Your PHP version is out of date. Please upgrade it version 8 or more using your web server hosting company administration portal.
Login

Bikers



Arena Capacity - Ticket Price
Attendance - %

Arena NameJailhouse Rockin Center
Level 1: 4000 - $99 - 0 - 0,00%
Level 2: 4000 - $69 - 0 - 0,00%
Level 3: 4000 - $44 - 0 - 0,00%
Level 4: 4000 - $32 - 0 - 0,00%
Luxury : 1100 - $165 - 0 - 0,00%
Total Capacity :17100

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,771,258
Farm Players Total Salaries$2,999,802
Coaches Total Salaries$1,156,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account($33,012,327)
Projected Bank Account($33,012,327)

Pro Players Salaries

Connor McDavid $12,500,000 (4)
-Salary Remaining : $12,500,000
Steven Stamkos $8,500,000 (2)
-Salary Remaining : $8,500,000
Blake Wheeler $8,250,000 (2)
-Salary Remaining : $8,250,000
Victor Hedman $7,875,000 (3)
-Salary Remaining : $7,875,000
Ryan O'reilly $7,500,000 (1)
-Salary Remaining : $7,500,000
Joe Pavelski $7,000,000 (1)
-Salary Remaining : $7,000,000
Joel Eriksson Ek $5,250,000 (7)
-Salary Remaining : $5,250,000
Brayden McNabb $2,850,000 (3)
-Salary Remaining : $2,850,000
Jordan Kyrou $2,800,000 (1)
-Salary Remaining : $2,800,000
Dylan Cozens $1,775,000 (1)
-Salary Remaining : $1,775,000
Troy Terry $1,491,667 (1)
-Salary Remaining : $1,491,667
T.J. Brodie $1,205,205 (2)
-Salary Remaining : $1,205,205
Dylan DeMelo $1,186,186 (2)
-Salary Remaining : $1,186,186
Tomas Tatar $947,947 (1)
-Salary Remaining : $947,947
Martin Jones $640,253 (2)
-Salary Remaining : $640,253
Connor Murphy $0 (0)
Total Pro Players16
Salary Commitment
Year 2023 : $69,771,258
Year 2024 : $48,256,644
Year 2025 : $28,475,000
Year 2026 : $17,750,000
Salary Average Commitment
Year 2023 : $69,771,258
Year 2024 : $48,256,644
Year 2025 : $28,475,000
Year 2026 : $17,750,000
Salary Cap with 1 Way Contract
Year 2023 : $69,771,258
Year 2024 : $48,256,644
Year 2025 : $28,475,000
Year 2026 : $17,750,000

Farm Players Salaries

Nicolas Hague $229,415 (3)
Salary Remaining : $229,415
Evgenii Dadonov $210,000 (1)
Salary Remaining : $210,000
Ryan Reaves $175,000 (1)
Salary Remaining : $175,000
Vinnie Hinostroza $170,000 (1)
Salary Remaining : $170,000
Kevin Labanc $144,456 (2)
Salary Remaining : $144,456
Zemgus Girgensons $134,705 (1)
Salary Remaining : $134,705
Troy Stecher $125,000 (1)
Salary Remaining : $125,000
Andrew Cogliano $125,000 (1)
Salary Remaining : $125,000
Nick Bonino $124,705 (1)
Salary Remaining : $124,705
Michael Del Zotto $124,705 (1)
Salary Remaining : $124,705
Derek Forbort $124,702 (2)
Salary Remaining : $124,702
James Neal $121,999 (1)
Salary Remaining : $121,999
Matt Grzelcyk $120,521 (2)
Salary Remaining : $120,521
Curtis Lazar $100,000 (3)
Salary Remaining : $100,000
Henrik Borgstrom $100,000 (1)
Salary Remaining : $100,000
Luke Schenn $98,799 (1)
Salary Remaining : $98,799
Ben Hutton $98,799 (2)
Salary Remaining : $98,799
Radim Simek $97,898 (2)
Salary Remaining : $97,898
Zack Kassian $97,898 (2)
Salary Remaining : $97,898
Dennis Cholowski $92,500 (2)
Salary Remaining : $92,500
Jesper Boqvist $92,500 (1)
Salary Remaining : $92,500
Keith Kinkaid $75,000 (1)
Salary Remaining : $75,000
Evgeny Svechnikov $75,000 (1)
Salary Remaining : $75,000
Patrik Nemeth $72,500 (2)
Salary Remaining : $72,500
Milan Lucic $68,701 (1)
Salary Remaining : $68,701
Mark Borowiecki $0 (0)
Salary Remaining : $0
Garret Sparks $0 (0)
Salary Remaining : $0
Justin Schultz $0 (0)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2023 : $2,999,801
Year 2024 : $1,178,687
Year 2025 : $329,415
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,999,801
Year 2024 : $1,178,687
Year 2025 : $329,415
Year 2026 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 4000 - $104 - 0 - 0,00%
Level 2: 4000 - $79 - 0 - 0,00%
Level 3: 4000 - $54 - 0 - 0,00%
Level 4: 4000 - $39 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,830,333
Farm Players Total Salaries$1,362,917
Coaches Total Salaries$605,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account($25,208,820)
Projected Bank Account($25,208,820)

Pro Players Salaries

Zach Werenski $9,583,333 (6)
-Salary Remaining : $9,583,333
Patrik Laine $8,700,000 (4)
-Salary Remaining : $8,700,000
Matt Duchene $8,100,000 (1)
-Salary Remaining : $8,100,000
Ivan Provorov $6,750,000 (3)
-Salary Remaining : $6,750,000
Jason Zucker $5,500,000 (1)
-Salary Remaining : $5,500,000
Alexander Wennberg $4,900,000 (1)
-Salary Remaining : $4,900,000
Alexis Lafrenière $3,775,000 (1)
-Salary Remaining : $3,775,000
Dylan Strome $3,500,000 (1)
-Salary Remaining : $3,500,000
Oliver Kylington $2,500,000 (2)
-Salary Remaining : $2,500,000
Samuel Blais $1,525,000 (1)
-Salary Remaining : $1,525,000
Kyle Okposo $1,097,000 (1)
-Salary Remaining : $1,097,000
Michael Eyssimont $900,000 (1)
-Salary Remaining : $900,000
Nico Sturm $0 (0)
Mitchell Stephens $0 (0)
Joonas Korpisalo $0 (0)
Kyle Capobianco $0 (0)
Nick Bjugstad $0 (0)
Sebastian Aho $0 (0)
Josh Manson $0 (0)
Marc-Andre Fleury $0 (0)
Total Pro Players20
Salary Commitment
Year 2023 : $56,830,333
Year 2024 : $27,533,333
Year 2025 : $25,033,333
Year 2026 : $18,283,333
Salary Average Commitment
Year 2023 : $56,830,333
Year 2024 : $27,533,333
Year 2025 : $25,033,333
Year 2026 : $18,283,333
Salary Cap with 1 Way Contract
Year 2023 : $56,830,333
Year 2024 : $27,533,333
Year 2025 : $25,033,333
Year 2026 : $18,283,333

Farm Players Salaries

Jake Bean $233,333 (2)
Salary Remaining : $233,333
Trevor Van Riemsdyk $230,000 (1)
Salary Remaining : $230,000
Yegor Sharangovich $200,000 (1)
Salary Remaining : $200,000
Kent Johnson $185,000 (2)
Salary Remaining : $185,000
Yegor Chinakhov $132,500 (1)
Salary Remaining : $132,500
Arthur Kaliyev $106,667 (2)
Salary Remaining : $106,667
Daniil Tarasov $105,000 (3)
Salary Remaining : $105,000
Calen Addison $94,167 (1)
Salary Remaining : $94,167
Liam Foudy $76,250 (2)
Salary Remaining : $76,250
Total Farm Players9
Salary Commitment
Year 2023 : $1,362,917
Year 2024 : $706,250
Year 2025 : $105,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,362,917
Year 2024 : $706,250
Year 2025 : $105,000
Year 2026 : $0

Braves



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Boréale
Level 1: 4000 - $115 - 0 - 0,00%
Level 2: 4000 - $85 - 0 - 0,00%
Level 3: 4000 - $65 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $175 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,600,000
Farm Players Total Salaries$1,667,084
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account$4,705,183
Projected Bank Account$4,705,183

Pro Players Salaries

Tyler Seguin $9,850,000 (5)
-Salary Remaining : $9,850,000
Jamie Benn $9,500,000 (3)
-Salary Remaining : $9,500,000
Sean Monahan $6,375,000 (1)
-Salary Remaining : $6,375,000
Oliver Bjorkstrand $5,400,000 (4)
-Salary Remaining : $5,400,000
Samuel Girard $5,000,000 (5)
-Salary Remaining : $5,000,000
Tyler Bertuzzi $4,750,000 (1)
-Salary Remaining : $4,750,000
Frank Vatrano $3,650,000 (3)
-Salary Remaining : $3,650,000
Kasperi Kapanen $3,200,000 (2)
-Salary Remaining : $3,200,000
Matt Roy $3,150,000 (2)
-Salary Remaining : $3,150,000
Brendan Gallagher $3,000,000 (2)
-Salary Remaining : $3,000,000
Marc Staal $2,225,000 (1)
-Salary Remaining : $2,225,000
Petr Mrazek $1,500,000 (2)
-Salary Remaining : $1,500,000
Samuel Montembeault $1,000,000 (2)
-Salary Remaining : $1,000,000
Travis Boyd $0 (0)
Patrick Maroon $0 (0)
Luke Witkowski $0 (0)
Sam Gagner $0 (0)
Total Pro Players17
Salary Commitment
Year 2023 : $58,600,000
Year 2024 : $45,250,000
Year 2025 : $33,400,000
Year 2026 : $20,250,000
Salary Average Commitment
Year 2023 : $58,600,000
Year 2024 : $45,250,000
Year 2025 : $33,400,000
Year 2026 : $20,250,000
Salary Cap with 1 Way Contract
Year 2023 : $58,600,000
Year 2024 : $45,250,000
Year 2025 : $33,400,000
Year 2026 : $20,250,000

Farm Players Salaries

Nick Ritchie $250,000 (1)
Salary Remaining : $250,000
Casey DeSmith $180,000 (2)
Salary Remaining : $180,000
Luke Glendening $150,000 (1)
Salary Remaining : $150,000
Cal Foote $142,500 (1)
Salary Remaining : $142,500
Alex Belzile $97,500 (1)
Salary Remaining : $97,500
Jack Drury $92,500 (2)
Salary Remaining : $92,500
Jansen Harkins $92,500 (2)
Salary Remaining : $92,500
Slater Koekkoek $92,500 (1)
Salary Remaining : $92,500
Tommy Novak $90,000 (1)
Salary Remaining : $90,000
Zach Bogosian $88,000 (1)
Salary Remaining : $88,000
Arber Xhekaj $82,833 (2)
Salary Remaining : $82,833
Rafaël Harvey-Pinard $82,500 (1)
Salary Remaining : $82,500
A.J. Greer $76,250 (2)
Salary Remaining : $76,250
Maxime Lajoie $75,001 (1)
Salary Remaining : $75,001
Brandon Duhaime $75,000 (1)
Salary Remaining : $75,000
Alex Galchenyuk $0 (0)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2023 : $1,667,084
Year 2024 : $524,083
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,667,084
Year 2024 : $524,083
Year 2025 : $0
Year 2026 : $0

Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Shimano
Level 1: 4000 - $100 - 0 - 0,00%
Level 2: 4000 - $70 - 0 - 0,00%
Level 3: 4000 - $45 - 0 - 0,00%
Level 4: 4900 - $32 - 0 - 0,00%
Luxury : 1000 - $191 - 0 - 0,00%
Total Capacity :17900

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,466,674
Farm Players Total Salaries$1,086,251
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account($11,610,204)
Projected Bank Account($11,610,204)

Pro Players Salaries

John Tavares $11,000,000 (3)
-Salary Remaining : $11,000,000
Anze Kopitar $10,000,000 (2)
-Salary Remaining : $10,000,000
Nikita Kucherov $9,500,000 (5)
-Salary Remaining : $9,500,000
Nick Suzuki $7,875,000 (8)
-Salary Remaining : $7,875,000
Sam Reinhart $6,500,000 (2)
-Salary Remaining : $6,500,000
Igor Shesterkin $5,666,667 (3)
-Salary Remaining : $5,666,667
Zach Hyman $5,500,000 (6)
-Salary Remaining : $5,500,000
John Marino $3,500,007 (5)
-Salary Remaining : $3,500,007
Brandon Montour $3,500,000 (2)
-Salary Remaining : $3,500,000
Mason McTavish $3,425,000 (3)
-Salary Remaining : $3,425,000
Ryan Graves $3,166,667 (1)
-Salary Remaining : $3,166,667
Matt Murray $2,500,000 (2)
-Salary Remaining : $2,500,000
Ryan Hartman $1,900,000 (2)
-Salary Remaining : $1,900,000
Evan Bouchard $1,658,333 (1)
-Salary Remaining : $1,658,333
Damon Severson $1,600,000 (1)
-Salary Remaining : $1,600,000
Nic Dowd $1,300,000 (3)
-Salary Remaining : $1,300,000
Sam Lafferty $1,150,000 (2)
-Salary Remaining : $1,150,000
Pyotr Kochetkov $925,000 (1)
-Salary Remaining : $925,000
Tanner Jeannot $800,000 (1)
-Salary Remaining : $800,000
Gustav Nyquist $0 (0)
Colin Miller $0 (0)
Total Pro Players21
Salary Commitment
Year 2023 : $81,466,674
Year 2024 : $73,316,674
Year 2025 : $47,766,674
Year 2026 : $26,375,007
Salary Average Commitment
Year 2023 : $81,466,674
Year 2024 : $73,316,674
Year 2025 : $47,766,674
Year 2026 : $26,375,007
Salary Cap with 1 Way Contract
Year 2023 : $81,466,674
Year 2024 : $73,316,674
Year 2025 : $47,766,674
Year 2026 : $26,375,007

Farm Players Salaries

Jacob Bryson $185,000 (2)
Salary Remaining : $185,000
Juuso Valimaki $155,000 (1)
Salary Remaining : $155,000
Jani Hakanpaa $150,000 (2)
Salary Remaining : $150,000
Alex Newhook $149,167 (1)
Salary Remaining : $149,167
Dylan Holloway $144,167 (2)
Salary Remaining : $144,167
Peyton Krebs $133,750 (2)
Salary Remaining : $133,750
Martin Fehervary $94,167 (1)
Salary Remaining : $94,167
Dan Vladar $75,000 (1)
Salary Remaining : $75,000
Total Farm Players8
Salary Commitment
Year 2023 : $1,086,251
Year 2024 : $612,917
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,086,251
Year 2024 : $612,917
Year 2025 : $0
Year 2026 : $0

Chiefs



Arena Capacity - Ticket Price
Attendance - %

Arena NameWar memorial Arena
Level 1: 4000 - $100 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 4000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,062,500
Farm Players Total Salaries$362,167
Coaches Total Salaries$550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account$4,747,501
Projected Bank Account$4,747,501

Pro Players Salaries

Patrick Kane $10,500,000 (1)
-Salary Remaining : $10,500,000
Dougie Hamilton $9,000,000 (6)
-Salary Remaining : $9,000,000
Claude Giroux $8,275,000 (3)
-Salary Remaining : $8,275,000
Pierre-Luc Dubois $6,000,000 (1)
-Salary Remaining : $6,000,000
Mats Zuccarello $6,000,000 (2)
-Salary Remaining : $6,000,000
Jonathan Huberdeau $5,900,000 (1)
-Salary Remaining : $5,900,000
Dmitri Orlov $5,100,000 (1)
-Salary Remaining : $5,100,000
Reilly Smith $5,000,000 (3)
-Salary Remaining : $5,000,000
Tyson Barrie $4,500,000 (2)
-Salary Remaining : $4,500,000
Brian Dumoulin $4,100,000 (1)
-Salary Remaining : $4,100,000
Pavel Zacha $3,500,000 (1)
-Salary Remaining : $3,500,000
Erik Haula $2,750,000 (1)
-Salary Remaining : $2,750,000
Filip Gustavsson $787,500 (1)
-Salary Remaining : $787,500
Daniel Sprong $750,000 (1)
-Salary Remaining : $750,000
Erik Gudbranson $0 (0)
Darcy Kuemper $0 (0)
Seth Jones $0 (0)
Ryan Strome $0 (0)
Derek Stepan $0 (0)
Anton Forsberg $0 (0)
Jaden Schwartz $0 (0)
Total Pro Players21
Salary Commitment
Year 2023 : $72,162,500
Year 2024 : $32,775,000
Year 2025 : $22,275,000
Year 2026 : $9,000,000
Salary Average Commitment
Year 2023 : $61,662,500
Year 2024 : $32,775,000
Year 2025 : $22,275,000
Year 2026 : $9,000,000
Salary Cap with 1 Way Contract
Year 2023 : $72,162,500
Year 2024 : $32,775,000
Year 2025 : $22,275,000
Year 2026 : $9,000,000

Farm Players Salaries

Alex Stalock $100,000 (1)
Salary Remaining : $100,000
Anthony Stolarz $95,000 (1)
Salary Remaining : $95,000
Paul Cotter $85,000 (1)
Salary Remaining : $85,000
Mark Kastelic $82,167 (1)
Salary Remaining : $82,167
Tyler Motte $0 (0)
Salary Remaining : $0
Niko Mikkola $0 (0)
Salary Remaining : $0
Kevin Rooney $0 (0)
Salary Remaining : $0
Luke Kunin $0 (0)
Salary Remaining : $0
Derick Brassard $0 (0)
Salary Remaining : $0
Total Farm Players9
Salary Commitment
Year 2023 : $362,167
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $362,167
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0

Dogbones



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Parent
Level 1: 4100 - $100 - 0 - 0,00%
Level 2: 4100 - $73 - 0 - 0,00%
Level 3: 4000 - $53 - 0 - 0,00%
Level 4: 4000 - $34 - 0 - 0,00%
Luxury : 1030 - $200 - 0 - 0,00%
Total Capacity :17230

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,464,000
Farm Players Total Salaries$537,500
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account$6,674,658
Projected Bank Account$6,674,658

Pro Players Salaries

Jack Eichel $10,000,000 (4)
-Salary Remaining : $10,000,000
Jacob Trouba $8,000,000 (4)
-Salary Remaining : $8,000,000
Brent Burns $8,000,000 (3)
-Salary Remaining : $8,000,000
Vladimir Tarasenko $7,500,000 (1)
-Salary Remaining : $7,500,000
William Nylander $7,500,000 (2)
-Salary Remaining : $7,500,000
Patrice Bergeron $6,875,000 (1)
-Salary Remaining : $6,875,000
Linus Ullmark $5,000,000 (3)
-Salary Remaining : $5,000,000
David Perron $4,750,000 (2)
-Salary Remaining : $4,750,000
Devon Toews $4,100,000 (2)
-Salary Remaining : $4,100,000
Jake Debrusk $4,000,000 (2)
-Salary Remaining : $4,000,000
Boone Jenner $3,750,000 (4)
-Salary Remaining : $3,750,000
Jared Spurgeon $3,598,000 (3)
-Salary Remaining : $3,598,000
Nick Paul $3,150,000 (7)
-Salary Remaining : $3,150,000
Nicolas Roy $3,000,000 (5)
-Salary Remaining : $3,000,000
Mike Matheson $2,500,000 (4)
-Salary Remaining : $2,500,000
Alec Martinez $1,500,000 (2)
-Salary Remaining : $1,500,000
Derek Ryan $1,491,000 (1)
-Salary Remaining : $1,491,000
Marco Scandella $1,250,000 (2)
-Salary Remaining : $1,250,000
Connor Clifton $1,000,000 (1)
-Salary Remaining : $1,000,000
Eric Staal $750,000 (1)
-Salary Remaining : $750,000
Michael McCarron $750,000 (1)
-Salary Remaining : $750,000
Jordan Greenway $0 (0)
Total Pro Players22
Salary Commitment
Year 2023 : $88,464,000
Year 2024 : $70,098,000
Year 2025 : $46,998,000
Year 2026 : $30,400,000
Salary Average Commitment
Year 2023 : $80,964,000
Year 2024 : $70,098,000
Year 2025 : $46,998,000
Year 2026 : $30,400,000
Salary Cap with 1 Way Contract
Year 2023 : $88,464,000
Year 2024 : $70,098,000
Year 2025 : $46,998,000
Year 2026 : $30,400,000

Farm Players Salaries

Kirill Marchenko $156,250 (2)
Salary Remaining : $156,250
Jacob Larsson $120,000 (1)
Salary Remaining : $120,000
John Moore $110,000 (1)
Salary Remaining : $110,000
Brendan Gaunce $76,250 (2)
Salary Remaining : $76,250
Collin Delia $75,000 (1)
Salary Remaining : $75,000
Martin Frk $0 (0)
Salary Remaining : $0
Total Farm Players6
Salary Commitment
Year 2023 : $537,500
Year 2024 : $232,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $537,500
Year 2024 : $232,500
Year 2025 : $0
Year 2026 : $0

Fighting Irish



Arena Capacity - Ticket Price
Attendance - %

Arena NameChicago Stadium
Level 1: 4000 - $110 - 0 - 0,00%
Level 2: 4000 - $80 - 0 - 0,00%
Level 3: 4100 - $55 - 0 - 0,00%
Level 4: 4100 - $40 - 0 - 0,00%
Luxury : 1000 - $210 - 0 - 0,00%
Total Capacity :17200

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,525,000
Farm Players Total Salaries$1,159,550
Coaches Total Salaries$1,375,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account($43,171,614)
Projected Bank Account($43,171,614)

Pro Players Salaries

Thomas Chabot $8,000,000 (6)
-Salary Remaining : $8,000,000
Alex DeBrincat $6,400,000 (1)
-Salary Remaining : $6,400,000
Matt Dumba $6,000,000 (1)
-Salary Remaining : $6,000,000
Andre Burakovsky $5,500,000 (5)
-Salary Remaining : $5,500,000
Frederik Andersen $4,500,000 (1)
-Salary Remaining : $4,500,000
Juraj Slafkovsky $4,450,000 (3)
-Salary Remaining : $4,450,000
Joel Edmundson $4,250,000 (2)
-Salary Remaining : $4,250,000
Alexander Kerfoot $3,500,000 (1)
-Salary Remaining : $3,500,000
Jamie Oleksiak $3,175,000 (2)
-Salary Remaining : $3,175,000
Brock McGinn $2,750,000 (3)
-Salary Remaining : $2,750,000
Kevin Shattenkirk $2,750,000 (1)
-Salary Remaining : $2,750,000
Ivan Barbashev $2,250,000 (1)
-Salary Remaining : $2,250,000
Evan Rodrigues $2,000,000 (1)
-Salary Remaining : $2,000,000
Dominik Kubalik $0 (0)
Nick Holden $0 (0)
Ondrej Palat $0 (0)
Nick Leddy $0 (0)
Anton Stralman $0 (0)
Ben Chiarot $0 (0)
Total Pro Players19
Salary Commitment
Year 2023 : $55,525,000
Year 2024 : $28,125,000
Year 2025 : $20,700,000
Year 2026 : $13,500,000
Salary Average Commitment
Year 2023 : $55,525,000
Year 2024 : $28,125,000
Year 2025 : $20,700,000
Year 2026 : $13,500,000
Salary Cap with 1 Way Contract
Year 2023 : $55,525,000
Year 2024 : $28,125,000
Year 2025 : $20,700,000
Year 2026 : $13,500,000

Farm Players Salaries

Bryan Little $210,000 (2)
Salary Remaining : $210,000
Yakov Trenin $170,000 (2)
Salary Remaining : $170,000
David Kampf $150,000 (1)
Salary Remaining : $150,000
Mattias Janmark $125,000 (1)
Salary Remaining : $125,000
Joel Armia $115,000 (2)
Salary Remaining : $115,000
Charlie Lindgren $110,000 (3)
Salary Remaining : $110,000
Tomas Nosek $99,550 (1)
Salary Remaining : $99,550
Mike Reilly $95,000 (2)
Salary Remaining : $95,000
Jonathan Drouin $85,000 (1)
Salary Remaining : $85,000
Ryan Carpenter $0 (0)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 2023 : $1,159,550
Year 2024 : $700,000
Year 2025 : $110,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,159,550
Year 2024 : $700,000
Year 2025 : $110,000
Year 2026 : $0

Flash



Arena Capacity - Ticket Price
Attendance - %

Arena NamePatinoire de Messines
Level 1: 4200 - $100 - 0 - 0,00%
Level 2: 4100 - $75 - 0 - 0,00%
Level 3: 4000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17300

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,950,000
Farm Players Total Salaries$2,227,367
Coaches Total Salaries$1,265,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account$1,161,347
Projected Bank Account$1,161,347

Pro Players Salaries

Evgeni Malkin $9,500,000 (4)
-Salary Remaining : $9,500,000
Mikko Rantanen $9,250,000 (3)
-Salary Remaining : $9,250,000
Kristopher Letang $7,250,000 (6)
-Salary Remaining : $7,250,000
Brad Marchand $6,125,000 (3)
-Salary Remaining : $6,125,000
Nikolaj Ehlers $6,000,000 (3)
-Salary Remaining : $6,000,000
Neal Pionk $5,875,000 (2)
-Salary Remaining : $5,875,000
Phillip Danault $5,500,000 (5)
-Salary Remaining : $5,500,000
Bryan Rust $5,125,000 (6)
-Salary Remaining : $5,125,000
Alex Iafallo $4,000,000 (3)
-Salary Remaining : $4,000,000
Vince Dunn $4,000,000 (1)
-Salary Remaining : $4,000,000
Vitek Vanecek $3,400,000 (3)
-Salary Remaining : $3,400,000
Mackenzie Blackwood $2,800,000 (1)
-Salary Remaining : $2,800,000
Jonas Siegenthaler $1,125,000 (1)
-Salary Remaining : $1,125,000
Karel Vejmelka $0 (0)
Darren Helm $0 (0)
Ryan Pulock $0 (0)
Adam Henrique $0 (0)
Total Pro Players17
Salary Commitment
Year 2023 : $69,950,000
Year 2024 : $62,025,000
Year 2025 : $56,150,000
Year 2026 : $27,375,000
Salary Average Commitment
Year 2023 : $69,950,000
Year 2024 : $62,025,000
Year 2025 : $56,150,000
Year 2026 : $27,375,000
Salary Cap with 1 Way Contract
Year 2023 : $69,950,000
Year 2024 : $62,025,000
Year 2025 : $56,150,000
Year 2026 : $27,375,000

Farm Players Salaries

Jordan Martinook $200,000 (2)
Salary Remaining : $200,000
Eric Comrie $180,000 (2)
Salary Remaining : $180,000
Pierre-Edouard Bellemare $180,000 (1)
Salary Remaining : $180,000
Tyler Pitlick $175,000 (1)
Salary Remaining : $175,000
Jake Evans $170,000 (3)
Salary Remaining : $170,000
Radek Faksa $120,100 (3)
Salary Remaining : $120,100
Logan Stanley $113,750 (1)
Salary Remaining : $113,750
Rem Pitlick $110,000 (2)
Salary Remaining : $110,000
Philip Tomasino $106,667 (2)
Salary Remaining : $106,667
Alexander Alexeyev $92,500 (1)
Salary Remaining : $92,500
Dysin Mayo $90,100 (2)
Salary Remaining : $90,100
Erik Kallgren $85,100 (1)
Salary Remaining : $85,100
Johnathan Kovacevic $85,100 (3)
Salary Remaining : $85,100
Nick Blankenburg $82,500 (2)
Salary Remaining : $82,500
Dryden Hunt $76,250 (1)
Salary Remaining : $76,250
Anton Blidh $75,100 (1)
Salary Remaining : $75,100
Adam Erne $75,100 (1)
Salary Remaining : $75,100
Christian Wolanin $75,000 (1)
Salary Remaining : $75,000
Kiefer Sherwood $75,000 (1)
Salary Remaining : $75,000
Craig Smith $60,100 (1)
Salary Remaining : $60,100
Total Farm Players20
Salary Commitment
Year 2023 : $2,227,367
Year 2024 : $1,144,467
Year 2025 : $375,200
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,227,367
Year 2024 : $1,144,467
Year 2025 : $375,200
Year 2026 : $0

Gongshow



Arena Capacity - Ticket Price
Attendance - %

Arena NameFrank Robinson
Level 1: 4000 - $100 - 0 - 0,00%
Level 2: 4000 - $72 - 0 - 0,00%
Level 3: 4000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,691,666
Farm Players Total Salaries$347,500
Coaches Total Salaries$6,665,500
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account($37,050,441)
Projected Bank Account($37,050,441)

Pro Players Salaries

Drew Doughty $11,000,000 (5)
-Salary Remaining : $11,000,000
Jeff Skinner $8,650,000 (4)
-Salary Remaining : $8,650,000
Nazem Kadri $7,000,000 (7)
-Salary Remaining : $7,000,000
Justin Faulk $6,500,000 (5)
-Salary Remaining : $6,500,000
Mattias Ekholm $6,250,000 (4)
-Salary Remaining : $6,250,000
Taylor Hall $6,000,000 (3)
-Salary Remaining : $6,000,000
Tyler Myers $6,000,000 (2)
-Salary Remaining : $6,000,000
Mikael Granlund $5,100,000 (3)
-Salary Remaining : $5,100,000
Radko Gudas $4,349,999 (1)
-Salary Remaining : $4,349,999
Cam Talbot $3,666,667 (1)
-Salary Remaining : $3,666,667
Calle Jarnkrok $2,100,000 (4)
-Salary Remaining : $2,100,000
Matty Beniers $1,850,000 (2)
-Salary Remaining : $1,850,000
Dawson Mercer $1,325,000 (2)
-Salary Remaining : $1,325,000
Brian Elliott $900,000 (1)
-Salary Remaining : $900,000
Jack Johnson $0 (0)
Tomas Hertl $0 (0)
Jon Merrill $0 (0)
Trevor Lewis $0 (0)
Justin Braun $0 (0)
Total Pro Players19
Salary Commitment
Year 2023 : $70,691,666
Year 2024 : $61,775,000
Year 2025 : $52,600,000
Year 2026 : $41,500,000
Salary Average Commitment
Year 2023 : $70,691,666
Year 2024 : $61,775,000
Year 2025 : $52,600,000
Year 2026 : $41,500,000
Salary Cap with 1 Way Contract
Year 2023 : $70,691,666
Year 2024 : $61,775,000
Year 2025 : $52,600,000
Year 2026 : $41,500,000

Farm Players Salaries

Austin Watson $150,000 (1)
Salary Remaining : $150,000
Nick Cousins $110,000 (2)
Salary Remaining : $110,000
Louis Domingue $87,500 (2)
Salary Remaining : $87,500
Dustin Tokarski $0 (0)
Salary Remaining : $0
Cory Schneider $0 (0)
Salary Remaining : $0
Liam O'Brien $0 (0)
Salary Remaining : $0
Laurent Dauphin $0 (0)
Salary Remaining : $0
Jordie Benn $0 (0)
Salary Remaining : $0
Erik Gustafsson $0 (0)
Salary Remaining : $0
Total Farm Players9
Salary Commitment
Year 2023 : $347,500
Year 2024 : $197,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $347,500
Year 2024 : $197,500
Year 2025 : $0
Year 2026 : $0

Icedogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameLong Beach Arena
Level 1: 4500 - $99 - 0 - 0,00%
Level 2: 4500 - $74 - 0 - 0,00%
Level 3: 4500 - $59 - 0 - 0,00%
Level 4: 4700 - $34 - 0 - 0,00%
Luxury : 1050 - $199 - 0 - 0,00%
Total Capacity :19250

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,378,833
Farm Players Total Salaries$2,320,416
Coaches Total Salaries$550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account$33,524,384
Projected Bank Account$33,524,384

Pro Players Salaries

Cale Makar $9,000,000 (5)
-Salary Remaining : $9,000,000
Mika Zibanejad $8,500,000 (8)
-Salary Remaining : $8,500,000
Jordan Staal $6,250,000 (1)
-Salary Remaining : $6,250,000
Timo Meier $6,000,000 (1)
-Salary Remaining : $6,000,000
Bo Horvat $5,500,000 (1)
-Salary Remaining : $5,500,000
Tom Wilson $5,166,000 (2)
-Salary Remaining : $5,166,000
Jared McCann $5,000,000 (5)
-Salary Remaining : $5,000,000
Elias Lindholm $4,850,000 (2)
-Salary Remaining : $4,850,000
Jakob Chychrun $4,600,000 (3)
-Salary Remaining : $4,600,000
Artturi Lehkonen $4,500,000 (5)
-Salary Remaining : $4,500,000
Brandon Carlo $4,100,000 (5)
-Salary Remaining : $4,100,000
Carter Hart $3,979,000 (2)
-Salary Remaining : $3,979,000
Mario Ferraro $3,250,000 (4)
-Salary Remaining : $3,250,000
Pius Suter $1,975,000 (1)
-Salary Remaining : $1,975,000
Sean Kuraly $1,775,500 (3)
-Salary Remaining : $1,775,500
Michael Anderson $1,775,000 (1)
-Salary Remaining : $1,775,000
Jonathan Quick $1,750,000 (1)
-Salary Remaining : $1,750,000
Laurent Brossoit $1,750,000 (1)
-Salary Remaining : $1,750,000
Gabriel Vilardi $1,658,333 (1)
-Salary Remaining : $1,658,333
Casey Cizikas $1,500,000 (5)
-Salary Remaining : $1,500,000
Derek Grant $1,500,000 (1)
-Salary Remaining : $1,500,000
Rasmus Ristolainen $0 (0)
Jesse Puljujarvi $0 (0)
Mark Giordano $0 (0)
Total Pro Players24
Salary Commitment
Year 2023 : $84,378,833
Year 2024 : $56,220,500
Year 2025 : $42,225,500
Year 2026 : $35,850,000
Salary Average Commitment
Year 2023 : $84,378,833
Year 2024 : $56,220,500
Year 2025 : $42,225,500
Year 2026 : $35,850,000
Salary Cap with 1 Way Contract
Year 2023 : $84,378,833
Year 2024 : $56,220,500
Year 2025 : $42,225,500
Year 2026 : $35,850,000

Farm Players Salaries

Henri Jokiharju $250,000 (2)
Salary Remaining : $250,000
Jacob Middleton $245,000 (3)
Salary Remaining : $245,000
Matt Benning $190,000 (4)
Salary Remaining : $190,000
Janne Kuokkanen $182,500 (1)
Salary Remaining : $182,500
Filip Zadina $182,500 (3)
Salary Remaining : $182,500
Sean Durzi $170,000 (2)
Salary Remaining : $170,000
Julien Gauthier $122,500 (1)
Salary Remaining : $122,500
Ryan Merkley $122,500 (1)
Salary Remaining : $122,500
J.J. Moser $92,500 (2)
Salary Remaining : $92,500
Connor McMichael $92,500 (2)
Salary Remaining : $92,500
Nils Aman $92,500 (2)
Salary Remaining : $92,500
Philipp Kurashev $92,500 (1)
Salary Remaining : $92,500
Cale Fleury $88,333 (1)
Salary Remaining : $88,333
Matt Nieto $85,000 (1)
Salary Remaining : $85,000
Chris Driedger $85,000 (2)
Salary Remaining : $85,000
Jack Studnicka $76,250 (2)
Salary Remaining : $76,250
Boris Katchouk $75,833 (2)
Salary Remaining : $75,833
Fredrik Olofsson $75,000 (1)
Salary Remaining : $75,000
Madison Bowey $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2023 : $2,320,416
Year 2024 : $1,552,083
Year 2025 : $617,500
Year 2026 : $190,000
Salary Average Commitment
Year 2023 : $2,320,416
Year 2024 : $1,552,083
Year 2025 : $617,500
Year 2026 : $190,000

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameRhum Arena
Level 1: 4000 - $100 - 0 - 0,00%
Level 2: 4000 - $65 - 0 - 0,00%
Level 3: 4000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,308,857
Farm Players Total Salaries$413,333
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account($14,653,188)
Projected Bank Account($14,653,188)

Pro Players Salaries

Artemi Panarin $11,642,860 (4)
-Salary Remaining : $11,642,860
Logan Couture $8,000,000 (5)
-Salary Remaining : $8,000,000
Ryan McDonagh $6,750,000 (4)
-Salary Remaining : $6,750,000
Jonas Brodin $6,000,000 (6)
-Salary Remaining : $6,000,000
Andrew Mangiapane $5,800,000 (3)
-Salary Remaining : $5,800,000
Jonathan Marchessault $5,000,000 (2)
-Salary Remaining : $5,000,000
Juuse Saros $5,000,000 (3)
-Salary Remaining : $5,000,000
Quinton Byfield $3,575,000 (2)
-Salary Remaining : $3,575,000
Cam Atkinson $3,520,000 (2)
-Salary Remaining : $3,520,000
Cam Fowler $3,121,000 (1)
-Salary Remaining : $3,121,000
Vladislav Gavrikov $2,800,000 (1)
-Salary Remaining : $2,800,000
Yanni Gourde $2,500,000 (3)
-Salary Remaining : $2,500,000
Marcus Johansson $1,600,000 (1)
-Salary Remaining : $1,600,000
Nick Foligno $0 (0)
Zach Whitecloud $0 (0)
Sergei Bobrovsky $0 (0)
Johnny Gaudreau $0 (0)
Corey Perry $0 (0)
Paul Stastny $0 (0)
Jaroslav Halak $0 (0)
Total Pro Players20
Salary Commitment
Year 2023 : $65,308,857
Year 2024 : $57,787,857
Year 2025 : $45,692,857
Year 2026 : $32,392,857
Salary Average Commitment
Year 2023 : $65,308,857
Year 2024 : $57,787,857
Year 2025 : $45,692,857
Year 2026 : $32,392,857
Salary Cap with 1 Way Contract
Year 2023 : $65,308,857
Year 2024 : $57,787,857
Year 2025 : $45,692,857
Year 2026 : $32,392,857

Farm Players Salaries

Akira Schmid $92,500 (2)
Salary Remaining : $92,500
Sam Steel $92,500 (1)
Salary Remaining : $92,500
Nick Perbix $92,500 (1)
Salary Remaining : $92,500
Taylor Raddysh $75,833 (2)
Salary Remaining : $75,833
Jordan Oesterle $60,000 (1)
Salary Remaining : $60,000
Robert Hagg $0 (0)
Salary Remaining : $0
Total Farm Players6
Salary Commitment
Year 2023 : $413,333
Year 2024 : $168,333
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $413,333
Year 2024 : $168,333
Year 2025 : $0
Year 2026 : $0

LumberJacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameLe Poulailler
Level 1: 4000 - $100 - 0 - 0,00%
Level 2: 4000 - $75 - 0 - 0,00%
Level 3: 4000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,368,887
Farm Players Total Salaries$423,542
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account($22,950,756)
Projected Bank Account($22,950,756)

Pro Players Salaries

Mark Stone $9,500,000 (5)
-Salary Remaining : $9,500,000
Kyle Connor $7,142,857 (4)
-Salary Remaining : $7,142,857
William Karlsson $5,900,000 (5)
-Salary Remaining : $5,900,000
Jake Muzzin $5,625,000 (2)
-Salary Remaining : $5,625,000
Travis Konecny $5,500,000 (3)
-Salary Remaining : $5,500,000
Brady Skjei $5,250,000 (2)
-Salary Remaining : $5,250,000
Jean-Gabriel Pageau $5,000,000 (4)
-Salary Remaining : $5,000,000
Jake McCabe $4,000,000 (3)
-Salary Remaining : $4,000,000
Andreas Johnsson $3,400,000 (1)
-Salary Remaining : $3,400,000
Jordan Binnington $3,000,010 (2)
-Salary Remaining : $3,000,010
Anthony Duclair $3,000,000 (2)
-Salary Remaining : $3,000,000
Robert Thomas $2,800,000 (1)
-Salary Remaining : $2,800,000
Braden Schneider $1,325,000 (2)
-Salary Remaining : $1,325,000
Nicolas Aube-Kubel $1,075,000 (1)
-Salary Remaining : $1,075,000
Jake Allen $1,000,010 (1)
-Salary Remaining : $1,000,010
Mike Hoffman $1,000,010 (2)
-Salary Remaining : $1,000,010
Colin White $851,000 (3)
-Salary Remaining : $851,000
Andreas Athanasiou $0 (0)
Victor Olofsson $0 (0)
Victor Mete $0 (0)
Tucker Poolman $0 (0)
Thomas Greiss $0 (0)
Total Pro Players22
Salary Commitment
Year 2023 : $65,368,887
Year 2024 : $57,093,877
Year 2025 : $37,893,857
Year 2026 : $27,542,857
Salary Average Commitment
Year 2023 : $65,368,887
Year 2024 : $57,093,877
Year 2025 : $37,893,857
Year 2026 : $27,542,857
Salary Cap with 1 Way Contract
Year 2023 : $65,368,887
Year 2024 : $57,093,877
Year 2025 : $37,893,857
Year 2026 : $27,542,857

Farm Players Salaries

Mason Appleton $216,667 (3)
Salary Remaining : $216,667
Joe Veleno $124,375 (1)
Salary Remaining : $124,375
Pierre-Olivier Joseph $82,500 (2)
Salary Remaining : $82,500
Total Farm Players3
Salary Commitment
Year 2023 : $423,542
Year 2024 : $299,167
Year 2025 : $216,667
Year 2026 : $0
Salary Average Commitment
Year 2023 : $423,542
Year 2024 : $299,167
Year 2025 : $216,667
Year 2026 : $0

Mariners



Arena Capacity - Ticket Price
Attendance - %

Arena NameOcean Center
Level 1: 4000 - $100 - 0 - 0,00%
Level 2: 4000 - $70 - 0 - 0,00%
Level 3: 4000 - $48 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $198 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,295,000
Farm Players Total Salaries$1,469,584
Coaches Total Salaries$1,355,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account$54,277,164
Projected Bank Account$54,277,164

Pro Players Salaries

Auston Matthews $11,639,000 (2)
-Salary Remaining : $11,639,000
Adam Fox $9,500,000 (7)
-Salary Remaining : $9,500,000
Kirill Kaprizov $9,000,000 (4)
-Salary Remaining : $9,000,000
Jack Hughes $8,000,000 (8)
-Salary Remaining : $8,000,000
Ryan Nugent-Hopkins $6,000,000 (7)
-Salary Remaining : $6,000,000
T.J. Oshie $5,750,000 (3)
-Salary Remaining : $5,750,000
Vincent Trocheck (1 Way Contract) $5,625,000 (7)
-Salary Remaining : $5,625,000
Brett Pesce $4,025,000 (2)
-Salary Remaining : $4,025,000
Noah Dobson $4,000,000 (3)
-Salary Remaining : $4,000,000
Ryan Lindgren $3,000,000 (2)
-Salary Remaining : $3,000,000
Scott Laughton $1,500,000 (4)
-Salary Remaining : $1,500,000
Matt Boldy $1,325,000 (1)
-Salary Remaining : $1,325,000
K'Andre Miller $1,275,000 (1)
-Salary Remaining : $1,275,000
Antti Raanta $1,100,000 (1)
-Salary Remaining : $1,100,000
Logan Thompson $800,000 (3)
-Salary Remaining : $800,000
Marc-Edouard Vlasic $756,000 (4)
-Salary Remaining : $756,000
Sean Couturier $0 (0)
Danny Dekeyser $0 (0)
Calvin Petersen $0 (0)
Total Pro Players19
Salary Commitment
Year 2023 : $73,295,000
Year 2024 : $69,595,000
Year 2025 : $50,931,000
Year 2026 : $40,381,000
Salary Average Commitment
Year 2023 : $73,295,000
Year 2024 : $69,595,000
Year 2025 : $50,931,000
Year 2026 : $40,381,000
Salary Cap with 1 Way Contract
Year 2023 : $73,295,000
Year 2024 : $69,595,000
Year 2025 : $50,931,000
Year 2026 : $40,381,000

Farm Players Salaries

Filip Chytil $230,000 (1)
Salary Remaining : $230,000
Maxime Comtois $203,750 (1)
Salary Remaining : $203,750
Garnet Hathaway $150,000 (1)
Salary Remaining : $150,000
Cam York $130,833 (1)
Salary Remaining : $130,833
Travis Sanheim $125,001 (1)
Salary Remaining : $125,001
Noel Acciari $125,000 (1)
Salary Remaining : $125,000
Samuel Ersson $92,500 (2)
Salary Remaining : $92,500
Morgan Frost $92,500 (1)
Salary Remaining : $92,500
Rasmus Asplund $92,500 (1)
Salary Remaining : $92,500
Zack MacEwen $92,500 (1)
Salary Remaining : $92,500
Mason Shaw $75,000 (1)
Salary Remaining : $75,000
Anton Khudobin $60,000 (1)
Salary Remaining : $60,000
Brett Kulak $0 (0)
Salary Remaining : $0
Jordan Gross $0 (0)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 2023 : $1,469,584
Year 2024 : $92,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,469,584
Year 2024 : $92,500
Year 2025 : $0
Year 2026 : $0

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameLe Colise
Level 1: 4100 - $105 - 0 - 0,00%
Level 2: 4100 - $75 - 0 - 0,00%
Level 3: 4100 - $50 - 0 - 0,00%
Level 4: 4100 - $40 - 0 - 0,00%
Luxury : 1000 - $205 - 0 - 0,00%
Total Capacity :17400

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,844,013
Farm Players Total Salaries$3,888,000
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account$1,266,983
Projected Bank Account$1,266,983

Pro Players Salaries

Charlie McAvoy $9,500,000 (8)
-Salary Remaining : $9,500,000
Filip Forsberg $8,500,000 (8)
-Salary Remaining : $8,500,000
John Carlson $8,000,000 (4)
-Salary Remaining : $8,000,000
kevin Fiala $7,875,000 (7)
-Salary Remaining : $7,875,000
Jason Robertson $7,750,000 (4)
-Salary Remaining : $7,750,000
Aaron Ekblad $7,500,000 (3)
-Salary Remaining : $7,500,000
Nico Hischier $7,250,000 (5)
-Salary Remaining : $7,250,000
Jesper Bratt $5,450,000 (1)
-Salary Remaining : $5,450,000
Thatcher Demko $5,000,000 (4)
-Salary Remaining : $5,000,000
Filip Hronek $4,400,000 (2)
-Salary Remaining : $4,400,000
Chandler Stephenson $2,750,000 (2)
-Salary Remaining : $2,750,000
Will Borgen $775,001 (1)
-Salary Remaining : $775,001
Connor Ingram $775,001 (1)
-Salary Remaining : $775,001
David Gustafsson $775,000 (2)
-Salary Remaining : $775,000
Jalen Chatfield $769,011 (2)
-Salary Remaining : $769,011
Dylan Coghlan $762,500 (1)
-Salary Remaining : $762,500
Mike Amadio $762,500 (2)
-Salary Remaining : $762,500
Klim Kostin $750,000 (1)
-Salary Remaining : $750,000
Hudson Fasching $750,000 (1)
-Salary Remaining : $750,000
Logan Brown $750,000 (1)
-Salary Remaining : $750,000
Vladislav Namestnikov $0 (0)
Ilya Lyubushkin $0 (0)
Ondrej Kase $0 (0)
Alexander Barabanov $0 (0)
Scott Wedgewood $0 (0)
Total Pro Players25
Salary Commitment
Year 2023 : $80,844,013
Year 2024 : $70,831,511
Year 2025 : $61,375,000
Year 2026 : $53,875,000
Salary Average Commitment
Year 2023 : $80,844,013
Year 2024 : $70,831,511
Year 2025 : $61,375,000
Year 2026 : $53,875,000
Salary Cap with 1 Way Contract
Year 2023 : $80,844,013
Year 2024 : $70,831,511
Year 2025 : $61,375,000
Year 2026 : $53,875,000

Farm Players Salaries

Tyson Jost $200,000 (1)
Salary Remaining : $200,000
Ryan Donato $190,000 (1)
Salary Remaining : $190,000
Owen Power $185,000 (2)
Salary Remaining : $185,000
Nils Lundkvist $177,500 (2)
Salary Remaining : $177,500
Morgan Barron $177,500 (1)
Salary Remaining : $177,500
Jamie Drysdale $177,500 (1)
Salary Remaining : $177,500
Philip Broberg $177,500 (2)
Salary Remaining : $177,500
Michael Rasmussen $174,167 (2)
Salary Remaining : $174,167
Emil Bemstrom $163,333 (2)
Salary Remaining : $163,333
Kevin Lankinen $150,000 (1)
Salary Remaining : $150,000
Brett Howden $150,000 (1)
Salary Remaining : $150,000
Jack McBain $135,000 (1)
Salary Remaining : $135,000
Caleb Jones $135,000 (1)
Salary Remaining : $135,000
Carl Grundstrom $130,000 (2)
Salary Remaining : $130,000
Tyler Johnson $121,000 (2)
Salary Remaining : $121,000
John Leonard $113,750 (1)
Salary Remaining : $113,750
Rasmus Kupari $111,250 (1)
Salary Remaining : $111,250
Dylan Gambrell $110,000 (1)
Salary Remaining : $110,000
Tobias Bjornfot $108,333 (1)
Salary Remaining : $108,333
Jake Walman $105,000 (1)
Salary Remaining : $105,000
Aliaksei Protas $95,000 (2)
Salary Remaining : $95,000
Lukas Dostal $94,167 (1)
Salary Remaining : $94,167
Matias Maccelli $92,500 (1)
Salary Remaining : $92,500
Jonatan Berggren $92,500 (2)
Salary Remaining : $92,500
Juuso Parssinen $92,500 (2)
Salary Remaining : $92,500
Conor Timmins $92,500 (1)
Salary Remaining : $92,500
Jonas Johansson $90,000 (1)
Salary Remaining : $90,000
Adam Ruzicka $85,000 (2)
Salary Remaining : $85,000
Daniil Miromanov $83,500 (2)
Salary Remaining : $83,500
Wade Allison $78,500 (2)
Salary Remaining : $78,500
Calle Rosen $0 (0)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 2023 : $3,888,000
Year 2024 : $1,655,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,888,000
Year 2024 : $1,655,500
Year 2025 : $0
Year 2026 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 4300 - $105 - 0 - 0,00%
Level 2: 4200 - $75 - 0 - 0,00%
Level 3: 4200 - $55 - 0 - 0,00%
Level 4: 4200 - $35 - 0 - 0,00%
Luxury : 1010 - $205 - 0 - 0,00%
Total Capacity :17910

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,825,000
Farm Players Total Salaries$480,000
Coaches Total Salaries$852,500
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account($11,886,044)
Projected Bank Account($11,886,044)

Pro Players Salaries

Brayden Point $9,500,000 (8)
-Salary Remaining : $9,500,000
Alex Pietrangelo $8,800,000 (5)
-Salary Remaining : $8,800,000
Mark Scheifele $6,125,000 (2)
-Salary Remaining : $6,125,000
Valeri Nichushkin $6,125,000 (8)
-Salary Remaining : $6,125,000
Rasmus Dahlin $6,000,000 (2)
-Salary Remaining : $6,000,000
J.T. Miller $5,250,000 (1)
-Salary Remaining : $5,250,000
Mikhail Sergachev $4,800,000 (1)
-Salary Remaining : $4,800,000
Rasmus Andersson $4,550,000 (4)
-Salary Remaining : $4,550,000
Tyler Toffoli $4,250,000 (2)
-Salary Remaining : $4,250,000
Jakob Silfverberg $2,500,000 (2)
-Salary Remaining : $2,500,000
Kyle Palmieri $1,500,000 (3)
-Salary Remaining : $1,500,000
Brandon Hagel $1,500,000 (2)
-Salary Remaining : $1,500,000
Conor Sheary $1,500,000 (1)
-Salary Remaining : $1,500,000
Scott Mayfield $1,450,000 (1)
-Salary Remaining : $1,450,000
Ross Colton $1,125,000 (1)
-Salary Remaining : $1,125,000
Semyon Varlamov $1,100,000 (1)
-Salary Remaining : $1,100,000
Stuart Skinner $750,000 (1)
-Salary Remaining : $750,000
Cody Ceci $0 (0)
Kailer Yamamoto $0 (0)
Cal Clutterbuck $0 (0)
Elvis Merzlikins $0 (0)
Craig Anderson $0 (0)
Total Pro Players22
Salary Commitment
Year 2023 : $66,825,000
Year 2024 : $50,850,000
Year 2025 : $30,475,000
Year 2026 : $28,975,000
Salary Average Commitment
Year 2023 : $66,825,000
Year 2024 : $50,850,000
Year 2025 : $30,475,000
Year 2026 : $28,975,000
Salary Cap with 1 Way Contract
Year 2023 : $66,825,000
Year 2024 : $50,850,000
Year 2025 : $30,475,000
Year 2026 : $28,975,000

Farm Players Salaries

Warren Foegele $250,000 (2)
Salary Remaining : $250,000
Calvin Pickard $80,000 (2)
Salary Remaining : $80,000
Michael Stone $75,000 (1)
Salary Remaining : $75,000
Alex Chiasson $75,000 (1)
Salary Remaining : $75,000
Ryan Murray $0 (0)
Salary Remaining : $0
Total Farm Players5
Salary Commitment
Year 2023 : $480,000
Year 2024 : $330,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $480,000
Year 2024 : $330,000
Year 2025 : $0
Year 2026 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energie Center
Level 1: 4000 - $115 - 0 - 0,00%
Level 2: 4000 - $84 - 0 - 0,00%
Level 3: 4000 - $59 - 0 - 0,00%
Level 4: 4000 - $45 - 0 - 0,00%
Luxury : 1000 - $215 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,158,333
Farm Players Total Salaries$1,632,925
Coaches Total Salaries$550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account$12,794,224
Projected Bank Account$12,794,224

Pro Players Salaries

Sidney Crosby $8,700,000 (1)
-Salary Remaining : $8,700,000
Miro Heiskanen $8,450,000 (7)
-Salary Remaining : $8,450,000
Quinn Hughes $7,850,000 (5)
-Salary Remaining : $7,850,000
Elias Pettersson $7,350,000 (2)
-Salary Remaining : $7,350,000
David Pastrnak $6,666,666 (1)
-Salary Remaining : $6,666,666
Jake Guentzel $6,000,000 (2)
-Salary Remaining : $6,000,000
Jaccob Slavin $5,300,000 (3)
-Salary Remaining : $5,300,000
Shea Theodore $5,200,000 (3)
-Salary Remaining : $5,200,000
Alex Killorn $4,450,000 (1)
-Salary Remaining : $4,450,000
Carter Verhaeghe $4,166,667 (3)
-Salary Remaining : $4,166,667
Tristan Jarry $3,500,000 (1)
-Salary Remaining : $3,500,000
Lucas Raymond $3,425,000 (2)
-Salary Remaining : $3,425,000
Justin Holl $2,000,000 (1)
-Salary Remaining : $2,000,000
Pheonix Copley $1,100,000 (1)
-Salary Remaining : $1,100,000
Jeff Carter $0 (0)
Jan Rutta $0 (0)
Total Pro Players16
Salary Commitment
Year 2023 : $74,158,333
Year 2024 : $47,741,667
Year 2025 : $30,966,667
Year 2026 : $16,300,000
Salary Average Commitment
Year 2023 : $65,458,333
Year 2024 : $47,741,667
Year 2025 : $30,966,667
Year 2026 : $16,300,000
Salary Cap with 1 Way Contract
Year 2023 : $74,158,333
Year 2024 : $47,741,667
Year 2025 : $30,966,667
Year 2026 : $16,300,000

Farm Players Salaries

Teddy Blueger $220,000 (1)
Salary Remaining : $220,000
Jesper Fast $200,000 (1)
Salary Remaining : $200,000
Logan O'Connor $185,000 (3)
Salary Remaining : $185,000
Travis Hamonic $160,000 (1)
Salary Remaining : $160,000
Michael Bunting $147,500 (1)
Salary Remaining : $147,500
Ty Smith $132,500 (1)
Salary Remaining : $132,500
Noah Cates $113,750 (1)
Salary Remaining : $113,750
Nils Hoglander $112,500 (1)
Salary Remaining : $112,500
Wyatt Johnston $103,125 (3)
Salary Remaining : $103,125
John Peterka $92,500 (3)
Salary Remaining : $92,500
Frédérick Gaudreau $89,800 (1)
Salary Remaining : $89,800
Parker Kelly $76,250 (2)
Salary Remaining : $76,250
Mark Friedman $0 (0)
Salary Remaining : $0
Wyatt Kalynuk $0 (0)
Salary Remaining : $0
Zach Aston-Reese $0 (0)
Salary Remaining : $0
Josh Archibald $0 (0)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2023 : $1,632,925
Year 2024 : $456,875
Year 2025 : $380,625
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,632,925
Year 2024 : $456,875
Year 2025 : $380,625
Year 2026 : $0

Pirates



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpectrum
Level 1: 4000 - $105 - 0 - 0,00%
Level 2: 4000 - $75 - 0 - 0,00%
Level 3: 4000 - $55 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $205 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,634,190
Farm Players Total Salaries$459,500
Coaches Total Salaries$1,595,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account($13,828,672)
Projected Bank Account($13,828,672)

Pro Players Salaries

Kevin Hayes $7,142,857 (4)
-Salary Remaining : $7,142,857
Torey Krug $6,500,000 (5)
-Salary Remaining : $6,500,000
Anthony Mantha $5,700,000 (2)
-Salary Remaining : $5,700,000
Josh Anderson $5,500,000 (5)
-Salary Remaining : $5,500,000
Alex Nedeljkovic $4,500,000 (1)
-Salary Remaining : $4,500,000
Christian Dvorak $4,450,000 (3)
-Salary Remaining : $4,450,000
Lars Eller $3,500,000 (1)
-Salary Remaining : $3,500,000
Barrett Hayton $2,675,000 (2)
-Salary Remaining : $2,675,000
Philipp Grubauer $2,498,000 (2)
-Salary Remaining : $2,498,000
Oskar Lindblom $2,235,000 (1)
-Salary Remaining : $2,235,000
Kevin Bahl $933,333 (1)
-Salary Remaining : $933,333
Robby Fabbri $0 (0)
Jesperi Kotkaniemi $0 (0)
Nikita Zadorov $0 (0)
Ian Cole $0 (0)
Anthony DeAngelo $0 (0)
Max Domi $0 (0)
Total Pro Players17
Salary Commitment
Year 2023 : $45,634,190
Year 2024 : $34,465,857
Year 2025 : $23,592,857
Year 2026 : $19,142,857
Salary Average Commitment
Year 2023 : $45,634,190
Year 2024 : $34,465,857
Year 2025 : $23,592,857
Year 2026 : $19,142,857
Salary Cap with 1 Way Contract
Year 2023 : $45,634,190
Year 2024 : $34,465,857
Year 2025 : $23,592,857
Year 2026 : $19,142,857

Farm Players Salaries

Casey Mittelstadt $250,000 (2)
Salary Remaining : $250,000
Kaiden Guhle $134,500 (3)
Salary Remaining : $134,500
Fabian Zetterlund $75,000 (1)
Salary Remaining : $75,000
Chris Tierney $0 (0)
Salary Remaining : $0
Ryan Lomberg $0 (0)
Salary Remaining : $0
Colin Blackwell $0 (0)
Salary Remaining : $0
Christian Fischer $0 (0)
Salary Remaining : $0
Haydn Fleury $0 (0)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 2023 : $459,500
Year 2024 : $384,500
Year 2025 : $134,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $459,500
Year 2024 : $384,500
Year 2025 : $134,500
Year 2026 : $0

Roadrunners



Arena Capacity - Ticket Price
Attendance - %

Arena NamePatinoire de Deleage
Level 1: 4200 - $95 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 4200 - $41 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1010 - $195 - 0 - 0,00%
Total Capacity :17410

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,125,833
Farm Players Total Salaries$841,350
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account($12,015,512)
Projected Bank Account($12,015,512)

Pro Players Salaries

Darnell Nurse $9,250,000 (8)
-Salary Remaining : $9,250,000
Anders Lee $7,000,000 (4)
-Salary Remaining : $7,000,000
Mathew Barzal $7,000,000 (1)
-Salary Remaining : $7,000,000
Nick Schmaltz $5,850,000 (4)
-Salary Remaining : $5,850,000
Anthony Cirelli $4,800,000 (1)
-Salary Remaining : $4,800,000
Alex Tuch $4,750,000 (4)
-Salary Remaining : $4,750,000
Jake Oettinger $4,000,000 (3)
-Salary Remaining : $4,000,000
Kirby Dach $3,425,000 (4)
-Salary Remaining : $3,425,000
Bowen Byram $3,425,000 (1)
-Salary Remaining : $3,425,000
Eeli Tolvanen $3,155,001 (2)
-Salary Remaining : $3,155,001
Martin Necas $3,000,000 (2)
-Salary Remaining : $3,000,000
Adam Boqvist $2,600,000 (3)
-Salary Remaining : $2,600,000
Tanner Pearson $2,299,999 (2)
-Salary Remaining : $2,299,999
Olli Maatta $2,250,000 (1)
-Salary Remaining : $2,250,000
James Reimer $2,250,000 (1)
-Salary Remaining : $2,250,000
Owen Tippett $1,658,333 (2)
-Salary Remaining : $1,658,333
Alexandre Texier $1,525,000 (1)
-Salary Remaining : $1,525,000
Seth Jarvis $1,425,000 (2)
-Salary Remaining : $1,425,000
Timothy Liljegren $1,400,000 (2)
-Salary Remaining : $1,400,000
Trent Frederic $1,137,500 (1)
-Salary Remaining : $1,137,500
Mattias Samuelsson $925,000 (1)
-Salary Remaining : $925,000
Calvin De Haan $0 (0)
Michael Hutchinson $0 (0)
Will Butcher $0 (0)
Andrew Copp $0 (0)
Total Pro Players25
Salary Commitment
Year 2023 : $73,125,833
Year 2024 : $49,813,333
Year 2025 : $36,875,000
Year 2026 : $30,275,000
Salary Average Commitment
Year 2023 : $73,125,833
Year 2024 : $49,813,333
Year 2025 : $36,875,000
Year 2026 : $30,275,000
Salary Cap with 1 Way Contract
Year 2023 : $73,125,833
Year 2024 : $49,813,333
Year 2025 : $36,875,000
Year 2026 : $30,275,000

Farm Players Salaries

Shane Pinto $132,500 (1)
Salary Remaining : $132,500
Drake Caggiula $112,500 (1)
Salary Remaining : $112,500
Jimmy Vesey $100,000 (1)
Salary Remaining : $100,000
Jaret Anderson-Dolan $97,500 (1)
Salary Remaining : $97,500
Jake Neighbours $92,500 (3)
Salary Remaining : $92,500
Ukko-Pekka Luukkonen $83,750 (2)
Salary Remaining : $83,750
Nic Petan $77,500 (2)
Salary Remaining : $77,500
Casey Fitzgerald $75,000 (1)
Salary Remaining : $75,000
Rocco Grimaldi $70,100 (1)
Salary Remaining : $70,100
Brett Ritchie $0 (0)
Salary Remaining : $0
Libor Hajek $0 (0)
Salary Remaining : $0
Greg Mckegg $0 (0)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 2023 : $841,350
Year 2024 : $253,750
Year 2025 : $92,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $841,350
Year 2024 : $253,750
Year 2025 : $92,500
Year 2026 : $0

Sens



Arena Capacity - Ticket Price
Attendance - %

Arena NamePlace Banque Scotia
Level 1: 4200 - $100 - 0 - 0,00%
Level 2: 4200 - $75 - 0 - 0,00%
Level 3: 4200 - $50 - 0 - 0,00%
Level 4: 4700 - $35 - 0 - 0,00%
Luxury : 1130 - $200 - 0 - 0,00%
Total Capacity :18430

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,912,286
Farm Players Total Salaries$1,320,933
Coaches Total Salaries$1,610,510
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account($9,473,411)
Projected Bank Account($9,473,411)

Pro Players Salaries

Matthew Tkachuk $9,500,000 (8)
-Salary Remaining : $9,500,000
Leon Draisaitl $8,500,000 (3)
-Salary Remaining : $8,500,000
Brady Tkachuk $8,214,286 (6)
-Salary Remaining : $8,214,286
Hampus Lindholm $6,500,000 (8)
-Salary Remaining : $6,500,000
Nathan Mackinnon $6,300,000 (1)
-Salary Remaining : $6,300,000
Dylan Larkin $6,100,000 (1)
-Salary Remaining : $6,100,000
Lawson Crouse $4,300,000 (5)
-Salary Remaining : $4,300,000
Tim Stützle $3,425,000 (1)
-Salary Remaining : $3,425,000
Alexandar Georgiev $3,400,000 (3)
-Salary Remaining : $3,400,000
Colton Sissons $2,900,000 (4)
-Salary Remaining : $2,900,000
Charlie Coyle $2,500,000 (4)
-Salary Remaining : $2,500,000
Jeff Petry $2,498,000 (2)
-Salary Remaining : $2,498,000
Jake Sanderson $1,850,000 (2)
-Salary Remaining : $1,850,000
Moritz Seider $1,775,000 (2)
-Salary Remaining : $1,775,000
Zach Parise $1,500,000 (1)
-Salary Remaining : $1,500,000
Marcus Pettersson $650,000 (3)
-Salary Remaining : $650,000
Jack Campbell $0 (0)
Jakub Voracek $0 (0)
Alexander Edler $0 (0)
Total Pro Players19
Salary Commitment
Year 2023 : $69,912,286
Year 2024 : $52,587,286
Year 2025 : $46,464,286
Year 2026 : $33,914,286
Salary Average Commitment
Year 2023 : $69,912,287
Year 2024 : $52,587,287
Year 2025 : $46,464,287
Year 2026 : $33,914,287
Salary Cap with 1 Way Contract
Year 2023 : $69,912,286
Year 2024 : $52,587,286
Year 2025 : $46,464,286
Year 2026 : $33,914,286

Farm Players Salaries

Christopher Tanev $185,100 (2)
Salary Remaining : $185,100
Jack Quinn $177,500 (3)
Salary Remaining : $177,500
Anton Lundell $177,500 (2)
Salary Remaining : $177,500
Ian Mitchell $177,500 (1)
Salary Remaining : $177,500
Dylan Samberg $117,500 (1)
Salary Remaining : $117,500
Justin Barron $115,833 (2)
Salary Remaining : $115,833
Sean Walker $110,000 (2)
Salary Remaining : $110,000
Mads Sogaard $92,500 (2)
Salary Remaining : $92,500
Arvid Soderblom $92,500 (1)
Salary Remaining : $92,500
Josh Mahura $75,000 (1)
Salary Remaining : $75,000
Jon Gillies $0 (0)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 2023 : $1,320,933
Year 2024 : $858,433
Year 2025 : $177,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,320,933
Year 2024 : $858,433
Year 2025 : $177,500
Year 2026 : $0

Stallions



Arena Capacity - Ticket Price
Attendance - %

Arena NameDoctor Pepper Center
Level 1: 4000 - $100 - 0 - 0,00%
Level 2: 4000 - $72 - 0 - 0,00%
Level 3: 4000 - $50 - 0 - 0,00%
Level 4: 4000 - $32 - 0 - 0,00%
Luxury : 1000 - $180 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,113,000
Farm Players Total Salaries$800,833
Coaches Total Salaries$550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account$793,831
Projected Bank Account$793,831

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (6)
-Salary Remaining : $9,500,000
Evgeny Kuznetsov $7,800,000 (3)
-Salary Remaining : $7,800,000
Max Pacioretty $7,000,000 (1)
-Salary Remaining : $7,000,000
Evander Kane $7,000,000 (3)
-Salary Remaining : $7,000,000
Nate Schmidt $5,950,000 (3)
-Salary Remaining : $5,950,000
Conor Garland $4,950,000 (4)
-Salary Remaining : $4,950,000
Ilya Mikheyev $4,750,000 (4)
-Salary Remaining : $4,750,000
Viktor Arvidsson $4,250,000 (2)
-Salary Remaining : $4,250,000
Anthony Beauvillier $4,150,000 (2)
-Salary Remaining : $4,150,000
J.T. Compher $3,500,000 (1)
-Salary Remaining : $3,500,000
Jakub Vrana $3,200,000 (1)
-Salary Remaining : $3,200,000
Artem Zub $2,950,000 (1)
-Salary Remaining : $2,950,000
Carson Soucy $2,750,000 (1)
-Salary Remaining : $2,750,000
David Savard $2,498,000 (2)
-Salary Remaining : $2,498,000
Ethan Bear $2,200,000 (1)
-Salary Remaining : $2,200,000
Connor Brown $1,765,000 (1)
-Salary Remaining : $1,765,000
Eetu Luostarinen $1,500,000 (2)
-Salary Remaining : $1,500,000
William Carrier $1,400,000 (2)
-Salary Remaining : $1,400,000
J.F. Bérubé $0 (0)
Andrej Sustr $0 (0)
Nicolas Deslauriers $0 (0)
Aaron Dell $0 (0)
Colton Parayko $0 (0)
Total Pro Players23
Salary Commitment
Year 2023 : $77,113,000
Year 2024 : $53,748,000
Year 2025 : $39,950,000
Year 2026 : $19,200,000
Salary Average Commitment
Year 2023 : $77,113,000
Year 2024 : $53,748,000
Year 2025 : $39,950,000
Year 2026 : $19,200,000
Salary Cap with 1 Way Contract
Year 2023 : $77,113,000
Year 2024 : $53,748,000
Year 2025 : $39,950,000
Year 2026 : $19,200,000

Farm Players Salaries

Jérémy Lauzon $200,000 (4)
Salary Remaining : $200,000
Cody Glass $177,500 (1)
Salary Remaining : $177,500
Cole Sillinger $163,333 (2)
Salary Remaining : $163,333
Simon Holmstrom $92,500 (2)
Salary Remaining : $92,500
Jesse Ylonen $92,500 (1)
Salary Remaining : $92,500
Ivan Prosvetov $75,000 (1)
Salary Remaining : $75,000
Total Farm Players6
Salary Commitment
Year 2023 : $800,833
Year 2024 : $455,833
Year 2025 : $200,000
Year 2026 : $200,000
Salary Average Commitment
Year 2023 : $800,833
Year 2024 : $455,833
Year 2025 : $200,000
Year 2026 : $200,000

Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 4000 - $125 - 0 - 0,00%
Level 2: 4000 - $77 - 0 - 0,00%
Level 3: 4000 - $55 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,222,166
Farm Players Total Salaries$1,939,142
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account$33,427,407
Projected Bank Account$33,427,407

Pro Players Salaries

Chris Kreider $7,822,166 (5)
-Salary Remaining : $7,822,166
Brayden Schenn $6,500,000 (6)
-Salary Remaining : $6,500,000
John Gibson $6,400,000 (5)
-Salary Remaining : $6,400,000
Jacob Markstrom $6,000,000 (4)
-Salary Remaining : $6,000,000
Teuvo Teravainen $5,400,000 (2)
-Salary Remaining : $5,400,000
Barclay Goodrow $3,641,667 (5)
-Salary Remaining : $3,641,667
Kaapo Kakko $3,575,000 (2)
-Salary Remaining : $3,575,000
Erik Cernak $2,950,000 (1)
-Salary Remaining : $2,950,000
Mathieu Joseph $2,950,000 (4)
-Salary Remaining : $2,950,000
Alexander Romanov $2,500,000 (3)
-Salary Remaining : $2,500,000
Trevor Moore $1,875,000 (1)
-Salary Remaining : $1,875,000
Cole Caufield $1,308,333 (1)
-Salary Remaining : $1,308,333
Brenden Dillon $1,300,000 (2)
-Salary Remaining : $1,300,000
Erik Karlsson $0 (0)
Eric Robinson $0 (0)
Total Pro Players15
Salary Commitment
Year 2023 : $52,222,166
Year 2024 : $46,088,833
Year 2025 : $35,813,833
Year 2026 : $33,313,833
Salary Average Commitment
Year 2023 : $52,222,166
Year 2024 : $46,088,833
Year 2025 : $35,813,833
Year 2026 : $33,313,833
Salary Cap with 1 Way Contract
Year 2023 : $52,222,166
Year 2024 : $46,088,833
Year 2025 : $35,813,833
Year 2026 : $33,313,833

Farm Players Salaries

Spencer Knight $249,167 (1)
Salary Remaining : $249,167
Dillon Dubé $230,000 (2)
Salary Remaining : $230,000
Pavel Francouz $200,000 (2)
Salary Remaining : $200,000
Alexandre Carrier $182,000 (1)
Salary Remaining : $182,000
Isac Lundestrom $180,000 (2)
Salary Remaining : $180,000
Oliver Wahlstrom $146,250 (1)
Salary Remaining : $146,250
Rasmus Sandin $140,000 (2)
Salary Remaining : $140,000
Jakub Zboril $113,750 (2)
Salary Remaining : $113,750
Brendan Smith $110,000 (2)
Salary Remaining : $110,000
Gustav Lindstrom $85,000 (1)
Salary Remaining : $85,000
Sheldon Rempal $76,250 (2)
Salary Remaining : $76,250
Kale Clague $76,125 (1)
Salary Remaining : $76,125
Patric Hornqvist $75,600 (1)
Salary Remaining : $75,600
Joey Anderson $75,000 (1)
Salary Remaining : $75,000
Scott Harrington $0 (0)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2023 : $1,939,142
Year 2024 : $1,050,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,939,142
Year 2024 : $1,050,000
Year 2025 : $0
Year 2026 : $0

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Whalers Arena
Level 1: 4000 - $100 - 0 - 0,00%
Level 2: 4000 - $75 - 0 - 0,00%
Level 3: 4000 - $60 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,197,000
Farm Players Total Salaries$381,251
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account$10,236,303
Projected Bank Account$10,236,303

Pro Players Salaries

Sebastian Aho $8,459,000 (2)
-Salary Remaining : $8,459,000
Josh Norris $7,950,000 (8)
-Salary Remaining : $7,950,000
Ryan Suter $7,538,000 (3)
-Salary Remaining : $7,538,000
Clayton Keller $7,150,000 (6)
-Salary Remaining : $7,150,000
Connor Hellebuyck $6,166,666 (2)
-Salary Remaining : $6,166,666
Esa Lindell $5,800,000 (3)
-Salary Remaining : $5,800,000
Adrian Kempe $5,500,000 (4)
-Salary Remaining : $5,500,000
Drake Batherson $4,975,000 (5)
-Salary Remaining : $4,975,000
Noah Hanifin $4,950,000 (2)
-Salary Remaining : $4,950,000
Adam Pelech $4,333,333 (2)
-Salary Remaining : $4,333,333
Adam Lowry $3,250,000 (4)
-Salary Remaining : $3,250,000
Marcus Foligno $3,100,000 (2)
-Salary Remaining : $3,100,000
Brandon Tanev $2,850,000 (1)
-Salary Remaining : $2,850,000
Oskar Sundqvist $2,750,000 (1)
-Salary Remaining : $2,750,000
Adin Hill $2,175,000 (1)
-Salary Remaining : $2,175,000
Shayne Gostisbehere $1,250,001 (1)
-Salary Remaining : $1,250,001
Nino Niederreiter $0 (0)
Brad Hunt $0 (0)
Nicklas Backstrom $0 (0)
Pierre Engvall $0 (0)
Kaapo Kahkonen $0 (0)
Denis Gurianov $0 (0)
John Klingberg $0 (0)
Phil Kessel $0 (0)
Total Pro Players24
Salary Commitment
Year 2023 : $78,197,000
Year 2024 : $69,171,999
Year 2025 : $42,163,000
Year 2026 : $28,825,000
Salary Average Commitment
Year 2023 : $70,659,000
Year 2024 : $61,633,999
Year 2025 : $34,625,000
Year 2026 : $28,825,000
Salary Cap with 1 Way Contract
Year 2023 : $78,197,000
Year 2024 : $69,171,999
Year 2025 : $42,163,000
Year 2026 : $28,825,000

Farm Players Salaries

Danton Heinen $110,000 (1)
Salary Remaining : $110,000
David Rittich $105,001 (1)
Salary Remaining : $105,001
Spencer Martin $90,000 (2)
Salary Remaining : $90,000
Stefan Noesen $76,250 (2)
Salary Remaining : $76,250
Miles Wood $0 (0)
Salary Remaining : $0
Jesper Froden $0 (0)
Salary Remaining : $0
Josh Leivo $0 (0)
Salary Remaining : $0
Total Farm Players7
Salary Commitment
Year 2023 : $381,251
Year 2024 : $166,250
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $381,251
Year 2024 : $166,250
Year 2025 : $0
Year 2026 : $0

Wolf



Arena Capacity - Ticket Price
Attendance - %

Arena NameRed Bull Arena
Level 1: 4200 - $95 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 4000 - $41 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $195 - 0 - 0,00%
Total Capacity :17200

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,951,333
Farm Players Total Salaries$1,317,200
Coaches Total Salaries$550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account$3,975,369
Projected Bank Account$3,975,369

Pro Players Salaries

Mitchell Marner $10,901,330 (3)
-Salary Remaining : $10,901,330
Roman Josi $10,500,000 (6)
-Salary Remaining : $10,500,000
Aleksander Barkov $10,000,000 (8)
-Salary Remaining : $10,000,000
Andrei Svechnikov $7,750,000 (7)
-Salary Remaining : $7,750,000
Morgan Rielly $7,500,000 (8)
-Salary Remaining : $7,500,000
Ville Husso $4,750,000 (3)
-Salary Remaining : $4,750,000
Mason Marchment $4,500,000 (4)
-Salary Remaining : $4,500,000
Sam Bennett $4,425,000 (3)
-Salary Remaining : $4,425,000
MacKenzie Weegar $3,250,000 (1)
-Salary Remaining : $3,250,000
Roope Hintz $3,150,000 (1)
-Salary Remaining : $3,150,000
Trevor Zegras $1,775,000 (1)
-Salary Remaining : $1,775,000
Tage Thompson $1,400,000 (1)
-Salary Remaining : $1,400,000
Jeremy Swayman $1,050,000 (1)
-Salary Remaining : $1,050,000
Jack Roslovic $0 (0)
Total Pro Players14
Salary Commitment
Year 2023 : $70,951,333
Year 2024 : $60,326,333
Year 2025 : $60,326,333
Year 2026 : $40,250,000
Salary Average Commitment
Year 2023 : $70,951,333
Year 2024 : $60,326,333
Year 2025 : $60,326,333
Year 2026 : $40,250,000
Salary Cap with 1 Way Contract
Year 2023 : $70,951,333
Year 2024 : $60,326,333
Year 2025 : $60,326,333
Year 2026 : $40,250,000

Farm Players Salaries

Adam Gaudette $216,000 (1)
Salary Remaining : $216,000
Vasily Podkolzin $177,500 (2)
Salary Remaining : $177,500
Cole Perfetti $165,833 (2)
Salary Remaining : $165,833
Ryan Poehling $149,167 (1)
Salary Remaining : $149,167
Ty Dellandrea $146,250 (1)
Salary Remaining : $146,250
Erik Brannstrom $137,500 (1)
Salary Remaining : $137,500
Philippe Myers $116,200 (1)
Salary Remaining : $116,200
Jordan Harris $113,750 (1)
Salary Remaining : $113,750
Jason Dickinson $95,000 (2)
Salary Remaining : $95,000
Steven Santini $0 (0)
Salary Remaining : $0
Xavier Ouellet $0 (0)
Salary Remaining : $0
John Hayden $0 (0)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 2023 : $1,317,200
Year 2024 : $438,333
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,317,200
Year 2024 : $438,333
Year 2025 : $0
Year 2026 : $0

Wolverines



Arena Capacity - Ticket Price
Attendance - %

Arena NameDick's Sporting Goods Stadium
Level 1: 4000 - $120 - 0 - 0,00%
Level 2: 4000 - $90 - 0 - 0,00%
Level 3: 4000 - $70 - 0 - 0,00%
Level 4: 4000 - $55 - 0 - 0,00%
Luxury : 1000 - $410 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,837,129
Farm Players Total Salaries$1,775,750
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account($7,044,052)
Projected Bank Account($7,044,052)

Pro Players Salaries

Alexander Ovechkin $9,538,462 (4)
-Salary Remaining : $9,538,462
Brock Boeser $6,650,000 (3)
-Salary Remaining : $6,650,000
Josh Morrissey $6,250,000 (6)
-Salary Remaining : $6,250,000
Brock Nelson $6,000,000 (3)
-Salary Remaining : $6,000,000
Pavel Buchnevich $5,800,000 (3)
-Salary Remaining : $5,800,000
Jordan Eberle $5,500,000 (2)
-Salary Remaining : $5,500,000
Mikael Backlund $5,350,000 (2)
-Salary Remaining : $5,350,000
Joel Farabee $5,000,000 (5)
-Salary Remaining : $5,000,000
Adam Larsson $4,167,000 (2)
-Salary Remaining : $4,167,000
Ilya Sorokin $4,000,000 (2)
-Salary Remaining : $4,000,000
Gustav Forsling $2,666,667 (2)
-Salary Remaining : $2,666,667
Blake Coleman $2,500,000 (5)
-Salary Remaining : $2,500,000
Brandon Saad $2,498,000 (2)
-Salary Remaining : $2,498,000
Ilya samsonov $2,000,000 (1)
-Salary Remaining : $2,000,000
Nick Jensen $1,917,000 (1)
-Salary Remaining : $1,917,000
Travis Dermott $0 (0)
Rickard Rakell $0 (0)
Brendan Lemieux $0 (0)
Keegan Kolesar $0 (0)
Total Pro Players19
Salary Commitment
Year 2023 : $69,837,129
Year 2024 : $65,920,129
Year 2025 : $41,738,462
Year 2026 : $23,288,462
Salary Average Commitment
Year 2023 : $69,837,129
Year 2024 : $65,920,129
Year 2025 : $41,738,462
Year 2026 : $23,288,462
Salary Cap with 1 Way Contract
Year 2023 : $69,837,129
Year 2024 : $65,920,129
Year 2025 : $41,738,462
Year 2026 : $23,288,462

Farm Players Salaries

Dante Fabbro $240,000 (1)
Salary Remaining : $240,000
Dmitry Kulikov $225,000 (1)
Salary Remaining : $225,000
Sonny Milano $170,000 (1)
Salary Remaining : $170,000
Anders Bjork $160,000 (1)
Salary Remaining : $160,000
Rudolfs Balcers $155,000 (1)
Salary Remaining : $155,000
Michael McLeod $142,500 (1)
Salary Remaining : $142,500
Morgan Geekie $140,000 (1)
Salary Remaining : $140,000
Max Jones $129,500 (2)
Salary Remaining : $129,500
Ryan McLeod $92,500 (1)
Salary Remaining : $92,500
Brett Leason $92,500 (2)
Salary Remaining : $92,500
Andrew Peeke $78,750 (1)
Salary Remaining : $78,750
Gavin Bayreuther $75,000 (1)
Salary Remaining : $75,000
Givani Smith $75,000 (1)
Salary Remaining : $75,000
Chris Wagner $0 (0)
Salary Remaining : $0
Nathan Beaulieu $0 (0)
Salary Remaining : $0
Thomas Hickey $0 (0)
Salary Remaining : $0
Robert Bortuzzo $0 (0)
Salary Remaining : $0
Malcolm Subban $0 (0)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 2023 : $1,775,750
Year 2024 : $222,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,775,750
Year 2024 : $222,000
Year 2025 : $0
Year 2026 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $85,000,000
Available Cap Space

Over Minimum of
$60,000,000

Pro Players

Farm Players

Total Players

Bikers ($33,012,327) $69,771,258 $15,228,742 $9,771,258 162844
Blue Jackets ($25,208,820) $56,830,333 $28,169,667 -$3,169,667 20929
Braves $4,705,183 $58,600,000 $26,400,000 -$1,400,000 171633
Bulldogs ($11,610,204) $81,466,674 $3,533,326 $21,466,674 21829
Chiefs $4,747,501 $68,062,500 $16,937,500 $8,062,500 21930
Dogbones $6,674,658 $88,464,000 -$3,464,000 $28,464,000 22628
Fighting Irish ($43,171,614) $55,525,000 $29,475,000 -$4,475,000 191029
Flash $1,161,347 $69,950,000 $15,050,000 $9,950,000 172037
Gongshow ($37,050,441) $70,691,666 $14,308,334 $10,691,666 19928
Icedogs $33,524,384 $84,378,833 $621,167 $24,378,833 241943
Kraken ($14,653,188) $65,308,857 $19,691,143 $5,308,857 20626
LumberJacks ($22,950,756) $65,368,887 $19,631,113 $5,368,887 22325
Mariners $54,277,164 $73,295,000 $11,705,000 $13,295,000 191433
Nordiques $1,266,983 $80,844,013 $4,155,987 $20,844,013 253156
Oilers ($11,886,044) $66,825,000 $18,175,000 $6,825,000 22527
Penguins $12,794,224 $74,158,333 $10,841,667 $14,158,333 161632
Pirates ($13,828,672) $45,634,190 $39,365,810 -$14,365,810 17825
Roadrunners ($12,015,512) $73,125,833 $11,874,167 $13,125,833 251237
Sens ($9,473,411) $69,912,286 $15,087,714 $9,912,286 191130
Stallions $793,831 $77,113,000 $7,887,000 $17,113,000 23629
Thunder $33,427,407 $52,222,166 $32,777,834 -$7,777,834 151530
Whalers $10,236,303 $78,197,000 $6,803,000 $18,197,000 24731
Wolf $3,975,369 $70,951,333 $14,048,667 $10,951,333 141226
Wolverines ($7,044,052) $69,837,129 $15,162,871 $9,837,129 191837