 809 667 $
Year 2020 : 26 427 000 $
Year 2021 : 17 292 000 $
Year 2022 : 4 167 000 $
Salary Average Commitment
Year 2019 : 24 809 667 $
Year 2020 : 11 802 000 $
Year 2021 : 8 667 000 $
Year 2022 : 4 167 000 $
Salary Cap with 1 Way Contract
Year 2019 : 63 809 667 $
Year 2020 : 26 427 000 $
Year 2021 : 17 292 000 $
Year 2022 : 4 167 000 $

Farm Players Salaries
Oscar Lindberg	200 000 $ (1)
Salary Remaining :	200 000 $
Sam Gagner	200 000 $ (2)
Salary Remaining :	200 000 $
Pavel Zacha	174 400 $ (1)
Salary Remaining :	174 400 $
Matt Martin	150 000 $ (1)
Salary Remaining :	150 000 $
Michael Chaput	0 $ (0)
Salary Remaining :	0 $
Jimmy Hayes	0 $ (0)
Salary Remaining :	0 $
Marko Dano	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	7
Salary Commitment
Year 2019 : 724 400 $
Year 2020 : 200 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 550 000 $
Year 2020 : 200 000 $
Year 2021 : 0 $
Year 2022 : 0 $

Icedogs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Long Beach Arena
Level 1:	4400 - 130 $ - 0 - 0,00%
Level 2:	4300 - 93 $ - 0 - 0,00%
Level 3:	4400 - 72 $ - 0 - 0,00%
Level 4:	4600 - 51 $ - 0 - 0,00%
Luxury :	1040 - 239 $ - 0 - 0,00%
Total Capacity :	18740
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	61 488 000 $
Farm Players Total Salaries	489 400 $
Coaches Total Salaries	2 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 85 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	21 253 398 $
Projected Bank Account	21 253 398 $

Pro Players Salaries
Filip Forsberg	6 000 000 $ (4)
-Salary Remaining :	6 000 000 $
Ryan Nugent-Hopkins	6 000 000 $ (3)
-Salary Remaining :	6 000 000 $
Travis Zajac	5 750 000 $ (3)
-Salary Remaining :	5 750 000 $
Bo Horvat	5 500 000 $ (5)
-Salary Remaining :	5 500 000 $
Rasmus Ristolainen	5 400 000 $ (4)
-Salary Remaining :	5 400 000 $
Mika Zibanejad	5 350 000 $ (4)
-Salary Remaining :	5 350 000 $
Hampus Lindholm	5 250 000 $ (4)
-Salary Remaining :	5 250 000 $
Frederik Andersen	5 000 000 $ (3)
-Salary Remaining :	5 000 000 $
David Savard	4 250 000 $ (3)
-Salary Remaining :	4 250 000 $
Brendan Gallagher	3 750 000 $ (3)
-Salary Remaining :	3 750 000 $
Jesse Puljujarvi	3 425 000 $ (1)
-Salary Remaining :	3 425 000 $
Darren Helm	1 775 000 $ (1)
-Salary Remaining :	1 775 000 $
Timo Meier	1 644 000 $ (1)
-Salary Remaining :	1 644 000 $
Brett Connolly	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Brandon Carlo	894 000 $ (1)
-Salary Remaining :	894 000 $
Alexander Wennberg	0 $ (0)
Kris Russell	0 $ (0)
Petr Mrazek	0 $ (0)
Matt Calvert	0 $ (0)
Ryan Murray	0 $ (0)
Juuse Saros	0 $ (0)
Elias Lindholm	0 $ (0)
Tom Wilson	0 $ (0)
Total Pro Players	23
Salary Commitment
Year 2019 : 61 488 000 $
Year 2020 : 52 250 000 $
Year 2021 : 52 250 000 $
Year 2022 : 27 500 000 $
Salary Average Commitment
Year 2019 : 46 025 000 $
Year 2020 : 42 750 000 $
Year 2021 : 42 750 000 $
Year 2022 : 27 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 61 488 000 $
Year 2020 : 52 250 000 $
Year 2021 : 52 250 000 $
Year 2022 : 27 500 000 $

Farm Players Salaries
Jakob Chychrun	135 000 $ (1)
Salary Remaining :	135 000 $
Mirco Mueller	131 900 $ (1)
Salary Remaining :	131 900 $
Artturi Lehkonen	92 500 $ (1)
Salary Remaining :	92 500 $
Pontus Aberg	65 000 $ (1)
Salary Remaining :	65 000 $
Christian Djoos	65 000 $ (1)
Salary Remaining :	65 000 $
Madison Bowey	0 $ (0)
Salary Remaining :	0 $
Marcus Foligno	0 $ (0)
Salary Remaining :	0 $
Matt Benning	0 $ (0)
Salary Remaining :	0 $
Daniel Carr	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	9
Salary Commitment
Year 2019 : 489 400 $
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 261 900 $
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $

Jokers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Casino Center
Level 1:	4000 - 110 $ - 0 - 0,00%
Level 2:	4000 - 100 $ - 0 - 0,00%
Level 3:	4000 - 80 $ - 0 - 0,00%
Level 4:	4000 - 50 $ - 0 - 0,00%
Luxury :	1000 - 450 $ - 0 - 0,00%
Total Capacity :	17000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	65 875 250 $
Farm Players Total Salaries	327 600 $
Coaches Total Salaries	1 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 85 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	(85 629 662 $)
Projected Bank Account	(85 629 662 $)

Pro Players Salaries
Brent Burns	8 000 000 $ (7)
-Salary Remaining :	8 000 000 $
Shea Weber	7 857 000 $ (8)
-Salary Remaining :	7 857 000 $
Drew Doughty	7 000 000 $ (1)
-Salary Remaining :	7 000 000 $
Taylor Hall	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
Oliver Ekman-Larsson	5 500 000 $ (1)
-Salary Remaining :	5 500 000 $
Jaden Schwartz	5 350 000 $ (3)
-Salary Remaining :	5 350 000 $
Dmitri Orlov	5 100 000 $ (5)
-Salary Remaining :	5 100 000 $
Derick Brassard	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Vincent Trocheck (1 Way Contract)	4 750 000 $ (4)
-Salary Remaining :	4 750 000 $
Alex Killorn	4 450 000 $ (5)
-Salary Remaining :	4 450 000 $
Will Butcher	3 775 000 $ (1)
-Salary Remaining :	3 775 000 $
Yanni Gourde	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Braydon Coburn	987 250 $ (1)
-Salary Remaining :	987 250 $
Robert Bortuzzo	556 000 $ (1)
-Salary Remaining :	556 000 $
Marco Scandella	550 000 $ (2)
-Salary Remaining :	550 000 $
Andrew Cogliano	0 $ (0)
Martin Jones	0 $ (0)
Ryan Miller	0 $ (0)
Antti Niemi	0 $ (0)
William Karlsson	0 $ (0)
Valtteri Filppula	0 $ (0)
Michael Grabner	0 $ (0)
Total Pro Players	22
Salary Commitment
Year 2019 : 65 875 250 $
Year 2020 : 42 057 000 $
Year 2021 : 35 507 000 $
Year 2022 : 30 157 000 $
Salary Average Commitment
Year 2019 : 34 518 250 $
Year 2020 : 28 200 000 $
Year 2021 : 27 650 000 $
Year 2022 : 22 300 000 $
Salary Cap with 1 Way Contract
Year 2019 : 65 875 250 $
Year 2020 : 42 057 000 $
Year 2021 : 35 507 000 $
Year 2022 : 30 157 000 $

Farm Players Salaries
Matt Moulson	249 900 $ (1)
Salary Remaining :	249 900 $
Brad Hunt	77 700 $ (1)
Salary Remaining :	77 700 $
Cody McLeod	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	3
Salary Commitment
Year 2019 : 327 600 $
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 77 700 $
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $

LumberJacks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Le Poulailler
Level 1:	4000 - 100 $ - 0 - 0,00%
Level 2:	4000 - 75 $ - 0 - 0,00%
Level 3:	4000 - 50 $ - 0 - 0,00%
Level 4:	4000 - 35 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	17000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	66 415 500 $
Farm Players Total Salaries	354 500 $
Coaches Total Salaries	550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 85 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	(3 888 639 $)
Projected Bank Account	(3 888 639 $)

Pro Players Salaries
Mark Scheifele	6 125 000 $ (6)
-Salary Remaining :	6 125 000 $
Matt Duchene	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
Dougie Hamilton	5 750 000 $ (3)
-Salary Remaining :	5 750 000 $
Jeff Skinner	5 725 000 $ (1)
-Salary Remaining :	5 725 000 $
Artem Anisimov	4 550 000 $ (3)
-Salary Remaining :	4 550 000 $
Devan Dubnyk	4 333 000 $ (3)
-Salary Remaining :	4 333 000 $
Craig Smith	4 250 000 $ (2)
-Salary Remaining :	4 250 000 $
Nick Bjugstad	4 100 000 $ (3)
-Salary Remaining :	4 100 000 $
Alec Martinez	4 000 000 $ (3)
-Salary Remaining :	4 000 000 $
Jake Muzzin	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
Andrew Shaw	3 900 000 $ (4)
-Salary Remaining :	3 900 000 $
Auston Matthews	3 775 000 $ (1)
-Salary Remaining :	3 775 000 $
Casey Cizikas	3 350 000 $ (3)
-Salary Remaining :	3 350 000 $
Brenden Dillon	3 270 000 $ (2)
-Salary Remaining :	3 270 000 $
Jake McCabe	1 600 000 $ (1)
-Salary Remaining :	1 600 000 $
Oskar Lindblom	1 137 500 $ (2)
-Salary Remaining :	1 137 500 $
Scott Darling	550 000 $ (3)
-Salary Remaining :	550 000 $
Nikolaj Ehlers	0 $ (0)
Michael Hutchinson	0 $ (0)
Andreas Athanasiou	0 $ (0)
Anthony Mantha	0 $ (0)
Steven Santini	0 $ (0)
Dylan DeMelo	0 $ (0)
Antti Raanta	0 $ (0)
Tomas Hertl	0 $ (0)
Total Pro Players	25
Salary Commitment
Year 2019 : 66 415 500 $
Year 2020 : 49 315 500 $
Year 2021 : 36 658 000 $
Year 2022 : 10 025 000 $
Salary Average Commitment
Year 2019 : 32 832 500 $
Year 2020 : 31 232 500 $
Year 2021 : 22 575 000 $
Year 2022 : 10 025 000 $
Salary Cap with 1 Way Contract
Year 2019 : 66 415 500 $
Year 2020 : 49 315 500 $
Year 2021 : 36 658 000 $
Year 2022 : 10 025 000 $

Farm Players Salaries
Jordan Weal	175 000 $ (1)
Salary Remaining :	175 000 $
Rasmus Andersson	92 500 $ (2)
Salary Remaining :	92 500 $
Victor Mete	87 000 $ (2)
Salary Remaining :	87 000 $
Oskar Sundqvist	0 $ (0)
Salary Remaining :	0 $
Erik Condra	0 $ (0)
Salary Remaining :	0 $
Anthony Duclair	0 $ (0)
Salary Remaining :	0 $
Connor Carrick	0 $ (0)
Salary Remaining :	0 $
Shea Theodore	0 $ (0)
Salary Remaining :	0 $
Miles Wood	0 $ (0)
Salary Remaining :	0 $
Alan Quine	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	10
Salary Commitment
Year 2019 : 354 500 $
Year 2020 : 179 500 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 354 500 $
Year 2020 : 179 500 $
Year 2021 : 0 $
Year 2022 : 0 $

Mariners

Arena Capacity - Ticket Price Attendance - %
Arena Name	Ocean Center
Level 1:	4000 - 100 $ - 0 - 0,00%
Level 2:	4000 - 75 $ - 0 - 0,00%
Level 3:	4000 - 50 $ - 0 - 0,00%
Level 4:	4000 - 35 $ - 0 - 0,00%
Luxury :	1000 - 201 $ - 0 - 0,00%
Total Capacity :	17000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	73 396 000 $
Farm Players Total Salaries	860 000 $
Coaches Total Salaries	1 215 500 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 85 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	(4 540 369 $)
Projected Bank Account	(4 540 369 $)

Pro Players Salaries
Jamie Benn	9 500 000 $ (7)
-Salary Remaining :	9 500 000 $
Victor Hedman	7 875 000 $ (7)
-Salary Remaining :	7 875 000 $
Erik Karlsson	6 500 000 $ (1)
-Salary Remaining :	6 500 000 $
Jordan Staal	6 325 000 $ (3)
-Salary Remaining :	6 325 000 $
Jonathan Huberdeau	5 900 000 $ (5)
-Salary Remaining :	5 900 000 $
Tyler Seguin	5 750 000 $ (1)
-Salary Remaining :	5 750 000 $
Matt Niskanen	5 750 000 $ (3)
-Salary Remaining :	5 750 000 $
Jonathan Drouin	5 500 000 $ (5)
-Salary Remaining :	5 500 000 $
Adam Henrique	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
Nolan Patrick	3 575 000 $ (2)
-Salary Remaining :	3 575 000 $
Andrei Vasilevskiy	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
Paul Byron	2 600 000 $ (1)
-Salary Remaining :	2 600 000 $
Ben Lovejoy	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Calle Jarnkrok	2 000 000 $ (4)
-Salary Remaining :	2 000 000 $
Marc Methot	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
J.T. Compher	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Danny Dekeyser	621 000 $ (4)
-Salary Remaining :	621 000 $
Alexander Steen	0 $ (0)
J.T. Miller	0 $ (0)
Brian Gibbons	0 $ (0)
Robert Hagg	0 $ (0)
Cam Ward	0 $ (0)
Total Pro Players	22
Salary Commitment
Year 2019 : 73 396 000 $
Year 2020 : 50 546 000 $
Year 2021 : 43 471 000 $
Year 2022 : 31 396 000 $
Salary Average Commitment
Year 2019 : 45 071 000 $
Year 2020 : 38 471 000 $
Year 2021 : 31 396 000 $
Year 2022 : 31 396 000 $
Salary Cap with 1 Way Contract
Year 2019 : 73 396 000 $
Year 2020 : 50 546 000 $
Year 2021 : 43 471 000 $
Year 2022 : 31 396 000 $

Farm Players Salaries
Victor Rask	250 000 $ (4)
Salary Remaining :	250 000 $
Mikhail Sergachev	177 500 $ (2)
Salary Remaining :	177 500 $
Brett Ritchie	175 000 $ (1)
Salary Remaining :	175 000 $
Alex Stalock	100 000 $ (1)
Salary Remaining :	100 000 $
Roope Hintz	92 500 $ (2)
Salary Remaining :	92 500 $
Brendan Leipsic	65 000 $ (1)
Salary Remaining :	65 000 $
Chris Wideman	0 $ (0)
Salary Remaining :	0 $
Matthew Peca	0 $ (0)
Salary Remaining :	0 $
Jacob De La Rose	0 $ (0)
Salary Remaining :	0 $
Carl Gunnarsson	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	10
Salary Commitment
Year 2019 : 860 000 $
Year 2020 : 520 000 $
Year 2021 : 250 000 $
Year 2022 : 250 000 $
Salary Average Commitment
Year 2019 : 860 000 $
Year 2020 : 520 000 $
Year 2021 : 250 000 $
Year 2022 : 250 000 $

Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Le Colise
Level 1:	4100 - 100 $ - 0 - 0,00%
Level 2:	4100 - 75 $ - 0 - 0,00%
Level 3:	4100 - 50 $ - 0 - 0,00%
Level 4:	4100 - 35 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	17400
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	65 473 500 $
Farm Players Total Salaries	1 066 000 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 85 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	2 466 879 $
Projected Bank Account	2 466 879 $

Pro Players Salaries
Nicklas Backstrom	6 700 000 $ (2)
-Salary Remaining :	6 700 000 $
David Pastrnak	6 666 666 $ (5)
-Salary Remaining :	6 666 666 $
Alex Pietrangelo	6 500 000 $ (2)
-Salary Remaining :	6 500 000 $
Gabriel Landeskog	5 571 000 $ (3)
-Salary Remaining :	5 571 000 $
Nino Niederreiter	5 250 000 $ (4)
-Salary Remaining :	5 250 000 $
Morgan Rielly	5 000 000 $ (4)
-Salary Remaining :	5 000 000 $
Ryan McDonagh	4 700 000 $ (1)
-Salary Remaining :	4 700 000 $
Roman Josi	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
Nico Hischier	3 775 000 $ (2)
-Salary Remaining :	3 775 000 $
Ben Hutton	2 800 000 $ (1)
-Salary Remaining :	2 800 000 $
John Gibson	2 300 000 $ (1)
-Salary Remaining :	2 300 000 $
Zach Hyman	2 250 000 $ (3)
-Salary Remaining :	2 250 000 $
Matthew Tkachuk	1 775 000 $ (1)
-Salary Remaining :	1 775 000 $
Andrew Ladd	1 600 000 $ (5)
-Salary Remaining :	1 600 000 $
kevin Fiala	1 363 000 $ (1)
-Salary Remaining :	1 363 000 $
Cal Clutterbuck	1 300 000 $ (4)
-Salary Remaining :	1 300 000 $
Charlie McAvoy	1 258 333 $ (1)
-Salary Remaining :	1 258 333 $
Nick Jensen	812 501 $ (1)
-Salary Remaining :	812 501 $
Jonathan Bernier	651 000 $ (1)
-Salary Remaining :	651 000 $
Semyon Varlamov	651 000 $ (1)
-Salary Remaining :	651 000 $
Trevor Daley	550 000 $ (2)
-Salary Remaining :	550 000 $
Brandon Tanev	0 $ (0)
Mikael Backlund	0 $ (0)
John Carlson	0 $ (0)
Total Pro Players	24
Salary Commitment
Year 2019 : 65 473 500 $
Year 2020 : 49 162 666 $
Year 2021 : 27 637 666 $
Year 2022 : 19 816 666 $
Salary Average Commitment
Year 2019 : 34 864 500 $
Year 2020 : 26 391 666 $
Year 2021 : 22 066 666 $
Year 2022 : 19 816 666 $
Salary Cap with 1 Way Contract
Year 2019 : 65 473 500 $
Year 2020 : 49 162 666 $
Year 2021 : 27 637 666 $
Year 2022 : 19 816 666 $

Farm Players Salaries
Lawson Crouse	160 300 $ (1)
Salary Remaining :	160 300 $
Julius Honka	142 500 $ (1)
Salary Remaining :	142 500 $
Ryan Donato	135 000 $ (1)
Salary Remaining :	135 000 $
Casey DeSmith	125 100 $ (1)
Salary Remaining :	125 100 $
Trevor Lewis	120 000 $ (2)
Salary Remaining :	120 000 $
Pavel Buchnevich	92 500 $ (1)
Salary Remaining :	92 500 $
Ivan Barbashev	86 300 $ (1)
Salary Remaining :	86 300 $
Nathan Horton	70 000 $ (1)
Salary Remaining :	70 000 $
Denis Malgin	69 300 $ (1)
Salary Remaining :	69 300 $
Malcolm Subban	65 000 $ (1)
Salary Remaining :	65 000 $
Tomas Nosek	0 $ (0)
Salary Remaining :	0 $
Tim Schaller	0 $ (0)
Salary Remaining :	0 $
Robby Fabbri	0 $ (0)
Salary Remaining :	0 $
Paul Ladue	0 $ (0)
Salary Remaining :	0 $
David Rittich	0 $ (0)
Salary Remaining :	0 $
Derek Ryan	0 $ (0)
Salary Remaining :	0 $
Josh Archibald	0 $ (0)
Salary Remaining :	0 $
Devante Smith-Pelly	0 $ (0)
Salary Remaining :	0 $
Derek Grant	0 $ (0)
Salary Remaining :	0 $
Ryan Hartman	0 $ (0)
Salary Remaining :	0 $
Tomas Jurco	0 $ (0)
Salary Remaining :	0 $
Corey Tropp	0 $ (0)
Salary Remaining :	0 $
Brandon Manning	0 $ (0)
Salary Remaining :	0 $
Christopher Gibson	0 $ (0)
Salary Remaining :	0 $
Marcus Kruger	0 $ (0)
Salary Remaining :	0 $
Travis Boyd	0 $ (0)
Salary Remaining :	0 $
Carter Rowney	0 $ (0)
Salary Remaining :	0 $
Kenny Agostino	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	28
Salary Commitment
Year 2019 : 1 066 000 $
Year 2020 : 120 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 587 600 $
Year 2020 : 120 000 $
Year 2021 : 0 $
Year 2022 : 0 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	4300 - 115 $ - 0 - 0,00%
Level 2:	4200 - 75 $ - 0 - 0,00%
Level 3:	4200 - 55 $ - 0 - 0,00%
Level 4:	4200 - 40 $ - 0 - 0,00%
Luxury :	1010 - 210 $ - 0 - 0,00%
Total Capacity :	17910
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	68 472 009 $
Farm Players Total Salaries	875 000 $
Coaches Total Salaries	1 370 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 85 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	(11 709 640 $)
Projected Bank Account	(11 709 640 $)

Pro Players Salaries
Ryan Suter	7 538 000 $ (7)
-Salary Remaining :	7 538 000 $
Zach Parise	7 538 000 $ (7)
-Salary Remaining :	7 538 000 $
Patrick Marleau	6 900 000 $ (2)
-Salary Remaining :	6 900 000 $
Logan Couture	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
Torey Krug	5 250 000 $ (2)
-Salary Remaining :	5 250 000 $
Carl Soderberg	4 750 000 $ (2)
-Salary Remaining :	4 750 000 $
Max Pacioretty	4 500 000 $ (1)
-Salary Remaining :	4 500 000 $
Travis Hamonic	3 857 000 $ (2)
-Salary Remaining :	3 857 000 $
Rickard Rakell	3 800 000 $ (4)
-Salary Remaining :	3 800 000 $
Matt Murray	3 750 000 $ (2)
-Salary Remaining :	3 750 000 $
Nate Schmidt	2 225 000 $ (1)
-Salary Remaining :	2 225 000 $
Josh Anderson	1 850 000 $ (2)
-Salary Remaining :	1 850 000 $
Luke Glendening	1 800 000 $ (3)
-Salary Remaining :	1 800 000 $
Zach Werenski	1 775 000 $ (1)
-Salary Remaining :	1 775 000 $
Mikko Rantanen	1 627 000 $ (1)
-Salary Remaining :	1 627 000 $
Adam Pelech	1 600 000 $ (3)
-Salary Remaining :	1 600 000 $
Alex Tuch	1 350 000 $ (1)
-Salary Remaining :	1 350 000 $
Loui Eriksson	1 250 009 $ (4)
-Salary Remaining :	1 250 009 $
Jonathan Ericsson	556 000 $ (2)
-Salary Remaining :	556 000 $
Karl Alzner	556 000 $ (3)
-Salary Remaining :	556 000 $
Patrick Maroon	0 $ (0)
Dan Hamhuis	0 $ (0)
Craig Anderson	0 $ (0)
Matt Cullen	0 $ (0)
Kevin Hayes	0 $ (0)
Sean Kuraly	0 $ (0)
Deryk Engelland	0 $ (0)
Total Pro Players	27
Salary Commitment
Year 2019 : 68 472 009 $
Year 2020 : 50 995 009 $
Year 2021 : 24 082 009 $
Year 2022 : 20 126 009 $
Salary Average Commitment
Year 2019 : 30 887 009 $
Year 2020 : 27 312 009 $
Year 2021 : 9 006 009 $
Year 2022 : 5 050 009 $
Salary Cap with 1 Way Contract
Year 2019 : 68 472 009 $
Year 2020 : 50 995 009 $
Year 2021 : 24 082 009 $
Year 2022 : 20 126 009 $

Farm Players Salaries
Nathan Beaulieu	240 000 $ (1)
Salary Remaining :	240 000 $
Eric Gryba	230 000 $ (1)
Salary Remaining :	230 000 $
Ben Chiarot	140 000 $ (1)
Salary Remaining :	140 000 $
Matt Beleskey	100 000 $ (1)
Salary Remaining :	100 000 $
Kasperi Kapanen	92 500 $ (1)
Salary Remaining :	92 500 $
Mike Reilly	72 500 $ (1)
Salary Remaining :	72 500 $
Dean Kukan	0 $ (0)
Salary Remaining :	0 $
Oscar Fantenberg	0 $ (0)
Salary Remaining :	0 $
Matt Irwin	0 $ (0)
Salary Remaining :	0 $
Drew Stafford	0 $ (0)
Salary Remaining :	0 $
Matt Stajan	0 $ (0)
Salary Remaining :	0 $
Jack Campbell	0 $ (0)
Salary Remaining :	0 $
Andrew Hammond	0 $ (0)
Salary Remaining :	0 $
Jan Rutta	0 $ (0)
Salary Remaining :	0 $
Calvin Pickard	0 $ (0)
Salary Remaining :	0 $
Jon Merrill	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	16
Salary Commitment
Year 2019 : 875 000 $
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 775 000 $
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energie Center
Level 1:	4000 - 115 $ - 0 - 0,00%
Level 2:	4000 - 84 $ - 0 - 0,00%
Level 3:	4000 - 59 $ - 0 - 0,00%
Level 4:	4000 - 45 $ - 0 - 0,00%
Luxury :	1000 - 215 $ - 0 - 0,00%
Total Capacity :	17000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	52 721 700 $
Farm Players Total Salaries	528 750 $
Coaches Total Salaries	4 360 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 85 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	(4 556 583 $)
Projected Bank Account	(4 556 583 $)

Pro Players Salaries
Alexander Ovechkin	9 538 000 $ (2)
-Salary Remaining :	9 538 000 $
Sergei Bobrovsky	7 425 000 $ (1)
-Salary Remaining :	7 425 000 $
Nick Foligno	5 500 000 $ (3)
-Salary Remaining :	5 500 000 $
Seth Jones	5 400 000 $ (4)
-Salary Remaining :	5 400 000 $
Viktor Arvidsson	4 250 000 $ (6)
-Salary Remaining :	4 250 000 $
Dominik Kahun	3 775 000 $ (2)
-Salary Remaining :	3 775 000 $
Miro Heiskanen	3 425 000 $ (3)
-Salary Remaining :	3 425 000 $
Pierre-Luc Dubois	3 425 000 $ (2)
-Salary Remaining :	3 425 000 $
Ryan Ellis	2 500 000 $ (1)
-Salary Remaining :	2 500 000 $
David Backes	2 500 000 $ (3)
-Salary Remaining :	2 500 000 $
Kevin Shattenkirk	2 308 700 $ (3)
-Salary Remaining :	2 308 700 $
Micheal Ferland	1 750 000 $ (1)
-Salary Remaining :	1 750 000 $
Alex DeBrincat	925 000 $ (2)
-Salary Remaining :	925 000 $
Dylan Larkin	0 $ (0)
Carter Hutton	0 $ (0)
Michal Neuvirth	0 $ (0)
Mark Borowiecki	0 $ (0)
Tyler Bozak	0 $ (0)
Patric Hornqvist	0 $ (0)
Mark Stone	0 $ (0)
Total Pro Players	20
Salary Commitment
Year 2019 : 52 721 700 $
Year 2020 : 41 046 700 $
Year 2021 : 23 383 700 $
Year 2022 : 9 650 000 $
Salary Average Commitment
Year 2019 : 27 758 700 $
Year 2020 : 26 008 700 $
Year 2021 : 17 883 700 $
Year 2022 : 9 650 000 $
Salary Cap with 1 Way Contract
Year 2019 : 52 721 700 $
Year 2020 : 41 046 700 $
Year 2021 : 23 383 700 $
Year 2022 : 9 650 000 $

Farm Players Salaries
Tage Thompson	113 750 $ (2)
Salary Remaining :	113 750 $
Derek Dorsett	100 000 $ (1)
Salary Remaining :	100 000 $
Mathieu Joseph	92 500 $ (2)
Salary Remaining :	92 500 $
Ryan Carpenter	88 700 $ (1)
Salary Remaining :	88 700 $
Jamie McGinn	75 100 $ (1)
Salary Remaining :	75 100 $
Dale Weise	58 700 $ (2)
Salary Remaining :	58 700 $
Casey Nelson	0 $ (0)
Salary Remaining :	0 $
Fredrik Claesson	0 $ (0)
Salary Remaining :	0 $
Joel Hanley	0 $ (0)
Salary Remaining :	0 $
Tristan Jarry	0 $ (0)
Salary Remaining :	0 $
Reid Boucher	0 $ (0)
Salary Remaining :	0 $
Kevin Gravel	0 $ (0)
Salary Remaining :	0 $
Steve Mason	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	13
Salary Commitment
Year 2019 : 528 750 $
Year 2020 : 264 950 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 528 750 $
Year 2020 : 264 950 $
Year 2021 : 0 $
Year 2022 : 0 $

Pirates

Arena Capacity - Ticket Price Attendance - %
Arena Name	Spectrum
Level 1:	4000 - 110 $ - 0 - 0,00%
Level 2:	4000 - 76 $ - 0 - 0,00%
Level 3:	4000 - 61 $ - 0 - 0,00%
Level 4:	4000 - 40 $ - 0 - 0,00%
Luxury :	1000 - 210 $ - 0 - 0,00%
Total Capacity :	17000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	58 226 532 $
Farm Players Total Salaries	298 200 $
Coaches Total Salaries	825 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 85 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	(8 532 721 $)
Projected Bank Account	(8 532 721 $)

Pro Players Salaries
Alexander Radulov	10 400 000 $ (4)
-Salary Remaining :	10 400 000 $
Evgeny Kuznetsov	7 800 000 $ (7)
-Salary Remaining :	7 800 000 $
Tyler Myers	5 500 000 $ (1)
-Salary Remaining :	5 500 000 $
Alex Galchenyuk	4 900 000 $ (2)
-Salary Remaining :	4 900 000 $
Sami Vatanen	4 875 000 $ (2)
-Salary Remaining :	4 875 000 $
Radko Gudas	4 349 999 $ (2)
-Salary Remaining :	4 349 999 $
Damon Severson	4 200 000 $ (1)
-Salary Remaining :	4 200 000 $
Brian Boyle	2 500 000 $ (1)
-Salary Remaining :	2 500 000 $
Radek Faksa	2 200 000 $ (2)
-Salary Remaining :	2 200 000 $
Nikita Zadorov	2 150 000 $ (1)
-Salary Remaining :	2 150 000 $
Pierre-Edouard Belllemare	1 800 000 $ (1)
-Salary Remaining :	1 800 000 $
Kyle Connor	1 775 000 $ (1)
-Salary Remaining :	1 775 000 $
Zemgus Girgensons	1 200 000 $ (1)
-Salary Remaining :	1 200 000 $
Richard Panik	1 108 700 $ (1)
-Salary Remaining :	1 108 700 $
Marc Staal	997 000 $ (3)
-Salary Remaining :	997 000 $
Danton Heinen	995 833 $ (1)
-Salary Remaining :	995 833 $
Jake Guentzel	925 000 $ (1)
-Salary Remaining :	925 000 $
Evan Rodrigues	550 000 $ (1)
-Salary Remaining :	550 000 $
Jason Garrison	0 $ (0)
Oliver Bjorkstrand	0 $ (0)
Tyler Ennis	0 $ (0)
Connor Hellebuyck	0 $ (0)
Jaroslav Halak	0 $ (0)
Brady Skjei	0 $ (0)
Jake Virtanen	0 $ (0)
Jason Zucker	0 $ (0)
Colin Miller	0 $ (0)
Tyler Toffoli	0 $ (0)
Patrik Berglund	0 $ (0)
Total Pro Players	29
Salary Commitment
Year 2019 : 58 226 532 $
Year 2020 : 35 521 999 $
Year 2021 : 19 197 000 $
Year 2022 : 18 200 000 $
Salary Average Commitment
Year 2019 : 51 801 532 $
Year 2020 : 35 521 999 $
Year 2021 : 19 197 000 $
Year 2022 : 18 200 000 $
Salary Cap with 1 Way Contract
Year 2019 : 58 226 532 $
Year 2020 : 35 521 999 $
Year 2021 : 19 197 000 $
Year 2022 : 18 200 000 $

Farm Players Salaries
Colin Wilson	150 100 $ (1)
Salary Remaining :	150 100 $
Gustav Forsling	92 500 $ (1)
Salary Remaining :	92 500 $
Andrej Sekera	55 600 $ (3)
Salary Remaining :	55 600 $
Mattias Janmark	0 $ (0)
Salary Remaining :	0 $
Jori Lehtera	0 $ (0)
Salary Remaining :	0 $
Brandon Davidson	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	6
Salary Commitment
Year 2019 : 298 200 $
Year 2020 : 55 600 $
Year 2021 : 55 600 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 205 700 $
Year 2020 : 55 600 $
Year 2021 : 55 600 $
Year 2022 : 0 $

Roadrunners

Arena Capacity - Ticket Price Attendance - %
Arena Name	Patinoire de Deleage
Level 1:	4200 - 100 $ - 0 - 0,00%
Level 2:	4000 - 75 $ - 0 - 0,00%
Level 3:	4200 - 50 $ - 0 - 0,00%
Level 4:	4000 - 35 $ - 0 - 0,00%
Luxury :	1010 - 200 $ - 0 - 0,00%
Total Capacity :	17410
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	59 140 000 $
Farm Players Total Salaries	592 917 $
Coaches Total Salaries	1 160 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 85 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	(36 098 724 $)
Projected Bank Account	(36 098 724 $)

Pro Players Salaries
Anze Kopitar	10 000 000 $ (6)
-Salary Remaining :	10 000 000 $
P.K. Subban	9 000 000 $ (4)
-Salary Remaining :	9 000 000 $
Corey Crawford	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
Jeff Carter	5 273 000 $ (4)
-Salary Remaining :	5 273 000 $
Gustav Nyquist	4 750 000 $ (1)
-Salary Remaining :	4 750 000 $
John Klingberg	4 250 000 $ (4)
-Salary Remaining :	4 250 000 $
Jake Gardiner	4 050 000 $ (1)
-Salary Remaining :	4 050 000 $
Jakob Silfverberg	3 750 000 $ (1)
-Salary Remaining :	3 750 000 $
Anders Lee	3 750 000 $ (1)
-Salary Remaining :	3 750 000 $
Charlie Coyle	3 200 000 $ (2)
-Salary Remaining :	3 200 000 $
Nick Schmaltz	1 542 000 $ (1)
-Salary Remaining :	1 542 000 $
Mathew Barzal	1 325 000 $ (2)
-Salary Remaining :	1 325 000 $
Anthony Cirelli	925 000 $ (2)
-Salary Remaining :	925 000 $
Jean-Francois Berube	700 000 $ (1)
-Salary Remaining :	700 000 $
Colton Sissons	625 000 $ (1)
-Salary Remaining :	625 000 $
Marc-Edouard Vlasic	0 $ (0)
Ryan Johansen	0 $ (0)
Anton Khudobin	0 $ (0)
Tanner Pearson	0 $ (0)
Calvin De Haan	0 $ (0)
Darnell Nurse	0 $ (0)
Olli Maatta	0 $ (0)
Connor Murphy	0 $ (0)
Total Pro Players	23
Salary Commitment
Year 2019 : 59 140 000 $
Year 2020 : 39 973 000 $
Year 2021 : 28 523 000 $
Year 2022 : 28 523 000 $
Salary Average Commitment
Year 2019 : 26 700 000 $
Year 2020 : 21 250 000 $
Year 2021 : 19 000 000 $
Year 2022 : 19 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 59 140 000 $
Year 2020 : 39 973 000 $
Year 2021 : 28 523 000 $
Year 2022 : 28 523 000 $

Farm Players Salaries
Zack Kassian	195 000 $ (2)
Salary Remaining :	195 000 $
Tyson Jost	170 417 $ (2)
Salary Remaining :	170 417 $
Filip Chytil	127 500 $ (3)
Salary Remaining :	127 500 $
Andrew Copp	100 000 $ (1)
Salary Remaining :	100 000 $
Joe Morrow	0 $ (0)
Salary Remaining :	0 $
Drake Caggiula	0 $ (0)
Salary Remaining :	0 $
Devin Shore	0 $ (0)
Salary Remaining :	0 $
Nic Petan	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	8
Salary Commitment
Year 2019 : 592 917 $
Year 2020 : 492 917 $
Year 2021 : 127 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 592 917 $
Year 2020 : 492 917 $
Year 2021 : 127 500 $
Year 2022 : 0 $

Sens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Place Banque Scotia
Level 1:	4200 - 100 $ - 0 - 0,00%
Level 2:	4200 - 75 $ - 0 - 0,00%
Level 3:	4200 - 50 $ - 0 - 0,00%
Level 4:	4700 - 35 $ - 0 - 0,00%
Luxury :	1130 - 200 $ - 0 - 0,00%
Total Capacity :	18430
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	55 250 000 $
Farm Players Total Salaries	737 733 $
Coaches Total Salaries	2 020 100 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 85 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	1 420 731 $
Projected Bank Account	1 420 731 $

Pro Players Salaries
Jonathan Toews	10 500 000 $ (5)
-Salary Remaining :	10 500 000 $
Nathan Mackinnon	6 300 000 $ (5)
-Salary Remaining :	6 300 000 $
Artemi Panarin	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
Aleksander Barkov	5 900 000 $ (4)
-Salary Remaining :	5 900 000 $
Marc-Andre Fleury	5 750 000 $ (1)
-Salary Remaining :	5 750 000 $
Brian Dumoulin	4 100 000 $ (5)
-Salary Remaining :	4 100 000 $
Rasmus Dahlin	3 775 000 $ (3)
-Salary Remaining :	3 775 000 $
Patrik Laine	3 575 000 $ (1)
-Salary Remaining :	3 575 000 $
Jesperi Kotkaniemi	3 425 000 $ (3)
-Salary Remaining :	3 425 000 $
Dylan Strome	3 400 000 $ (2)
-Salary Remaining :	3 400 000 $
Jakub Vrana	1 425 000 $ (1)
-Salary Remaining :	1 425 000 $
Milan Lucic	1 100 000 $ (3)
-Salary Remaining :	1 100 000 $
Leo Komarov	0 $ (0)
Sam Bennett	0 $ (0)
Noah Hanifin	0 $ (0)
Eddie Lack	0 $ (0)
Sam Reinhart	0 $ (0)
Tomas Plekanec	0 $ (0)
Joe Thornton	0 $ (0)
Mike Green	0 $ (0)
Kyle Brodziak	0 $ (0)
Michal Kempny	0 $ (0)
William Nylander	0 $ (0)
Darcy Kuemper	0 $ (0)
James Neal	0 $ (0)
Total Pro Players	25
Salary Commitment
Year 2019 : 55 250 000 $
Year 2020 : 38 500 000 $
Year 2021 : 35 100 000 $
Year 2022 : 26 800 000 $
Salary Average Commitment
Year 2019 : 35 425 000 $
Year 2020 : 28 000 000 $
Year 2021 : 24 600 000 $
Year 2022 : 16 300 000 $
Salary Cap with 1 Way Contract
Year 2019 : 55 250 000 $
Year 2020 : 38 500 000 $
Year 2021 : 35 100 000 $
Year 2022 : 26 800 000 $

Farm Players Salaries
Travis Sanheim	132 500 $ (1)
Salary Remaining :	132 500 $
Anthony DeAngelo	126 300 $ (1)
Salary Remaining :	126 300 $
Robert Thomas	120 833 $ (3)
Salary Remaining :	120 833 $
Marcus Sorensen	97 500 $ (1)
Salary Remaining :	97 500 $
Marcus Pettersson	92 500 $ (1)
Salary Remaining :	92 500 $
Brett Howden	92 500 $ (3)
Salary Remaining :	92 500 $
Patrick Eaves	75 600 $ (2)
Salary Remaining :	75 600 $
Magnus Paajarvi	0 $ (0)
Salary Remaining :	0 $
Anders Nilsson	0 $ (0)
Salary Remaining :	0 $
John Hayden	0 $ (0)
Salary Remaining :	0 $
Derrick Pouliot	0 $ (0)
Salary Remaining :	0 $
Jared McCann	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	12
Salary Commitment
Year 2019 : 737 733 $
Year 2020 : 288 933 $
Year 2021 : 213 333 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 611 433 $
Year 2020 : 288 933 $
Year 2021 : 213 333 $
Year 2022 : 0 $

Stallions

Arena Capacity - Ticket Price Attendance - %
Arena Name	Doctor Pepper Center
Level 1:	4000 - 100 $ - 0 - 0,00%
Level 2:	4000 - 75 $ - 0 - 0,00%
Level 3:	4000 - 50 $ - 0 - 0,00%
Level 4:	4000 - 35 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	17000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	55 956 000 $
Farm Players Total Salaries	75 000 $
Coaches Total Salaries	1 350 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 85 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	(58 651 644 $)
Projected Bank Account	(58 651 644 $)

Pro Players Salaries
Derek Stepan	6 500 000 $ (3)
-Salary Remaining :	6 500 000 $
Braden Holtby	6 100 000 $ (2)
-Salary Remaining :	6 100 000 $
Jordan Eberle	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
Kyle Okposo	6 000 000 $ (5)
-Salary Remaining :	6 000 000 $
Erik Johnson	6 000 000 $ (5)
-Salary Remaining :	6 000 000 $
Tyson Barrie	5 500 000 $ (2)
-Salary Remaining :	5 500 000 $
Wayne Simmonds	3 975 000 $ (1)
-Salary Remaining :	3 975 000 $
Cody Eakin	3 850 000 $ (2)
-Salary Remaining :	3 850 000 $
Jean-Gabriel Pageau	3 100 000 $ (2)
-Salary Remaining :	3 100 000 $
Kevan Miller	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
Ryan Dzingel	1 800 000 $ (1)
-Salary Remaining :	1 800 000 $
Carl Hagelin	1 775 000 $ (1)
-Salary Remaining :	1 775 000 $
Marcus Johansson	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Michael Stone	700 000 $ (2)
-Salary Remaining :	700 000 $
Jimmy Howard	656 000 $ (1)
-Salary Remaining :	656 000 $
Max Domi	0 $ (0)
Aaron Ekblad	0 $ (0)
Andre Burakovsky	0 $ (0)
Nicolas Deslauriers	0 $ (0)
Chad Johnson	0 $ (0)
Mikko Koivu	0 $ (0)
Nick Holden	0 $ (0)
Justin Schultz	0 $ (0)
Mark Pysyk	0 $ (0)
Evander Kane	0 $ (0)
Total Pro Players	25
Salary Commitment
Year 2019 : 55 956 000 $
Year 2020 : 40 250 000 $
Year 2021 : 18 500 000 $
Year 2022 : 12 000 000 $
Salary Average Commitment
Year 2019 : 38 106 000 $
Year 2020 : 34 150 000 $
Year 2021 : 18 500 000 $
Year 2022 : 12 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 55 956 000 $
Year 2020 : 40 250 000 $
Year 2021 : 18 500 000 $
Year 2022 : 12 000 000 $

Farm Players Salaries
Anton Forsberg	75 000 $ (1)
Salary Remaining :	75 000 $
Matt Read	0 $ (0)
Salary Remaining :	0 $
Adam Cracknell	0 $ (0)
Salary Remaining :	0 $
Christian Folin	0 $ (0)
Salary Remaining :	0 $
Markus Granlund	0 $ (0)
Salary Remaining :	0 $
Colton Sceviour	0 $ (0)
Salary Remaining :	0 $
Cedric Paquette	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	7
Salary Commitment
Year 2019 : 75 000 $
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 75 000 $
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $

Storm

Arena Capacity - Ticket Price Attendance - %
Arena Name	Thunder Dome
Level 1:	4000 - 95 $ - 0 - 0,00%
Level 2:	4000 - 75 $ - 0 - 0,00%
Level 3:	4000 - 50 $ - 0 - 0,00%
Level 4:	4000 - 35 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	17000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	62 705 333 $
Farm Players Total Salaries	866 667 $
Coaches Total Salaries	1 450 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 85 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	(66 072 937 $)
Projected Bank Account	(66 072 937 $)

Pro Players Salaries
Evgenii Dadonov	8 700 000 $ (2)
-Salary Remaining :	8 700 000 $
Eric Staal	8 250 000 $ (1)
-Salary Remaining :	8 250 000 $
Ryan Getzlaf	8 250 000 $ (3)
-Salary Remaining :	8 250 000 $
Phil Kessel	8 000 000 $ (4)
-Salary Remaining :	8 000 000 $
Pekka Rinne	7 000 000 $ (1)
-Salary Remaining :	7 000 000 $
Dion Phaneuf	4 042 000 $ (1)
-Salary Remaining :	4 042 000 $
Teuvo Teravainen	2 860 000 $ (1)
-Salary Remaining :	2 860 000 $
Dmitry Kulikov	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
James Reimer	2 100 000 $ (3)
-Salary Remaining :	2 100 000 $
Zach Bogosian	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
Neal Pionk	1 775 000 $ (1)
-Salary Remaining :	1 775 000 $
Clayton Keller	1 673 333 $ (2)
-Salary Remaining :	1 673 333 $
Alexander Kerfoot	1 137 500 $ (1)
-Salary Remaining :	1 137 500 $
Christian Fischer	1 137 500 $ (2)
-Salary Remaining :	1 137 500 $
Christian Dvorak	1 082 500 $ (1)
-Salary Remaining :	1 082 500 $
Andreas Johnsson	787 500 $ (1)
-Salary Remaining :	787 500 $
Kevin Labanc	717 500 $ (1)
-Salary Remaining :	717 500 $
Brayden Point	692 500 $ (1)
-Salary Remaining :	692 500 $
Brandon Montour	0 $ (0)
Cam Fowler	0 $ (0)
Brett Pesce	0 $ (0)
Paul Stastny	0 $ (0)
Luca Sbisa	0 $ (0)
Michael Del Zotto	0 $ (0)
Jack Johnson	0 $ (0)
Aaron Dell	0 $ (0)
Total Pro Players	26
Salary Commitment
Year 2019 : 62 705 333 $
Year 2020 : 34 360 833 $
Year 2021 : 18 350 000 $
Year 2022 : 8 000 000 $
Salary Average Commitment
Year 2019 : 36 962 833 $
Year 2020 : 18 110 833 $
Year 2021 : 2 100 000 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 62 705 333 $
Year 2020 : 34 360 833 $
Year 2021 : 18 350 000 $
Year 2022 : 8 000 000 $

Farm Players Salaries
Tim Heed	250 000 $ (1)
Salary Remaining :	250 000 $
Casey Mittelstadt	149 167 $ (2)
Salary Remaining :	149 167 $
Jordan Greenway	122 500 $ (2)
Salary Remaining :	122 500 $
Filip Hronek	97 500 $ (3)
Salary Remaining :	97 500 $
Tyler Motte	92 500 $ (1)
Salary Remaining :	92 500 $
Phil Varone	90 000 $ (1)
Salary Remaining :	90 000 $
Joakim Ryan	65 000 $ (1)
Salary Remaining :	65 000 $
Kevin Connauton	0 $ (0)
Salary Remaining :	0 $
Curtis McKenzie	0 $ (0)
Salary Remaining :	0 $
Chris Wagner	0 $ (0)
Salary Remaining :	0 $
Tobias Rieder	0 $ (0)
Salary Remaining :	0 $
Markus Nutivaara	0 $ (0)
Salary Remaining :	0 $
Johan Larsson	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	13
Salary Commitment
Year 2019 : 866 667 $
Year 2020 : 369 167 $
Year 2021 : 97 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 774 167 $
Year 2020 : 369 167 $
Year 2021 : 97 500 $
Year 2022 : 0 $

Tiringer

Arena Capacity - Ticket Price Attendance - %
Arena Name	Arèna
Level 1:	4000 - 104 $ - 0 - 0,00%
Level 2:	4000 - 79 $ - 0 - 0,00%
Level 3:	4000 - 54 $ - 0 - 0,00%
Level 4:	4000 - 39 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	17000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	55 679 500 $
Farm Players Total Salaries	547 600 $
Coaches Total Salaries	1 331 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 85 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	(10 683 527 $)
Projected Bank Account	(10 683 527 $)

Pro Players Salaries
Brent Seabrook	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
Brooks Orpik	5 500 000 $ (1)
-Salary Remaining :	5 500 000 $
Frans Nielsen	5 250 000 $ (4)
-Salary Remaining :	5 250 000 $
Jared Spurgeon	5 187 500 $ (2)
-Salary Remaining :	5 187 500 $
Brayden Schenn	5 125 000 $ (2)
-Salary Remaining :	5 125 000 $
Andy Greene	5 000 000 $ (2)
-Salary Remaining :	5 000 000 $
Tyler Johnson	5 000 000 $ (6)
-Salary Remaining :	5 000 000 $
Nazem Kadri	4 500 000 $ (4)
-Salary Remaining :	4 500 000 $
Jonas Brodin	4 167 000 $ (3)
-Salary Remaining :	4 167 000 $
Mikkel Boedker	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
Dustin Brown	2 500 000 $ (1)
-Salary Remaining :	2 500 000 $
Michael Raffl	2 350 000 $ (1)
-Salary Remaining :	2 350 000 $
Austin Watson	1 100 000 $ (2)
-Salary Remaining :	1 100 000 $
Blake Coleman	0 $ (0)
James Van Riemsdyk	0 $ (0)
Sven Baertschi	0 $ (0)
Brad Richardson	0 $ (0)
Stephen Johns	0 $ (0)
Jimmy Vesey	0 $ (0)
Al Montoya	0 $ (0)
Robin Lehner	0 $ (0)
Mike Matheson	0 $ (0)
Cam Atkinson	0 $ (0)
Philipp Grubauer	0 $ (0)
Trevor Van Riemsdyk	0 $ (0)
Total Pro Players	25
Salary Commitment
Year 2019 : 55 679 500 $
Year 2020 : 45 329 500 $
Year 2021 : 18 917 000 $
Year 2022 : 14 750 000 $
Salary Average Commitment
Year 2019 : 43 512 500 $
Year 2020 : 41 162 500 $
Year 2021 : 14 750 000 $
Year 2022 : 14 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 55 679 500 $
Year 2020 : 45 329 500 $
Year 2021 : 18 917 000 $
Year 2022 : 14 750 000 $

Farm Players Salaries
Connor Brown	210 000 $ (2)
Salary Remaining :	210 000 $
Scott Laughton	107 600 $ (1)
Salary Remaining :	107 600 $
Garnet Hathaway	100 000 $ (1)
Salary Remaining :	100 000 $
Chandler Stephenson	65 000 $ (1)
Salary Remaining :	65 000 $
Jordan Oesterle	65 000 $ (1)
Salary Remaining :	65 000 $
William Carrier	0 $ (0)
Salary Remaining :	0 $
Ryan Spooner	0 $ (0)
Salary Remaining :	0 $
Nic Dowd	0 $ (0)
Salary Remaining :	0 $
Troy Stecher	0 $ (0)
Salary Remaining :	0 $
Adam Erne	0 $ (0)
Salary Remaining :	0 $
Brandon Pirri	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	11
Salary Commitment
Year 2019 : 547 600 $
Year 2020 : 210 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 547 600 $
Year 2020 : 210 000 $
Year 2021 : 0 $
Year 2022 : 0 $

Wolf

Arena Capacity - Ticket Price Attendance - %
Arena Name	Red Bull Arena
Level 1:	4000 - 95 $ - 0 - 0,00%
Level 2:	4000 - 60 $ - 0 - 0,00%
Level 3:	4000 - 41 $ - 0 - 0,00%
Level 4:	4000 - 30 $ - 0 - 0,00%
Luxury :	1000 - 195 $ - 0 - 0,00%
Total Capacity :	17000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	59 339 833 $
Farm Players Total Salaries	900 000 $
Coaches Total Salaries	4 665 500 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 85 000 000 $	0 $
Estimate Over Minimum Salary Cap of 60 000 000 $	0 $
Current Bank Account	(4 657 318 $)
Projected Bank Account	(4 657 318 $)

Pro Players Salaries
Sidney Crosby	8 700 000 $ (5)
-Salary Remaining :	8 700 000 $
Leon Draisaitl	8 500 000 $ (7)
-Salary Remaining :	8 500 000 $
Tuukka Rask	7 000 000 $ (3)
-Salary Remaining :	7 000 000 $
Patrice Bergeron	6 875 000 $ (4)
-Salary Remaining :	6 875 000 $
Colton Parayko	5 500 000 $ (4)
-Salary Remaining :	5 500 000 $
Mike Hoffman	5 187 500 $ (2)
-Salary Remaining :	5 187 500 $
Kyle Palmieri	4 650 000 $ (3)
-Salary Remaining :	4 650 000 $
Shayne Gostisbehere	4 500 000 $ (5)
-Salary Remaining :	4 500 000 $
Sean Couturier	4 333 333 $ (4)
-Salary Remaining :	4 333 333 $
Sebastian Aho	1 775 000 $ (1)
-Salary Remaining :	1 775 000 $
Travis Konecny	1 107 000 $ (1)
-Salary Remaining :	1 107 000 $
Justin Abdelkader	656 000 $ (4)
-Salary Remaining :	656 000 $
Cory Schneider	556 000 $ (4)
-Salary Remaining :	556 000 $
Joel Edmundson	0 $ (0)
Josh Morrissey	0 $ (0)
Ryan Strome	0 $ (0)
Vladislav Namestnikov	0 $ (0)
Erik Gustafsson	0 $ (0)
Jaccob Slavin	0 $ (0)
Total Pro Players	19
Salary Commitment
Year 2019 : 59 339 833 $
Year 2020 : 56 457 833 $
Year 2021 : 51 270 333 $
Year 2022 : 39 620 333 $
Salary Average Commitment
Year 2019 : 33 882 832 $
Year 2020 : 33 882 832 $
Year 2021 : 28 695 332 $
Year 2022 : 24 045 332 $
Salary Cap with 1 Way Contract
Year 2019 : 59 339 833 $
Year 2020 : 56 457 833 $
Year 2021 : 51 270 333 $
Year 2022 : 39 620 333 $

Farm Players Salaries
Haydn Fleury	177 500 $ (1)
Salary Remaining :	177 500 $
Xavier Ouellet	125 000 $ (1)
Salary Remaining :	125 000 $
Tyler Pitlick	100 000 $ (2)
Salary Remaining :	100 000 $
Nick Cousins	100 000 $ (1)
Salary Remaining :	100 000 $
Samuel Girard	92 500 $ (2)
Salary Remaining :	92 500 $
Travis Dermott	92 500 $ (2)
Salary Remaining :	92 500 $
Jesper Bratt	82 500 $ (2)
Salary Remaining :	82 500 $
Tanner Kero	75 000 $ (1)
Salary Remaining :	75 000 $
David Schlemko	55 000 $ (1)
Salary Remaining :	55 000 $
Zach Redmond	0 $ (0)
Salary Remaining :	0 $
Adam McQuaid	0 $ (0)
Salary Remaining :	0 $
Dmitrij Jaskin	0 $ (0)
Salary Remaining :	0 $
Mark Letestu	0 $ (0)
Salary Remaining :	0 $
Vinnie Hinostroza	0 $ (0)
Salary Remaining :	0 $
Dominik Simon	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	15
Salary Commitment
Year 2019 : 900 000 $
Year 2020 : 367 500 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 900 000 $
Year 2020 : 367 500 $
Year 2021 : 0 $
Year 2022 : 0 $

Team	Current Fund	Estimated Season Salary Cap	Under Maximum of 85 000 000 $ Available Cap Space	Over Minimum of 60 000 000 $	Pro Players	Farm Players	Total Players
Bikers	(33 273 529 $)	0 $	85 000 000 $	-60 000 000 $	25	13	38
Bulldogs	3 460 624 $	0 $	85 000 000 $	-60 000 000 $	22	5	27
Dogbones	17 868 999 $	0 $	85 000 000 $	-60 000 000 $	23	5	28
Fighting Irish	(58 245 780 $)	0 $	85 000 000 $	-60 000 000 $	25	14	39
Flash	11 179 601 $	0 $	85 000 000 $	-60 000 000 $	20	16	36
Gongshow	(38 111 234 $)	0 $	85 000 000 $	-60 000 000 $	22	7	29
Icedogs	21 253 398 $	0 $	85 000 000 $	-60 000 000 $	23	9	32
Jokers	(85 629 662 $)	0 $	85 000 000 $	-60 000 000 $	22	3	25
LumberJacks	(3 888 639 $)	0 $	85 000 000 $	-60 000 000 $	25	10	35
Mariners	(4 540 369 $)	0 $	85 000 000 $	-60 000 000 $	22	10	32
Nordiques	2 466 879 $	0 $	85 000 000 $	-60 000 000 $	24	28	52
Oilers	(11 709 640 $)	0 $	85 000 000 $	-60 000 000 $	27	16	43
Penguins	(4 556 583 $)	0 $	85 000 000 $	-60 000 000 $	20	13	33
Pirates	(8 532 721 $)	0 $	85 000 000 $	-60 000 000 $	29	6	35
Roadrunners	(36 098 724 $)	0 $	85 000 000 $	-60 000 000 $	23	8	31
Sens	1 420 731 $	0 $	85 000 000 $	-60 000 000 $	25	12	37
Stallions	(58 651 644 $)	0 $	85 000 000 $	-60 000 000 $	25	7	32
Storm	(66 072 937 $)	0 $	85 000 000 $	-60 000 000 $	26	13	39
Tiringer	(10 683 527 $)	0 $	85 000 000 $	-60 000 000 $	25	11	36
Wolf	(4 657 318 $)	0 $	85 000 000 $	-60 000 000 $	19	15	34

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Under Maximum of 85 000 000 $
Available Cap Space

Over Minimum of
60 000 000 $