Bikers



Arena Capacity - Ticket Price
Attendance - %

Arena NameJailhouse Rockin Center
Level 1: 4000 - 105 $ - 3 200 - 79,99%
Level 2: 4000 - 75 $ - 3 852 - 96,30%
Level 3: 4000 - 53 $ - 3 514 - 87,84%
Level 4: 4000 - 42 $ - 2 817 - 70,42%
Luxury : 1100 - 219 $ - 791 - 71,92%
Total Capacity :17100

Income

Home Games Left1
Average Attendance - %14 173 - 82,88%
Average Income per Game1 624 550 $
Year to Date Revenue64 982 010 $

Expense

Pro Players Total Salaries83 036 228 $
Farm Players Total Salaries1 711 753 $
Coaches Total Salaries4 754 500 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 987 023 $
Farm Year To Date Expenses2 187 754 $
Pro Salary Cap To Date80 650 829 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 624 550 $
Pro Remaining Season Days3
Pro Expenses Per Days601 243 $
Pro Estimated Expenses1 803 729 $
Farm Remaining Season Days4
Farm Expenses Per Days15 906 $
Farm Estimated Expenses63 624 $
Estimated Season Expenses1 867 353 $
Estimated Season Salary Cap82 368 821 $
Estimate Under Maximum Salary Cap of 85 000 000 $2 631 179 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 22 368 821 $
Current Bank Account(32 442 314 $)
Projected Bank Account(32 685 117 $)

Pro Players Salaries

Patrick Kane 10 500 000 $ (6)
-Salary Remaining : 217 241 $
Steven Stamkos 8 500 000 $ (7)
-Salary Remaining : 175 862 $
Zdeno Chara 7 500 000 $ (1)
-Salary Remaining : 155 172 $
Joe Pavelski 6 000 000 $ (2)
-Salary Remaining : 124 138 $
Jonathan Quick 5 800 000 $ (6)
-Salary Remaining : 120 000 $
Blake Wheeler 5 600 000 $ (2)
-Salary Remaining : 115 862 $
Duncan Keith 5 551 000 $ (3)
-Salary Remaining : 114 848 $
Daniel Girardi 5 500 000 $ (3)
-Salary Remaining : 113 793 $
Nick Bonino 4 100 000 $ (4)
-Salary Remaining : 84 828 $
Connor McDavid 3 775 000 $ (1)
-Salary Remaining : 78 103 $
Nikita Zaitsev 3 148 000 $ (7)
-Salary Remaining : 65 131 $
Ron Hainsey 3 000 000 $ (2)
-Salary Remaining : 62 069 $
Ryan Kesler 2 499 018 $ (5)
-Salary Remaining : 51 704 $
Roman Polak 1 736 000 $ (1)
-Salary Remaining : 35 917 $
Brayden McNabb 1 700 000 $ (1)
-Salary Remaining : 35 172 $
John Moore 1 666 667 $ (1)
-Salary Remaining : 34 483 $
Vladimir Sobotka 1 173 009 $ (3)
-Salary Remaining : 24 269 $
Ryan Callahan 908 888 $ (3)
-Salary Remaining : 18 805 $
Riley Nash 900 000 $ (1)
-Salary Remaining : 18 621 $
Niklas Kronwall 899 878 $ (2)
-Salary Remaining : 18 618 $
Marian Gaborik 812 331 $ (3)
-Salary Remaining : 16 807 $
Mike Smith 656 000 $ (2)
-Salary Remaining : 13 572 $
Blake Comeau 559 500 $ (1)
-Salary Remaining : 11 576 $
Antoine Vermette 550 937 $ (1)
-Salary Remaining : 11 399 $
Total Pro Players24
Salary Commitment
Year 2018 : 83 036 228 $
Year 2019 : 64 648 124 $
Year 2020 : 48 492 246 $
Year 2021 : 34 547 018 $
Salary Average Commitment
Year 2018 : 32 250 728 $
Year 2019 : 25 697 124 $
Year 2020 : 21 141 246 $
Year 2021 : 18 247 018 $
Salary Cap with 1 Way Contract
Year 2018 : 83 036 228 $
Year 2019 : 64 648 124 $
Year 2020 : 48 492 246 $
Year 2021 : 34 547 018 $

Farm Players Salaries

Andrew MacDonald 157 301 $ (3)
Salary Remaining : 4 310 $
Derek MacKenzie 137 500 $ (2)
Salary Remaining : 3 767 $
Kyle Clifford 120 000 $ (1)
Salary Remaining : 3 288 $
Dennis Seidenberg 117 301 $ (1)
Salary Remaining : 3 214 $
Martin Hanzal 117 301 $ (3)
Salary Remaining : 3 214 $
Niklas Hjalmarsson 117 301 $ (2)
Salary Remaining : 3 214 $
Mark Barberio 117 188 $ (1)
Salary Remaining : 3 211 $
Joel Eriksson Ek 113 750 $ (2)
Salary Remaining : 3 116 $
Jack Roslovic 113 750 $ (3)
Salary Remaining : 3 116 $
Ryan Reaves 112 500 $ (1)
Salary Remaining : 3 082 $
Nikolai Kulemin 100 100 $ (1)
Salary Remaining : 2 742 $
Chris Stewart 88 712 $ (1)
Salary Remaining : 2 430 $
Alex Chiasson 67 500 $ (1)
Salary Remaining : 1 849 $
Cory Conacher 65 000 $ (2)
Salary Remaining : 1 781 $
Clarke MacArthur 55 950 $ (3)
Salary Remaining : 1 533 $
David Bolland 55 600 $ (1)
Salary Remaining : 1 523 $
Mike Condon 55 000 $ (3)
Salary Remaining : 1 507 $
Total Farm Players17
Salary Commitment
Year 2018 : 1 711 754 $
Year 2019 : 932 853 $
Year 2020 : 499 302 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 487 704 $
Year 2019 : 876 903 $
Year 2020 : 443 352 $
Year 2021 : 0 $

Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Shimano
Level 1: 4000 - 100 $ - 3 894 - 97,34%
Level 2: 4000 - 75 $ - 3 875 - 96,88%
Level 3: 4000 - 50 $ - 3 867 - 96,68%
Level 4: 4000 - 35 $ - 3 888 - 97,21%
Luxury : 1000 - 200 $ - 974 - 97,38%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %16 498 - 97,05%
Average Income per Game1 779 216 $
Year to Date Revenue72 947 872 $

Expense

Pro Players Total Salaries85 573 667 $
Farm Players Total Salaries574 050 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 562 891 $
Farm Year To Date Expenses1 212 778 $
Pro Salary Cap To Date81 024 282 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days593 956 $
Pro Estimated Expenses1 781 868 $
Farm Remaining Season Days4
Farm Expenses Per Days7 699 $
Farm Estimated Expenses30 796 $
Estimated Season Expenses1 812 664 $
Estimated Season Salary Cap82 794 771 $
Estimate Under Maximum Salary Cap of 85 000 000 $2 205 229 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 22 794 771 $
Current Bank Account(31 846 756 $)
Projected Bank Account(33 659 420 $)

Pro Players Salaries

Alexander Radulov 10 400 000 $ (5)
-Salary Remaining : 215 172 $
Claude Giroux 8 275 000 $ (5)
-Salary Remaining : 171 207 $
Jakub Voracek 8 250 000 $ (7)
-Salary Remaining : 170 690 $
Pekka Rinne 7 000 000 $ (2)
-Salary Remaining : 144 828 $
Mark Giordano 6 750 000 $ (5)
-Salary Remaining : 139 655 $
Ryan O'reilly 5 625 000 $ (1)
-Salary Remaining : 116 379 $
John Tavares 5 500 000 $ (1)
-Salary Remaining : 113 793 $
Nikita Kucherov 4 766 667 $ (2)
-Salary Remaining : 98 621 $
T.J. Brodie 4 650 000 $ (3)
-Salary Remaining : 96 207 $
Mats Zuccarello 4 500 000 $ (2)
-Salary Remaining : 93 103 $
David Perron 3 812 000 $ (1)
-Salary Remaining : 78 869 $
Dylan Strome 3 400 000 $ (3)
-Salary Remaining : 70 345 $
Conor Sheary 2 250 000 $ (1)
-Salary Remaining : 46 552 $
Thomas Hickey 2 200 000 $ (1)
-Salary Remaining : 45 517 $
Esa Lindell 2 200 000 $ (2)
-Salary Remaining : 45 517 $
Ian Cole 2 100 000 $ (1)
-Salary Remaining : 43 448 $
Patrik Nemeth 945 000 $ (1)
-Salary Remaining : 19 552 $
Jonathan Marchessault 750 000 $ (1)
-Salary Remaining : 15 517 $
Brian Elliott 550 000 $ (1)
-Salary Remaining : 11 379 $
Scottie Upshall 550 000 $ (1)
-Salary Remaining : 11 379 $
Gabriel Bourque 550 000 $ (1)
-Salary Remaining : 11 379 $
Christopher Tanev 550 000 $ (3)
-Salary Remaining : 11 379 $
Total Pro Players22
Salary Commitment
Year 2018 : 85 573 667 $
Year 2019 : 60 741 667 $
Year 2020 : 42 275 000 $
Year 2021 : 33 675 000 $
Salary Average Commitment
Year 2018 : 51 348 667 $
Year 2019 : 36 316 667 $
Year 2020 : 29 350 000 $
Year 2021 : 25 400 000 $
Salary Cap with 1 Way Contract
Year 2018 : 85 573 667 $
Year 2019 : 60 741 667 $
Year 2020 : 42 275 000 $
Year 2021 : 33 675 000 $

Farm Players Salaries

David Warsofsky 116 250 $ (1)
Salary Remaining : 3 185 $
Austin Czarnik 116 250 $ (1)
Salary Remaining : 3 185 $
Curtis Lazar 94 050 $ (1)
Salary Remaining : 2 577 $
Frank Vatrano 92 500 $ (1)
Salary Remaining : 2 534 $
Matt Grzelcyk 92 500 $ (1)
Salary Remaining : 2 534 $
Scott Mayfield 62 500 $ (1)
Salary Remaining : 1 712 $
Total Farm Players6
Salary Commitment
Year 2018 : 574 050 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 419 050 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $

Dogbones



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Parent
Level 1: 4100 - 100 $ - 3 822 - 93,23%
Level 2: 4100 - 75 $ - 3 739 - 91,21%
Level 3: 4000 - 50 $ - 3 816 - 95,39%
Level 4: 4000 - 35 $ - 3 822 - 95,55%
Luxury : 1030 - 195 $ - 963 - 93,47%
Total Capacity :17230

Income

Home Games Left1
Average Attendance - %16 162 - 93,80%
Average Income per Game1 735 464 $
Year to Date Revenue69 418 543 $

Expense

Pro Players Total Salaries72 129 167 $
Farm Players Total Salaries574 650 $
Coaches Total Salaries1 270 500 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 854 135 $
Farm Year To Date Expenses1 240 740 $
Pro Salary Cap To Date69 261 697 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 735 464 $
Pro Remaining Season Days3
Pro Expenses Per Days501 615 $
Pro Estimated Expenses1 504 845 $
Farm Remaining Season Days4
Farm Expenses Per Days8 494 $
Farm Estimated Expenses33 976 $
Estimated Season Expenses1 538 821 $
Estimated Season Salary Cap70 754 026 $
Estimate Under Maximum Salary Cap of 85 000 000 $14 245 974 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 10 754 026 $
Current Bank Account6 238 844 $
Projected Bank Account6 435 487 $

Pro Players Salaries

Vladimir Tarasenko 7 500 000 $ (6)
-Salary Remaining : 155 172 $
Patrick Marleau 6 900 000 $ (3)
-Salary Remaining : 142 759 $
Johnny Gaudreau 6 750 000 $ (5)
-Salary Remaining : 139 655 $
Sean Monahan 6 375 000 $ (6)
-Salary Remaining : 131 897 $
Adam Larsson 4 167 000 $ (4)
-Salary Remaining : 86 214 $
Justin Braun 3 800 000 $ (3)
-Salary Remaining : 78 621 $
Jack Eichel 3 775 000 $ (1)
-Salary Remaining : 78 103 $
Reilly Smith 3 750 000 $ (1)
-Salary Remaining : 77 586 $
Mattias Ekholm 3 750 000 $ (5)
-Salary Remaining : 77 586 $
Roberto Luongo 3 150 000 $ (2)
-Salary Remaining : 65 172 $
Jacob Trouba 3 000 000 $ (1)
-Salary Remaining : 62 069 $
Boone Jenner 2 900 000 $ (1)
-Salary Remaining : 60 000 $
Jacob Markstrom 2 750 000 $ (1)
-Salary Remaining : 56 897 $
Matt Dumba 2 550 000 $ (1)
-Salary Remaining : 52 759 $
Jay Beagle 1 900 000 $ (1)
-Salary Remaining : 39 310 $
Brock Boeser 1 491 667 $ (2)
-Salary Remaining : 30 862 $
Brendan Perlini 1 425 000 $ (2)
-Salary Remaining : 29 483 $
Chris Tierney 1 420 500 $ (1)
-Salary Remaining : 29 390 $
Jake Debrusk 1 350 000 $ (3)
-Salary Remaining : 27 931 $
Adam Lowry 1 125 000 $ (1)
-Salary Remaining : 23 276 $
Linus Ullmark 925 000 $ (2)
-Salary Remaining : 19 138 $
Josh Manson 825 000 $ (1)
-Salary Remaining : 17 069 $
Luke Schenn 550 000 $ (1)
-Salary Remaining : 11 379 $
Total Pro Players23
Salary Commitment
Year 2018 : 72 129 167 $
Year 2019 : 47 583 667 $
Year 2020 : 40 592 000 $
Year 2021 : 28 542 000 $
Salary Average Commitment
Year 2018 : 55 862 167 $
Year 2019 : 35 916 667 $
Year 2020 : 28 925 000 $
Year 2021 : 16 875 000 $
Salary Cap with 1 Way Contract
Year 2018 : 72 129 167 $
Year 2019 : 47 583 667 $
Year 2020 : 40 592 000 $
Year 2021 : 28 542 000 $

Farm Players Salaries

Stefan Noesen 120 000 $ (1)
Salary Remaining : 3 288 $
Michael McCarron 113 750 $ (1)
Salary Remaining : 3 116 $
Brendan Gaunce 102 600 $ (1)
Salary Remaining : 2 811 $
Jason Dickinson 92 500 $ (1)
Salary Remaining : 2 534 $
Matt Hendricks 80 800 $ (1)
Salary Remaining : 2 214 $
Martin Frk 65 000 $ (1)
Salary Remaining : 1 781 $
Total Farm Players6
Salary Commitment
Year 2018 : 574 650 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 460 900 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $

Fighting Irish



Arena Capacity - Ticket Price
Attendance - %

Arena NameChicago Stadium
Level 1: 4000 - 110 $ - 3 096 - 77,39%
Level 2: 4000 - 80 $ - 3 109 - 77,73%
Level 3: 4100 - 55 $ - 3 090 - 75,37%
Level 4: 4100 - 40 $ - 3 005 - 73,30%
Luxury : 1000 - 210 $ - 954 - 95,38%
Total Capacity :17200

Income

Home Games Left1
Average Attendance - %13 254 - 77,06%
Average Income per Game1 593 774 $
Year to Date Revenue63 750 950 $

Expense

Pro Players Total Salaries84 182 509 $
Farm Players Total Salaries1 432 893 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 471 990 $
Farm Year To Date Expenses2 388 158 $
Pro Salary Cap To Date79 933 382 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 593 774 $
Pro Remaining Season Days3
Pro Expenses Per Days584 362 $
Pro Estimated Expenses1 753 086 $
Farm Remaining Season Days4
Farm Expenses Per Days16 321 $
Farm Estimated Expenses65 284 $
Estimated Season Expenses1 818 370 $
Estimated Season Salary Cap81 675 089 $
Estimate Under Maximum Salary Cap of 85 000 000 $3 324 911 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 21 675 089 $
Current Bank Account(64 862 587 $)
Projected Bank Account(65 087 183 $)

Pro Players Salaries

Henrik Lundqvist 8 500 000 $ (4)
-Salary Remaining : 175 862 $
David Krejci 7 250 000 $ (4)
-Salary Remaining : 150 000 $
Brandon Saad 6 000 000 $ (4)
-Salary Remaining : 124 138 $
Nick Leddy 5 500 000 $ (5)
-Salary Remaining : 113 793 $
Tomas Tatar 5 300 000 $ (4)
-Salary Remaining : 109 655 $
Alexander Edler 5 000 000 $ (2)
-Salary Remaining : 103 448 $
Max Pacioretty 4 500 000 $ (2)
-Salary Remaining : 93 103 $
Mathieu Perreault 4 125 000 $ (4)
-Salary Remaining : 85 345 $
Bobby Ryan 4 000 000 $ (2)
-Salary Remaining : 82 759 $
Jeff Petry 3 875 000 $ (2)
-Salary Remaining : 80 172 $
Alex Goligoski 3 775 009 $ (4)
-Salary Remaining : 78 104 $
Jason Demers 3 775 000 $ (4)
-Salary Remaining : 78 103 $
Kyle Turris 3 500 000 $ (1)
-Salary Remaining : 72 414 $
Josh Bailey 3 300 000 $ (1)
-Salary Remaining : 68 276 $
Thomas Greiss 2 775 500 $ (3)
-Salary Remaining : 57 424 $
Erik Haula 2 750 000 $ (3)
-Salary Remaining : 56 897 $
Erik Gudbranson 2 625 000 $ (1)
-Salary Remaining : 54 310 $
Riley Sheahan 2 075 000 $ (1)
-Salary Remaining : 42 931 $
Keith Kinkaid 1 250 000 $ (2)
-Salary Remaining : 25 862 $
Jordie Benn 1 100 000 $ (2)
-Salary Remaining : 22 759 $
Lars Eller 975 000 $ (1)
-Salary Remaining : 20 172 $
Phillip Danault 912 000 $ (1)
-Salary Remaining : 18 869 $
Ondrej Kase 670 000 $ (1)
-Salary Remaining : 13 862 $
Derek Forbort 650 000 $ (1)
-Salary Remaining : 13 448 $
Total Pro Players24
Salary Commitment
Year 2018 : 84 182 509 $
Year 2019 : 69 475 509 $
Year 2020 : 49 750 509 $
Year 2021 : 44 225 009 $
Salary Average Commitment
Year 2018 : 44 050 509 $
Year 2019 : 39 350 509 $
Year 2020 : 28 000 509 $
Year 2021 : 22 475 009 $
Salary Cap with 1 Way Contract
Year 2018 : 84 182 509 $
Year 2019 : 69 475 509 $
Year 2020 : 49 750 509 $
Year 2021 : 44 225 009 $

Farm Players Salaries

Joonas Donskoi (Out of Payroll) 190 000 $ (2)
Salary Remaining : 5 205 $
Nick Ritchie 162 700 $ (1)
Salary Remaining : 4 458 $
Melker Karlsson 150 000 $ (1)
Salary Remaining : 4 110 $
Andrej Sustr 146 250 $ (1)
Salary Remaining : 4 007 $
Nikolay Goldobin 113 750 $ (2)
Salary Remaining : 3 116 $
Matt Nieto 100 000 $ (1)
Salary Remaining : 2 740 $
Joel Ward 96 500 $ (1)
Salary Remaining : 2 644 $
Tyler Bertuzzi 92 500 $ (1)
Salary Remaining : 2 534 $
Brock McGinn 92 500 $ (2)
Salary Remaining : 2 534 $
Adrian Kempe 89 400 $ (2)
Salary Remaining : 2 449 $
Curtis McElhinney 78 500 $ (2)
Salary Remaining : 2 151 $
Vince Dunn 65 333 $ (1)
Salary Remaining : 1 790 $
Adam Clendening 65 000 $ (1)
Salary Remaining : 1 781 $
Charles Hudon 65 000 $ (2)
Salary Remaining : 1 781 $
Yannick Weber 57 960 $ (1)
Salary Remaining : 1 588 $
Tommy Wingels 57 500 $ (1)
Salary Remaining : 1 575 $
Total Farm Players16
Salary Commitment
Year 2018 : 1 622 893 $
Year 2019 : 629 150 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 370 793 $
Year 2019 : 539 750 $
Year 2020 : 0 $
Year 2021 : 0 $

Flash



Arena Capacity - Ticket Price
Attendance - %

Arena NamePatinoire de Messines
Level 1: 4200 - 100 $ - 3 915 - 93,21%
Level 2: 4100 - 75 $ - 3 862 - 94,19%
Level 3: 4000 - 50 $ - 3 817 - 95,43%
Level 4: 4000 - 35 $ - 3 859 - 96,47%
Luxury : 1000 - 200 $ - 959 - 95,87%
Total Capacity :17300

Income

Home Games Left1
Average Attendance - %16 411 - 94,86%
Average Income per Game1 770 465 $
Year to Date Revenue70 818 601 $

Expense

Pro Players Total Salaries87 767 000 $
Farm Players Total Salaries1 993 242 $
Coaches Total Salaries3 053 001 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 236 494 $
Farm Year To Date Expenses3 039 198 $
Pro Salary Cap To Date82 179 989 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 770 465 $
Pro Remaining Season Days3
Pro Expenses Per Days619 772 $
Pro Estimated Expenses1 859 316 $
Farm Remaining Season Days4
Farm Expenses Per Days20 180 $
Farm Estimated Expenses80 720 $
Estimated Season Expenses1 940 036 $
Estimated Season Salary Cap83 995 859 $
Estimate Under Maximum Salary Cap of 85 000 000 $1 004 141 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 23 995 859 $
Current Bank Account(2 837 516 $)
Projected Bank Account(3 007 087 $)

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (5)
-Salary Remaining : 196 552 $
Dustin Byfuglien 7 600 000 $ (4)
-Salary Remaining : 157 241 $
Kristopher Letang 7 250 000 $ (5)
-Salary Remaining : 150 000 $
Carey Price 6 500 000 $ (1)
-Salary Remaining : 134 483 $
Brad Marchand 6 125 000 $ (8)
-Salary Remaining : 126 724 $
T.J. Oshie 5 750 000 $ (8)
-Salary Remaining : 118 966 $
Ondrej Palat 5 300 000 $ (5)
-Salary Remaining : 109 655 $
Justin Faulk 4 833 000 $ (3)
-Salary Remaining : 99 993 $
Bryan Little 4 700 000 $ (1)
-Salary Remaining : 97 241 $
Chris Kreider 4 625 000 $ (3)
-Salary Remaining : 95 690 $
Anton Stralman 4 500 000 $ (2)
-Salary Remaining : 93 103 $
Michael Frolik 3 676 000 $ (3)
-Salary Remaining : 76 055 $
Brandon Sutter 3 281 250 $ (1)
-Salary Remaining : 67 888 $
Jake Allen 3 262 500 $ (1)
-Salary Remaining : 67 500 $
Cody Ceci 2 800 000 $ (1)
-Salary Remaining : 57 931 $
Matt Hunwick 2 250 000 $ (3)
-Salary Remaining : 46 552 $
Jamie Oleksiak 1 369 000 $ (1)
-Salary Remaining : 28 324 $
Joonas Korpisalo 925 000 $ (2)
-Salary Remaining : 19 138 $
Joel Armia 925 000 $ (1)
-Salary Remaining : 19 138 $
Bryan Rust 900 000 $ (1)
-Salary Remaining : 18 621 $
Tom Pyatt 592 250 $ (2)
-Salary Remaining : 12 253 $
Mike Fisher 552 000 $ (1)
-Salary Remaining : 11 421 $
Johnny Oduya 551 000 $ (1)
-Salary Remaining : 11 400 $
Total Pro Players23
Salary Commitment
Year 2018 : 87 767 000 $
Year 2019 : 62 926 250 $
Year 2020 : 56 909 000 $
Year 2021 : 41 525 000 $
Salary Average Commitment
Year 2018 : 45 883 000 $
Year 2019 : 33 167 250 $
Year 2020 : 31 650 000 $
Year 2021 : 24 775 000 $
Salary Cap with 1 Way Contract
Year 2018 : 87 767 000 $
Year 2019 : 62 926 250 $
Year 2020 : 56 909 000 $
Year 2021 : 41 525 000 $

Farm Players Salaries

Antoine Roussel 200 000 $ (1)
Salary Remaining : 5 479 $
Eric Fehr 200 000 $ (1)
Salary Remaining : 5 479 $
Alex Petrovic 185 000 $ (1)
Salary Remaining : 5 068 $
Nate Thompson 165 000 $ (2)
Salary Remaining : 4 521 $
Mark Jankowski 149 375 $ (1)
Salary Remaining : 4 092 $
Colin White 149 167 $ (2)
Salary Remaining : 4 087 $
Slater Koekkoek 144 400 $ (1)
Salary Remaining : 3 956 $
Sven Andrighetto 140 000 $ (2)
Salary Remaining : 3 836 $
Martin Marincin 125 000 $ (1)
Salary Remaining : 3 425 $
Troy Brouwer 115 100 $ (2)
Salary Remaining : 3 153 $
Alex Iafallo 92 500 $ (2)
Salary Remaining : 2 534 $
Remi Elie 92 500 $ (1)
Salary Remaining : 2 534 $
Ty Rattie 70 000 $ (1)
Salary Remaining : 1 918 $
Daniel Winnik 55 100 $ (1)
Salary Remaining : 1 510 $
Jordan Martinook 55 100 $ (2)
Salary Remaining : 1 510 $
Stephen Weiss 55 000 $ (1)
Salary Remaining : 1 507 $
Total Farm Players16
Salary Commitment
Year 2018 : 1 993 242 $
Year 2019 : 716 867 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 538 242 $
Year 2019 : 716 867 $
Year 2020 : 0 $
Year 2021 : 0 $

Gongshow



Arena Capacity - Ticket Price
Attendance - %

Arena NameFrank Robinson
Level 1: 4000 - 100 $ - 3 897 - 97,43%
Level 2: 4000 - 75 $ - 3 891 - 97,26%
Level 3: 4000 - 50 $ - 3 893 - 97,33%
Level 4: 4000 - 35 $ - 3 870 - 96,76%
Luxury : 1000 - 200 $ - 974 - 97,36%
Total Capacity :17000

Income

Home Games Left1
Average Attendance - %16 525 - 97,21%
Average Income per Game1 780 577 $
Year to Date Revenue71 223 071 $

Expense

Pro Players Total Salaries87 703 024 $
Farm Players Total Salaries1 243 775 $
Coaches Total Salaries2 057 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 657 427 $
Farm Year To Date Expenses1 995 064 $
Pro Salary Cap To Date82 235 454 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 780 577 $
Pro Remaining Season Days3
Pro Expenses Per Days614 862 $
Pro Estimated Expenses1 844 586 $
Farm Remaining Season Days4
Farm Expenses Per Days12 663 $
Farm Estimated Expenses50 652 $
Estimated Season Expenses1 895 238 $
Estimated Season Salary Cap84 049 998 $
Estimate Under Maximum Salary Cap of 85 000 000 $950 002 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 049 998 $
Current Bank Account(49 140 060 $)
Projected Bank Account(49 254 721 $)

Pro Players Salaries

Jason Spezza 7 500 000 $ (2)
-Salary Remaining : 155 172 $
Thomas Vanek 7 142 857 $ (1)
-Salary Remaining : 147 783 $
Jay Bouwmeester 6 680 000 $ (2)
-Salary Remaining : 138 207 $
Brandon Dubinsky 6 000 000 $ (3)
-Salary Remaining : 124 138 $
Kari Lehtonen 5 900 000 $ (1)
-Salary Remaining : 122 069 $
Jason Pominville 5 600 000 $ (2)
-Salary Remaining : 115 862 $
Justin Williams 4 800 000 $ (2)
-Salary Remaining : 99 310 $
Francois Beauchemin 4 500 000 $ (1)
-Salary Remaining : 93 103 $
Zack Smith 4 500 000 $ (4)
-Salary Remaining : 93 103 $
Oscar Klefbom 4 167 000 $ (6)
-Salary Remaining : 86 214 $
Cam Talbot 4 166 667 $ (2)
-Salary Remaining : 86 207 $
Johnny Boychuk 4 041 000 $ (2)
-Salary Remaining : 83 607 $
Josh Gorges 3 900 000 $ (1)
-Salary Remaining : 80 690 $
Chris Kunitz 3 850 000 $ (1)
-Salary Remaining : 79 655 $
Brock Nelson 2 825 000 $ (1)
-Salary Remaining : 58 448 $
Jesper Fast 1 850 000 $ (3)
-Salary Remaining : 38 276 $
Mitchell Marner 1 744 000 $ (2)
-Salary Remaining : 36 083 $
Ivan Provorov 1 744 000 $ (2)
-Salary Remaining : 36 083 $
Ryan Murphy 1 313 000 $ (1)
-Salary Remaining : 27 166 $
Thomas Chabot 1 285 000 $ (3)
-Salary Remaining : 26 586 $
Anthony Beauvillier 1 107 000 $ (2)
-Salary Remaining : 22 903 $
Henrik Sedin 1 100 000 $ (1)
-Salary Remaining : 22 759 $
Louis Domingue 787 500 $ (1)
-Salary Remaining : 16 293 $
David Desharnais 650 000 $ (1)
-Salary Remaining : 13 448 $
Mike Cammalleri 550 000 $ (1)
-Salary Remaining : 11 379 $
Total Pro Players25
Salary Commitment
Year 2018 : 87 703 024 $
Year 2019 : 55 184 667 $
Year 2020 : 17 802 000 $
Year 2021 : 8 667 000 $
Salary Average Commitment
Year 2018 : 40 203 024 $
Year 2019 : 24 809 667 $
Year 2020 : 11 802 000 $
Year 2021 : 8 667 000 $
Salary Cap with 1 Way Contract
Year 2018 : 87 703 024 $
Year 2019 : 55 184 667 $
Year 2020 : 17 802 000 $
Year 2021 : 8 667 000 $

Farm Players Salaries

Jimmy Hayes 230 000 $ (1)
Salary Remaining : 6 301 $
Sam Gagner 200 000 $ (3)
Salary Remaining : 5 479 $
Oscar Lindberg 200 000 $ (2)
Salary Remaining : 5 479 $
Pavel Zacha 174 400 $ (2)
Salary Remaining : 4 778 $
Matt Martin 150 000 $ (2)
Salary Remaining : 4 110 $
Torrey Mitchell 120 000 $ (1)
Salary Remaining : 3 288 $
Michael Chaput 100 000 $ (1)
Salary Remaining : 2 740 $
Marko Dano 69 375 $ (1)
Salary Remaining : 1 901 $
Total Farm Players8
Salary Commitment
Year 2018 : 1 243 775 $
Year 2019 : 724 400 $
Year 2020 : 200 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 719 375 $
Year 2019 : 550 000 $
Year 2020 : 200 000 $
Year 2021 : 0 $

Icedogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameLong Beach Arena
Level 1: 4400 - 97 $ - 3 806 - 86,50%
Level 2: 4300 - 59 $ - 3 997 - 92,95%
Level 3: 4400 - 34 $ - 4 155 - 94,43%
Level 4: 4600 - 23 $ - 4 217 - 91,68%
Luxury : 1040 - 199 $ - 961 - 92,37%
Total Capacity :18740

Income

Home Games Left0
Average Attendance - %17 136 - 91,44%
Average Income per Game1 536 881 $
Year to Date Revenue63 012 106 $

Expense

Pro Players Total Salaries77 208 000 $
Farm Players Total Salaries1 348 358 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 373 009 $
Farm Year To Date Expenses2 340 268 $
Pro Salary Cap To Date79 418 185 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days539 193 $
Pro Estimated Expenses1 617 579 $
Farm Remaining Season Days4
Farm Expenses Per Days16 941 $
Farm Estimated Expenses67 764 $
Estimated Season Expenses1 685 343 $
Estimated Season Salary Cap81 015 592 $
Estimate Under Maximum Salary Cap of 85 000 000 $3 984 408 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 21 015 592 $
Current Bank Account(10 226 584 $)
Projected Bank Account(11 911 927 $)

Pro Players Salaries

Filip Forsberg 6 000 000 $ (5)
-Salary Remaining : 124 138 $
Ryan Nugent-Hopkins 6 000 000 $ (4)
-Salary Remaining : 124 138 $
Travis Zajac 5 750 000 $ (4)
-Salary Remaining : 118 966 $
Tyler Myers 5 500 000 $ (2)
-Salary Remaining : 113 793 $
Bo Horvat 5 500 000 $ (6)
-Salary Remaining : 113 793 $
Rasmus Ristolainen 5 400 000 $ (5)
-Salary Remaining : 111 724 $
Mika Zibanejad 5 350 000 $ (5)
-Salary Remaining : 110 690 $
Hampus Lindholm (Out of Payroll) 5 250 000 $ (5)
-Salary Remaining : 108 621 $
Frederik Andersen 5 000 000 $ (4)
-Salary Remaining : 103 448 $
David Savard 4 250 000 $ (4)
-Salary Remaining : 87 931 $
Brendan Gallagher 3 750 000 $ (4)
-Salary Remaining : 77 586 $
Alexander Wennberg 3 675 000 $ (1)
-Salary Remaining : 76 034 $
Jesse Puljujarvi 3 425 000 $ (2)
-Salary Remaining : 70 862 $
Kris Russell 2 995 000 $ (1)
-Salary Remaining : 61 966 $
Ryan Murray 2 825 000 $ (1)
-Salary Remaining : 58 448 $
Elias Lindholm 2 700 000 $ (1)
-Salary Remaining : 55 862 $
Tom Wilson 2 000 000 $ (1)
-Salary Remaining : 41 379 $
Petr Mrazek 1 850 000 $ (1)
-Salary Remaining : 38 276 $
Darren Helm 1 775 000 $ (2)
-Salary Remaining : 36 724 $
Timo Meier 1 644 000 $ (2)
-Salary Remaining : 34 014 $
Juuse Saros 925 000 $ (1)
-Salary Remaining : 19 138 $
Brandon Carlo 894 000 $ (2)
-Salary Remaining : 18 497 $
Total Pro Players22
Salary Commitment
Year 2018 : 82 458 000 $
Year 2019 : 65 488 000 $
Year 2020 : 52 250 000 $
Year 2021 : 52 250 000 $
Salary Average Commitment
Year 2018 : 60 570 000 $
Year 2019 : 44 525 000 $
Year 2020 : 42 750 000 $
Year 2021 : 42 750 000 $
Salary Cap with 1 Way Contract
Year 2018 : 82 458 000 $
Year 2019 : 65 488 000 $
Year 2020 : 52 250 000 $
Year 2021 : 52 250 000 $

Farm Players Salaries

Matt Calvert 220 000 $ (1)
Salary Remaining : 6 027 $
Marcus Foligno 215 625 $ (1)
Salary Remaining : 5 908 $
Brett Connolly 150 000 $ (2)
Salary Remaining : 4 110 $
Jakob Chychrun 135 000 $ (2)
Salary Remaining : 3 699 $
Mirco Mueller 131 900 $ (2)
Salary Remaining : 3 614 $
Matt Benning 107 500 $ (1)
Salary Remaining : 2 945 $
Madison Bowey 93 333 $ (1)
Salary Remaining : 2 557 $
Artturi Lehkonen 92 500 $ (2)
Salary Remaining : 2 534 $
Daniel Carr 72 500 $ (1)
Salary Remaining : 1 986 $
Pontus Aberg 65 000 $ (2)
Salary Remaining : 1 781 $
Christian Djoos 65 000 $ (2)
Salary Remaining : 1 781 $
Total Farm Players11
Salary Commitment
Year 2018 : 1 348 358 $
Year 2019 : 639 400 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 828 358 $
Year 2019 : 411 900 $
Year 2020 : 0 $
Year 2021 : 0 $

Jokers



Arena Capacity - Ticket Price
Attendance - %

Arena NameCasino Center
Level 1: 4000 - 110 $ - 3 089 - 77,22%
Level 2: 4000 - 100 $ - 2 448 - 61,20%
Level 3: 4000 - 80 $ - 2 110 - 52,76%
Level 4: 4000 - 50 $ - 2 411 - 60,28%
Luxury : 1000 - 450 $ - 415 - 41,51%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %10 473 - 61,61%
Average Income per Game1 543 886 $
Year to Date Revenue63 299 336 $

Expense

Pro Players Total Salaries79 168 264 $
Farm Players Total Salaries636 200 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 208 039 $
Farm Year To Date Expenses1 170 694 $
Pro Salary Cap To Date81 643 880 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days549 781 $
Pro Estimated Expenses1 649 343 $
Farm Remaining Season Days4
Farm Expenses Per Days8 125 $
Farm Estimated Expenses32 500 $
Estimated Season Expenses1 681 843 $
Estimated Season Salary Cap83 281 844 $
Estimate Under Maximum Salary Cap of 85 000 000 $1 718 156 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 23 281 844 $
Current Bank Account(89 237 112 $)
Projected Bank Account(90 918 955 $)

Pro Players Salaries

Corey Perry 8 625 000 $ (4)
-Salary Remaining : 178 448 $
Victor Hedman 7 875 000 $ (8)
-Salary Remaining : 162 931 $
Mikael Granlund 5 750 000 $ (3)
-Salary Remaining : 118 966 $
Tyler Seguin 5 750 000 $ (2)
-Salary Remaining : 118 966 $
Colton Parayko 5 500 000 $ (5)
-Salary Remaining : 113 793 $
Oliver Ekman-Larsson 5 500 000 $ (2)
-Salary Remaining : 113 793 $
Jaden Schwartz 5 350 000 $ (4)
-Salary Remaining : 110 690 $
Dmitry Orlov 5 100 000 $ (6)
-Salary Remaining : 105 517 $
Valtteri Filppula (Out of Payroll) 5 000 000 $ (1)
-Salary Remaining : 103 448 $
Derick Brassard 5 000 000 $ (2)
-Salary Remaining : 103 448 $
Alex Galchenyuk 4 900 000 $ (3)
-Salary Remaining : 101 379 $
Alex Killorn 4 450 000 $ (6)
-Salary Remaining : 92 069 $
Michael Grabner 3 000 000 $ (1)
-Salary Remaining : 62 069 $
Martin Jones 3 000 000 $ (1)
-Salary Remaining : 62 069 $
Ryan Miller 2 000 009 $ (1)
-Salary Remaining : 41 379 $
Jason Zucker 2 000 000 $ (1)
-Salary Remaining : 41 379 $
Andrew Cogliano 1 725 005 $ (1)
-Salary Remaining : 35 690 $
William Karlsson 1 000 000 $ (1)
-Salary Remaining : 20 690 $
Braydon Coburn 987 250 $ (2)
-Salary Remaining : 20 426 $
Robert Bortuzzo 556 000 $ (2)
-Salary Remaining : 11 503 $
Antti Niemi 550 000 $ (1)
-Salary Remaining : 11 379 $
Marco Scandella 550 000 $ (3)
-Salary Remaining : 11 379 $
Total Pro Players22
Salary Commitment
Year 2018 : 84 168 264 $
Year 2019 : 65 893 250 $
Year 2020 : 48 100 000 $
Year 2021 : 36 900 000 $
Salary Average Commitment
Year 2018 : 49 568 259 $
Year 2019 : 41 018 250 $
Year 2020 : 39 475 000 $
Year 2021 : 28 275 000 $
Salary Cap with 1 Way Contract
Year 2018 : 84 168 264 $
Year 2019 : 65 893 250 $
Year 2020 : 48 100 000 $
Year 2021 : 36 900 000 $

Farm Players Salaries

Matt Moulson 249 900 $ (2)
Salary Remaining : 6 847 $
David Clarkson 240 000 $ (1)
Salary Remaining : 6 575 $
Oliver Bjorkstrand 86 300 $ (1)
Salary Remaining : 2 364 $
Cody McLeod 60 000 $ (1)
Salary Remaining : 1 644 $
Total Farm Players4
Salary Commitment
Year 2018 : 636 200 $
Year 2019 : 249 900 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 0 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $

LumberJacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameLe Poulailler
Level 1: 4000 - 100 $ - 3 805 - 95,13%
Level 2: 4000 - 75 $ - 3 758 - 93,95%
Level 3: 4000 - 50 $ - 3 765 - 94,12%
Level 4: 4000 - 35 $ - 3 846 - 96,15%
Luxury : 1000 - 200 $ - 958 - 95,85%
Total Capacity :17000

Income

Home Games Left1
Average Attendance - %16 132 - 94,89%
Average Income per Game1 737 066 $
Year to Date Revenue69 482 636 $

Expense

Pro Players Total Salaries79 524 000 $
Farm Players Total Salaries1 126 000 $
Coaches Total Salaries1 150 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses75 094 725 $
Farm Year To Date Expenses1 723 621 $
Pro Salary Cap To Date74 507 129 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 737 066 $
Pro Remaining Season Days3
Pro Expenses Per Days552 579 $
Pro Estimated Expenses1 657 737 $
Farm Remaining Season Days4
Farm Expenses Per Days11 479 $
Farm Estimated Expenses45 916 $
Estimated Season Expenses1 703 653 $
Estimated Season Salary Cap76 152 452 $
Estimate Under Maximum Salary Cap of 85 000 000 $8 847 548 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 16 152 452 $
Current Bank Account(11 015 905 $)
Projected Bank Account(10 982 492 $)

Pro Players Salaries

Mark Scheifele 6 125 000 $ (7)
-Salary Remaining : 126 724 $
Matt Duchene 6 000 000 $ (2)
-Salary Remaining : 124 138 $
Dougie Hamilton 5 750 000 $ (4)
-Salary Remaining : 118 966 $
Jeff Skinner 5 725 000 $ (2)
-Salary Remaining : 118 448 $
Artem Anisimov 4 550 000 $ (4)
-Salary Remaining : 94 138 $
Devan Dubnyk 4 333 000 $ (4)
-Salary Remaining : 89 648 $
Craig Smith 4 250 000 $ (3)
-Salary Remaining : 87 931 $
Nick Bjugstad 4 100 000 $ (4)
-Salary Remaining : 84 828 $
Antti Raanta 4 100 000 $ (1)
-Salary Remaining : 84 828 $
Jake Muzzin 4 000 000 $ (3)
-Salary Remaining : 82 759 $
Alec Martinez 4 000 000 $ (4)
-Salary Remaining : 82 759 $
Andrew Shaw 3 900 000 $ (5)
-Salary Remaining : 80 690 $
Auston Matthews 3 775 000 $ (2)
-Salary Remaining : 78 103 $
Casey Cizikas 3 350 000 $ (4)
-Salary Remaining : 69 310 $
Brenden Dillon 3 270 000 $ (3)
-Salary Remaining : 67 655 $
Tomas Hertl 3 000 000 $ (1)
-Salary Remaining : 62 069 $
Andreas Athanasiou 1 902 000 $ (1)
-Salary Remaining : 39 352 $
Jake McCabe 1 600 000 $ (2)
-Salary Remaining : 33 103 $
Nikolaj Ehlers 1 594 000 $ (1)
-Salary Remaining : 32 979 $
Michael Hutchinson 1 150 000 $ (1)
-Salary Remaining : 23 793 $
Steven Santini 925 000 $ (1)
-Salary Remaining : 19 138 $
Anthony Mantha 925 000 $ (1)
-Salary Remaining : 19 138 $
Dylan DeMelo 650 000 $ (1)
-Salary Remaining : 13 448 $
Scott Darling 550 000 $ (4)
-Salary Remaining : 11 379 $
Total Pro Players24
Salary Commitment
Year 2018 : 79 524 000 $
Year 2019 : 65 278 000 $
Year 2020 : 48 178 000 $
Year 2021 : 36 658 000 $
Salary Average Commitment
Year 2018 : 41 847 000 $
Year 2019 : 31 695 000 $
Year 2020 : 30 095 000 $
Year 2021 : 22 575 000 $
Salary Cap with 1 Way Contract
Year 2018 : 79 524 000 $
Year 2019 : 65 278 000 $
Year 2020 : 48 178 000 $
Year 2021 : 36 658 000 $

Farm Players Salaries

Jannik Hansen 250 000 $ (1)
Salary Remaining : 6 849 $
Anthony Duclair 189 400 $ (1)
Salary Remaining : 5 189 $
Jordan Weal 175 000 $ (2)
Salary Remaining : 4 795 $
Erik Condra 125 000 $ (1)
Salary Remaining : 3 425 $
Miles Wood 92 500 $ (1)
Salary Remaining : 2 534 $
Victor Mete 87 000 $ (3)
Salary Remaining : 2 384 $
Shane Prince (Out of Payroll) 85 000 $ (1)
Salary Remaining : 2 329 $
Connor Carrick 78 300 $ (1)
Salary Remaining : 2 145 $
Oskar Sundqvist 67 500 $ (1)
Salary Remaining : 1 849 $
Alan Quine 61 300 $ (1)
Salary Remaining : 1 679 $
Total Farm Players10
Salary Commitment
Year 2018 : 1 211 000 $
Year 2019 : 262 000 $
Year 2020 : 87 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 597 200 $
Year 2019 : 262 000 $
Year 2020 : 87 000 $
Year 2021 : 0 $

Mariners



Arena Capacity - Ticket Price
Attendance - %

Arena NameOcean Center
Level 1: 4000 - 100 $ - 3 864 - 96,59%
Level 2: 4000 - 75 $ - 3 807 - 95,17%
Level 3: 4000 - 50 $ - 3 853 - 96,31%
Level 4: 4000 - 35 $ - 3 843 - 96,08%
Luxury : 1000 - 201 $ - 966 - 96,62%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %16 333 - 96,07%
Average Income per Game1 762 660 $
Year to Date Revenue72 269 075 $

Expense

Pro Players Total Salaries86 196 000 $
Farm Players Total Salaries1 115 000 $
Coaches Total Salaries1 215 500 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 376 718 $
Farm Year To Date Expenses1 922 834 $
Pro Salary Cap To Date80 724 993 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days599 045 $
Pro Estimated Expenses1 797 135 $
Farm Remaining Season Days4
Farm Expenses Per Days11 404 $
Farm Estimated Expenses45 616 $
Estimated Season Expenses1 842 751 $
Estimated Season Salary Cap82 508 358 $
Estimate Under Maximum Salary Cap of 85 000 000 $2 491 642 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 22 508 358 $
Current Bank Account(7 796 753 $)
Projected Bank Account(9 639 504 $)

Pro Players Salaries

Jamie Benn 9 500 000 $ (8)
-Salary Remaining : 196 552 $
Sidney Crosby 8 700 000 $ (6)
-Salary Remaining : 180 000 $
Brent Burns 8 000 000 $ (8)
-Salary Remaining : 165 517 $
Patrice Bergeron 6 875 000 $ (5)
-Salary Remaining : 142 241 $
Erik Karlsson 6 500 000 $ (2)
-Salary Remaining : 134 483 $
Jordan Staal 6 325 000 $ (4)
-Salary Remaining : 130 862 $
Jonathan Huberdeau 5 900 000 $ (6)
-Salary Remaining : 122 069 $
Matt Niskanen 5 750 000 $ (4)
-Salary Remaining : 118 966 $
Jonathan Drouin 5 500 000 $ (6)
-Salary Remaining : 113 793 $
Alexander Steen 4 200 000 $ (1)
-Salary Remaining : 86 897 $
Adam Henrique 4 000 000 $ (2)
-Salary Remaining : 82 759 $
Nolan Patrick 3 575 000 $ (3)
-Salary Remaining : 73 966 $
Andrei Vasilevskiy 3 500 000 $ (3)
-Salary Remaining : 72 414 $
Paul Byron 2 600 000 $ (2)
-Salary Remaining : 53 793 $
Ben Lovejoy 2 000 000 $ (2)
-Salary Remaining : 41 379 $
Calle Jarnkrok (Out of Payroll) 2 000 000 $ (5)
-Salary Remaining : 41 379 $
Cam Ward 1 000 000 $ (1)
-Salary Remaining : 20 690 $
Marc Methot 1 000 000 $ (2)
-Salary Remaining : 20 690 $
Brian Gibbons 650 000 $ (1)
-Salary Remaining : 13 448 $
Danny Dekeyser 621 000 $ (5)
-Salary Remaining : 12 848 $
Total Pro Players20
Salary Commitment
Year 2018 : 88 196 000 $
Year 2019 : 82 346 000 $
Year 2020 : 66 246 000 $
Year 2021 : 59 171 000 $
Salary Average Commitment
Year 2018 : 50 046 000 $
Year 2019 : 44 196 000 $
Year 2020 : 38 596 000 $
Year 2021 : 31 521 000 $
Salary Cap with 1 Way Contract
Year 2018 : 88 196 000 $
Year 2019 : 82 346 000 $
Year 2020 : 66 246 000 $
Year 2021 : 59 171 000 $

Farm Players Salaries

Victor Rask 250 000 $ (5)
Salary Remaining : 6 849 $
Brett Ritchie 175 000 $ (2)
Salary Remaining : 4 795 $
Chris Wideman 126 200 $ (1)
Salary Remaining : 3 458 $
J.T. Compher 100 000 $ (2)
Salary Remaining : 2 740 $
Alex Stalock 100 000 $ (2)
Salary Remaining : 2 740 $
Robert Hagg 92 500 $ (1)
Salary Remaining : 2 534 $
Jacob De La Rose (Out of Payroll) 92 500 $ (1)
Salary Remaining : 2 534 $
Shea Theodore 86 300 $ (1)
Salary Remaining : 2 364 $
Brendan Leipsic 65 000 $ (2)
Salary Remaining : 1 781 $
Matthew Peca 65 000 $ (1)
Salary Remaining : 1 781 $
Carl Gunnarsson 55 000 $ (1)
Salary Remaining : 1 507 $
Total Farm Players11
Salary Commitment
Year 2018 : 1 207 500 $
Year 2019 : 690 000 $
Year 2020 : 250 000 $
Year 2021 : 250 000 $
Salary Average Commitment
Year 2018 : 1 121 200 $
Year 2019 : 690 000 $
Year 2020 : 250 000 $
Year 2021 : 250 000 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameLe Colise
Level 1: 4100 - 100 $ - 3 792 - 92,50%
Level 2: 4100 - 75 $ - 3 741 - 91,25%
Level 3: 4100 - 50 $ - 3 732 - 91,02%
Level 4: 4100 - 35 $ - 3 816 - 93,08%
Luxury : 1000 - 200 $ - 941 - 94,10%
Total Capacity :17400

Income

Home Games Left0
Average Attendance - %16 023 - 92,09%
Average Income per Game1 728 294 $
Year to Date Revenue70 860 060 $

Expense

Pro Players Total Salaries75 013 999 $
Farm Players Total Salaries2 346 425 $
Coaches Total Salaries2 105 400 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 017 264 $
Farm Year To Date Expenses3 213 322 $
Pro Salary Cap To Date77 844 185 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days525 599 $
Pro Estimated Expenses1 576 797 $
Farm Remaining Season Days4
Farm Expenses Per Days22 287 $
Farm Estimated Expenses89 148 $
Estimated Season Expenses1 665 945 $
Estimated Season Salary Cap79 396 199 $
Estimate Under Maximum Salary Cap of 85 000 000 $5 603 801 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 19 396 199 $
Current Bank Account3 430 837 $
Projected Bank Account1 764 892 $

Pro Players Salaries

Alexander Ovechkin 9 538 000 $ (3)
-Salary Remaining : 197 338 $
Ryan Suter 7 538 000 $ (8)
-Salary Remaining : 155 959 $
Nicklas Backstrom 6 700 000 $ (3)
-Salary Remaining : 138 621 $
David Pastrnak 6 666 666 $ (6)
-Salary Remaining : 137 931 $
Morgan Rielly 5 000 000 $ (5)
-Salary Remaining : 103 448 $
Ryan McDonagh 4 700 000 $ (2)
-Salary Remaining : 97 241 $
Roman Josi 4 000 000 $ (3)
-Salary Remaining : 82 759 $
John Carlson 3 967 000 $ (1)
-Salary Remaining : 82 076 $
Nico Hischier 3 775 000 $ (3)
-Salary Remaining : 78 103 $
Mikael Backlund 3 575 000 $ (1)
-Salary Remaining : 73 966 $
Mark Stone (Out of Payroll) 3 500 000 $ (1)
-Salary Remaining : 72 414 $
Ben Hutton 2 800 000 $ (2)
-Salary Remaining : 57 931 $
John Gibson 2 300 000 $ (2)
-Salary Remaining : 47 586 $
Zach Hyman 2 250 000 $ (4)
-Salary Remaining : 46 552 $
Matthew Tkachuk 1 775 000 $ (2)
-Salary Remaining : 36 724 $
Andrew Ladd 1 600 000 $ (6)
-Salary Remaining : 33 103 $
kevin Fiala 1 363 000 $ (2)
-Salary Remaining : 28 200 $
Cal Clutterbuck 1 300 000 $ (5)
-Salary Remaining : 26 897 $
Charlie McAvoy 1 258 333 $ (2)
-Salary Remaining : 26 034 $
Brandon Tanev 1 151 000 $ (1)
-Salary Remaining : 23 814 $
Tim Schaller 980 000 $ (1)
-Salary Remaining : 20 276 $
Pavel Buchnevich 925 000 $ (2)
-Salary Remaining : 19 138 $
Jonathan Bernier 651 000 $ (2)
-Salary Remaining : 13 469 $
Semyon Varlamov 651 000 $ (2)
-Salary Remaining : 13 469 $
Trevor Daley 550 000 $ (3)
-Salary Remaining : 11 379 $
Total Pro Players25
Salary Commitment
Year 2018 : 78 513 999 $
Year 2019 : 65 340 999 $
Year 2020 : 48 917 666 $
Year 2021 : 24 354 666 $
Salary Average Commitment
Year 2018 : 30 932 999 $
Year 2019 : 28 801 999 $
Year 2020 : 21 141 666 $
Year 2021 : 16 816 666 $
Salary Cap with 1 Way Contract
Year 2018 : 78 513 999 $
Year 2019 : 65 340 999 $
Year 2020 : 48 917 666 $
Year 2021 : 24 354 666 $

Farm Players Salaries

Marcus Kruger 231 250 $ (1)
Salary Remaining : 6 336 $
Lawson Crouse 160 300 $ (2)
Salary Remaining : 4 392 $
Derek Ryan 142 500 $ (1)
Salary Remaining : 3 904 $
Casey DeSmith 125 100 $ (2)
Salary Remaining : 3 427 $
Trevor Lewis 120 000 $ (3)
Salary Remaining : 3 288 $
Carter Rowney 113 300 $ (1)
Salary Remaining : 3 104 $
Robby Fabbri 110 700 $ (1)
Salary Remaining : 3 033 $
Tomas Nosek 105 000 $ (1)
Salary Remaining : 2 877 $
Derek Grant 98 000 $ (1)
Salary Remaining : 2 685 $
Devante Smith-Pelly 97 500 $ (1)
Salary Remaining : 2 671 $
Brandon Manning 97 500 $ (1)
Salary Remaining : 2 671 $
Ryan Hartman 86 300 $ (1)
Salary Remaining : 2 364 $
Ivan Barbashev 86 300 $ (2)
Salary Remaining : 2 364 $
Nick Jensen 81 250 $ (2)
Salary Remaining : 2 226 $
Travis Boyd 80 150 $ (1)
Salary Remaining : 2 196 $
Kenny Agostino 80 100 $ (1)
Salary Remaining : 2 195 $
Paul Ladue 73 125 $ (1)
Salary Remaining : 2 003 $
David Rittich 72 500 $ (1)
Salary Remaining : 1 986 $
Nathan Horton 70 000 $ (2)
Salary Remaining : 1 918 $
Denis Malgin 69 300 $ (2)
Salary Remaining : 1 899 $
Malcolm Subban 65 000 $ (2)
Salary Remaining : 1 781 $
Josh Archibald 63 750 $ (1)
Salary Remaining : 1 747 $
Corey Tropp 62 500 $ (1)
Salary Remaining : 1 712 $
Christopher Gibson 55 000 $ (1)
Salary Remaining : 1 507 $
Total Farm Players24
Salary Commitment
Year 2018 : 2 346 425 $
Year 2019 : 777 250 $
Year 2020 : 120 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 701 025 $
Year 2019 : 391 350 $
Year 2020 : 120 000 $
Year 2021 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 4300 - 115 $ - 2 953 - 68,67%
Level 2: 4200 - 75 $ - 3 840 - 91,42%
Level 3: 4200 - 55 $ - 3 668 - 87,33%
Level 4: 4200 - 40 $ - 2 944 - 70,10%
Luxury : 1010 - 210 $ - 954 - 94,48%
Total Capacity :17910

Income

Home Games Left1
Average Attendance - %14 359 - 80,17%
Average Income per Game1 627 154 $
Year to Date Revenue65 086 175 $

Expense

Pro Players Total Salaries76 554 092 $
Farm Players Total Salaries2 484 162 $
Coaches Total Salaries1 370 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 620 676 $
Farm Year To Date Expenses2 716 299 $
Pro Salary Cap To Date71 979 253 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 627 154 $
Pro Remaining Season Days3
Pro Expenses Per Days532 476 $
Pro Estimated Expenses1 597 428 $
Farm Remaining Season Days4
Farm Expenses Per Days21 912 $
Farm Estimated Expenses87 648 $
Estimated Season Expenses1 685 076 $
Estimated Season Salary Cap73 563 130 $
Estimate Under Maximum Salary Cap of 85 000 000 $11 436 870 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 13 563 130 $
Current Bank Account(26 974 441 $)
Projected Bank Account(27 032 363 $)

Pro Players Salaries

Jonathan Toews 10 500 000 $ (6)
-Salary Remaining : 217 241 $
Zach Parise 7 538 000 $ (8)
-Salary Remaining : 155 959 $
Alex Pietrangelo 6 500 000 $ (3)
-Salary Remaining : 134 483 $
Deryk Engelland 6 300 000 $ (1)
-Salary Remaining : 130 345 $
Gabriel Landeskog 5 571 000 $ (4)
-Salary Remaining : 115 262 $
Mike Hoffman 5 187 500 $ (3)
-Salary Remaining : 107 328 $
Carl Soderberg (Out of Payroll) 4 750 000 $ (3)
-Salary Remaining : 98 276 $
Kyle Palmieri 4 650 000 $ (4)
-Salary Remaining : 96 207 $
Sean Couturier 4 333 333 $ (5)
-Salary Remaining : 89 655 $
Matt Murray 3 750 000 $ (3)
-Salary Remaining : 77 586 $
Kevin Hayes 3 750 000 $ (1)
-Salary Remaining : 77 586 $
J.T. Miller 2 750 000 $ (1)
-Salary Remaining : 56 897 $
Nate Schmidt 2 225 000 $ (2)
-Salary Remaining : 46 034 $
Patrick Maroon 2 000 000 $ (1)
-Salary Remaining : 41 379 $
Luke Glendening 1 800 000 $ (4)
-Salary Remaining : 37 241 $
Micheal Ferland 1 750 000 $ (2)
-Salary Remaining : 36 207 $
Craig Anderson 1 750 000 $ (1)
-Salary Remaining : 36 207 $
Josh Morrissey 1 363 000 $ (1)
-Salary Remaining : 28 200 $
Loui Eriksson 1 250 009 $ (5)
-Salary Remaining : 25 862 $
Dan Hamhuis 987 250 $ (1)
-Salary Remaining : 20 426 $
Patrick Sharp 800 000 $ (1)
-Salary Remaining : 16 552 $
Matt Cullen 687 000 $ (1)
-Salary Remaining : 14 214 $
Jonathan Ericsson 556 000 $ (3)
-Salary Remaining : 11 503 $
Karl Alzner 556 000 $ (4)
-Salary Remaining : 11 503 $
Total Pro Players24
Salary Commitment
Year 2018 : 81 304 092 $
Year 2019 : 60 916 842 $
Year 2020 : 56 941 842 $
Year 2021 : 36 198 342 $
Salary Average Commitment
Year 2018 : 41 332 091 $
Year 2019 : 26 057 841 $
Year 2020 : 22 082 841 $
Year 2021 : 12 589 341 $
Salary Cap with 1 Way Contract
Year 2018 : 81 304 092 $
Year 2019 : 60 916 842 $
Year 2020 : 56 941 842 $
Year 2021 : 36 198 342 $

Farm Players Salaries

Matt Irwin 240 000 $ (1)
Salary Remaining : 6 575 $
Nathan Beaulieu 240 000 $ (2)
Salary Remaining : 6 575 $
Eric Gryba 230 000 $ (2)
Salary Remaining : 6 301 $
Drew Stafford 210 000 $ (1)
Salary Remaining : 5 753 $
Mikhail Sergachev 177 500 $ (3)
Salary Remaining : 4 863 $
Ben Chiarot 140 000 $ (2)
Salary Remaining : 3 836 $
Andrew Hammond 135 000 $ (1)
Salary Remaining : 3 699 $
Tomas Jurco 110 000 $ (1)
Salary Remaining : 3 014 $
Matt Beleskey 100 000 $ (2)
Salary Remaining : 2 740 $
Oscar Fantenberg 99 900 $ (1)
Salary Remaining : 2 737 $
Jon Merrill 85 313 $ (1)
Salary Remaining : 2 337 $
Jan Rutta 80 100 $ (1)
Salary Remaining : 2 195 $
Dean Kukan 77 700 $ (1)
Salary Remaining : 2 129 $
Calvin Pickard 75 600 $ (1)
Salary Remaining : 2 071 $
Mike Reilly 72 500 $ (2)
Salary Remaining : 1 986 $
Matt Stajan 62 500 $ (1)
Salary Remaining : 1 712 $
Jack Campbell 61 250 $ (1)
Salary Remaining : 1 678 $
Alexandre Burrows 60 000 $ (1)
Salary Remaining : 1 644 $
Benoit Pouliot 60 000 $ (1)
Salary Remaining : 1 644 $
Nick Shore 55 600 $ (1)
Salary Remaining : 1 523 $
Jussi Jokinen 55 600 $ (1)
Salary Remaining : 1 523 $
Jason Chimera 55 600 $ (1)
Salary Remaining : 1 523 $
Total Farm Players22
Salary Commitment
Year 2018 : 2 484 162 $
Year 2019 : 960 000 $
Year 2020 : 177 500 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 186 662 $
Year 2019 : 860 000 $
Year 2020 : 177 500 $
Year 2021 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energie Center
Level 1: 4000 - 115 $ - 2 892 - 72,30%
Level 2: 4000 - 84 $ - 2 898 - 72,45%
Level 3: 4000 - 59 $ - 2 801 - 70,03%
Level 4: 4000 - 45 $ - 2 656 - 66,39%
Luxury : 1000 - 215 $ - 876 - 87,63%
Total Capacity :17000

Income

Home Games Left1
Average Attendance - %12 123 - 71,31%
Average Income per Game1 549 509 $
Year to Date Revenue61 980 341 $

Expense

Pro Players Total Salaries72 864 900 $
Farm Players Total Salaries915 650 $
Coaches Total Salaries4 360 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 218 167 $
Farm Year To Date Expenses3 590 988 $
Pro Salary Cap To Date65 440 731 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 549 509 $
Pro Remaining Season Days3
Pro Expenses Per Days515 034 $
Pro Estimated Expenses1 545 102 $
Farm Remaining Season Days4
Farm Expenses Per Days23 703 $
Farm Estimated Expenses94 812 $
Estimated Season Expenses1 639 914 $
Estimated Season Salary Cap66 948 282 $
Estimate Under Maximum Salary Cap of 85 000 000 $18 051 718 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 6 948 282 $
Current Bank Account(22 693 353 $)
Projected Bank Account(22 783 758 $)

Pro Players Salaries

Sergei Bobrovsky 7 425 000 $ (2)
-Salary Remaining : 153 621 $
Daniel Sedin 7 000 000 $ (1)
-Salary Remaining : 144 828 $
Henrik Zetterberg 6 083 000 $ (3)
-Salary Remaining : 125 855 $
Nick Foligno 5 500 000 $ (4)
-Salary Remaining : 113 793 $
Seth Jones 5 400 000 $ (5)
-Salary Remaining : 111 724 $
Torey Krug 5 250 000 $ (3)
-Salary Remaining : 108 621 $
Michal Neuvirth 4 600 000 $ (1)
-Salary Remaining : 95 172 $
Viktor Arvidsson 4 250 000 $ (7)
-Salary Remaining : 87 931 $
Patric Hornqvist (Out of Payroll) 4 250 000 $ (1)
-Salary Remaining : 87 931 $
Sam Reinhart 3 544 000 $ (1)
-Salary Remaining : 73 324 $
Pierre-Luc Dubois 3 425 000 $ (3)
-Salary Remaining : 70 862 $
Sam Bennett 3 000 000 $ (1)
-Salary Remaining : 62 069 $
Carter Hutton 2 600 000 $ (1)
-Salary Remaining : 53 793 $
Ryan Ellis 2 500 000 $ (2)
-Salary Remaining : 51 724 $
Kevin Shattenkirk 2 308 700 $ (4)
-Salary Remaining : 47 766 $
Josh Anderson 1 850 000 $ (3)
-Salary Remaining : 38 276 $
Zach Werenski 1 775 000 $ (2)
-Salary Remaining : 36 724 $
Dylan Larkin 1 425 000 $ (1)
-Salary Remaining : 29 483 $
Tyler Bozak 1 308 700 $ (1)
-Salary Remaining : 27 077 $
Mark Borowiecki 1 127 000 $ (1)
-Salary Remaining : 23 317 $
Alex DeBrincat 925 000 $ (3)
-Salary Remaining : 19 138 $
Jake Dotchin 812 500 $ (2)
-Salary Remaining : 16 810 $
Fredrik Claesson 756 000 $ (1)
-Salary Remaining : 15 641 $
Total Pro Players23
Salary Commitment
Year 2018 : 77 114 900 $
Year 2019 : 47 504 200 $
Year 2020 : 34 991 700 $
Year 2021 : 17 458 700 $
Salary Average Commitment
Year 2018 : 36 485 900 $
Year 2019 : 24 221 200 $
Year 2020 : 23 408 700 $
Year 2021 : 11 958 700 $
Salary Cap with 1 Way Contract
Year 2018 : 77 114 900 $
Year 2019 : 47 504 200 $
Year 2020 : 34 991 700 $
Year 2021 : 17 458 700 $

Farm Players Salaries

Tage Thompson 113 750 $ (3)
Salary Remaining : 3 116 $
Derek Dorsett 100 000 $ (2)
Salary Remaining : 2 740 $
Kasperi Kapanen 92 500 $ (2)
Salary Remaining : 2 534 $
Reid Boucher 92 500 $ (1)
Salary Remaining : 2 534 $
Tristan Jarry 92 500 $ (1)
Salary Remaining : 2 534 $
Ryan Carpenter 88 700 $ (2)
Salary Remaining : 2 430 $
Jamie McGinn 75 100 $ (2)
Salary Remaining : 2 058 $
Joel Hanley 72 500 $ (1)
Salary Remaining : 1 986 $
Casey Nelson 68 700 $ (1)
Salary Remaining : 1 882 $
Kevin Gravel (Out of Payroll) 68 700 $ (1)
Salary Remaining : 1 882 $
Steve Mason 60 700 $ (1)
Salary Remaining : 1 663 $
Dale Weise 58 700 $ (3)
Salary Remaining : 1 608 $
Total Farm Players12
Salary Commitment
Year 2018 : 984 350 $
Year 2019 : 528 750 $
Year 2020 : 172 450 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 984 350 $
Year 2019 : 528 750 $
Year 2020 : 172 450 $
Year 2021 : 0 $

Pirates



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpectrum
Level 1: 4000 - 110 $ - 2 980 - 74,50%
Level 2: 4000 - 76 $ - 3 246 - 81,16%
Level 3: 4000 - 61 $ - 2 692 - 67,31%
Level 4: 4000 - 40 $ - 2 975 - 74,39%
Luxury : 1000 - 210 $ - 940 - 93,97%
Total Capacity :17000

Income

Home Games Left1
Average Attendance - %12 834 - 75,49%
Average Income per Game1 557 089 $
Year to Date Revenue62 283 573 $

Expense

Pro Players Total Salaries65 261 341 $
Farm Players Total Salaries683 800 $
Coaches Total Salaries2 825 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 833 546 $
Farm Year To Date Expenses1 722 196 $
Pro Salary Cap To Date75 874 939 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 557 089 $
Pro Remaining Season Days3
Pro Expenses Per Days463 871 $
Pro Estimated Expenses1 391 613 $
Farm Remaining Season Days4
Farm Expenses Per Days10 334 $
Farm Estimated Expenses41 336 $
Estimated Season Expenses1 432 949 $
Estimated Season Salary Cap77 225 173 $
Estimate Under Maximum Salary Cap of 85 000 000 $7 774 827 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 17 225 173 $
Current Bank Account(8 146 415 $)
Projected Bank Account(8 022 275 $)

Pro Players Salaries

Evgeny Kuznetsov 7 800 000 $ (8)
-Salary Remaining : 161 379 $
Erik Gustafsson 6 750 000 $ (1)
-Salary Remaining : 139 655 $
Sami Vatanen 4 875 000 $ (3)
-Salary Remaining : 100 862 $
Jason Garrison 4 600 000 $ (1)
-Salary Remaining : 95 172 $
Radko Gudas 4 349 999 $ (3)
-Salary Remaining : 90 000 $
Damon Severson 4 200 000 $ (2)
-Salary Remaining : 86 897 $
Will Butcher 3 775 000 $ (2)
-Salary Remaining : 78 103 $
Tyler Toffoli 3 450 000 $ (1)
-Salary Remaining : 71 379 $
Patrik Berglund 3 000 009 $ (1)
-Salary Remaining : 62 069 $
Connor Hellebuyck 2 250 000 $ (1)
-Salary Remaining : 46 552 $
Radek Faksa 2 200 000 $ (3)
-Salary Remaining : 45 517 $
Nikita Zadorov 2 150 000 $ (2)
-Salary Remaining : 44 483 $
Jaroslav Halak 1 974 500 $ (1)
-Salary Remaining : 40 852 $
Pierre-Edouard Bellemare 1 800 000 $ (2)
-Salary Remaining : 37 241 $
Kyle Connor 1 775 000 $ (2)
-Salary Remaining : 36 724 $
Jake Virtanen 1 775 000 $ (1)
-Salary Remaining : 36 724 $
Zemgus Girgensons 1 200 000 $ (2)
-Salary Remaining : 24 828 $
Alexei Emelin 1 147 000 $ (1)
-Salary Remaining : 23 731 $
Colin Miller 1 000 000 $ (1)
-Salary Remaining : 20 690 $
Marc Staal 997 000 $ (4)
-Salary Remaining : 20 628 $
Danton Heinen 995 833 $ (2)
-Salary Remaining : 20 603 $
Jake Guentzel 925 000 $ (2)
-Salary Remaining : 19 138 $
Brady Skjei 925 000 $ (1)
-Salary Remaining : 19 138 $
Tyler Ennis 797 000 $ (1)
-Salary Remaining : 16 490 $
Evan Rodrigues 550 000 $ (2)
-Salary Remaining : 11 379 $
Total Pro Players25
Salary Commitment
Year 2018 : 65 261 341 $
Year 2019 : 37 592 832 $
Year 2020 : 20 221 999 $
Year 2021 : 8 797 000 $
Salary Average Commitment
Year 2018 : 58 811 341 $
Year 2019 : 36 667 832 $
Year 2020 : 20 221 999 $
Year 2021 : 8 797 000 $
Salary Cap with 1 Way Contract
Year 2018 : 65 261 341 $
Year 2019 : 37 592 832 $
Year 2020 : 20 221 999 $
Year 2021 : 8 797 000 $

Farm Players Salaries

Colin Wilson 150 100 $ (2)
Salary Remaining : 4 112 $
Jori Lehtera 150 000 $ (1)
Salary Remaining : 4 110 $
Gustav Forsling 92 500 $ (2)
Salary Remaining : 2 534 $
Joe Colborne 65 600 $ (1)
Salary Remaining : 1 797 $
Mattias Janmark 60 000 $ (1)
Salary Remaining : 1 644 $
Andrej Sekera 55 600 $ (4)
Salary Remaining : 1 523 $
Kevin Bieksa 55 000 $ (1)
Salary Remaining : 1 507 $
Brandon Davidson 55 000 $ (1)
Salary Remaining : 1 507 $
Total Farm Players8
Salary Commitment
Year 2018 : 683 800 $
Year 2019 : 298 200 $
Year 2020 : 55 600 $
Year 2021 : 55 600 $
Salary Average Commitment
Year 2018 : 591 300 $
Year 2019 : 205 700 $
Year 2020 : 55 600 $
Year 2021 : 55 600 $

Roadrunners



Arena Capacity - Ticket Price
Attendance - %

Arena NamePatinoire de Deleage
Level 1: 4200 - 100 $ - 3 806 - 90,61%
Level 2: 4000 - 75 $ - 3 737 - 93,41%
Level 3: 4200 - 50 $ - 3 818 - 90,91%
Level 4: 4000 - 35 $ - 3 760 - 93,99%
Luxury : 1010 - 200 $ - 935 - 92,56%
Total Capacity :17410

Income

Home Games Left0
Average Attendance - %16 055 - 92,22%
Average Income per Game1 728 750 $
Year to Date Revenue70 878 760 $

Expense

Pro Players Total Salaries84 740 501 $
Farm Players Total Salaries906 717 $
Coaches Total Salaries1 160 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 975 502 $
Farm Year To Date Expenses1 456 144 $
Pro Salary Cap To Date81 431 965 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days588 245 $
Pro Estimated Expenses1 764 735 $
Farm Remaining Season Days4
Farm Expenses Per Days10 354 $
Farm Estimated Expenses41 416 $
Estimated Season Expenses1 806 151 $
Estimated Season Salary Cap83 185 216 $
Estimate Under Maximum Salary Cap of 85 000 000 $1 814 784 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 23 185 216 $
Current Bank Account(33 704 328 $)
Projected Bank Account(35 510 479 $)

Pro Players Salaries

Anze Kopitar 10 000 000 $ (7)
-Salary Remaining : 206 897 $
P.K. Subban 9 000 000 $ (5)
-Salary Remaining : 186 207 $
Ryan Johansen 6 000 000 $ (1)
-Salary Remaining : 124 138 $
Corey Crawford 6 000 000 $ (3)
-Salary Remaining : 124 138 $
Jeff Carter 5 273 000 $ (5)
-Salary Remaining : 109 097 $
Gustav Nyquist 4 750 000 $ (2)
-Salary Remaining : 98 276 $
Marc-Edouard Vlasic 4 250 000 $ (1)
-Salary Remaining : 87 931 $
John Klingberg 4 250 000 $ (5)
-Salary Remaining : 87 931 $
Jake Gardiner 4 050 000 $ (2)
-Salary Remaining : 83 793 $
Anders Lee 3 750 000 $ (2)
-Salary Remaining : 77 586 $
Jakob Silfverberg 3 750 000 $ (2)
-Salary Remaining : 77 586 $
Charlie Coyle 3 200 000 $ (3)
-Salary Remaining : 66 207 $
Olli Maatta 3 062 500 $ (1)
-Salary Remaining : 63 362 $
Connor Murphy 2 887 500 $ (1)
-Salary Remaining : 59 741 $
Tanner Pearson 2 812 500 $ (1)
-Salary Remaining : 58 190 $
Rick Nash 2 750 001 $ (1)
-Salary Remaining : 56 897 $
Calvin De Haan 2 475 000 $ (1)
-Salary Remaining : 51 207 $
Darnell Nurse 1 713 000 $ (1)
-Salary Remaining : 35 441 $
Nick Schmaltz 1 542 000 $ (2)
-Salary Remaining : 31 903 $
Mathew Barzal 1 325 000 $ (3)
-Salary Remaining : 27 414 $
Anton Khudobin 1 200 000 $ (1)
-Salary Remaining : 24 828 $
Jean-Francois Berube 700 000 $ (2)
-Salary Remaining : 14 483 $
Total Pro Players22
Salary Commitment
Year 2018 : 84 740 501 $
Year 2019 : 57 590 000 $
Year 2020 : 39 048 000 $
Year 2021 : 28 523 000 $
Salary Average Commitment
Year 2018 : 46 962 501 $
Year 2019 : 25 775 000 $
Year 2020 : 20 325 000 $
Year 2021 : 19 000 000 $
Salary Cap with 1 Way Contract
Year 2018 : 84 740 501 $
Year 2019 : 57 590 000 $
Year 2020 : 39 048 000 $
Year 2021 : 28 523 000 $

Farm Players Salaries

Zack Kassian 195 000 $ (3)
Salary Remaining : 5 342 $
Tyson Jost 170 417 $ (3)
Salary Remaining : 4 669 $
Drake Caggiula 135 000 $ (1)
Salary Remaining : 3 699 $
Andrew Copp 100 000 $ (2)
Salary Remaining : 2 740 $
Devin Shore 92 500 $ (1)
Salary Remaining : 2 534 $
Nic Petan 86 300 $ (1)
Salary Remaining : 2 364 $
Joe Morrow 65 000 $ (1)
Salary Remaining : 1 781 $
Colton Sissons 62 500 $ (2)
Salary Remaining : 1 712 $
Total Farm Players8
Salary Commitment
Year 2018 : 906 717 $
Year 2019 : 527 917 $
Year 2020 : 365 417 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 530 417 $
Year 2019 : 465 417 $
Year 2020 : 365 417 $
Year 2021 : 0 $

Sens



Arena Capacity - Ticket Price
Attendance - %

Arena NamePlace Banque Scotia
Level 1: 4200 - 100 $ - 3 848 - 91,62%
Level 2: 4200 - 75 $ - 3 810 - 90,71%
Level 3: 4200 - 50 $ - 3 842 - 91,48%
Level 4: 4700 - 35 $ - 3 810 - 81,06%
Luxury : 1130 - 200 $ - 976 - 86,36%
Total Capacity :18430

Income

Home Games Left1
Average Attendance - %16 285 - 88,36%
Average Income per Game1 759 401 $
Year to Date Revenue70 376 031 $

Expense

Pro Players Total Salaries80 975 875 $
Farm Players Total Salaries1 831 600 $
Coaches Total Salaries2 020 100 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 574 780 $
Farm Year To Date Expenses2 275 147 $
Pro Salary Cap To Date68 140 944 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 759 401 $
Pro Remaining Season Days3
Pro Expenses Per Days568 552 $
Pro Estimated Expenses1 705 656 $
Farm Remaining Season Days4
Farm Expenses Per Days16 353 $
Farm Estimated Expenses65 412 $
Estimated Season Expenses1 771 068 $
Estimated Season Salary Cap69 816 306 $
Estimate Under Maximum Salary Cap of 85 000 000 $15 183 694 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 9 816 306 $
Current Bank Account(5 860 671 $)
Projected Bank Account(5 872 338 $)

Pro Players Salaries

Nathan Mackinnon 6 300 000 $ (6)
-Salary Remaining : 130 345 $
Mike Green 6 083 000 $ (1)
-Salary Remaining : 125 855 $
Aleksander Barkov 5 900 000 $ (5)
-Salary Remaining : 122 069 $
Nino Niederreiter 5 250 000 $ (5)
-Salary Remaining : 108 621 $
Joe Thornton 5 225 000 $ (1)
-Salary Remaining : 108 103 $
James Neal 5 000 000 $ (1)
-Salary Remaining : 103 448 $
Ben Bishop 4 916 666 $ (6)
-Salary Remaining : 101 724 $
Eddie Lack 4 500 000 $ (1)
-Salary Remaining : 93 103 $
Brian Dumoulin 4 100 000 $ (6)
-Salary Remaining : 84 828 $
Dion Phaneuf 4 042 000 $ (2)
-Salary Remaining : 83 628 $
Travis Hamonic 3 857 000 $ (3)
-Salary Remaining : 79 800 $
Patrik Laine 3 575 000 $ (2)
-Salary Remaining : 73 966 $
Kyle Brodziak 3 000 009 $ (1)
-Salary Remaining : 62 069 $
David Backes 2 500 000 $ (4)
-Salary Remaining : 51 724 $
Brian Boyle 2 500 000 $ (2)
-Salary Remaining : 51 724 $
Michal Kempny 2 500 000 $ (1)
-Salary Remaining : 51 724 $
Ryan Strome 2 500 000 $ (1)
-Salary Remaining : 51 724 $
Noah Hanifin 1 775 000 $ (1)
-Salary Remaining : 36 724 $
Tomas Plekanec 1 387 000 $ (1)
-Salary Remaining : 28 697 $
Darcy Kuemper 1 162 500 $ (1)
-Salary Remaining : 24 052 $
Richard Panik 1 108 700 $ (2)
-Salary Remaining : 22 939 $
Travis Konecny 1 107 000 $ (2)
-Salary Remaining : 22 903 $
Milan Lucic 1 100 000 $ (4)
-Salary Remaining : 22 759 $
Leo Komarov 900 000 $ (1)
-Salary Remaining : 18 621 $
Sean Kuraly 687 000 $ (1)
-Salary Remaining : 14 214 $
Total Pro Players25
Salary Commitment
Year 2018 : 80 975 875 $
Year 2019 : 46 256 366 $
Year 2020 : 33 923 666 $
Year 2021 : 30 066 666 $
Salary Average Commitment
Year 2018 : 58 678 875 $
Year 2019 : 37 717 366 $
Year 2020 : 30 066 666 $
Year 2021 : 30 066 666 $
Salary Cap with 1 Way Contract
Year 2018 : 80 975 875 $
Year 2019 : 46 256 366 $
Year 2020 : 33 923 666 $
Year 2021 : 30 066 666 $

Farm Players Salaries

Anders Nilsson 187 500 $ (1)
Salary Remaining : 5 137 $
Ryan Pulock 142 500 $ (1)
Salary Remaining : 3 904 $
Jakub Vrana 142 500 $ (2)
Salary Remaining : 3 904 $
Julius Honka 142 500 $ (2)
Salary Remaining : 3 904 $
Travis Sanheim 132 500 $ (2)
Salary Remaining : 3 630 $
Derrick Pouliot 128 800 $ (1)
Salary Remaining : 3 529 $
Anthony DeAngelo 126 300 $ (2)
Salary Remaining : 3 460 $
Jared McCann 110 700 $ (1)
Salary Remaining : 3 033 $
Nail Yakupov 110 000 $ (1)
Salary Remaining : 3 014 $
Marcus Sorensen 97 500 $ (2)
Salary Remaining : 2 671 $
Samuel Girard 92 500 $ (3)
Salary Remaining : 2 534 $
John Hayden 92 500 $ (1)
Salary Remaining : 2 534 $
Magnus Paajarvi 90 000 $ (1)
Salary Remaining : 2 466 $
Jesper Bratt 82 500 $ (3)
Salary Remaining : 2 260 $
Brad Hunt 77 700 $ (2)
Salary Remaining : 2 129 $
Patrick Eaves 75 600 $ (3)
Salary Remaining : 2 071 $
Total Farm Players16
Salary Commitment
Year 2018 : 1 831 600 $
Year 2019 : 969 600 $
Year 2020 : 250 600 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 594 600 $
Year 2019 : 843 300 $
Year 2020 : 250 600 $
Year 2021 : 0 $

Stallions



Arena Capacity - Ticket Price
Attendance - %

Arena NameDoctor Pepper Center
Level 1: 4000 - 100 $ - 3 874 - 96,84%
Level 2: 4000 - 75 $ - 3 833 - 95,83%
Level 3: 4000 - 50 $ - 3 901 - 97,52%
Level 4: 4000 - 35 $ - 3 921 - 98,02%
Luxury : 1000 - 200 $ - 965 - 96,47%
Total Capacity :17000

Income

Home Games Left1
Average Attendance - %16 493 - 97,02%
Average Income per Game1 772 639 $
Year to Date Revenue70 905 578 $

Expense

Pro Players Total Salaries85 106 000 $
Farm Players Total Salaries894 600 $
Coaches Total Salaries1 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 333 620 $
Farm Year To Date Expenses1 292 602 $
Pro Salary Cap To Date81 795 011 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 772 639 $
Pro Remaining Season Days3
Pro Expenses Per Days590 731 $
Pro Estimated Expenses1 772 193 $
Farm Remaining Season Days4
Farm Expenses Per Days11 607 $
Farm Estimated Expenses46 428 $
Estimated Season Expenses1 818 621 $
Estimated Season Salary Cap83 555 825 $
Estimate Under Maximum Salary Cap of 85 000 000 $1 444 175 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 23 555 825 $
Current Bank Account(78 177 444 $)
Projected Bank Account(78 223 426 $)

Pro Players Salaries

Mikko Koivu 6 750 000 $ (1)
-Salary Remaining : 139 655 $
Derek Stepan 6 500 000 $ (4)
-Salary Remaining : 134 483 $
Braden Holtby 6 100 000 $ (3)
-Salary Remaining : 126 207 $
Erik Johnson 6 000 000 $ (6)
-Salary Remaining : 124 138 $
Jordan Eberle 6 000 000 $ (2)
-Salary Remaining : 124 138 $
Kyle Okposo 6 000 000 $ (6)
-Salary Remaining : 124 138 $
Aaron Ekblad 5 625 000 $ (1)
-Salary Remaining : 116 379 $
Tyson Barrie 5 500 000 $ (3)
-Salary Remaining : 113 793 $
Evander Kane 5 250 000 $ (1)
-Salary Remaining : 108 621 $
Justin Schultz 4 125 000 $ (1)
-Salary Remaining : 85 345 $
Wayne Simmonds 3 975 000 $ (2)
-Salary Remaining : 82 241 $
Cody Eakin 3 850 000 $ (3)
-Salary Remaining : 79 655 $
Jean-Gabriel Pageau 3 100 000 $ (3)
-Salary Remaining : 64 138 $
Kevan Miller 2 500 000 $ (3)
-Salary Remaining : 51 724 $
Mark Pysyk 2 050 000 $ (1)
-Salary Remaining : 42 414 $
Nick Holden 1 850 000 $ (1)
-Salary Remaining : 38 276 $
Ryan Dzingel 1 800 000 $ (2)
-Salary Remaining : 37 241 $
Carl Hagelin 1 775 000 $ (2)
-Salary Remaining : 36 724 $
Marcus Johansson 1 500 000 $ (2)
-Salary Remaining : 31 034 $
Colton Sceviour 950 000 $ (1)
-Salary Remaining : 19 655 $
Markus Granlund 925 000 $ (1)
-Salary Remaining : 19 138 $
Christian Folin 850 000 $ (1)
-Salary Remaining : 17 586 $
Nicolas Deslauriers 775 000 $ (1)
-Salary Remaining : 16 034 $
Michael Stone 700 000 $ (3)
-Salary Remaining : 14 483 $
Jimmy Howard 656 000 $ (2)
-Salary Remaining : 13 572 $
Total Pro Players25
Salary Commitment
Year 2018 : 85 106 000 $
Year 2019 : 55 956 000 $
Year 2020 : 40 250 000 $
Year 2021 : 18 500 000 $
Salary Average Commitment
Year 2018 : 53 406 000 $
Year 2019 : 38 106 000 $
Year 2020 : 34 150 000 $
Year 2021 : 18 500 000 $
Salary Cap with 1 Way Contract
Year 2018 : 85 106 000 $
Year 2019 : 55 956 000 $
Year 2020 : 40 250 000 $
Year 2021 : 18 500 000 $

Farm Players Salaries

Andre Burakovsky 225 000 $ (1)
Salary Remaining : 6 164 $
Matt Read 143 300 $ (1)
Salary Remaining : 3 926 $
Max Domi 136 300 $ (1)
Salary Remaining : 3 734 $
Seth Griffith 92 500 $ (1)
Salary Remaining : 2 534 $
Cedric Paquette 92 500 $ (1)
Salary Remaining : 2 534 $
Anton Forsberg 75 000 $ (2)
Salary Remaining : 2 055 $
Adam Cracknell 65 000 $ (1)
Salary Remaining : 1 781 $
Chad Johnson 65 000 $ (1)
Salary Remaining : 1 781 $
Total Farm Players8
Salary Commitment
Year 2018 : 894 600 $
Year 2019 : 75 000 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 615 000 $
Year 2019 : 75 000 $
Year 2020 : 0 $
Year 2021 : 0 $

Storm



Arena Capacity - Ticket Price
Attendance - %

Arena NameThunder Dome
Level 1: 4000 - 95 $ - 3 481 - 87,03%
Level 2: 4000 - 75 $ - 3 341 - 83,52%
Level 3: 4000 - 50 $ - 3 355 - 83,88%
Level 4: 4000 - 35 $ - 3 863 - 96,57%
Luxury : 1000 - 200 $ - 962 - 96,21%
Total Capacity :17000

Income

Home Games Left1
Average Attendance - %15 002 - 88,25%
Average Income per Game1 648 315 $
Year to Date Revenue65 932 602 $

Expense

Pro Players Total Salaries76 257 833 $
Farm Players Total Salaries2 032 500 $
Coaches Total Salaries1 450 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 262 889 $
Farm Year To Date Expenses2 941 774 $
Pro Salary Cap To Date78 724 277 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 648 315 $
Pro Remaining Season Days3
Pro Expenses Per Days529 709 $
Pro Estimated Expenses1 589 127 $
Farm Remaining Season Days4
Farm Expenses Per Days20 086 $
Farm Estimated Expenses80 344 $
Estimated Season Expenses1 669 471 $
Estimated Season Salary Cap80 302 025 $
Estimate Under Maximum Salary Cap of 85 000 000 $4 697 975 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 20 302 025 $
Current Bank Account(74 763 504 $)
Projected Bank Account(74 784 660 $)

Pro Players Salaries

Evgenii Dadonov 8 700 000 $ (3)
-Salary Remaining : 180 000 $
Ryan Getzlaf 8 250 000 $ (4)
-Salary Remaining : 170 690 $
Eric Staal 8 250 000 $ (2)
-Salary Remaining : 170 690 $
Phil Kessel 8 000 000 $ (5)
-Salary Remaining : 165 517 $
Paul Stastny 7 500 000 $ (1)
-Salary Remaining : 155 172 $
Marc-Andre Fleury 5 750 000 $ (2)
-Salary Remaining : 118 966 $
Jack Johnson 4 357 000 $ (1)
-Salary Remaining : 90 145 $
Cam Fowler 4 000 000 $ (1)
-Salary Remaining : 82 759 $
Luca Sbisa 3 600 000 $ (1)
-Salary Remaining : 74 483 $
Teuvo Teravainen 2 860 000 $ (2)
-Salary Remaining : 59 172 $
Michael Del Zotto 2 250 000 $ (1)
-Salary Remaining : 46 552 $
James Reimer 2 100 000 $ (4)
-Salary Remaining : 43 448 $
Clayton Keller 1 673 333 $ (3)
-Salary Remaining : 34 621 $
Alex Tuch 1 350 000 $ (2)
-Salary Remaining : 27 931 $
Alexander Kerfoot 1 137 500 $ (2)
-Salary Remaining : 23 534 $
Christian Fischer 1 137 500 $ (3)
-Salary Remaining : 23 534 $
Christian Dvorak 1 082 500 $ (2)
-Salary Remaining : 22 397 $
Aaron Dell 1 000 000 $ (1)
-Salary Remaining : 20 690 $
Brandon Montour 925 000 $ (1)
-Salary Remaining : 19 138 $
Brett Pesce 925 000 $ (1)
-Salary Remaining : 19 138 $
Kevin Labanc 717 500 $ (2)
-Salary Remaining : 14 845 $
Brayden Point 692 500 $ (2)
-Salary Remaining : 14 328 $
Total Pro Players22
Salary Commitment
Year 2018 : 76 257 833 $
Year 2019 : 51 700 833 $
Year 2020 : 29 860 833 $
Year 2021 : 18 350 000 $
Salary Average Commitment
Year 2018 : 34 058 333 $
Year 2019 : 27 208 333 $
Year 2020 : 13 610 833 $
Year 2021 : 2 100 000 $
Salary Cap with 1 Way Contract
Year 2018 : 76 257 833 $
Year 2019 : 51 700 833 $
Year 2020 : 29 860 833 $
Year 2021 : 18 350 000 $

Farm Players Salaries

Dmitry Kulikov 250 000 $ (3)
Salary Remaining : 6 849 $
Tim Heed 250 000 $ (2)
Salary Remaining : 6 849 $
Tobias Rieder 222 500 $ (1)
Salary Remaining : 6 096 $
Zach Bogosian 200 000 $ (3)
Salary Remaining : 5 479 $
Neal Pionk 177 500 $ (2)
Salary Remaining : 4 863 $
Anton Slepyshev 152 500 $ (1)
Salary Remaining : 4 178 $
Johan Larsson 146 250 $ (1)
Salary Remaining : 4 007 $
Curtis McKenzie 130 000 $ (1)
Salary Remaining : 3 562 $
Kevin Connauton 100 000 $ (1)
Salary Remaining : 2 740 $
Tyler Motte 92 500 $ (2)
Salary Remaining : 2 534 $
Markus Nutivaara 92 500 $ (1)
Salary Remaining : 2 534 $
Phil Varone 90 000 $ (2)
Salary Remaining : 2 466 $
Joakim Ryan 65 000 $ (2)
Salary Remaining : 1 781 $
Chris Wagner 63 750 $ (1)
Salary Remaining : 1 747 $
Total Farm Players14
Salary Commitment
Year 2018 : 2 032 500 $
Year 2019 : 1 125 000 $
Year 2020 : 450 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 631 250 $
Year 2019 : 1 032 500 $
Year 2020 : 450 000 $
Year 2021 : 0 $

Tiringer



Arena Capacity - Ticket Price
Attendance - %

Arena NameArèna
Level 1: 4000 - 104 $ - 3 218 - 80,45%
Level 2: 4000 - 79 $ - 3 108 - 77,69%
Level 3: 4000 - 54 $ - 3 162 - 79,05%
Level 4: 4000 - 39 $ - 3 073 - 76,83%
Luxury : 1000 - 200 $ - 976 - 97,65%
Total Capacity :17000

Income

Home Games Left1
Average Attendance - %13 537 - 79,63%
Average Income per Game1 573 688 $
Year to Date Revenue62 947 504 $

Expense

Pro Players Total Salaries76 325 000 $
Farm Players Total Salaries1 194 275 $
Coaches Total Salaries1 881 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 233 324 $
Farm Year To Date Expenses1 797 221 $
Pro Salary Cap To Date74 929 836 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 573 688 $
Pro Remaining Season Days3
Pro Expenses Per Days535 559 $
Pro Estimated Expenses1 606 677 $
Farm Remaining Season Days4
Farm Expenses Per Days11 947 $
Farm Estimated Expenses47 788 $
Estimated Season Expenses1 654 465 $
Estimated Season Salary Cap76 508 973 $
Estimate Under Maximum Salary Cap of 85 000 000 $8 491 027 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 16 508 973 $
Current Bank Account(15 558 041 $)
Projected Bank Account(15 638 818 $)

Pro Players Salaries

Brent Seabrook 6 000 000 $ (3)
-Salary Remaining : 124 138 $
Brooks Orpik 5 500 000 $ (2)
-Salary Remaining : 113 793 $
Frans Nielsen 5 250 000 $ (5)
-Salary Remaining : 108 621 $
Jared Spurgeon (Out of Payroll) 5 187 500 $ (3)
-Salary Remaining : 107 328 $
Brayden Schenn 5 125 000 $ (3)
-Salary Remaining : 106 034 $
Andy Greene 5 000 000 $ (3)
-Salary Remaining : 103 448 $
Tyler Johnson 5 000 000 $ (7)
-Salary Remaining : 103 448 $
Nazem Kadri 4 500 000 $ (5)
-Salary Remaining : 93 103 $
James Van Riemsdyk 4 250 000 $ (1)
-Salary Remaining : 87 931 $
Jonas Brodin 4 167 000 $ (4)
-Salary Remaining : 86 214 $
Robin Lehner 4 000 000 $ (1)
-Salary Remaining : 82 759 $
Mikkel Boedker 4 000 000 $ (3)
-Salary Remaining : 82 759 $
Jimmy Vesey 3 775 000 $ (1)
-Salary Remaining : 78 103 $
Cam Atkinson 3 500 000 $ (1)
-Salary Remaining : 72 414 $
Dustin Brown 2 500 000 $ (2)
-Salary Remaining : 51 724 $
Michael Raffl 2 350 000 $ (2)
-Salary Remaining : 48 621 $
Brad Richardson 2 083 000 $ (1)
-Salary Remaining : 43 097 $
Sven Baertschi 1 850 000 $ (1)
-Salary Remaining : 38 276 $
Blake Coleman 1 500 000 $ (1)
-Salary Remaining : 31 034 $
Philipp Grubauer 1 500 000 $ (1)
-Salary Remaining : 31 034 $
Austin Watson 1 100 000 $ (3)
-Salary Remaining : 22 759 $
Stephen Johns 975 000 $ (1)
-Salary Remaining : 20 172 $
Trevor Van Riemsdyk 925 000 $ (1)
-Salary Remaining : 19 138 $
Mike Matheson 925 000 $ (1)
-Salary Remaining : 19 138 $
Al Montoya 550 000 $ (1)
-Salary Remaining : 11 379 $
Total Pro Players25
Salary Commitment
Year 2018 : 81 512 500 $
Year 2019 : 55 679 500 $
Year 2020 : 45 329 500 $
Year 2021 : 18 917 000 $
Salary Average Commitment
Year 2018 : 54 812 500 $
Year 2019 : 43 512 500 $
Year 2020 : 41 162 500 $
Year 2021 : 14 750 000 $
Salary Cap with 1 Way Contract
Year 2018 : 81 512 500 $
Year 2019 : 55 679 500 $
Year 2020 : 45 329 500 $
Year 2021 : 18 917 000 $

Farm Players Salaries

Ryan Spooner 211 875 $ (1)
Salary Remaining : 5 805 $
Connor Brown 210 000 $ (3)
Salary Remaining : 5 753 $
Brandon Pirri 110 000 $ (1)
Salary Remaining : 3 014 $
Scott Laughton 107 600 $ (2)
Salary Remaining : 2 948 $
Garnet Hathaway 100 000 $ (2)
Salary Remaining : 2 740 $
Adam Erne 92 500 $ (1)
Salary Remaining : 2 534 $
Troy Stecher 92 500 $ (1)
Salary Remaining : 2 534 $
William Carrier 84 800 $ (1)
Salary Remaining : 2 323 $
Jordan Oesterle 65 000 $ (2)
Salary Remaining : 1 781 $
Chandler Stephenson 65 000 $ (2)
Salary Remaining : 1 781 $
Nic Dowd 55 000 $ (1)
Salary Remaining : 1 507 $
Total Farm Players11
Salary Commitment
Year 2018 : 1 194 275 $
Year 2019 : 547 600 $
Year 2020 : 210 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 924 475 $
Year 2019 : 547 600 $
Year 2020 : 210 000 $
Year 2021 : 0 $

Wolf



Arena Capacity - Ticket Price
Attendance - %

Arena NameRed Bull Arena
Level 1: 4000 - 95 $ - 3 833 - 95,82%
Level 2: 4000 - 60 $ - 3 842 - 96,06%
Level 3: 4000 - 41 $ - 3 866 - 96,65%
Level 4: 4000 - 30 $ - 3 876 - 96,90%
Luxury : 1000 - 195 $ - 957 - 95,70%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %16 374 - 96,32%
Average Income per Game1 589 592 $
Year to Date Revenue65 173 286 $

Expense

Pro Players Total Salaries80 627 500 $
Farm Players Total Salaries1 815 000 $
Coaches Total Salaries4 665 500 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 519 295 $
Farm Year To Date Expenses2 351 833 $
Pro Salary Cap To Date80 602 036 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days3
Pro Expenses Per Days583 638 $
Pro Estimated Expenses1 750 914 $
Farm Remaining Season Days4
Farm Expenses Per Days16 990 $
Farm Estimated Expenses67 960 $
Estimated Season Expenses1 818 874 $
Estimated Season Salary Cap82 270 192 $
Estimate Under Maximum Salary Cap of 85 000 000 $2 729 808 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 22 270 192 $
Current Bank Account(11 697 842 $)
Projected Bank Account(13 516 716 $)

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (8)
-Salary Remaining : 175 862 $
Shea Weber 7 857 000 $ (9)
-Salary Remaining : 162 559 $
Tuukka Rask 7 000 000 $ (4)
-Salary Remaining : 144 828 $
Drew Doughty 7 000 000 $ (2)
-Salary Remaining : 144 828 $
Keith Yandle 6 350 000 $ (6)
-Salary Remaining : 131 379 $
Taylor Hall 6 000 000 $ (3)
-Salary Remaining : 124 138 $
Artemi Panarin 6 000 000 $ (2)
-Salary Remaining : 124 138 $
Logan Couture 6 000 000 $ (2)
-Salary Remaining : 124 138 $
Vincent Trocheck (1 Way Contract) 4 750 000 $ (5)
-Salary Remaining : 98 276 $
Shayne Gostisbehere 4 500 000 $ (6)
-Salary Remaining : 93 103 $
Rickard Rakell 3 800 000 $ (5)
-Salary Remaining : 78 621 $
Vladislav Namestnikov 1 937 500 $ (1)
-Salary Remaining : 40 086 $
Sebastian Aho 1 775 000 $ (2)
-Salary Remaining : 36 724 $
William Nylander 1 744 000 $ (1)
-Salary Remaining : 36 083 $
Mikko Rantanen 1 627 000 $ (2)
-Salary Remaining : 33 662 $
Adam Pelech 1 600 000 $ (4)
-Salary Remaining : 33 103 $
Joel Edmundson 1 050 000 $ (1)
-Salary Remaining : 21 724 $
Yanni Gourde 1 000 000 $ (2)
-Salary Remaining : 20 690 $
Jaccob Slavin 925 000 $ (1)
-Salary Remaining : 19 138 $
Justin Abdelkader 656 000 $ (5)
-Salary Remaining : 13 572 $
Cory Schneider 556 000 $ (5)
-Salary Remaining : 11 503 $
Total Pro Players21
Salary Commitment
Year 2018 : 80 627 500 $
Year 2019 : 74 971 000 $
Year 2020 : 51 569 000 $
Year 2021 : 45 569 000 $
Salary Average Commitment
Year 2018 : 39 649 500 $
Year 2019 : 37 712 000 $
Year 2020 : 30 712 000 $
Year 2021 : 30 712 000 $
Salary Cap with 1 Way Contract
Year 2018 : 80 627 500 $
Year 2019 : 74 971 000 $
Year 2020 : 51 569 000 $
Year 2021 : 45 569 000 $

Farm Players Salaries

Zach Redmond 240 000 $ (1)
Salary Remaining : 6 575 $
Mark Letestu 180 000 $ (1)
Salary Remaining : 4 932 $
Haydn Fleury 177 500 $ (2)
Salary Remaining : 4 863 $
Ondrej Pavelec 130 000 $ (1)
Salary Remaining : 3 562 $
Beau Bennett 130 000 $ (1)
Salary Remaining : 3 562 $
Adam McQuaid 125 000 $ (1)
Salary Remaining : 3 425 $
Xavier Ouellet 125 000 $ (2)
Salary Remaining : 3 425 $
Nick Cousins 100 000 $ (2)
Salary Remaining : 2 740 $
Dmitrij Jaskin 100 000 $ (1)
Salary Remaining : 2 740 $
Tyler Pitlick 100 000 $ (3)
Salary Remaining : 2 740 $
Travis Dermott 92 500 $ (3)
Salary Remaining : 2 534 $
Vinnie Hinostroza 92 500 $ (1)
Salary Remaining : 2 534 $
Dominik Simon 92 500 $ (1)
Salary Remaining : 2 534 $
Tanner Kero 75 000 $ (2)
Salary Remaining : 2 055 $
David Schlemko 55 000 $ (2)
Salary Remaining : 1 507 $
Total Farm Players15
Salary Commitment
Year 2018 : 1 815 000 $
Year 2019 : 725 000 $
Year 2020 : 192 500 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 417 500 $
Year 2019 : 725 000 $
Year 2020 : 192 500 $
Year 2021 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 85 000 000 $
Available Cap Space

Over Minimum of
60 000 000 $

Pro Players

Farm Players

Total Players

Bikers (32 442 314 $) 82 368 821 $ 2 631 179 $ 22 368 821 $ 241741
Bulldogs (31 846 756 $) 82 794 771 $ 2 205 229 $ 22 794 771 $ 22628
Dogbones 6 238 844 $ 70 754 026 $ 14 245 974 $ 10 754 026 $ 23629
Fighting Irish (64 862 587 $) 81 675 089 $ 3 324 911 $ 21 675 089 $ 241640
Flash (2 837 516 $) 83 995 859 $ 1 004 141 $ 23 995 859 $ 231639
Gongshow (49 140 060 $) 84 049 998 $ 950 002 $ 24 049 998 $ 25833
Icedogs (10 226 584 $) 81 015 592 $ 3 984 408 $ 21 015 592 $ 221133
Jokers (89 237 112 $) 83 281 844 $ 1 718 156 $ 23 281 844 $ 22426
LumberJacks (11 015 905 $) 76 152 452 $ 8 847 548 $ 16 152 452 $ 241034
Mariners (7 796 753 $) 82 508 358 $ 2 491 642 $ 22 508 358 $ 201131
Nordiques 3 430 837 $ 79 396 199 $ 5 603 801 $ 19 396 199 $ 252449
Oilers (26 974 441 $) 73 563 130 $ 11 436 870 $ 13 563 130 $ 242246
Penguins (22 693 353 $) 66 948 282 $ 18 051 718 $ 6 948 282 $ 231235
Pirates (8 146 415 $) 77 225 173 $ 7 774 827 $ 17 225 173 $ 25833
Roadrunners (33 704 328 $) 83 185 216 $ 1 814 784 $ 23 185 216 $ 22830
Sens (5 860 671 $) 69 816 306 $ 15 183 694 $ 9 816 306 $ 251641
Stallions (78 177 444 $) 83 555 825 $ 1 444 175 $ 23 555 825 $ 25833
Storm (74 763 504 $) 80 302 025 $ 4 697 975 $ 20 302 025 $ 221436
Tiringer (15 558 041 $) 76 508 973 $ 8 491 027 $ 16 508 973 $ 251136
Wolf (11 697 842 $) 82 270 192 $ 2 729 808 $ 22 270 192 $ 211536