Bikers



Arena Capacity - Ticket Price
Attendance - %

Arena NameJailhouse Rockin Center
Level 1: 4000 - 105 $ - 0 - 0,00%
Level 2: 4000 - 75 $ - 0 - 0,00%
Level 3: 4000 - 53 $ - 0 - 0,00%
Level 4: 4000 - 42 $ - 0 - 0,00%
Luxury : 1100 - 219 $ - 0 - 0,00%
Total Capacity :17100

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 702 886 $
Farm Players Total Salaries1 745 711 $
Coaches Total Salaries4 144 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(33 273 529 $)
Projected Bank Account(33 273 529 $)

Pro Players Salaries

Connor McDavid 12 500 000 $ (8)
-Salary Remaining : 12 500 000 $
Patrick Kane 10 500 000 $ (5)
-Salary Remaining : 10 500 000 $
Steven Stamkos 8 500 000 $ (6)
-Salary Remaining : 8 500 000 $
Joe Pavelski 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Jonathan Quick 5 800 000 $ (5)
-Salary Remaining : 5 800 000 $
Blake Wheeler 5 600 000 $ (1)
-Salary Remaining : 5 600 000 $
Duncan Keith 5 551 000 $ (2)
-Salary Remaining : 5 551 000 $
Daniel Girardi 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Nick Bonino 4 100 000 $ (3)
-Salary Remaining : 4 100 000 $
Andrei Svechnikov 3 575 000 $ (3)
-Salary Remaining : 3 575 000 $
Nikita Zaitsev 3 148 000 $ (6)
-Salary Remaining : 3 148 000 $
Ron Hainsey 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Niklas Hjalmarsson 1 173 008 $ (1)
-Salary Remaining : 1 173 008 $
Niklas Kronwall 899 878 $ (1)
-Salary Remaining : 899 878 $
Mike Smith 656 000 $ (1)
-Salary Remaining : 656 000 $
Brayden McNabb 0 $ (0)
Riley Nash 0 $ (0)
Zdeno Chara 0 $ (0)
John Moore 0 $ (0)
Roman Polak 0 $ (0)
Blake Comeau 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2019 : 76 502 886 $
Year 2020 : 59 174 000 $
Year 2021 : 48 123 000 $
Year 2022 : 40 448 000 $
Salary Average Commitment
Year 2019 : 37 551 886 $
Year 2020 : 31 823 000 $
Year 2021 : 31 823 000 $
Year 2022 : 24 148 000 $
Salary Cap with 1 Way Contract
Year 2019 : 76 502 886 $
Year 2020 : 59 174 000 $
Year 2021 : 48 123 000 $
Year 2022 : 40 448 000 $

Farm Players Salaries

Ryan Kesler 249 902 $ (4)
Salary Remaining : 249 902 $
Andrew MacDonald 157 301 $ (2)
Salary Remaining : 157 301 $
Troy Terry 149 167 $ (2)
Salary Remaining : 149 167 $
Henrik Borgstrom 149 167 $ (2)
Salary Remaining : 149 167 $
Derek MacKenzie 137 500 $ (1)
Salary Remaining : 137 500 $
Vladimir Sobotka 117 301 $ (2)
Salary Remaining : 117 301 $
Martin Hanzal 117 301 $ (2)
Salary Remaining : 117 301 $
Jack Roslovic 113 750 $ (2)
Salary Remaining : 113 750 $
Joel Eriksson Ek 113 750 $ (1)
Salary Remaining : 113 750 $
Dennis Cholowski 92 500 $ (3)
Salary Remaining : 92 500 $
Ryan Callahan 90 889 $ (2)
Salary Remaining : 90 889 $
Marian Gaborik 81 233 $ (2)
Salary Remaining : 81 233 $
Cory Conacher 65 000 $ (1)
Salary Remaining : 65 000 $
Clarke MacArthur 55 950 $ (2)
Salary Remaining : 55 950 $
Mike Condon 55 000 $ (2)
Salary Remaining : 55 000 $
Ryan Reaves 0 $ (0)
Salary Remaining : 0 $
Kyle Clifford 0 $ (0)
Salary Remaining : 0 $
Dennis Seidenberg 0 $ (0)
Salary Remaining : 0 $
Mark Barberio 0 $ (0)
Salary Remaining : 0 $
Alex Chiasson 0 $ (0)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 2019 : 1 745 711 $
Year 2020 : 1 429 461 $
Year 2021 : 342 402 $
Year 2022 : 249 902 $
Salary Average Commitment
Year 2019 : 1 689 761 $
Year 2020 : 1 373 511 $
Year 2021 : 342 402 $
Year 2022 : 249 902 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 4000 - 104 $ - 0 - 0,00%
Level 2: 4000 - 79 $ - 0 - 0,00%
Level 3: 4000 - 54 $ - 0 - 0,00%
Level 4: 4000 - 39 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 313 500 $
Farm Players Total Salaries1 035 000 $
Coaches Total Salaries1 331 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account10 000 000 $
Projected Bank Account10 000 000 $

Pro Players Salaries

Sergei Bobrovsky 7 425 000 $ (1)
-Salary Remaining : 7 425 000 $
Brandon Saad 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Brent Seabrook 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Tyler Myers 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Nick Foligno 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Brooks Orpik 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Jared Spurgeon 5 187 500 $ (2)
-Salary Remaining : 5 187 500 $
Brayden Schenn 5 125 000 $ (2)
-Salary Remaining : 5 125 000 $
Tyler Johnson 5 000 000 $ (6)
-Salary Remaining : 5 000 000 $
Andy Greene 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Nazem Kadri 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Dustin Brown 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Scott Laughton 1 076 000 $ (1)
-Salary Remaining : 1 076 000 $
Blake Coleman 0 $ (0)
James Van Riemsdyk 0 $ (0)
Brad Richardson 0 $ (0)
Stephen Johns 0 $ (0)
Sven Baertschi 0 $ (0)
Troy Stecher 0 $ (0)
Jimmy Vesey 0 $ (0)
Robin Lehner 0 $ (0)
Al Montoya 0 $ (0)
Philipp Grubauer 0 $ (0)
Cam Atkinson 0 $ (0)
Mike Matheson 0 $ (0)
Trevor Van Riemsdyk 0 $ (0)
Total Pro Players26
Salary Commitment
Year 2019 : 64 313 500 $
Year 2020 : 42 312 500 $
Year 2021 : 21 000 000 $
Year 2022 : 9 500 000 $
Salary Average Commitment
Year 2019 : 31 888 500 $
Year 2020 : 30 812 500 $
Year 2021 : 9 500 000 $
Year 2022 : 9 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 64 313 500 $
Year 2020 : 42 312 500 $
Year 2021 : 21 000 000 $
Year 2022 : 9 500 000 $

Farm Players Salaries

David Backes 250 000 $ (3)
Salary Remaining : 250 000 $
Michael Raffl 235 000 $ (1)
Salary Remaining : 235 000 $
Connor Brown 210 000 $ (2)
Salary Remaining : 210 000 $
Austin Watson 110 000 $ (2)
Salary Remaining : 110 000 $
Garnet Hathaway 100 000 $ (1)
Salary Remaining : 100 000 $
Chandler Stephenson 65 000 $ (1)
Salary Remaining : 65 000 $
Jordan Oesterle 65 000 $ (1)
Salary Remaining : 65 000 $
Ryan Spooner 0 $ (0)
Salary Remaining : 0 $
Brandon Pirri 0 $ (0)
Salary Remaining : 0 $
Nic Dowd 0 $ (0)
Salary Remaining : 0 $
Adam Erne 0 $ (0)
Salary Remaining : 0 $
William Carrier 0 $ (0)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 2019 : 1 035 000 $
Year 2020 : 570 000 $
Year 2021 : 250 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 035 000 $
Year 2020 : 570 000 $
Year 2021 : 250 000 $
Year 2022 : 0 $

Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Shimano
Level 1: 4000 - 100 $ - 0 - 0,00%
Level 2: 4000 - 75 $ - 0 - 0,00%
Level 3: 4000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries42 483 333 $
Farm Players Total Salaries415 000 $
Coaches Total Salaries550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account3 460 624 $
Projected Bank Account3 460 624 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (5)
-Salary Remaining : 8 700 000 $
Claude Giroux 8 275 000 $ (4)
-Salary Remaining : 8 275 000 $
Ben Bishop 4 916 666 $ (5)
-Salary Remaining : 4 916 666 $
Nikita Kucherov 4 766 667 $ (1)
-Salary Remaining : 4 766 667 $
Ryan McDonagh 4 700 000 $ (1)
-Salary Remaining : 4 700 000 $
Elias Pettersson 3 775 000 $ (3)
-Salary Remaining : 3 775 000 $
Esa Lindell 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
Jesper Fast 1 850 000 $ (2)
-Salary Remaining : 1 850 000 $
Scott Mayfield 1 450 000 $ (5)
-Salary Remaining : 1 450 000 $
Frank Vatrano 925 000 $ (1)
-Salary Remaining : 925 000 $
Kasperi Kapanen 925 000 $ (1)
-Salary Remaining : 925 000 $
Ryan Pulock 0 $ (0)
John Tavares 0 $ (0)
David Perron 0 $ (0)
Brian Elliott 0 $ (0)
Patrik Nemeth 0 $ (0)
Gabriel Bourque 0 $ (0)
Ian Cole 0 $ (0)
Ryan O'reilly 0 $ (0)
Thomas Hickey 0 $ (0)
Conor Sheary 0 $ (0)
Jonathan Marchessault 0 $ (0)
Total Pro Players22
Salary Commitment
Year 2019 : 42 483 333 $
Year 2020 : 28 966 666 $
Year 2021 : 27 116 666 $
Year 2022 : 23 341 666 $
Salary Average Commitment
Year 2019 : 20 808 333 $
Year 2020 : 11 991 666 $
Year 2021 : 10 141 666 $
Year 2022 : 6 366 666 $
Salary Cap with 1 Way Contract
Year 2019 : 42 483 333 $
Year 2020 : 28 966 666 $
Year 2021 : 27 116 666 $
Year 2022 : 23 341 666 $

Farm Players Salaries

Matt Grzelcyk 140 000 $ (2)
Salary Remaining : 140 000 $
Austin Czarnik 125 000 $ (2)
Salary Remaining : 125 000 $
Curtis Lazar 95 000 $ (1)
Salary Remaining : 95 000 $
Christopher Tanev 55 000 $ (2)
Salary Remaining : 55 000 $
David Warsofsky 0 $ (0)
Salary Remaining : 0 $
Total Farm Players5
Salary Commitment
Year 2019 : 415 000 $
Year 2020 : 320 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 415 000 $
Year 2020 : 320 000 $
Year 2021 : 0 $
Year 2022 : 0 $

Dogbones



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Parent
Level 1: 4100 - 100 $ - 0 - 0,00%
Level 2: 4100 - 75 $ - 0 - 0,00%
Level 3: 4000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1030 - 195 $ - 0 - 0,00%
Total Capacity :17230

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 300 333 $
Farm Players Total Salaries707 600 $
Coaches Total Salaries605 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account17 868 999 $
Projected Bank Account17 868 999 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (8)
-Salary Remaining : 10 000 000 $
Vladimir Tarasenko 7 500 000 $ (5)
-Salary Remaining : 7 500 000 $
Mark Giordano 6 750 000 $ (4)
-Salary Remaining : 6 750 000 $
Johnny Gaudreau 6 750 000 $ (4)
-Salary Remaining : 6 750 000 $
Sean Monahan 6 375 000 $ (5)
-Salary Remaining : 6 375 000 $
Marc-Andre Fleury 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Jacob Trouba 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Adam Larsson 4 167 000 $ (3)
-Salary Remaining : 4 167 000 $
Boone Jenner 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
Mattias Ekholm 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
Adam Lowry 2 916 666 $ (3)
-Salary Remaining : 2 916 666 $
Adam Pelech 1 600 000 $ (3)
-Salary Remaining : 1 600 000 $
Brock Boeser 1 491 667 $ (1)
-Salary Remaining : 1 491 667 $
Jay Beagle 0 $ (0)
Jacob Markstrom 0 $ (0)
Josh Manson 0 $ (0)
Reilly Smith 0 $ (0)
Luke Schenn 0 $ (0)
Matt Dumba 0 $ (0)
Total Pro Players19
Salary Commitment
Year 2019 : 66 300 333 $
Year 2020 : 53 558 666 $
Year 2021 : 53 558 666 $
Year 2022 : 44 875 000 $
Salary Average Commitment
Year 2019 : 48 883 333 $
Year 2020 : 41 891 666 $
Year 2021 : 41 891 666 $
Year 2022 : 37 375 000 $
Salary Cap with 1 Way Contract
Year 2019 : 66 300 333 $
Year 2020 : 53 558 666 $
Year 2021 : 53 558 666 $
Year 2022 : 44 875 000 $

Farm Players Salaries

Stefan Noesen 172 500 $ (1)
Salary Remaining : 172 500 $
Brendan Perlini 142 500 $ (1)
Salary Remaining : 142 500 $
Martin Frk 105 000 $ (1)
Salary Remaining : 105 000 $
Brendan Gaunce 102 600 $ (1)
Salary Remaining : 102 600 $
Linus Ullmark 92 500 $ (1)
Salary Remaining : 92 500 $
Jason Dickinson 92 500 $ (1)
Salary Remaining : 92 500 $
Matt Hendricks 0 $ (0)
Salary Remaining : 0 $
Total Farm Players7
Salary Commitment
Year 2019 : 707 600 $
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 707 600 $
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $

Fighting Irish



Arena Capacity - Ticket Price
Attendance - %

Arena NameChicago Stadium
Level 1: 4000 - 110 $ - 0 - 0,00%
Level 2: 4000 - 80 $ - 0 - 0,00%
Level 3: 4100 - 55 $ - 0 - 0,00%
Level 4: 4100 - 40 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :17200

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 100 509 $
Farm Players Total Salaries894 600 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(58 245 780 $)
Projected Bank Account(58 245 780 $)

Pro Players Salaries

Jonathan Toews 10 500 000 $ (5)
-Salary Remaining : 10 500 000 $
Henrik Lundqvist 8 500 000 $ (3)
-Salary Remaining : 8 500 000 $
Ryan Getzlaf 8 250 000 $ (3)
-Salary Remaining : 8 250 000 $
Keith Yandle 6 350 000 $ (5)
-Salary Remaining : 6 350 000 $
Mikael Granlund 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
Nick Leddy 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Ondrej Palat 5 300 000 $ (4)
-Salary Remaining : 5 300 000 $
Tomas Tatar 5 300 000 $ (3)
-Salary Remaining : 5 300 000 $
Anton Stralman 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Mathieu Perreault 4 125 000 $ (3)
-Salary Remaining : 4 125 000 $
Alex Goligoski 3 775 009 $ (3)
-Salary Remaining : 3 775 009 $
Thomas Greiss 2 775 500 $ (2)
-Salary Remaining : 2 775 500 $
Ondrej Kase 2 600 000 $ (3)
-Salary Remaining : 2 600 000 $
Ben Lovejoy 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Tyler Bertuzzi 1 400 000 $ (2)
-Salary Remaining : 1 400 000 $
Keith Kinkaid 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Jordie Benn 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Derek Forbort 0 $ (0)
Erik Gudbranson 0 $ (0)
Kevin Hayes 0 $ (0)
Jamie Oleksiak 0 $ (0)
Riley Sheahan 0 $ (0)
Kyle Turris 0 $ (0)
Lars Eller 0 $ (0)
Josh Bailey 0 $ (0)
Total Pro Players25
Salary Commitment
Year 2019 : 78 975 509 $
Year 2020 : 70 125 509 $
Year 2021 : 60 200 009 $
Year 2022 : 27 650 000 $
Salary Average Commitment
Year 2019 : 47 225 509 $
Year 2020 : 42 875 509 $
Year 2021 : 32 950 009 $
Year 2022 : 17 150 000 $
Salary Cap with 1 Way Contract
Year 2019 : 78 975 509 $
Year 2020 : 70 125 509 $
Year 2021 : 60 200 009 $
Year 2022 : 27 650 000 $

Farm Players Salaries

Joonas Donskoi 190 000 $ (1)
Salary Remaining : 190 000 $
Nick Ritchie 162 700 $ (3)
Salary Remaining : 162 700 $
Nikolay Goldobin 113 750 $ (1)
Salary Remaining : 113 750 $
Nick Cousins 100 000 $ (1)
Salary Remaining : 100 000 $
Brock McGinn 92 500 $ (1)
Salary Remaining : 92 500 $
Adrian Kempe 89 400 $ (1)
Salary Remaining : 89 400 $
Jake Dotchin 81 250 $ (1)
Salary Remaining : 81 250 $
Charles Hudon 65 000 $ (1)
Salary Remaining : 65 000 $
Melker Karlsson 0 $ (0)
Salary Remaining : 0 $
Adam Clendening 0 $ (0)
Salary Remaining : 0 $
Matt Nieto 0 $ (0)
Salary Remaining : 0 $
Yannick Weber 0 $ (0)
Salary Remaining : 0 $
Andrej Sustr 0 $ (0)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 2019 : 894 600 $
Year 2020 : 162 700 $
Year 2021 : 162 700 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 805 200 $
Year 2020 : 162 700 $
Year 2021 : 162 700 $
Year 2022 : 0 $

Flash



Arena Capacity - Ticket Price
Attendance - %

Arena NamePatinoire de Messines
Level 1: 4200 - 100 $ - 0 - 0,00%
Level 2: 4100 - 75 $ - 0 - 0,00%
Level 3: 4000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17300

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 017 333 $
Farm Players Total Salaries1 933 592 $
Coaches Total Salaries3 053 001 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account11 179 601 $
Projected Bank Account11 179 601 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (4)
-Salary Remaining : 9 500 000 $
Dustin Byfuglien 7 600 000 $ (3)
-Salary Remaining : 7 600 000 $
Kristopher Letang 7 250 000 $ (4)
-Salary Remaining : 7 250 000 $
Brad Marchand 6 125 000 $ (7)
-Salary Remaining : 6 125 000 $
T.J. Oshie 5 750 000 $ (7)
-Salary Remaining : 5 750 000 $
Justin Faulk 4 833 000 $ (2)
-Salary Remaining : 4 833 000 $
Chris Kreider 4 625 000 $ (2)
-Salary Remaining : 4 625 000 $
Jeff Petry 3 875 000 $ (1)
-Salary Remaining : 3 875 000 $
Michael Frolik 3 676 000 $ (2)
-Salary Remaining : 3 676 000 $
Bryan Rust 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Brady Tkachuk 3 425 000 $ (3)
-Salary Remaining : 3 425 000 $
Phillip Danault 3 083 333 $ (3)
-Salary Remaining : 3 083 333 $
Neal Pionk 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Carey Price 0 $ (0)
Jake Allen 0 $ (0)
Bryan Little 0 $ (0)
Cody Ceci 0 $ (0)
Brandon Sutter 0 $ (0)
Total Pro Players18
Salary Commitment
Year 2019 : 65 017 333 $
Year 2020 : 59 367 333 $
Year 2021 : 46 233 333 $
Year 2022 : 32 125 000 $
Salary Average Commitment
Year 2019 : 35 883 333 $
Year 2020 : 34 108 333 $
Year 2021 : 29 483 333 $
Year 2022 : 15 375 000 $
Salary Cap with 1 Way Contract
Year 2019 : 65 017 333 $
Year 2020 : 59 367 333 $
Year 2021 : 46 233 333 $
Year 2022 : 32 125 000 $

Farm Players Salaries

Matt Hunwick 225 000 $ (2)
Salary Remaining : 225 000 $
Joel Armia 185 000 $ (1)
Salary Remaining : 185 000 $
Nate Thompson 165 000 $ (1)
Salary Remaining : 165 000 $
Colin White 149 167 $ (1)
Salary Remaining : 149 167 $
Sven Andrighetto 140 000 $ (1)
Salary Remaining : 140 000 $
Martin Marincin 125 000 $ (1)
Salary Remaining : 125 000 $
Troy Brouwer 115 100 $ (1)
Salary Remaining : 115 100 $
Joonas Korpisalo 92 500 $ (1)
Salary Remaining : 92 500 $
Remi Elie 92 500 $ (1)
Salary Remaining : 92 500 $
Vince Dunn 92 500 $ (2)
Salary Remaining : 92 500 $
Alex Iafallo 92 500 $ (1)
Salary Remaining : 92 500 $
Dryden Hunt 92 500 $ (1)
Salary Remaining : 92 500 $
Rudolfs Balcers 92 500 $ (2)
Salary Remaining : 92 500 $
Ty Rattie 80 000 $ (1)
Salary Remaining : 80 000 $
Warren Foegele 80 000 $ (2)
Salary Remaining : 80 000 $
Tom Pyatt 59 225 $ (1)
Salary Remaining : 59 225 $
Jordan Martinook 55 100 $ (1)
Salary Remaining : 55 100 $
Alex Petrovic 0 $ (0)
Salary Remaining : 0 $
Antoine Roussel 0 $ (0)
Salary Remaining : 0 $
Slater Koekkoek 0 $ (0)
Salary Remaining : 0 $
Eric Fehr 0 $ (0)
Salary Remaining : 0 $
Mark Jankowski 0 $ (0)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2019 : 1 933 592 $
Year 2020 : 490 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 933 592 $
Year 2020 : 490 000 $
Year 2021 : 0 $
Year 2022 : 0 $

Gongshow



Arena Capacity - Ticket Price
Attendance - %

Arena NameFrank Robinson
Level 1: 4000 - 100 $ - 0 - 0,00%
Level 2: 4000 - 75 $ - 0 - 0,00%
Level 3: 4000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries56 877 667 $
Farm Players Total Salaries1 146 400 $
Coaches Total Salaries2 057 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(38 361 234 $)
Projected Bank Account(38 361 234 $)

Pro Players Salaries

Corey Perry 8 625 000 $ (3)
-Salary Remaining : 8 625 000 $
Jason Spezza 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
Jay Bouwmeester 6 680 000 $ (1)
-Salary Remaining : 6 680 000 $
Brandon Dubinsky 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Jordan Eberle 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Jason Pominville 5 600 000 $ (1)
-Salary Remaining : 5 600 000 $
Derick Brassard 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Justin Williams 4 800 000 $ (1)
-Salary Remaining : 4 800 000 $
Zack Smith 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Oscar Klefbom 4 167 000 $ (5)
-Salary Remaining : 4 167 000 $
Cam Talbot 4 166 667 $ (1)
-Salary Remaining : 4 166 667 $
Johnny Boychuk 4 041 000 $ (1)
-Salary Remaining : 4 041 000 $
Ivan Provorov 1 744 000 $ (1)
-Salary Remaining : 1 744 000 $
Mitchell Marner 1 744 000 $ (1)
-Salary Remaining : 1 744 000 $
Thomas Chabot 1 285 000 $ (2)
-Salary Remaining : 1 285 000 $
Louis Domingue 1 150 000 $ (2)
-Salary Remaining : 1 150 000 $
Thomas Vanek 0 $ (0)
Chris Kunitz 0 $ (0)
Brock Nelson 0 $ (0)
Josh Gorges 0 $ (0)
Mike Cammalleri 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2019 : 73 002 667 $
Year 2020 : 25 727 000 $
Year 2021 : 17 292 000 $
Year 2022 : 4 167 000 $
Salary Average Commitment
Year 2019 : 24 109 667 $
Year 2020 : 11 102 000 $
Year 2021 : 8 667 000 $
Year 2022 : 4 167 000 $
Salary Cap with 1 Way Contract
Year 2019 : 73 002 667 $
Year 2020 : 25 727 000 $
Year 2021 : 17 292 000 $
Year 2022 : 4 167 000 $

Farm Players Salaries

Oscar Lindberg 200 000 $ (1)
Salary Remaining : 200 000 $
Sam Gagner 200 000 $ (2)
Salary Remaining : 200 000 $
Pavel Zacha 174 400 $ (1)
Salary Remaining : 174 400 $
Matt Martin 150 000 $ (1)
Salary Remaining : 150 000 $
Ryan Murphy 131 300 $ (1)
Salary Remaining : 131 300 $
Anthony Beauvillier 110 700 $ (1)
Salary Remaining : 110 700 $
Michael Chaput 100 000 $ (2)
Salary Remaining : 100 000 $
Marko Dano 80 000 $ (1)
Salary Remaining : 80 000 $
Jimmy Hayes 0 $ (0)
Salary Remaining : 0 $
Total Farm Players9
Salary Commitment
Year 2019 : 1 146 400 $
Year 2020 : 300 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 861 300 $
Year 2020 : 300 000 $
Year 2021 : 0 $
Year 2022 : 0 $

Icedogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameLong Beach Arena
Level 1: 4400 - 130 $ - 0 - 0,00%
Level 2: 4300 - 93 $ - 0 - 0,00%
Level 3: 4400 - 72 $ - 0 - 0,00%
Level 4: 4600 - 51 $ - 0 - 0,00%
Luxury : 1040 - 239 $ - 0 - 0,00%
Total Capacity :18740

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 713 000 $
Farm Players Total Salaries802 317 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account21 253 398 $
Projected Bank Account21 253 398 $

Pro Players Salaries

Filip Forsberg 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Ryan Nugent-Hopkins 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Travis Zajac 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Bo Horvat 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Rasmus Ristolainen 5 400 000 $ (4)
-Salary Remaining : 5 400 000 $
Mika Zibanejad 5 350 000 $ (4)
-Salary Remaining : 5 350 000 $
Hampus Lindholm 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
Frederik Andersen 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Elias Lindholm 4 850 000 $ (6)
-Salary Remaining : 4 850 000 $
David Savard 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
Tom Wilson 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Brendan Gallagher 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
Jesse Puljujarvi 3 425 000 $ (1)
-Salary Remaining : 3 425 000 $
Ryan Murray 2 825 000 $ (1)
-Salary Remaining : 2 825 000 $
Matt Benning 1 900 000 $ (2)
-Salary Remaining : 1 900 000 $
Timo Meier 1 644 000 $ (1)
-Salary Remaining : 1 644 000 $
Juuse Saros 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Brett Connolly 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Artturi Lehkonen 925 000 $ (1)
-Salary Remaining : 925 000 $
Brandon Carlo 894 000 $ (1)
-Salary Remaining : 894 000 $
Matt Calvert 0 $ (0)
Petr Mrazek 0 $ (0)
Alexander Wennberg 0 $ (0)
Kris Russell 0 $ (0)
Total Pro Players24
Salary Commitment
Year 2019 : 75 713 000 $
Year 2020 : 60 500 000 $
Year 2021 : 58 600 000 $
Year 2022 : 32 350 000 $
Salary Average Commitment
Year 2019 : 59 325 000 $
Year 2020 : 51 000 000 $
Year 2021 : 49 100 000 $
Year 2022 : 32 350 000 $
Salary Cap with 1 Way Contract
Year 2019 : 75 713 000 $
Year 2020 : 60 500 000 $
Year 2021 : 58 600 000 $
Year 2022 : 32 350 000 $

Farm Players Salaries

Darren Helm 177 500 $ (1)
Salary Remaining : 177 500 $
Jakob Chychrun 135 000 $ (1)
Salary Remaining : 135 000 $
Mirco Mueller 131 900 $ (1)
Salary Remaining : 131 900 $
Henri Jokiharju 127 917 $ (3)
Salary Remaining : 127 917 $
Madison Bowey 100 000 $ (2)
Salary Remaining : 100 000 $
Pontus Aberg 65 000 $ (1)
Salary Remaining : 65 000 $
Christian Djoos 65 000 $ (1)
Salary Remaining : 65 000 $
Marcus Foligno 0 $ (0)
Salary Remaining : 0 $
Daniel Carr 0 $ (0)
Salary Remaining : 0 $
Total Farm Players9
Salary Commitment
Year 2019 : 802 317 $
Year 2020 : 227 917 $
Year 2021 : 127 917 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 667 317 $
Year 2020 : 227 917 $
Year 2021 : 127 917 $
Year 2022 : 0 $

Jokers



Arena Capacity - Ticket Price
Attendance - %

Arena NameCasino Center
Level 1: 4000 - 110 $ - 0 - 0,00%
Level 2: 4000 - 100 $ - 0 - 0,00%
Level 3: 4000 - 80 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 450 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 419 250 $
Farm Players Total Salaries327 600 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(85 379 662 $)
Projected Bank Account(85 379 662 $)

Pro Players Salaries

Phil Kessel 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
Brent Burns 8 000 000 $ (7)
-Salary Remaining : 8 000 000 $
Shea Weber 7 857 000 $ (8)
-Salary Remaining : 7 857 000 $
Ryan Suter 7 538 000 $ (7)
-Salary Remaining : 7 538 000 $
Pekka Rinne 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Matt Duchene 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Erik Johnson 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Artemi Panarin 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Vincent Trocheck (1 Way Contract) 4 750 000 $ (4)
-Salary Remaining : 4 750 000 $
Alex Killorn 4 450 000 $ (5)
-Salary Remaining : 4 450 000 $
Cody Eakin 3 850 000 $ (2)
-Salary Remaining : 3 850 000 $
Josh Anderson 1 850 000 $ (2)
-Salary Remaining : 1 850 000 $
Luke Glendening 1 800 000 $ (3)
-Salary Remaining : 1 800 000 $
Markus Granlund 1 475 000 $ (1)
-Salary Remaining : 1 475 000 $
Ben Chiarot 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
Alex Tuch 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
Jake Debrusk 1 350 000 $ (2)
-Salary Remaining : 1 350 000 $
Braydon Coburn 987 250 $ (1)
-Salary Remaining : 987 250 $
Jimmy Howard 656 000 $ (1)
-Salary Remaining : 656 000 $
Robert Bortuzzo 556 000 $ (1)
-Salary Remaining : 556 000 $
Marco Scandella 550 000 $ (2)
-Salary Remaining : 550 000 $
Andrew Cogliano 0 $ (0)
Ryan Miller 0 $ (0)
Valtteri Filppula 0 $ (0)
Michael Grabner 0 $ (0)
Martin Jones 0 $ (0)
Antti Niemi 0 $ (0)
Total Pro Players27
Salary Commitment
Year 2019 : 81 419 250 $
Year 2020 : 55 995 000 $
Year 2021 : 48 395 000 $
Year 2022 : 46 595 000 $
Salary Average Commitment
Year 2019 : 45 024 250 $
Year 2020 : 32 600 000 $
Year 2021 : 25 000 000 $
Year 2022 : 23 200 000 $
Salary Cap with 1 Way Contract
Year 2019 : 81 419 250 $
Year 2020 : 55 995 000 $
Year 2021 : 48 395 000 $
Year 2022 : 46 595 000 $

Farm Players Salaries

Matt Moulson 249 900 $ (1)
Salary Remaining : 249 900 $
Brad Hunt 77 700 $ (1)
Salary Remaining : 77 700 $
Cody McLeod 0 $ (0)
Salary Remaining : 0 $
Total Farm Players3
Salary Commitment
Year 2019 : 327 600 $
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 77 700 $
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $

LumberJacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameLe Poulailler
Level 1: 4000 - 100 $ - 0 - 0,00%
Level 2: 4000 - 75 $ - 0 - 0,00%
Level 3: 4000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries55 678 000 $
Farm Players Total Salaries1 558 583 $
Coaches Total Salaries550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(3 638 639 $)
Projected Bank Account(3 638 639 $)

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (7)
-Salary Remaining : 8 500 000 $
Aaron Ekblad 7 500 000 $ (7)
-Salary Remaining : 7 500 000 $
William Karlsson 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Brady Skjei 5 250 000 $ (6)
-Salary Remaining : 5 250 000 $
Mike Hoffman 5 187 500 $ (2)
-Salary Remaining : 5 187 500 $
Artem Anisimov 4 550 000 $ (3)
-Salary Remaining : 4 550 000 $
Devan Dubnyk 4 333 000 $ (3)
-Salary Remaining : 4 333 000 $
Craig Smith 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Nick Bjugstad 4 100 000 $ (3)
-Salary Remaining : 4 100 000 $
Jake Muzzin 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Alec Martinez 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Brenden Dillon 3 270 000 $ (2)
-Salary Remaining : 3 270 000 $
Chris Tierney 2 937 500 $ (2)
-Salary Remaining : 2 937 500 $
Sebastian Aho 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Jake McCabe 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
Jakub Vrana 1 425 000 $ (1)
-Salary Remaining : 1 425 000 $
Laurent Brossoit 650 000 $ (1)
-Salary Remaining : 650 000 $
Steven Santini 0 $ (0)
Antti Raanta 0 $ (0)
Michael Hutchinson 0 $ (0)
Jason Zucker 0 $ (0)
Sean Kuraly 0 $ (0)
Erik Gustafsson 0 $ (0)
Dylan DeMelo 0 $ (0)
Mark Stone 0 $ (0)
Total Pro Players25
Salary Commitment
Year 2019 : 68 578 000 $
Year 2020 : 57 878 000 $
Year 2021 : 38 233 000 $
Year 2022 : 21 250 000 $
Salary Average Commitment
Year 2019 : 54 470 000 $
Year 2020 : 45 545 000 $
Year 2021 : 29 900 000 $
Year 2022 : 21 250 000 $
Salary Cap with 1 Way Contract
Year 2019 : 68 578 000 $
Year 2020 : 57 878 000 $
Year 2021 : 38 233 000 $
Year 2022 : 21 250 000 $

Farm Players Salaries

Oliver Bjorkstrand 250 000 $ (3)
Salary Remaining : 250 000 $
Anthony Duclair 189 400 $ (1)
Salary Remaining : 189 400 $
Haydn Fleury 177 500 $ (1)
Salary Remaining : 177 500 $
Jordan Weal 175 000 $ (1)
Salary Remaining : 175 000 $
Oskar Lindblom 113 750 $ (2)
Salary Remaining : 113 750 $
Brendan Lemieux 107 000 $ (1)
Salary Remaining : 107 000 $
Rasmus Andersson 92 500 $ (2)
Salary Remaining : 92 500 $
Travis Dermott 92 500 $ (2)
Salary Remaining : 92 500 $
Victor Mete 87 000 $ (2)
Salary Remaining : 87 000 $
Maxime Lajoie 83 333 $ (3)
Salary Remaining : 83 333 $
Oskar Sundqvist 70 000 $ (1)
Salary Remaining : 70 000 $
Justin Abdelkader 65 600 $ (4)
Salary Remaining : 65 600 $
Scott Darling 55 000 $ (3)
Salary Remaining : 55 000 $
Miles Wood 0 $ (0)
Salary Remaining : 0 $
Erik Condra 0 $ (0)
Salary Remaining : 0 $
Connor Carrick 0 $ (0)
Salary Remaining : 0 $
Vinnie Hinostroza 0 $ (0)
Salary Remaining : 0 $
Alan Quine 0 $ (0)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 2019 : 1 558 583 $
Year 2020 : 839 683 $
Year 2021 : 453 933 $
Year 2022 : 65 600 $
Salary Average Commitment
Year 2019 : 1 558 583 $
Year 2020 : 839 683 $
Year 2021 : 453 933 $
Year 2022 : 65 600 $

Mariners



Arena Capacity - Ticket Price
Attendance - %

Arena NameOcean Center
Level 1: 4000 - 100 $ - 0 - 0,00%
Level 2: 4000 - 75 $ - 0 - 0,00%
Level 3: 4000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 201 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 696 000 $
Farm Players Total Salaries1 409 167 $
Coaches Total Salaries1 215 500 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(4 540 369 $)
Projected Bank Account(4 540 369 $)

Pro Players Salaries

Victor Hedman 7 875 000 $ (7)
-Salary Remaining : 7 875 000 $
Jordan Staal 6 325 000 $ (3)
-Salary Remaining : 6 325 000 $
Logan Couture 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Tyler Seguin 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Matt Niskanen 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Jonathan Drouin 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Nino Niederreiter 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
J.T. Miller 5 250 000 $ (5)
-Salary Remaining : 5 250 000 $
Adam Henrique 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Nolan Patrick 3 575 000 $ (2)
-Salary Remaining : 3 575 000 $
Andrei Vasilevskiy 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Paul Byron 2 600 000 $ (1)
-Salary Remaining : 2 600 000 $
Mikhail Sergachev 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Matthew Tkachuk 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Robert Hagg 1 150 000 $ (2)
-Salary Remaining : 1 150 000 $
J.T. Compher 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Danny Dekeyser 621 000 $ (4)
-Salary Remaining : 621 000 $
Alexander Steen 0 $ (0)
Cam Ward 0 $ (0)
Noah Hanifin 0 $ (0)
Brian Gibbons 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2019 : 67 696 000 $
Year 2020 : 46 571 000 $
Year 2021 : 36 571 000 $
Year 2022 : 24 496 000 $
Salary Average Commitment
Year 2019 : 38 096 000 $
Year 2020 : 34 496 000 $
Year 2021 : 24 496 000 $
Year 2022 : 24 496 000 $
Salary Cap with 1 Way Contract
Year 2019 : 67 696 000 $
Year 2020 : 46 571 000 $
Year 2021 : 36 571 000 $
Year 2022 : 24 496 000 $

Farm Players Salaries

Victor Rask 250 000 $ (4)
Salary Remaining : 250 000 $
Calle Jarnkrok 200 000 $ (4)
Salary Remaining : 200 000 $
Brett Ritchie 175 000 $ (1)
Salary Remaining : 175 000 $
Adam Gaudette 149 167 $ (2)
Salary Remaining : 149 167 $
Marc Methot 100 000 $ (1)
Salary Remaining : 100 000 $
Alex Stalock 100 000 $ (1)
Salary Remaining : 100 000 $
Roope Hintz 92 500 $ (2)
Salary Remaining : 92 500 $
Zach Aston-Reese 92 500 $ (1)
Salary Remaining : 92 500 $
Jacob De La Rose 92 500 $ (2)
Salary Remaining : 92 500 $
Sam Steel 92 500 $ (3)
Salary Remaining : 92 500 $
Brendan Leipsic 65 000 $ (1)
Salary Remaining : 65 000 $
Chris Wideman 0 $ (0)
Salary Remaining : 0 $
Matthew Peca 0 $ (0)
Salary Remaining : 0 $
Carl Gunnarsson 0 $ (0)
Salary Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 2019 : 1 409 167 $
Year 2020 : 876 667 $
Year 2021 : 542 500 $
Year 2022 : 450 000 $
Salary Average Commitment
Year 2019 : 1 409 167 $
Year 2020 : 876 667 $
Year 2021 : 542 500 $
Year 2022 : 450 000 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameLe Colise
Level 1: 4100 - 100 $ - 0 - 0,00%
Level 2: 4100 - 75 $ - 0 - 0,00%
Level 3: 4100 - 50 $ - 0 - 0,00%
Level 4: 4100 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17400

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 459 500 $
Farm Players Total Salaries1 958 250 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account2 466 879 $
Projected Bank Account2 466 879 $

Pro Players Salaries

Nicklas Backstrom 6 700 000 $ (2)
-Salary Remaining : 6 700 000 $
David Pastrnak 6 666 666 $ (5)
-Salary Remaining : 6 666 666 $
Alex Pietrangelo 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Taylor Hall 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Jonathan Huberdeau 5 900 000 $ (5)
-Salary Remaining : 5 900 000 $
Gabriel Landeskog 5 571 000 $ (3)
-Salary Remaining : 5 571 000 $
Dmitri Orlov 5 100 000 $ (5)
-Salary Remaining : 5 100 000 $
Morgan Rielly 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Roman Josi 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Andrew Shaw 3 900 000 $ (4)
-Salary Remaining : 3 900 000 $
Nico Hischier 3 775 000 $ (2)
-Salary Remaining : 3 775 000 $
Zach Hyman 2 250 000 $ (3)
-Salary Remaining : 2 250 000 $
Charlie McAvoy 1 258 333 $ (1)
-Salary Remaining : 1 258 333 $
Erik Cernak 925 000 $ (2)
-Salary Remaining : 925 000 $
Nick Jensen 812 501 $ (1)
-Salary Remaining : 812 501 $
David Rittich 800 000 $ (1)
-Salary Remaining : 800 000 $
Semyon Varlamov 651 000 $ (1)
-Salary Remaining : 651 000 $
Jordan Binnington 650 000 $ (1)
-Salary Remaining : 650 000 $
John Carlson 0 $ (0)
Mikael Backlund 0 $ (0)
Brandon Tanev 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2019 : 66 459 500 $
Year 2020 : 62 287 666 $
Year 2021 : 34 387 666 $
Year 2022 : 26 566 666 $
Salary Average Commitment
Year 2019 : 37 688 500 $
Year 2020 : 33 516 666 $
Year 2021 : 28 816 666 $
Year 2022 : 26 566 666 $
Salary Cap with 1 Way Contract
Year 2019 : 66 459 500 $
Year 2020 : 62 287 666 $
Year 2021 : 34 387 666 $
Year 2022 : 26 566 666 $

Farm Players Salaries

Lawson Crouse 160 300 $ (1)
Salary Remaining : 160 300 $
Andrew Ladd 160 000 $ (5)
Salary Remaining : 160 000 $
Julius Honka 142 500 $ (1)
Salary Remaining : 142 500 $
kevin Fiala 136 300 $ (1)
Salary Remaining : 136 300 $
Ryan Donato 135 000 $ (1)
Salary Remaining : 135 000 $
Cal Clutterbuck 130 000 $ (4)
Salary Remaining : 130 000 $
Casey DeSmith 125 100 $ (1)
Salary Remaining : 125 100 $
Trevor Lewis 120 000 $ (2)
Salary Remaining : 120 000 $
Robby Fabbri 110 700 $ (1)
Salary Remaining : 110 700 $
Pavel Buchnevich 92 500 $ (1)
Salary Remaining : 92 500 $
Ryan Hartman 87 500 $ (1)
Salary Remaining : 87 500 $
Ivan Barbashev 86 300 $ (1)
Salary Remaining : 86 300 $
Travis Boyd 80 150 $ (2)
Salary Remaining : 80 150 $
Nathan Horton 70 000 $ (1)
Salary Remaining : 70 000 $
Denis Malgin 69 300 $ (1)
Salary Remaining : 69 300 $
Josh Archibald 67 500 $ (1)
Salary Remaining : 67 500 $
Jonathan Bernier 65 100 $ (1)
Salary Remaining : 65 100 $
Malcolm Subban 65 000 $ (1)
Salary Remaining : 65 000 $
Trevor Daley 55 000 $ (2)
Salary Remaining : 55 000 $
Tim Schaller 0 $ (0)
Salary Remaining : 0 $
Devante Smith-Pelly 0 $ (0)
Salary Remaining : 0 $
Derek Grant 0 $ (0)
Salary Remaining : 0 $
Derek Ryan 0 $ (0)
Salary Remaining : 0 $
Christopher Gibson 0 $ (0)
Salary Remaining : 0 $
Tomas Nosek 0 $ (0)
Salary Remaining : 0 $
Marcus Kruger 0 $ (0)
Salary Remaining : 0 $
Kenny Agostino 0 $ (0)
Salary Remaining : 0 $
Carter Rowney 0 $ (0)
Salary Remaining : 0 $
Tomas Jurco 0 $ (0)
Salary Remaining : 0 $
Paul Ladue 0 $ (0)
Salary Remaining : 0 $
Corey Tropp 0 $ (0)
Salary Remaining : 0 $
Brandon Manning 0 $ (0)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 2019 : 1 958 250 $
Year 2020 : 545 150 $
Year 2021 : 290 000 $
Year 2022 : 290 000 $
Salary Average Commitment
Year 2019 : 1 343 550 $
Year 2020 : 545 150 $
Year 2021 : 290 000 $
Year 2022 : 290 000 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 4300 - 115 $ - 0 - 0,00%
Level 2: 4200 - 75 $ - 0 - 0,00%
Level 3: 4200 - 55 $ - 0 - 0,00%
Level 4: 4200 - 40 $ - 0 - 0,00%
Luxury : 1010 - 210 $ - 0 - 0,00%
Total Capacity :17910

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries52 076 508 $
Farm Players Total Salaries642 500 $
Coaches Total Salaries1 370 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(11 709 640 $)
Projected Bank Account(11 709 640 $)

Pro Players Salaries

Evgeny Kuznetsov 7 800 000 $ (7)
-Salary Remaining : 7 800 000 $
Patrick Marleau 6 900 000 $ (2)
-Salary Remaining : 6 900 000 $
Connor Hellebuyck 6 166 666 $ (6)
-Salary Remaining : 6 166 666 $
Nikolaj Ehlers 6 000 000 $ (7)
-Salary Remaining : 6 000 000 $
Jaden Schwartz 5 350 000 $ (3)
-Salary Remaining : 5 350 000 $
Alex Galchenyuk 4 900 000 $ (2)
-Salary Remaining : 4 900 000 $
Sami Vatanen 4 875 000 $ (2)
-Salary Remaining : 4 875 000 $
Damon Severson 4 200 000 $ (1)
-Salary Remaining : 4 200 000 $
Auston Matthews 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Zach Werenski 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Jon Merrill 1 375 000 $ (2)
-Salary Remaining : 1 375 000 $
Loui Eriksson 1 250 009 $ (4)
-Salary Remaining : 1 250 009 $
Danton Heinen 995 833 $ (1)
-Salary Remaining : 995 833 $
John Hayden 925 000 $ (2)
-Salary Remaining : 925 000 $
Calvin Pickard 800 000 $ (1)
-Salary Remaining : 800 000 $
Dean Kukan 777 000 $ (2)
-Salary Remaining : 777 000 $
Jonathan Ericsson 556 000 $ (2)
-Salary Remaining : 556 000 $
Karl Alzner 556 000 $ (3)
-Salary Remaining : 556 000 $
Craig Anderson 0 $ (0)
Patrick Maroon 0 $ (0)
Dan Hamhuis 0 $ (0)
Matt Cullen 0 $ (0)
Deryk Engelland 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2019 : 58 976 508 $
Year 2020 : 47 430 675 $
Year 2021 : 27 122 675 $
Year 2022 : 21 216 675 $
Salary Average Commitment
Year 2019 : 53 426 508 $
Year 2020 : 47 430 675 $
Year 2021 : 27 122 675 $
Year 2022 : 21 216 675 $
Salary Cap with 1 Way Contract
Year 2019 : 58 976 508 $
Year 2020 : 47 430 675 $
Year 2021 : 27 122 675 $
Year 2022 : 21 216 675 $

Farm Players Salaries

Nathan Beaulieu 240 000 $ (1)
Salary Remaining : 240 000 $
Eric Gryba 230 000 $ (1)
Salary Remaining : 230 000 $
Matt Beleskey 100 000 $ (1)
Salary Remaining : 100 000 $
Mike Reilly 72 500 $ (1)
Salary Remaining : 72 500 $
Jan Rutta 0 $ (0)
Salary Remaining : 0 $
Oscar Fantenberg 0 $ (0)
Salary Remaining : 0 $
Matt Irwin 0 $ (0)
Salary Remaining : 0 $
Matt Stajan 0 $ (0)
Salary Remaining : 0 $
Jack Campbell 0 $ (0)
Salary Remaining : 0 $
Drew Stafford 0 $ (0)
Salary Remaining : 0 $
Andrew Hammond 0 $ (0)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 2019 : 642 500 $
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 542 500 $
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energie Center
Level 1: 4000 - 115 $ - 0 - 0,00%
Level 2: 4000 - 84 $ - 0 - 0,00%
Level 3: 4000 - 59 $ - 0 - 0,00%
Level 4: 4000 - 45 $ - 0 - 0,00%
Luxury : 1000 - 215 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries46 209 033 $
Farm Players Total Salaries925 000 $
Coaches Total Salaries4 360 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(4 556 583 $)
Projected Bank Account(4 556 583 $)

Pro Players Salaries

Dylan Larkin 6 100 000 $ (5)
-Salary Remaining : 6 100 000 $
Seth Jones 5 400 000 $ (4)
-Salary Remaining : 5 400 000 $
Sean Couturier 4 333 333 $ (4)
-Salary Remaining : 4 333 333 $
Viktor Arvidsson 4 250 000 $ (6)
-Salary Remaining : 4 250 000 $
Jonas Brodin 4 167 000 $ (3)
-Salary Remaining : 4 167 000 $
Pierre-Luc Dubois 3 425 000 $ (2)
-Salary Remaining : 3 425 000 $
Jesperi Kotkaniemi 3 425 000 $ (3)
-Salary Remaining : 3 425 000 $
Miro Heiskanen 3 425 000 $ (3)
-Salary Remaining : 3 425 000 $
Dylan Strome 3 400 000 $ (2)
-Salary Remaining : 3 400 000 $
Erik Haula 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Kevin Shattenkirk 2 308 700 $ (3)
-Salary Remaining : 2 308 700 $
John Gibson 2 300 000 $ (1)
-Salary Remaining : 2 300 000 $
Alex DeBrincat 925 000 $ (2)
-Salary Remaining : 925 000 $
Tyler Bozak 0 $ (0)
Patric Hornqvist 0 $ (0)
Carter Hutton 0 $ (0)
Mark Borowiecki 0 $ (0)
Michal Neuvirth 0 $ (0)
Total Pro Players18
Salary Commitment
Year 2019 : 46 209 033 $
Year 2020 : 43 909 033 $
Year 2021 : 33 409 033 $
Year 2022 : 20 083 333 $
Salary Average Commitment
Year 2019 : 42 042 032 $
Year 2020 : 39 742 032 $
Year 2021 : 29 242 032 $
Year 2022 : 20 083 332 $
Salary Cap with 1 Way Contract
Year 2019 : 46 209 033 $
Year 2020 : 43 909 033 $
Year 2021 : 33 409 033 $
Year 2022 : 20 083 333 $

Farm Players Salaries

Jared McCann 125 000 $ (2)
Salary Remaining : 125 000 $
Alexander Kerfoot 113 750 $ (1)
Salary Remaining : 113 750 $
Tage Thompson 113 750 $ (2)
Salary Remaining : 113 750 $
Derek Dorsett 100 000 $ (1)
Salary Remaining : 100 000 $
Carter Hart 92 500 $ (3)
Salary Remaining : 92 500 $
Tristan Jarry 92 500 $ (2)
Salary Remaining : 92 500 $
Ryan Carpenter 88 700 $ (1)
Salary Remaining : 88 700 $
Jamie McGinn 75 100 $ (1)
Salary Remaining : 75 100 $
Teddy Blueger 65 000 $ (1)
Salary Remaining : 65 000 $
Dale Weise 58 700 $ (2)
Salary Remaining : 58 700 $
Fredrik Claesson 0 $ (0)
Salary Remaining : 0 $
Casey Nelson 0 $ (0)
Salary Remaining : 0 $
Reid Boucher 0 $ (0)
Salary Remaining : 0 $
Joel Hanley 0 $ (0)
Salary Remaining : 0 $
Kevin Gravel 0 $ (0)
Salary Remaining : 0 $
Steve Mason 0 $ (0)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 2019 : 925 000 $
Year 2020 : 482 450 $
Year 2021 : 92 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 925 000 $
Year 2020 : 482 450 $
Year 2021 : 92 500 $
Year 2022 : 0 $

Pirates



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpectrum
Level 1: 4000 - 95 $ - 0 - 0,00%
Level 2: 4000 - 75 $ - 0 - 0,00%
Level 3: 4000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries55 433 000 $
Farm Players Total Salaries1 668 083 $
Coaches Total Salaries1 450 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(8 532 721 $)
Projected Bank Account(8 532 721 $)

Pro Players Salaries

Zach Parise 7 538 000 $ (7)
-Salary Remaining : 7 538 000 $
Tuukka Rask 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Mats Zuccarello 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Shayne Gostisbehere 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Dion Phaneuf 4 042 000 $ (1)
-Salary Remaining : 4 042 000 $
Brett Pesce 4 025 000 $ (6)
-Salary Remaining : 4 025 000 $
Vladislav Namestnikov 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Will Butcher 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Dominik Kahun 3 775 000 $ (2)
-Salary Remaining : 3 775 000 $
Jason Demers 3 775 000 $ (3)
-Salary Remaining : 3 775 000 $
Brandon Montour 3 387 500 $ (2)
-Salary Remaining : 3 387 500 $
Teuvo Teravainen 2 860 000 $ (1)
-Salary Remaining : 2 860 000 $
Tobias Rieder 2 225 000 $ (1)
-Salary Remaining : 2 225 000 $
James Reimer 2 100 000 $ (3)
-Salary Remaining : 2 100 000 $
Johan Larsson 1 475 000 $ (1)
-Salary Remaining : 1 475 000 $
Christian Fischer 1 137 500 $ (2)
-Salary Remaining : 1 137 500 $
Mackenzie Blackwood 925 000 $ (2)
-Salary Remaining : 925 000 $
Andrew Mangiapane 800 000 $ (1)
-Salary Remaining : 800 000 $
Kevin Labanc 717 500 $ (1)
-Salary Remaining : 717 500 $
Brayden Point 692 500 $ (1)
-Salary Remaining : 692 500 $
Cam Fowler 0 $ (0)
Aaron Dell 0 $ (0)
Tyler Toffoli 0 $ (0)
Jack Johnson 0 $ (0)
Paul Stastny 0 $ (0)
Luca Sbisa 0 $ (0)
Michael Del Zotto 0 $ (0)
Total Pro Players27
Salary Commitment
Year 2019 : 63 250 000 $
Year 2020 : 42 163 000 $
Year 2021 : 28 938 000 $
Year 2022 : 16 063 000 $
Salary Average Commitment
Year 2019 : 42 802 000 $
Year 2020 : 27 625 000 $
Year 2021 : 14 400 000 $
Year 2022 : 8 525 000 $
Salary Cap with 1 Way Contract
Year 2019 : 63 250 000 $
Year 2020 : 42 163 000 $
Year 2021 : 28 938 000 $
Year 2022 : 16 063 000 $

Farm Players Salaries

Tim Heed 250 000 $ (1)
Salary Remaining : 250 000 $
Dmitry Kulikov 250 000 $ (2)
Salary Remaining : 250 000 $
Clayton Keller 167 333 $ (2)
Salary Remaining : 167 333 $
Casey Mittelstadt 149 167 $ (2)
Salary Remaining : 149 167 $
Jordan Greenway 122 500 $ (2)
Salary Remaining : 122 500 $
Robert Thomas 120 833 $ (3)
Salary Remaining : 120 833 $
Christian Dvorak 108 250 $ (1)
Salary Remaining : 108 250 $
Filip Hronek 97 500 $ (3)
Salary Remaining : 97 500 $
Tyler Motte 92 500 $ (1)
Salary Remaining : 92 500 $
Phil Varone 90 000 $ (1)
Salary Remaining : 90 000 $
Conor Garland 85 000 $ (1)
Salary Remaining : 85 000 $
Devon Toews 70 000 $ (2)
Salary Remaining : 70 000 $
Joakim Ryan 65 000 $ (1)
Salary Remaining : 65 000 $
Markus Nutivaara 0 $ (0)
Salary Remaining : 0 $
Chris Wagner 0 $ (0)
Salary Remaining : 0 $
Kevin Connauton 0 $ (0)
Salary Remaining : 0 $
Derrick Pouliot 0 $ (0)
Salary Remaining : 0 $
Curtis McKenzie 0 $ (0)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 2019 : 1 668 083 $
Year 2020 : 977 333 $
Year 2021 : 218 333 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 467 333 $
Year 2020 : 977 333 $
Year 2021 : 218 333 $
Year 2022 : 0 $

Roadrunners



Arena Capacity - Ticket Price
Attendance - %

Arena NamePatinoire de Deleage
Level 1: 4200 - 100 $ - 0 - 0,00%
Level 2: 4000 - 75 $ - 0 - 0,00%
Level 3: 4200 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1010 - 200 $ - 0 - 0,00%
Total Capacity :17410

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 840 000 $
Farm Players Total Salaries592 917 $
Coaches Total Salaries1 160 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(36 098 724 $)
Projected Bank Account(36 098 724 $)

Pro Players Salaries

Anze Kopitar 10 000 000 $ (6)
-Salary Remaining : 10 000 000 $
P.K. Subban 9 000 000 $ (4)
-Salary Remaining : 9 000 000 $
Corey Crawford 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Jeff Carter 5 273 000 $ (4)
-Salary Remaining : 5 273 000 $
Gustav Nyquist 4 750 000 $ (1)
-Salary Remaining : 4 750 000 $
John Klingberg 4 250 000 $ (4)
-Salary Remaining : 4 250 000 $
Jake Gardiner 4 050 000 $ (1)
-Salary Remaining : 4 050 000 $
Jakob Silfverberg 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Anders Lee 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Darnell Nurse 3 200 000 $ (2)
-Salary Remaining : 3 200 000 $
Charlie Coyle 3 200 000 $ (2)
-Salary Remaining : 3 200 000 $
Nick Schmaltz 1 542 000 $ (1)
-Salary Remaining : 1 542 000 $
Drake Caggiula 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Mathew Barzal 1 325 000 $ (2)
-Salary Remaining : 1 325 000 $
Anthony Cirelli 925 000 $ (2)
-Salary Remaining : 925 000 $
Jean-Francois Berube 700 000 $ (1)
-Salary Remaining : 700 000 $
Colton Sissons 625 000 $ (1)
-Salary Remaining : 625 000 $
Marc-Edouard Vlasic 0 $ (0)
Ryan Johansen 0 $ (0)
Anton Khudobin 0 $ (0)
Connor Murphy 0 $ (0)
Calvin De Haan 0 $ (0)
Tanner Pearson 0 $ (0)
Olli Maatta 0 $ (0)
Total Pro Players24
Salary Commitment
Year 2019 : 63 840 000 $
Year 2020 : 44 673 000 $
Year 2021 : 28 523 000 $
Year 2022 : 28 523 000 $
Salary Average Commitment
Year 2019 : 31 400 000 $
Year 2020 : 25 950 000 $
Year 2021 : 19 000 000 $
Year 2022 : 19 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 63 840 000 $
Year 2020 : 44 673 000 $
Year 2021 : 28 523 000 $
Year 2022 : 28 523 000 $

Farm Players Salaries

Zack Kassian 195 000 $ (2)
Salary Remaining : 195 000 $
Tyson Jost 170 417 $ (2)
Salary Remaining : 170 417 $
Filip Chytil 127 500 $ (3)
Salary Remaining : 127 500 $
Andrew Copp 100 000 $ (1)
Salary Remaining : 100 000 $
Joe Morrow 0 $ (0)
Salary Remaining : 0 $
Devin Shore 0 $ (0)
Salary Remaining : 0 $
Nic Petan 0 $ (0)
Salary Remaining : 0 $
Total Farm Players7
Salary Commitment
Year 2019 : 592 917 $
Year 2020 : 492 917 $
Year 2021 : 127 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 592 917 $
Year 2020 : 492 917 $
Year 2021 : 127 500 $
Year 2022 : 0 $

Sens



Arena Capacity - Ticket Price
Attendance - %

Arena NamePlace Banque Scotia
Level 1: 4200 - 100 $ - 0 - 0,00%
Level 2: 4200 - 75 $ - 0 - 0,00%
Level 3: 4200 - 50 $ - 0 - 0,00%
Level 4: 4700 - 35 $ - 0 - 0,00%
Luxury : 1130 - 200 $ - 0 - 0,00%
Total Capacity :18430

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 612 000 $
Farm Players Total Salaries1 146 900 $
Coaches Total Salaries2 020 100 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account1 420 731 $
Projected Bank Account1 420 731 $

Pro Players Salaries

Alexander Ovechkin 9 538 000 $ (2)
-Salary Remaining : 9 538 000 $
David Krejci 7 250 000 $ (3)
-Salary Remaining : 7 250 000 $
Erik Karlsson 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Nathan Mackinnon 6 300 000 $ (5)
-Salary Remaining : 6 300 000 $
Aleksander Barkov 5 900 000 $ (4)
-Salary Remaining : 5 900 000 $
Alexander Edler 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Carl Soderberg 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
Bobby Ryan 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Rasmus Dahlin 3 775 000 $ (3)
-Salary Remaining : 3 775 000 $
Patrik Laine 3 575 000 $ (1)
-Salary Remaining : 3 575 000 $
Max Domi 3 150 000 $ (2)
-Salary Remaining : 3 150 000 $
Ryan Ellis 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Zach Bogosian 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Micheal Ferland 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Mikko Rantanen 1 627 000 $ (1)
-Salary Remaining : 1 627 000 $
Yanni Gourde 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Marc Staal 997 000 $ (3)
-Salary Remaining : 997 000 $
Sam Bennett 0 $ (0)
Leo Komarov 0 $ (0)
Mike Green 0 $ (0)
Kyle Brodziak 0 $ (0)
Darcy Kuemper 0 $ (0)
Tomas Plekanec 0 $ (0)
Joe Thornton 0 $ (0)
Michal Kempny 0 $ (0)
William Nylander 0 $ (0)
Eddie Lack 0 $ (0)
James Neal 0 $ (0)
Total Pro Players28
Salary Commitment
Year 2019 : 69 612 000 $
Year 2020 : 43 660 000 $
Year 2021 : 24 222 000 $
Year 2022 : 12 200 000 $
Salary Average Commitment
Year 2019 : 33 872 000 $
Year 2020 : 22 122 000 $
Year 2021 : 16 972 000 $
Year 2022 : 12 200 000 $
Salary Cap with 1 Way Contract
Year 2019 : 69 612 000 $
Year 2020 : 43 660 000 $
Year 2021 : 24 222 000 $
Year 2022 : 12 200 000 $

Farm Players Salaries

Luke Kunin 142 500 $ (2)
Salary Remaining : 142 500 $
Travis Sanheim 132 500 $ (1)
Salary Remaining : 132 500 $
Anthony DeAngelo 126 300 $ (1)
Salary Remaining : 126 300 $
Milan Lucic 110 000 $ (3)
Salary Remaining : 110 000 $
Marcus Sorensen 97 500 $ (1)
Salary Remaining : 97 500 $
Marcus Pettersson 92 500 $ (1)
Salary Remaining : 92 500 $
Mathieu Joseph 92 500 $ (2)
Salary Remaining : 92 500 $
Alexandar Georgiev 92 500 $ (2)
Salary Remaining : 92 500 $
Jayce Hawryluk 92 500 $ (1)
Salary Remaining : 92 500 $
Brett Howden 92 500 $ (3)
Salary Remaining : 92 500 $
Patrick Eaves 75 600 $ (2)
Salary Remaining : 75 600 $
Anders Nilsson 0 $ (0)
Salary Remaining : 0 $
Magnus Paajarvi 0 $ (0)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 2019 : 1 146 900 $
Year 2020 : 605 600 $
Year 2021 : 202 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 020 600 $
Year 2020 : 605 600 $
Year 2021 : 202 500 $
Year 2022 : 0 $

Stallions



Arena Capacity - Ticket Price
Attendance - %

Arena NameDoctor Pepper Center
Level 1: 4000 - 100 $ - 0 - 0,00%
Level 2: 4000 - 75 $ - 0 - 0,00%
Level 3: 4000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 900 000 $
Farm Players Total Salaries395 000 $
Coaches Total Salaries1 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(58 651 644 $)
Projected Bank Account(58 651 644 $)

Pro Players Salaries

Jamie Benn 9 500 000 $ (7)
-Salary Remaining : 9 500 000 $
Eric Staal 8 250 000 $ (1)
-Salary Remaining : 8 250 000 $
Drew Doughty 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Derek Stepan 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Braden Holtby 6 100 000 $ (2)
-Salary Remaining : 6 100 000 $
Kyle Okposo 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Tyson Barrie 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Torey Krug 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
Max Pacioretty 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Wayne Simmonds 3 975 000 $ (1)
-Salary Remaining : 3 975 000 $
Rickard Rakell 3 800 000 $ (4)
-Salary Remaining : 3 800 000 $
Roberto Luongo 3 150 000 $ (1)
-Salary Remaining : 3 150 000 $
Jean-Gabriel Pageau 3 100 000 $ (2)
-Salary Remaining : 3 100 000 $
Andre Burakovsky 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Nate Schmidt 2 225 000 $ (1)
-Salary Remaining : 2 225 000 $
Ryan Dzingel 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Justin Schultz 0 $ (0)
Nick Holden 0 $ (0)
Chad Johnson 0 $ (0)
Mikko Koivu 0 $ (0)
Mark Pysyk 0 $ (0)
Evander Kane 0 $ (0)
Nicolas Deslauriers 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2019 : 78 900 000 $
Year 2020 : 45 750 000 $
Year 2021 : 25 800 000 $
Year 2022 : 19 300 000 $
Salary Average Commitment
Year 2019 : 57 325 000 $
Year 2020 : 39 650 000 $
Year 2021 : 25 800 000 $
Year 2022 : 19 300 000 $
Salary Cap with 1 Way Contract
Year 2019 : 78 900 000 $
Year 2020 : 45 750 000 $
Year 2021 : 25 800 000 $
Year 2022 : 19 300 000 $

Farm Players Salaries

Kevan Miller 250 000 $ (2)
Salary Remaining : 250 000 $
Anton Forsberg 75 000 $ (1)
Salary Remaining : 75 000 $
Michael Stone 70 000 $ (2)
Salary Remaining : 70 000 $
Adam Cracknell 0 $ (0)
Salary Remaining : 0 $
Christian Folin 0 $ (0)
Salary Remaining : 0 $
Colton Sceviour 0 $ (0)
Salary Remaining : 0 $
Cedric Paquette 0 $ (0)
Salary Remaining : 0 $
Matt Read 0 $ (0)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 2019 : 395 000 $
Year 2020 : 320 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 395 000 $
Year 2020 : 320 000 $
Year 2021 : 0 $
Year 2022 : 0 $

Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 4000 - 110 $ - 0 - 0,00%
Level 2: 4000 - 76 $ - 0 - 0,00%
Level 3: 4000 - 61 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 803 199 $
Farm Players Total Salaries1 553 200 $
Coaches Total Salaries825 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account9 750 000 $
Projected Bank Account9 750 000 $

Pro Players Salaries

Alexander Radulov 10 400 000 $ (4)
-Salary Remaining : 10 400 000 $
Evgenii Dadonov 8 700 000 $ (2)
-Salary Remaining : 8 700 000 $
Jakub Voracek 8 250 000 $ (6)
-Salary Remaining : 8 250 000 $
Oliver Ekman-Larsson 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Frans Nielsen 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
T.J. Brodie 4 650 000 $ (2)
-Salary Remaining : 4 650 000 $
Radko Gudas 4 349 999 $ (2)
-Salary Remaining : 4 349 999 $
Mikkel Boedker 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Travis Hamonic 3 857 000 $ (2)
-Salary Remaining : 3 857 000 $
Justin Braun 3 800 000 $ (2)
-Salary Remaining : 3 800 000 $
Ben Hutton 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Radek Faksa 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
Nikita Zadorov 2 150 000 $ (1)
-Salary Remaining : 2 150 000 $
Richard Panik 1 108 700 $ (1)
-Salary Remaining : 1 108 700 $
Andreas Johnsson 787 500 $ (1)
-Salary Remaining : 787 500 $
Jason Garrison 0 $ (0)
Colin Miller 0 $ (0)
Joel Edmundson 0 $ (0)
Tyler Ennis 0 $ (0)
Patrik Berglund 0 $ (0)
Jaroslav Halak 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2019 : 67 803 199 $
Year 2020 : 55 456 999 $
Year 2021 : 23 900 000 $
Year 2022 : 23 900 000 $
Salary Average Commitment
Year 2019 : 53 796 199 $
Year 2020 : 46 949 999 $
Year 2021 : 23 900 000 $
Year 2022 : 23 900 000 $
Salary Cap with 1 Way Contract
Year 2019 : 67 803 199 $
Year 2020 : 55 456 999 $
Year 2021 : 23 900 000 $
Year 2022 : 23 900 000 $

Farm Players Salaries

Brian Boyle 250 000 $ (1)
Salary Remaining : 250 000 $
Mattias Janmark 230 000 $ (1)
Salary Remaining : 230 000 $
Pierre-Edouard Belllemare 180 000 $ (1)
Salary Remaining : 180 000 $
Carl Hagelin 177 500 $ (1)
Salary Remaining : 177 500 $
Colin Wilson 150 100 $ (1)
Salary Remaining : 150 100 $
Marcus Johansson 150 000 $ (1)
Salary Remaining : 150 000 $
Zemgus Girgensons 120 000 $ (1)
Salary Remaining : 120 000 $
Gustav Forsling 92 500 $ (1)
Salary Remaining : 92 500 $
Dominik Simon 92 500 $ (2)
Salary Remaining : 92 500 $
Andrej Sekera 55 600 $ (3)
Salary Remaining : 55 600 $
Evan Rodrigues 55 000 $ (1)
Salary Remaining : 55 000 $
Brandon Davidson 0 $ (0)
Salary Remaining : 0 $
Jori Lehtera 0 $ (0)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 2019 : 1 553 200 $
Year 2020 : 148 100 $
Year 2021 : 55 600 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 283 200 $
Year 2020 : 148 100 $
Year 2021 : 55 600 $
Year 2022 : 0 $

Wolf



Arena Capacity - Ticket Price
Attendance - %

Arena NameRed Bull Arena
Level 1: 4000 - 95 $ - 0 - 0,00%
Level 2: 4000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 41 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 195 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 742 000 $
Farm Players Total Salaries873 100 $
Coaches Total Salaries4 665 500 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(4 657 318 $)
Projected Bank Account(4 657 318 $)

Pro Players Salaries

Patrice Bergeron 6 875 000 $ (4)
-Salary Remaining : 6 875 000 $
Mark Scheifele 6 125 000 $ (6)
-Salary Remaining : 6 125 000 $
Dougie Hamilton 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Jeff Skinner 5 725 000 $ (1)
-Salary Remaining : 5 725 000 $
Tomas Hertl 5 625 000 $ (4)
-Salary Remaining : 5 625 000 $
Colton Parayko 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Jaccob Slavin 5 300 000 $ (7)
-Salary Remaining : 5 300 000 $
Shea Theodore 5 200 000 $ (7)
-Salary Remaining : 5 200 000 $
Kyle Palmieri 4 650 000 $ (3)
-Salary Remaining : 4 650 000 $
Brian Dumoulin 4 100 000 $ (5)
-Salary Remaining : 4 100 000 $
Matt Murray 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Sam Reinhart 3 650 000 $ (2)
-Salary Remaining : 3 650 000 $
Casey Cizikas 3 350 000 $ (3)
-Salary Remaining : 3 350 000 $
Anthony Mantha 3 300 000 $ (2)
-Salary Remaining : 3 300 000 $
Josh Morrissey 3 150 000 $ (2)
-Salary Remaining : 3 150 000 $
Ryan Strome 3 100 000 $ (2)
-Salary Remaining : 3 100 000 $
Andreas Athanasiou 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Kyle Connor 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Travis Konecny 1 107 000 $ (1)
-Salary Remaining : 1 107 000 $
Jake Guentzel 925 000 $ (1)
-Salary Remaining : 925 000 $
Curtis McElhinney 785 000 $ (1)
-Salary Remaining : 785 000 $
Total Pro Players21
Salary Commitment
Year 2019 : 82 742 000 $
Year 2020 : 72 425 000 $
Year 2021 : 52 475 000 $
Year 2022 : 38 725 000 $
Salary Average Commitment
Year 2019 : 62 360 000 $
Year 2020 : 59 800 000 $
Year 2021 : 39 850 000 $
Year 2022 : 31 850 000 $
Salary Cap with 1 Way Contract
Year 2019 : 82 742 000 $
Year 2020 : 72 425 000 $
Year 2021 : 52 475 000 $
Year 2022 : 38 725 000 $

Farm Players Salaries

Jake Virtanen 177 500 $ (2)
Salary Remaining : 177 500 $
Xavier Ouellet 125 000 $ (1)
Salary Remaining : 125 000 $
Dmitrij Jaskin 110 000 $ (1)
Salary Remaining : 110 000 $
Tyler Pitlick 100 000 $ (2)
Salary Remaining : 100 000 $
Samuel Girard 92 500 $ (2)
Salary Remaining : 92 500 $
Jesper Bratt 82 500 $ (2)
Salary Remaining : 82 500 $
Tanner Kero 75 000 $ (1)
Salary Remaining : 75 000 $
Cory Schneider 55 600 $ (4)
Salary Remaining : 55 600 $
David Schlemko 55 000 $ (1)
Salary Remaining : 55 000 $
Zach Redmond 0 $ (0)
Salary Remaining : 0 $
Mark Letestu 0 $ (0)
Salary Remaining : 0 $
Adam McQuaid 0 $ (0)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 2019 : 873 100 $
Year 2020 : 508 100 $
Year 2021 : 55 600 $
Year 2022 : 55 600 $
Salary Average Commitment
Year 2019 : 873 100 $
Year 2020 : 508 100 $
Year 2021 : 55 600 $
Year 2022 : 55 600 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 85 000 000 $
Available Cap Space

Over Minimum of
60 000 000 $

Pro Players

Farm Players

Total Players

Bikers (33 273 529 $) 0 $ 85 000 000 $ -60 000 000 $ 212041
Blue Jackets 10 000 000 $ 0 $ 85 000 000 $ -60 000 000 $ 261238
Bulldogs 3 460 624 $ 0 $ 85 000 000 $ -60 000 000 $ 22527
Dogbones 17 868 999 $ 0 $ 85 000 000 $ -60 000 000 $ 19726
Fighting Irish (58 245 780 $) 0 $ 85 000 000 $ -60 000 000 $ 251338
Flash 11 179 601 $ 0 $ 85 000 000 $ -60 000 000 $ 182240
Gongshow (38 361 234 $) 0 $ 85 000 000 $ -60 000 000 $ 21930
Icedogs 21 253 398 $ 0 $ 85 000 000 $ -60 000 000 $ 24933
Jokers (85 379 662 $) 0 $ 85 000 000 $ -60 000 000 $ 27330
LumberJacks (3 638 639 $) 0 $ 85 000 000 $ -60 000 000 $ 251843
Mariners (4 540 369 $) 0 $ 85 000 000 $ -60 000 000 $ 211435
Nordiques 2 466 879 $ 0 $ 85 000 000 $ -60 000 000 $ 213253
Oilers (11 709 640 $) 0 $ 85 000 000 $ -60 000 000 $ 231134
Penguins (4 556 583 $) 0 $ 85 000 000 $ -60 000 000 $ 181634
Pirates (8 532 721 $) 0 $ 85 000 000 $ -60 000 000 $ 271845
Roadrunners (36 098 724 $) 0 $ 85 000 000 $ -60 000 000 $ 24731
Sens 1 420 731 $ 0 $ 85 000 000 $ -60 000 000 $ 281341
Stallions (58 651 644 $) 0 $ 85 000 000 $ -60 000 000 $ 23831
Thunder 9 750 000 $ 0 $ 85 000 000 $ -60 000 000 $ 211334
Wolf (4 657 318 $) 0 $ 85 000 000 $ -60 000 000 $ 211233