Bikers



Arena Capacity - Ticket Price
Attendance - %

Arena NameJailhouse Rockin Center
Level 1: 4000 - 105 $ - 0 - 0,00%
Level 2: 4000 - 75 $ - 0 - 0,00%
Level 3: 4000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 38 $ - 0 - 0,00%
Luxury : 1100 - 219 $ - 0 - 0,00%
Total Capacity :17100

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 208 045 $
Farm Players Total Salaries1 319 672 $
Coaches Total Salaries676 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(12 158 864 $)
Projected Bank Account(12 158 864 $)

Pro Players Salaries

Patrick Kane 10 500 000 $ (6)
-Salary Remaining : 10 500 000 $
Steven Stamkos 8 500 000 $ (7)
-Salary Remaining : 8 500 000 $
Zdeno Chara 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
Joe Pavelski 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Jonathan Quick 5 800 000 $ (6)
-Salary Remaining : 5 800 000 $
Blake Wheeler 5 600 000 $ (2)
-Salary Remaining : 5 600 000 $
Duncan Keith 5 551 000 $ (3)
-Salary Remaining : 5 551 000 $
Daniel Girardi 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Nick Bonino 4 100 000 $ (4)
-Salary Remaining : 4 100 000 $
Connor McDavid 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Ron Hainsey 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Brayden McNabb 1 700 000 $ (1)
-Salary Remaining : 1 700 000 $
John Moore 1 666 667 $ (1)
-Salary Remaining : 1 666 667 $
Riley Nash 900 000 $ (1)
-Salary Remaining : 900 000 $
Niklas Kronwall 899 878 $ (2)
-Salary Remaining : 899 878 $
Mike Smith 656 000 $ (2)
-Salary Remaining : 656 000 $
Blake Comeau 559 500 $ (1)
-Salary Remaining : 559 500 $
Alexander Steen 0 $ (0)
Ryan Miller 0 $ (0)
Mike Fisher 0 $ (0)
Alexandre Burrows 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2018 : 72 208 045 $
Year 2019 : 56 106 878 $
Year 2020 : 39 951 000 $
Year 2021 : 28 900 000 $
Salary Average Commitment
Year 2018 : 21 422 545 $
Year 2019 : 17 155 878 $
Year 2020 : 12 600 000 $
Year 2021 : 12 600 000 $
Salary Cap with 1 Way Contract
Year 2018 : 72 208 045 $
Year 2019 : 56 106 878 $
Year 2020 : 39 951 000 $
Year 2021 : 28 900 000 $

Farm Players Salaries

Derek MacKenzie 137 500 $ (2)
Salary Remaining : 137 500 $
Kyle Clifford 120 000 $ (1)
Salary Remaining : 120 000 $
Mark Barberio 117 188 $ (1)
Salary Remaining : 117 188 $
Jack Roslovic 113 750 $ (3)
Salary Remaining : 113 750 $
Joel Eriksson Ek 113 750 $ (2)
Salary Remaining : 113 750 $
Ryan Reaves 112 500 $ (1)
Salary Remaining : 112 500 $
Nikolai Kulemin 100 100 $ (1)
Salary Remaining : 100 100 $
Ryan Callahan 90 889 $ (3)
Salary Remaining : 90 889 $
Chris Stewart 88 712 $ (1)
Salary Remaining : 88 712 $
Marian Gaborik 81 233 $ (3)
Salary Remaining : 81 233 $
Alex Chiasson 67 500 $ (1)
Salary Remaining : 67 500 $
Cory Conacher 65 000 $ (2)
Salary Remaining : 65 000 $
Clarke MacArthur 55 950 $ (3)
Salary Remaining : 55 950 $
David Bolland 55 600 $ (1)
Salary Remaining : 55 600 $
Michael Leighton 0 $ (0)
Salary Remaining : 0 $
Jordan Schroeder 0 $ (0)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 2018 : 1 319 672 $
Year 2019 : 658 072 $
Year 2020 : 341 822 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 095 622 $
Year 2019 : 602 122 $
Year 2020 : 285 872 $
Year 2021 : 0 $

Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Shimano
Level 1: 4000 - 100 $ - 0 - 0,00%
Level 2: 4000 - 75 $ - 0 - 0,00%
Level 3: 4000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 923 667 $
Farm Players Total Salaries799 050 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(22 018 959 $)
Projected Bank Account(22 018 959 $)

Pro Players Salaries

Alexander Radulov 10 400 000 $ (5)
-Salary Remaining : 10 400 000 $
Claude Giroux 8 275 000 $ (5)
-Salary Remaining : 8 275 000 $
Eric Staal 8 250 000 $ (2)
-Salary Remaining : 8 250 000 $
Pekka Rinne 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Mark Giordano 6 750 000 $ (5)
-Salary Remaining : 6 750 000 $
Ryan O'reilly 5 625 000 $ (1)
-Salary Remaining : 5 625 000 $
John Tavares 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Nikita Kucherov 4 766 667 $ (2)
-Salary Remaining : 4 766 667 $
T.J. Brodie 4 650 000 $ (3)
-Salary Remaining : 4 650 000 $
David Perron 3 812 000 $ (1)
-Salary Remaining : 3 812 000 $
Cam Atkinson 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Dylan Strome 3 400 000 $ (3)
-Salary Remaining : 3 400 000 $
Thomas Hickey 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
Ian Cole 2 100 000 $ (1)
-Salary Remaining : 2 100 000 $
Patrik Nemeth 945 000 $ (1)
-Salary Remaining : 945 000 $
Jonathan Marchessault 750 000 $ (1)
-Salary Remaining : 750 000 $
Curtis McElhinney 0 $ (0)
Ryan Kesler 0 $ (0)
Total Pro Players18
Salary Commitment
Year 2018 : 77 923 667 $
Year 2019 : 53 491 667 $
Year 2020 : 33 475 000 $
Year 2021 : 25 425 000 $
Salary Average Commitment
Year 2018 : 44 698 667 $
Year 2019 : 33 566 667 $
Year 2020 : 20 550 000 $
Year 2021 : 17 150 000 $
Salary Cap with 1 Way Contract
Year 2018 : 77 923 667 $
Year 2019 : 53 491 667 $
Year 2020 : 33 475 000 $
Year 2021 : 25 425 000 $

Farm Players Salaries

Conor Sheary 225 000 $ (1)
Salary Remaining : 225 000 $
Austin Czarnik 116 250 $ (1)
Salary Remaining : 116 250 $
David Warsofsky 116 250 $ (1)
Salary Remaining : 116 250 $
Curtis Lazar 94 050 $ (1)
Salary Remaining : 94 050 $
Matt Grzelcyk 92 500 $ (1)
Salary Remaining : 92 500 $
Frank Vatrano 92 500 $ (1)
Salary Remaining : 92 500 $
Scott Mayfield 62 500 $ (1)
Salary Remaining : 62 500 $
Total Farm Players7
Salary Commitment
Year 2018 : 799 050 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 644 050 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $

Dogbones



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Parent
Level 1: 4100 - 100 $ - 0 - 0,00%
Level 2: 4100 - 75 $ - 0 - 0,00%
Level 3: 4000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1030 - 195 $ - 0 - 0,00%
Total Capacity :17230

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 329 167 $
Farm Players Total Salaries999 650 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account7 915 176 $
Projected Bank Account7 915 176 $

Pro Players Salaries

Vladimir Tarasenko 7 500 000 $ (6)
-Salary Remaining : 7 500 000 $
Patrick Marleau 6 900 000 $ (3)
-Salary Remaining : 6 900 000 $
Johnny Gaudreau 6 750 000 $ (5)
-Salary Remaining : 6 750 000 $
Sean Monahan 6 375 000 $ (6)
-Salary Remaining : 6 375 000 $
Adam Larsson 4 167 000 $ (4)
-Salary Remaining : 4 167 000 $
Justin Braun 3 800 000 $ (3)
-Salary Remaining : 3 800 000 $
Jack Eichel 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Mattias Ekholm 3 750 000 $ (5)
-Salary Remaining : 3 750 000 $
Reilly Smith 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Roberto Luongo 3 150 000 $ (2)
-Salary Remaining : 3 150 000 $
Jacob Trouba 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Boone Jenner 2 900 000 $ (1)
-Salary Remaining : 2 900 000 $
Jacob Markstrom 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Matt Dumba 2 550 000 $ (1)
-Salary Remaining : 2 550 000 $
Brock Boeser 1 491 667 $ (2)
-Salary Remaining : 1 491 667 $
Chris Tierney 1 420 500 $ (1)
-Salary Remaining : 1 420 500 $
Jake Debrusk 1 350 000 $ (3)
-Salary Remaining : 1 350 000 $
Adam Lowry 1 125 000 $ (1)
-Salary Remaining : 1 125 000 $
Josh Manson 825 000 $ (1)
-Salary Remaining : 825 000 $
Chad Johnson 0 $ (0)
Joe Thornton 0 $ (0)
Brian Elliott 0 $ (0)
Johnny Oduya 0 $ (0)
Richard Panik 0 $ (0)
Total Pro Players24
Salary Commitment
Year 2018 : 67 329 167 $
Year 2019 : 45 233 667 $
Year 2020 : 40 592 000 $
Year 2021 : 28 542 000 $
Salary Average Commitment
Year 2018 : 51 062 167 $
Year 2019 : 33 566 667 $
Year 2020 : 28 925 000 $
Year 2021 : 16 875 000 $
Salary Cap with 1 Way Contract
Year 2018 : 67 329 167 $
Year 2019 : 45 233 667 $
Year 2020 : 40 592 000 $
Year 2021 : 28 542 000 $

Farm Players Salaries

Jay Beagle 190 000 $ (1)
Salary Remaining : 190 000 $
Brendan Perlini 142 500 $ (2)
Salary Remaining : 142 500 $
Stefan Noesen 120 000 $ (1)
Salary Remaining : 120 000 $
Michael McCarron 113 750 $ (1)
Salary Remaining : 113 750 $
Brendan Gaunce 102 600 $ (1)
Salary Remaining : 102 600 $
Jason Dickinson 92 500 $ (1)
Salary Remaining : 92 500 $
Linus Ullmark 92 500 $ (2)
Salary Remaining : 92 500 $
Matt Hendricks 80 800 $ (1)
Salary Remaining : 80 800 $
Martin Frk 65 000 $ (1)
Salary Remaining : 65 000 $
Michael Chaput 0 $ (0)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 2018 : 999 650 $
Year 2019 : 235 000 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 885 900 $
Year 2019 : 235 000 $
Year 2020 : 0 $
Year 2021 : 0 $

Fighting Irish



Arena Capacity - Ticket Price
Attendance - %

Arena NameChicago Stadium
Level 1: 4000 - 110 $ - 0 - 0,00%
Level 2: 4000 - 80 $ - 0 - 0,00%
Level 3: 4100 - 55 $ - 0 - 0,00%
Level 4: 4100 - 40 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :17200

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 275 009 $
Farm Players Total Salaries1 425 633 $
Coaches Total Salaries950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(45 753 389 $)
Projected Bank Account(45 753 389 $)

Pro Players Salaries

Henrik Lundqvist 8 500 000 $ (4)
-Salary Remaining : 8 500 000 $
David Krejci 7 250 000 $ (4)
-Salary Remaining : 7 250 000 $
Brandon Saad 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Nick Leddy 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Tomas Tatar 5 300 000 $ (4)
-Salary Remaining : 5 300 000 $
Alexander Edler 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Max Pacioretty 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Mathieu Perreault 4 125 000 $ (4)
-Salary Remaining : 4 125 000 $
Bobby Ryan 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Jeff Petry 3 875 000 $ (2)
-Salary Remaining : 3 875 000 $
Alex Goligoski 3 775 009 $ (4)
-Salary Remaining : 3 775 009 $
Jason Demers 3 775 000 $ (4)
-Salary Remaining : 3 775 000 $
Kyle Turris 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Erik Haula 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
Erik Gudbranson 2 625 000 $ (1)
-Salary Remaining : 2 625 000 $
Riley Sheahan 2 075 000 $ (1)
-Salary Remaining : 2 075 000 $
Jordie Benn 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
Lars Eller 975 000 $ (1)
-Salary Remaining : 975 000 $
Derek Forbort 650 000 $ (1)
-Salary Remaining : 650 000 $
Peter Budaj 0 $ (0)
Karl Alzner 0 $ (0)
Patrick Eaves 0 $ (0)
Patrick Sharp 0 $ (0)
Kyle Brodziak 0 $ (0)
Total Pro Players24
Salary Commitment
Year 2018 : 75 275 009 $
Year 2019 : 65 450 009 $
Year 2020 : 46 975 009 $
Year 2021 : 44 225 009 $
Salary Average Commitment
Year 2018 : 40 025 009 $
Year 2019 : 35 325 009 $
Year 2020 : 25 225 009 $
Year 2021 : 22 475 009 $
Salary Cap with 1 Way Contract
Year 2018 : 75 275 009 $
Year 2019 : 65 450 009 $
Year 2020 : 46 975 009 $
Year 2021 : 44 225 009 $

Farm Players Salaries

Joonas Donskoi 190 000 $ (2)
Salary Remaining : 190 000 $
Nick Ritchie 162 700 $ (1)
Salary Remaining : 162 700 $
Melker Karlsson 150 000 $ (1)
Salary Remaining : 150 000 $
Andrej Sustr 146 250 $ (1)
Salary Remaining : 146 250 $
Nikolay Goldobin 113 750 $ (2)
Salary Remaining : 113 750 $
Matt Nieto 100 000 $ (1)
Salary Remaining : 100 000 $
Brock McGinn 92 500 $ (2)
Salary Remaining : 92 500 $
Tyler Bertuzzi 92 500 $ (1)
Salary Remaining : 92 500 $
Phillip Danault 91 200 $ (1)
Salary Remaining : 91 200 $
Adrian Kempe 89 400 $ (2)
Salary Remaining : 89 400 $
Ondrej Kase 67 000 $ (1)
Salary Remaining : 67 000 $
Vince Dunn 65 333 $ (1)
Salary Remaining : 65 333 $
Charles Hudon 65 000 $ (2)
Salary Remaining : 65 000 $
Brian Flynn 0 $ (0)
Salary Remaining : 0 $
Tomas Jurco 0 $ (0)
Salary Remaining : 0 $
Adam Clendening 0 $ (0)
Salary Remaining : 0 $
Nick Shore 0 $ (0)
Salary Remaining : 0 $
Yannick Weber 0 $ (0)
Salary Remaining : 0 $
Drew Stafford 0 $ (0)
Salary Remaining : 0 $
Reto Berra 0 $ (0)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 2018 : 1 425 633 $
Year 2019 : 550 650 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 015 333 $
Year 2019 : 461 250 $
Year 2020 : 0 $
Year 2021 : 0 $

Flash



Arena Capacity - Ticket Price
Attendance - %

Arena NamePatinoire de Messines
Level 1: 4200 - 100 $ - 0 - 0,00%
Level 2: 4100 - 75 $ - 0 - 0,00%
Level 3: 4000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17300

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 602 750 $
Farm Players Total Salaries2 429 942 $
Coaches Total Salaries3 053 001 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account13 619 575 $
Projected Bank Account13 619 575 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (5)
-Salary Remaining : 9 500 000 $
Dustin Byfuglien 7 600 000 $ (4)
-Salary Remaining : 7 600 000 $
Kristopher Letang 7 250 000 $ (5)
-Salary Remaining : 7 250 000 $
Carey Price 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Brad Marchand 6 125 000 $ (8)
-Salary Remaining : 6 125 000 $
T.J. Oshie 5 750 000 $ (8)
-Salary Remaining : 5 750 000 $
Ondrej Palat 5 300 000 $ (5)
-Salary Remaining : 5 300 000 $
Justin Faulk 4 833 000 $ (3)
-Salary Remaining : 4 833 000 $
Bryan Little 4 700 000 $ (1)
-Salary Remaining : 4 700 000 $
Chris Kreider 4 625 000 $ (3)
-Salary Remaining : 4 625 000 $
Anton Stralman 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Michael Frolik 3 676 000 $ (3)
-Salary Remaining : 3 676 000 $
Brandon Sutter 3 281 250 $ (1)
-Salary Remaining : 3 281 250 $
Jake Allen 3 262 500 $ (1)
-Salary Remaining : 3 262 500 $
Cody Ceci 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Bryan Rust 900 000 $ (1)
-Salary Remaining : 900 000 $
Zack Smith 0 $ (0)
Brian Gionta 0 $ (0)
Total Pro Players18
Salary Commitment
Year 2018 : 80 602 750 $
Year 2019 : 59 159 000 $
Year 2020 : 54 659 000 $
Year 2021 : 41 525 000 $
Salary Average Commitment
Year 2018 : 39 643 750 $
Year 2019 : 29 400 000 $
Year 2020 : 29 400 000 $
Year 2021 : 24 775 000 $
Salary Cap with 1 Way Contract
Year 2018 : 80 602 750 $
Year 2019 : 59 159 000 $
Year 2020 : 54 659 000 $
Year 2021 : 41 525 000 $

Farm Players Salaries

Matt Hunwick 225 000 $ (3)
Salary Remaining : 225 000 $
Eric Fehr 200 000 $ (1)
Salary Remaining : 200 000 $
Antoine Roussel 200 000 $ (1)
Salary Remaining : 200 000 $
Alex Petrovic 185 000 $ (1)
Salary Remaining : 185 000 $
Nate Thompson 165 000 $ (2)
Salary Remaining : 165 000 $
Mark Jankowski 149 375 $ (1)
Salary Remaining : 149 375 $
Colin White 149 167 $ (2)
Salary Remaining : 149 167 $
Slater Koekkoek 144 400 $ (1)
Salary Remaining : 144 400 $
Sven Andrighetto 140 000 $ (2)
Salary Remaining : 140 000 $
Jamie Oleksiak 136 900 $ (1)
Salary Remaining : 136 900 $
Martin Marincin 125 000 $ (1)
Salary Remaining : 125 000 $
Troy Brouwer 115 100 $ (2)
Salary Remaining : 115 100 $
Joonas Korpisalo 92 500 $ (2)
Salary Remaining : 92 500 $
Alex Iafallo 92 500 $ (2)
Salary Remaining : 92 500 $
Remi Elie 92 500 $ (1)
Salary Remaining : 92 500 $
Joel Armia 92 500 $ (1)
Salary Remaining : 92 500 $
Ty Rattie 70 000 $ (1)
Salary Remaining : 70 000 $
Stephen Weiss 55 000 $ (1)
Salary Remaining : 55 000 $
Daniel Winnik 0 $ (0)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 2018 : 2 429 942 $
Year 2019 : 979 267 $
Year 2020 : 225 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 882 442 $
Year 2019 : 979 267 $
Year 2020 : 225 000 $
Year 2021 : 0 $

Gongshow



Arena Capacity - Ticket Price
Attendance - %

Arena NameFrank Robinson
Level 1: 4000 - 100 $ - 0 - 0,00%
Level 2: 4000 - 75 $ - 0 - 0,00%
Level 3: 4000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 859 524 $
Farm Players Total Salaries1 043 025 $
Coaches Total Salaries1 452 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(34 710 640 $)
Projected Bank Account(34 710 640 $)

Pro Players Salaries

Jason Spezza 7 500 000 $ (2)
-Salary Remaining : 7 500 000 $
Thomas Vanek 7 142 857 $ (1)
-Salary Remaining : 7 142 857 $
Jay Bouwmeester 6 680 000 $ (2)
-Salary Remaining : 6 680 000 $
Brandon Dubinsky 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Kari Lehtonen 5 900 000 $ (1)
-Salary Remaining : 5 900 000 $
Jason Pominville 5 600 000 $ (2)
-Salary Remaining : 5 600 000 $
Jason Garrison 4 600 000 $ (1)
-Salary Remaining : 4 600 000 $
Francois Beauchemin 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Cam Talbot 4 166 667 $ (2)
-Salary Remaining : 4 166 667 $
Josh Gorges 3 900 000 $ (1)
-Salary Remaining : 3 900 000 $
Travis Hamonic 3 857 000 $ (3)
-Salary Remaining : 3 857 000 $
Chris Kunitz 3 850 000 $ (1)
-Salary Remaining : 3 850 000 $
Brock Nelson 2 825 000 $ (1)
-Salary Remaining : 2 825 000 $
Jesper Fast 1 850 000 $ (3)
-Salary Remaining : 1 850 000 $
Mitchell Marner 1 744 000 $ (2)
-Salary Remaining : 1 744 000 $
Ivan Provorov 1 744 000 $ (2)
-Salary Remaining : 1 744 000 $
Nail Yakupov 0 $ (0)
Patrik Berglund 0 $ (0)
Total Pro Players18
Salary Commitment
Year 2018 : 71 859 524 $
Year 2019 : 39 141 667 $
Year 2020 : 11 707 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 17 009 524 $
Year 2019 : 6 016 667 $
Year 2020 : 1 850 000 $
Year 2021 : 0 $
Salary Cap with 1 Way Contract
Year 2018 : 71 859 524 $
Year 2019 : 39 141 667 $
Year 2020 : 11 707 000 $
Year 2021 : 0 $

Farm Players Salaries

Jimmy Hayes 230 000 $ (1)
Salary Remaining : 230 000 $
Pavel Zacha 174 400 $ (2)
Salary Remaining : 174 400 $
Ryan Murphy 131 300 $ (1)
Salary Remaining : 131 300 $
Thomas Chabot 128 500 $ (3)
Salary Remaining : 128 500 $
Torrey Mitchell 120 000 $ (1)
Salary Remaining : 120 000 $
Anthony Beauvillier 110 700 $ (2)
Salary Remaining : 110 700 $
Louis Domingue 78 750 $ (1)
Salary Remaining : 78 750 $
Marko Dano 69 375 $ (1)
Salary Remaining : 69 375 $
Total Farm Players8
Salary Commitment
Year 2018 : 1 043 025 $
Year 2019 : 413 600 $
Year 2020 : 128 500 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 407 925 $
Year 2019 : 128 500 $
Year 2020 : 128 500 $
Year 2021 : 0 $

Icedogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameLong Beach Arena
Level 1: 4300 - 100 $ - 0 - 0,00%
Level 2: 4300 - 60 $ - 0 - 0,00%
Level 3: 4300 - 35 $ - 0 - 0,00%
Level 4: 4600 - 25 $ - 0 - 0,00%
Luxury : 1040 - 230 $ - 0 - 0,00%
Total Capacity :18540

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 794 000 $
Farm Players Total Salaries1 530 258 $
Coaches Total Salaries1 125 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account13 474 587 $
Projected Bank Account13 474 587 $

Pro Players Salaries

Filip Forsberg 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Ryan Nugent-Hopkins 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Travis Zajac 5 750 000 $ (4)
-Salary Remaining : 5 750 000 $
Bo Horvat 5 500 000 $ (6)
-Salary Remaining : 5 500 000 $
Tyler Myers 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Rasmus Ristolainen 5 400 000 $ (5)
-Salary Remaining : 5 400 000 $
Mika Zibanejad 5 350 000 $ (5)
-Salary Remaining : 5 350 000 $
Hampus Lindholm 5 250 000 $ (5)
-Salary Remaining : 5 250 000 $
Frederik Andersen 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
David Savard 4 250 000 $ (4)
-Salary Remaining : 4 250 000 $
Brendan Gallagher 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
Alexander Wennberg 3 675 000 $ (1)
-Salary Remaining : 3 675 000 $
Jesse Puljujarvi 3 425 000 $ (2)
-Salary Remaining : 3 425 000 $
Ryan Murray 2 825 000 $ (1)
-Salary Remaining : 2 825 000 $
Elias Lindholm 2 700 000 $ (1)
-Salary Remaining : 2 700 000 $
Tom Wilson 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Darren Helm 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Timo Meier 1 644 000 $ (2)
-Salary Remaining : 1 644 000 $
Thomas Greiss 0 $ (0)
Total Pro Players19
Salary Commitment
Year 2018 : 75 794 000 $
Year 2019 : 64 594 000 $
Year 2020 : 52 250 000 $
Year 2021 : 52 250 000 $
Salary Average Commitment
Year 2018 : 55 725 000 $
Year 2019 : 44 525 000 $
Year 2020 : 42 750 000 $
Year 2021 : 42 750 000 $
Salary Cap with 1 Way Contract
Year 2018 : 75 794 000 $
Year 2019 : 64 594 000 $
Year 2020 : 52 250 000 $
Year 2021 : 52 250 000 $

Farm Players Salaries

Matt Calvert 220 000 $ (1)
Salary Remaining : 220 000 $
Marcus Foligno 215 625 $ (1)
Salary Remaining : 215 625 $
Brett Connolly 150 000 $ (2)
Salary Remaining : 150 000 $
Jakob Chychrun 135 000 $ (2)
Salary Remaining : 135 000 $
Mirco Mueller 131 900 $ (2)
Salary Remaining : 131 900 $
Matt Benning 107 500 $ (1)
Salary Remaining : 107 500 $
Madison Bowey 93 333 $ (1)
Salary Remaining : 93 333 $
Artturi Lehkonen 92 500 $ (2)
Salary Remaining : 92 500 $
Juuse Saros 92 500 $ (1)
Salary Remaining : 92 500 $
Brandon Carlo 89 400 $ (2)
Salary Remaining : 89 400 $
Daniel Carr 72 500 $ (1)
Salary Remaining : 72 500 $
Christian Djoos 65 000 $ (2)
Salary Remaining : 65 000 $
Pontus Aberg 65 000 $ (2)
Salary Remaining : 65 000 $
Vladimir Sobotka 0 $ (0)
Salary Remaining : 0 $
Josh Jooris 0 $ (0)
Salary Remaining : 0 $
Clayton Stoner 0 $ (0)
Salary Remaining : 0 $
Matt Tennyson 0 $ (0)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 2018 : 1 530 258 $
Year 2019 : 728 800 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 828 358 $
Year 2019 : 411 900 $
Year 2020 : 0 $
Year 2021 : 0 $

Jokers



Arena Capacity - Ticket Price
Attendance - %

Arena NameCasino Center
Level 1: 4000 - 100 $ - 0 - 0,00%
Level 2: 4000 - 90 $ - 0 - 0,00%
Level 3: 4000 - 70 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 137 250 $
Farm Players Total Salaries582 400 $
Coaches Total Salaries5 000 009 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(63 926 002 $)
Projected Bank Account(63 926 002 $)

Pro Players Salaries

Corey Perry 8 625 000 $ (4)
-Salary Remaining : 8 625 000 $
Paul Stastny 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
Tyler Seguin 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
Mikael Granlund 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Colton Parayko 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Oliver Ekman-Larsson 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Jaden Schwartz 5 350 000 $ (4)
-Salary Remaining : 5 350 000 $
Brayden Schenn 5 125 000 $ (3)
-Salary Remaining : 5 125 000 $
Dmitry Orlov 5 100 000 $ (6)
-Salary Remaining : 5 100 000 $
Derick Brassard 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Alex Killorn 4 450 000 $ (6)
-Salary Remaining : 4 450 000 $
Cam Fowler 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Andrei Vasilevskiy 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
William Karlsson 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Colin Miller 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Dan Hamhuis 987 250 $ (1)
-Salary Remaining : 987 250 $
Matt Irwin 0 $ (0)
Martin Hanzal 0 $ (0)
Ales Hemsky 0 $ (0)
Jaromir Jagr 0 $ (0)
Justin Williams 0 $ (0)
Lee Stempniak 0 $ (0)
Total Pro Players22
Salary Commitment
Year 2018 : 74 137 250 $
Year 2019 : 59 650 000 $
Year 2020 : 43 400 000 $
Year 2021 : 29 025 000 $
Salary Average Commitment
Year 2018 : 37 762 250 $
Year 2019 : 34 775 000 $
Year 2020 : 34 775 000 $
Year 2021 : 20 400 000 $
Salary Cap with 1 Way Contract
Year 2018 : 74 137 250 $
Year 2019 : 59 650 000 $
Year 2020 : 43 400 000 $
Year 2021 : 29 025 000 $

Farm Players Salaries

Matt Moulson 249 900 $ (2)
Salary Remaining : 249 900 $
David Clarkson 240 000 $ (1)
Salary Remaining : 240 000 $
Robert Hagg 92 500 $ (1)
Salary Remaining : 92 500 $
Shawn Matthias 0 $ (0)
Salary Remaining : 0 $
Colin Greening 0 $ (0)
Salary Remaining : 0 $
Total Farm Players5
Salary Commitment
Year 2018 : 582 400 $
Year 2019 : 249 900 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 92 500 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $

LumberJacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameLe Poulailler
Level 1: 4000 - 100 $ - 0 - 0,00%
Level 2: 4000 - 75 $ - 0 - 0,00%
Level 3: 4000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 172 000 $
Farm Players Total Salaries1 741 200 $
Coaches Total Salaries1 150 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(3 680 195 $)
Projected Bank Account(3 680 195 $)

Pro Players Salaries

Matt Duchene 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Dougie Hamilton 5 750 000 $ (4)
-Salary Remaining : 5 750 000 $
Jeff Skinner 5 725 000 $ (2)
-Salary Remaining : 5 725 000 $
James Neal 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Carl Soderberg 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
Artem Anisimov 4 550 000 $ (4)
-Salary Remaining : 4 550 000 $
Devan Dubnyk 4 333 000 $ (4)
-Salary Remaining : 4 333 000 $
Craig Smith 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
Jake Muzzin 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Alec Martinez 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Andrew Shaw 3 900 000 $ (5)
-Salary Remaining : 3 900 000 $
Auston Matthews 3 775 000 $ (2)
-Salary Remaining : 3 775 000 $
Casey Cizikas 3 350 000 $ (4)
-Salary Remaining : 3 350 000 $
Brenden Dillon 3 270 000 $ (3)
-Salary Remaining : 3 270 000 $
Michael Grabner 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Tomas Hertl 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Nikolaj Ehlers 1 594 000 $ (1)
-Salary Remaining : 1 594 000 $
Anthony Mantha 925 000 $ (1)
-Salary Remaining : 925 000 $
Andrew MacDonald 0 $ (0)
Michal Neuvirth 0 $ (0)
Total Pro Players20
Salary Commitment
Year 2018 : 71 172 000 $
Year 2019 : 57 653 000 $
Year 2020 : 42 153 000 $
Year 2021 : 25 883 000 $
Salary Average Commitment
Year 2018 : 25 320 000 $
Year 2019 : 19 320 000 $
Year 2020 : 19 320 000 $
Year 2021 : 11 800 000 $
Salary Cap with 1 Way Contract
Year 2018 : 71 172 000 $
Year 2019 : 57 653 000 $
Year 2020 : 42 153 000 $
Year 2021 : 25 883 000 $

Farm Players Salaries

Jannik Hansen 250 000 $ (1)
Salary Remaining : 250 000 $
Andreas Athanasiou 190 200 $ (1)
Salary Remaining : 190 200 $
Anthony Duclair 189 400 $ (1)
Salary Remaining : 189 400 $
Jordan Weal 175 000 $ (2)
Salary Remaining : 175 000 $
Jake McCabe 160 000 $ (2)
Salary Remaining : 160 000 $
Erik Condra 125 000 $ (1)
Salary Remaining : 125 000 $
Michael Hutchinson 115 000 $ (1)
Salary Remaining : 115 000 $
Steven Santini 92 500 $ (1)
Salary Remaining : 92 500 $
Victor Mete 87 000 $ (3)
Salary Remaining : 87 000 $
Shane Prince 85 000 $ (1)
Salary Remaining : 85 000 $
Connor Carrick 78 300 $ (1)
Salary Remaining : 78 300 $
Oskar Sundqvist 67 500 $ (1)
Salary Remaining : 67 500 $
Dylan DeMelo 65 000 $ (1)
Salary Remaining : 65 000 $
Alan Quine 61 300 $ (1)
Salary Remaining : 61 300 $
Oscar Lindberg 0 $ (0)
Salary Remaining : 0 $
Phillip Di Giuseppe 0 $ (0)
Salary Remaining : 0 $
Zemgus Girgensons 0 $ (0)
Salary Remaining : 0 $
Frank Corrado 0 $ (0)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 2018 : 1 741 200 $
Year 2019 : 422 000 $
Year 2020 : 87 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 062 400 $
Year 2019 : 422 000 $
Year 2020 : 87 000 $
Year 2021 : 0 $

Mariners



Arena Capacity - Ticket Price
Attendance - %

Arena NameOcean Center
Level 1: 4000 - 100 $ - 0 - 0,00%
Level 2: 4000 - 75 $ - 0 - 0,00%
Level 3: 4000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 201 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 319 500 $
Farm Players Total Salaries1 362 600 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account3 233 724 $
Projected Bank Account3 233 724 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (8)
-Salary Remaining : 9 500 000 $
Sidney Crosby 8 700 000 $ (6)
-Salary Remaining : 8 700 000 $
Brent Burns 8 000 000 $ (8)
-Salary Remaining : 8 000 000 $
Shea Weber 7 857 000 $ (9)
-Salary Remaining : 7 857 000 $
Patrice Bergeron 6 875 000 $ (5)
-Salary Remaining : 6 875 000 $
Erik Karlsson 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Mike Hoffman 5 187 500 $ (3)
-Salary Remaining : 5 187 500 $
Adam Henrique 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Tyler Toffoli 3 450 000 $ (1)
-Salary Remaining : 3 450 000 $
Martin Jones 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Ryan Ellis 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Radek Faksa 2 200 000 $ (3)
-Salary Remaining : 2 200 000 $
Ben Lovejoy 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Calle Jarnkrok 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Kyle Connor 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Carl Hagelin 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Cam Ward 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Marcus Johansson 0 $ (0)
Matt Cullen 0 $ (0)
Total Pro Players19
Salary Commitment
Year 2018 : 76 319 500 $
Year 2019 : 68 869 500 $
Year 2020 : 50 319 500 $
Year 2021 : 42 932 000 $
Salary Average Commitment
Year 2018 : 35 112 500 $
Year 2019 : 30 662 500 $
Year 2020 : 26 887 500 $
Year 2021 : 19 500 000 $
Salary Cap with 1 Way Contract
Year 2018 : 76 319 500 $
Year 2019 : 68 869 500 $
Year 2020 : 50 319 500 $
Year 2021 : 42 932 000 $

Farm Players Salaries

Andre Burakovsky 225 000 $ (1)
Salary Remaining : 225 000 $
Luke Glendening 180 000 $ (4)
Salary Remaining : 180 000 $
Brett Ritchie 175 000 $ (2)
Salary Remaining : 175 000 $
Anthony DeAngelo 126 300 $ (2)
Salary Remaining : 126 300 $
Chris Wideman 126 200 $ (1)
Salary Remaining : 126 200 $
J.T. Compher 100 000 $ (2)
Salary Remaining : 100 000 $
Alex Stalock 100 000 $ (2)
Salary Remaining : 100 000 $
Jacob De La Rose 92 500 $ (1)
Salary Remaining : 92 500 $
Oliver Bjorkstrand 86 300 $ (1)
Salary Remaining : 86 300 $
Shea Theodore 86 300 $ (1)
Salary Remaining : 86 300 $
Brendan Leipsic 65 000 $ (2)
Salary Remaining : 65 000 $
Eddie Lack 0 $ (0)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 2018 : 1 362 600 $
Year 2019 : 746 300 $
Year 2020 : 180 000 $
Year 2021 : 180 000 $
Salary Average Commitment
Year 2018 : 1 063 700 $
Year 2019 : 620 000 $
Year 2020 : 180 000 $
Year 2021 : 180 000 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameLe Colise
Level 1: 4100 - 105 $ - 0 - 0,00%
Level 2: 4100 - 80 $ - 0 - 0,00%
Level 3: 4100 - 55 $ - 0 - 0,00%
Level 4: 4100 - 40 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :17400

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries84 926 004 $
Farm Players Total Salaries1 823 225 $
Coaches Total Salaries1 197 900 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account15 301 363 $
Projected Bank Account15 301 363 $

Pro Players Salaries

Alexander Ovechkin 9 538 000 $ (3)
-Salary Remaining : 9 538 000 $
Ryan Suter 7 538 000 $ (8)
-Salary Remaining : 7 538 000 $
Nicklas Backstrom 6 700 000 $ (3)
-Salary Remaining : 6 700 000 $
David Pastrnak 6 666 666 $ (6)
-Salary Remaining : 6 666 666 $
Henrik Zetterberg 6 083 000 $ (3)
-Salary Remaining : 6 083 000 $
Matt Niskanen 5 750 000 $ (4)
-Salary Remaining : 5 750 000 $
Morgan Rielly 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Ryan McDonagh 4 700 000 $ (2)
-Salary Remaining : 4 700 000 $
Kyle Palmieri 4 650 000 $ (4)
-Salary Remaining : 4 650 000 $
Roman Josi 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
John Carlson 3 967 000 $ (1)
-Salary Remaining : 3 967 000 $
Nico Hischier 3 775 000 $ (3)
-Salary Remaining : 3 775 000 $
Mark Stone 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Dustin Brown 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
John Gibson 2 300 000 $ (2)
-Salary Remaining : 2 300 000 $
Zach Hyman 2 250 000 $ (4)
-Salary Remaining : 2 250 000 $
Matthew Tkachuk 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Andrew Cogliano 1 725 005 $ (1)
-Salary Remaining : 1 725 005 $
Charlie McAvoy 1 258 333 $ (2)
-Salary Remaining : 1 258 333 $
Keith Kinkaid 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Dominic Moore 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2018 : 84 926 004 $
Year 2019 : 75 733 999 $
Year 2020 : 61 950 666 $
Year 2021 : 31 854 666 $
Salary Average Commitment
Year 2018 : 27 149 999 $
Year 2019 : 27 149 999 $
Year 2020 : 22 341 666 $
Year 2021 : 18 566 666 $
Salary Cap with 1 Way Contract
Year 2018 : 84 926 004 $
Year 2019 : 75 733 999 $
Year 2020 : 61 950 666 $
Year 2021 : 31 854 666 $

Farm Players Salaries

Marcus Kruger 231 250 $ (1)
Salary Remaining : 231 250 $
Lawson Crouse 160 300 $ (2)
Salary Remaining : 160 300 $
Derek Ryan 142 500 $ (1)
Salary Remaining : 142 500 $
Trevor Lewis 120 000 $ (3)
Salary Remaining : 120 000 $
Robby Fabbri 110 700 $ (1)
Salary Remaining : 110 700 $
Tomas Nosek 105 000 $ (1)
Salary Remaining : 105 000 $
Derek Grant 98 000 $ (1)
Salary Remaining : 98 000 $
Tim Schaller 98 000 $ (1)
Salary Remaining : 98 000 $
Devante Smith-Pelly 97 500 $ (1)
Salary Remaining : 97 500 $
Brandon Manning 97 500 $ (1)
Salary Remaining : 97 500 $
Ryan Hartman 86 300 $ (1)
Salary Remaining : 86 300 $
Paul Ladue 73 125 $ (1)
Salary Remaining : 73 125 $
David Rittich 72 500 $ (1)
Salary Remaining : 72 500 $
Nathan Horton 70 000 $ (2)
Salary Remaining : 70 000 $
Denis Malgin 69 300 $ (2)
Salary Remaining : 69 300 $
Malcolm Subban 65 000 $ (2)
Salary Remaining : 65 000 $
Josh Archibald 63 750 $ (1)
Salary Remaining : 63 750 $
Corey Tropp 62 500 $ (1)
Salary Remaining : 62 500 $
Paul Postma 0 $ (0)
Salary Remaining : 0 $
Richard Bachman 0 $ (0)
Salary Remaining : 0 $
Jacob Josefson 0 $ (0)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2018 : 1 823 225 $
Year 2019 : 484 600 $
Year 2020 : 120 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 264 125 $
Year 2019 : 185 000 $
Year 2020 : 120 000 $
Year 2021 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 4300 - 110 $ - 0 - 0,00%
Level 2: 4200 - 70 $ - 0 - 0,00%
Level 3: 4200 - 50 $ - 0 - 0,00%
Level 4: 4200 - 40 $ - 0 - 0,00%
Luxury : 1010 - 205 $ - 0 - 0,00%
Total Capacity :17910

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries42 269 999 $
Farm Players Total Salaries1 109 350 $
Coaches Total Salaries1 370 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(17 223 641 $)
Projected Bank Account(17 223 641 $)

Pro Players Salaries

Zach Parise 7 538 000 $ (8)
-Salary Remaining : 7 538 000 $
Jonathan Drouin 5 500 000 $ (6)
-Salary Remaining : 5 500 000 $
Valtteri Filppula 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Radko Gudas 4 349 999 $ (3)
-Salary Remaining : 4 349 999 $
Nick Bjugstad 4 100 000 $ (4)
-Salary Remaining : 4 100 000 $
Antti Raanta 4 100 000 $ (1)
-Salary Remaining : 4 100 000 $
Nolan Patrick 3 575 000 $ (3)
-Salary Remaining : 3 575 000 $
Esa Lindell 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
James Reimer 2 100 000 $ (4)
-Salary Remaining : 2 100 000 $
Zach Werenski 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Travis Konecny 1 107 000 $ (2)
-Salary Remaining : 1 107 000 $
Brady Skjei 925 000 $ (1)
-Salary Remaining : 925 000 $
Deryk Engelland 0 $ (0)
Pierre-Edouard Bellemare 0 $ (0)
Tom Pyatt 0 $ (0)
Total Pro Players15
Salary Commitment
Year 2018 : 42 269 999 $
Year 2019 : 32 244 999 $
Year 2020 : 27 162 999 $
Year 2021 : 19 238 000 $
Salary Average Commitment
Year 2018 : 25 924 999 $
Year 2019 : 21 824 999 $
Year 2020 : 19 624 999 $
Year 2021 : 11 700 000 $
Salary Cap with 1 Way Contract
Year 2018 : 42 269 999 $
Year 2019 : 32 244 999 $
Year 2020 : 27 162 999 $
Year 2021 : 19 238 000 $

Farm Players Salaries

Noah Hanifin 177 500 $ (1)
Salary Remaining : 177 500 $
Jakub Vrana 142 500 $ (2)
Salary Remaining : 142 500 $
Andrew Hammond 135 000 $ (1)
Salary Remaining : 135 000 $
Tage Thompson 113 750 $ (3)
Salary Remaining : 113 750 $
Marcus Sorensen 97 500 $ (2)
Salary Remaining : 97 500 $
Magnus Paajarvi 90 000 $ (1)
Salary Remaining : 90 000 $
Jesper Bratt 82 500 $ (3)
Salary Remaining : 82 500 $
Calvin Pickard 75 600 $ (1)
Salary Remaining : 75 600 $
Mike Reilly 72 500 $ (2)
Salary Remaining : 72 500 $
Matt Stajan 62 500 $ (1)
Salary Remaining : 62 500 $
Cody McLeod 60 000 $ (1)
Salary Remaining : 60 000 $
Gabriel Dumont 0 $ (0)
Salary Remaining : 0 $
Tommy Wingels 0 $ (0)
Salary Remaining : 0 $
Gabriel Bourque 0 $ (0)
Salary Remaining : 0 $
Lance Bouma 0 $ (0)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 2018 : 1 109 350 $
Year 2019 : 508 750 $
Year 2020 : 196 250 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 674 350 $
Year 2019 : 508 750 $
Year 2020 : 196 250 $
Year 2021 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energie Center
Level 1: 4000 - 115 $ - 0 - 0,00%
Level 2: 4000 - 84 $ - 0 - 0,00%
Level 3: 4000 - 59 $ - 0 - 0,00%
Level 4: 4000 - 45 $ - 0 - 0,00%
Luxury : 1000 - 215 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries56 417 009 $
Farm Players Total Salaries736 450 $
Coaches Total Salaries555 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(13 864 539 $)
Projected Bank Account(13 864 539 $)

Pro Players Salaries

Alex Pietrangelo 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Mark Scheifele 6 125 000 $ (7)
-Salary Remaining : 6 125 000 $
Torey Krug 5 250 000 $ (3)
-Salary Remaining : 5 250 000 $
Patric Hornqvist 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Viktor Arvidsson 4 250 000 $ (7)
-Salary Remaining : 4 250 000 $
Oscar Klefbom 4 167 000 $ (6)
-Salary Remaining : 4 167 000 $
Matt Murray 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
Sam Reinhart 3 544 000 $ (1)
-Salary Remaining : 3 544 000 $
Pierre-Luc Dubois 3 425 000 $ (3)
-Salary Remaining : 3 425 000 $
Carter Hutton 2 600 000 $ (1)
-Salary Remaining : 2 600 000 $
Patrick Maroon 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Dylan Larkin 1 425 000 $ (1)
-Salary Remaining : 1 425 000 $
Ben Chiarot 1 400 000 $ (2)
-Salary Remaining : 1 400 000 $
kevin Fiala 1 363 000 $ (2)
-Salary Remaining : 1 363 000 $
Loui Eriksson 1 250 009 $ (5)
-Salary Remaining : 1 250 009 $
Alex DeBrincat 925 000 $ (3)
-Salary Remaining : 925 000 $
Ryan Carpenter 887 000 $ (2)
-Salary Remaining : 887 000 $
Fredrik Claesson 756 000 $ (1)
-Salary Remaining : 756 000 $
Jamie McGinn 751 000 $ (2)
-Salary Remaining : 751 000 $
Justin Abdelkader 656 000 $ (5)
-Salary Remaining : 656 000 $
Dale Weise 587 000 $ (3)
-Salary Remaining : 587 000 $
Jonathan Ericsson 556 000 $ (3)
-Salary Remaining : 556 000 $
Eric Gryba 0 $ (0)
Matt Martin 0 $ (0)
David Desharnais 0 $ (0)
Total Pro Players25
Salary Commitment
Year 2018 : 56 417 009 $
Year 2019 : 41 842 009 $
Year 2020 : 37 441 009 $
Year 2021 : 16 448 009 $
Salary Average Commitment
Year 2018 : 37 335 009 $
Year 2019 : 33 979 009 $
Year 2020 : 30 941 009 $
Year 2021 : 16 448 009 $
Salary Cap with 1 Way Contract
Year 2018 : 56 417 009 $
Year 2019 : 41 842 009 $
Year 2020 : 37 441 009 $
Year 2021 : 16 448 009 $

Farm Players Salaries

Mark Borowiecki 112 700 $ (1)
Salary Remaining : 112 700 $
Derek Dorsett 100 000 $ (2)
Salary Remaining : 100 000 $
Reid Boucher 92 500 $ (1)
Salary Remaining : 92 500 $
Samuel Girard 92 500 $ (3)
Salary Remaining : 92 500 $
Kasperi Kapanen 92 500 $ (2)
Salary Remaining : 92 500 $
Tristan Jarry 92 500 $ (1)
Salary Remaining : 92 500 $
Jake Dotchin 81 250 $ (2)
Salary Remaining : 81 250 $
Joel Hanley 72 500 $ (1)
Salary Remaining : 72 500 $
Zach Redmond 0 $ (0)
Salary Remaining : 0 $
Bobby Farnham 0 $ (0)
Salary Remaining : 0 $
Ryan White 0 $ (0)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 2018 : 736 450 $
Year 2019 : 366 250 $
Year 2020 : 92 500 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 623 750 $
Year 2019 : 366 250 $
Year 2020 : 92 500 $
Year 2021 : 0 $

Pirates



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpectrum
Level 1: 4000 - 110 $ - 0 - 0,00%
Level 2: 4000 - 76 $ - 0 - 0,00%
Level 3: 4000 - 61 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 810 250 $
Farm Players Total Salaries1 125 312 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account8 875 754 $
Projected Bank Account8 875 754 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (6)
-Salary Remaining : 10 500 000 $
Jakub Voracek 8 250 000 $ (7)
-Salary Remaining : 8 250 000 $
Sergei Bobrovsky 7 425 000 $ (2)
-Salary Remaining : 7 425 000 $
Drew Doughty 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Jordan Staal 6 325 000 $ (4)
-Salary Remaining : 6 325 000 $
Logan Couture 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Jonas Brodin 4 167 000 $ (4)
-Salary Remaining : 4 167 000 $
Brian Dumoulin 4 100 000 $ (6)
-Salary Remaining : 4 100 000 $
Kevin Hayes 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
David Backes 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Nate Schmidt 2 225 000 $ (2)
-Salary Remaining : 2 225 000 $
Jaroslav Halak 1 974 500 $ (1)
-Salary Remaining : 1 974 500 $
Vladislav Namestnikov 1 937 500 $ (1)
-Salary Remaining : 1 937 500 $
Andrew Ladd 1 600 000 $ (6)
-Salary Remaining : 1 600 000 $
Alexei Emelin 1 147 000 $ (1)
-Salary Remaining : 1 147 000 $
Marc Staal 997 000 $ (4)
-Salary Remaining : 997 000 $
Braydon Coburn 987 250 $ (2)
-Salary Remaining : 987 250 $
Jake Guentzel 925 000 $ (2)
-Salary Remaining : 925 000 $
Antoine Vermette 0 $ (0)
Scottie Upshall 0 $ (0)
Dustin Tokarski 0 $ (0)
Niklas Hjalmarsson 0 $ (0)
Roman Polak 0 $ (0)
Beau Bennett 0 $ (0)
Jason Chimera 0 $ (0)
Brian Boyle 0 $ (0)
Kris Russell 0 $ (0)
Total Pro Players27
Salary Commitment
Year 2018 : 71 810 250 $
Year 2019 : 63 001 250 $
Year 2020 : 38 439 000 $
Year 2021 : 38 439 000 $
Salary Average Commitment
Year 2018 : 29 468 250 $
Year 2019 : 20 659 250 $
Year 2020 : 17 447 000 $
Year 2021 : 17 447 000 $
Salary Cap with 1 Way Contract
Year 2018 : 71 810 250 $
Year 2019 : 63 001 250 $
Year 2020 : 38 439 000 $
Year 2021 : 38 439 000 $

Farm Players Salaries

Ryan Dzingel 180 000 $ (2)
Salary Remaining : 180 000 $
Colin Wilson 150 100 $ (2)
Salary Remaining : 150 100 $
Jori Lehtera 150 000 $ (1)
Salary Remaining : 150 000 $
Gustav Forsling 92 500 $ (2)
Salary Remaining : 92 500 $
Leo Komarov 90 000 $ (1)
Salary Remaining : 90 000 $
Jon Merrill 85 313 $ (1)
Salary Remaining : 85 313 $
Tyler Ennis 79 700 $ (1)
Salary Remaining : 79 700 $
Joe Colborne 65 600 $ (1)
Salary Remaining : 65 600 $
Danny Dekeyser 62 100 $ (5)
Salary Remaining : 62 100 $
Mattias Janmark 60 000 $ (1)
Salary Remaining : 60 000 $
Kevin Bieksa 55 000 $ (1)
Salary Remaining : 55 000 $
Brandon Davidson 55 000 $ (1)
Salary Remaining : 55 000 $
Chris Terry 0 $ (0)
Salary Remaining : 0 $
Cody Franson 0 $ (0)
Salary Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 2018 : 1 125 312 $
Year 2019 : 484 700 $
Year 2020 : 62 100 $
Year 2021 : 62 100 $
Salary Average Commitment
Year 2018 : 942 812 $
Year 2019 : 392 200 $
Year 2020 : 62 100 $
Year 2021 : 62 100 $

Roadrunners



Arena Capacity - Ticket Price
Attendance - %

Arena NamePatinoire de Deleage
Level 1: 4200 - 100 $ - 0 - 0,00%
Level 2: 4000 - 75 $ - 0 - 0,00%
Level 3: 4200 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1010 - 200 $ - 0 - 0,00%
Total Capacity :17410

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 815 500 $
Farm Players Total Salaries1 224 217 $
Coaches Total Salaries555 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(21 151 442 $)
Projected Bank Account(21 151 442 $)

Pro Players Salaries

Anze Kopitar 10 000 000 $ (7)
-Salary Remaining : 10 000 000 $
P.K. Subban 9 000 000 $ (5)
-Salary Remaining : 9 000 000 $
Ryan Johansen 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Corey Crawford 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Jeff Carter 5 273 000 $ (5)
-Salary Remaining : 5 273 000 $
Gustav Nyquist 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
John Klingberg 4 250 000 $ (5)
-Salary Remaining : 4 250 000 $
Marc-Edouard Vlasic 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Jake Gardiner 4 050 000 $ (2)
-Salary Remaining : 4 050 000 $
Jakob Silfverberg 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Anders Lee 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Charlie Coyle 3 200 000 $ (3)
-Salary Remaining : 3 200 000 $
Olli Maatta 3 062 500 $ (1)
-Salary Remaining : 3 062 500 $
Connor Murphy 2 887 500 $ (1)
-Salary Remaining : 2 887 500 $
Tanner Pearson 2 812 500 $ (1)
-Salary Remaining : 2 812 500 $
Darnell Nurse 1 713 000 $ (1)
-Salary Remaining : 1 713 000 $
Nick Schmaltz 1 542 000 $ (2)
-Salary Remaining : 1 542 000 $
Mathew Barzal 1 325 000 $ (3)
-Salary Remaining : 1 325 000 $
Anton Khudobin 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Scott Darling 0 $ (0)
Cal Clutterbuck 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2018 : 78 815 500 $
Year 2019 : 56 890 000 $
Year 2020 : 39 048 000 $
Year 2021 : 28 523 000 $
Salary Average Commitment
Year 2018 : 41 037 500 $
Year 2019 : 25 075 000 $
Year 2020 : 20 325 000 $
Year 2021 : 19 000 000 $
Salary Cap with 1 Way Contract
Year 2018 : 78 815 500 $
Year 2019 : 56 890 000 $
Year 2020 : 39 048 000 $
Year 2021 : 28 523 000 $

Farm Players Salaries

Calvin De Haan 247 500 $ (1)
Salary Remaining : 247 500 $
Zack Kassian 195 000 $ (3)
Salary Remaining : 195 000 $
Tyson Jost 170 417 $ (3)
Salary Remaining : 170 417 $
Drake Caggiula 135 000 $ (1)
Salary Remaining : 135 000 $
Andrew Copp 100 000 $ (2)
Salary Remaining : 100 000 $
Devin Shore 92 500 $ (1)
Salary Remaining : 92 500 $
Nic Petan 86 300 $ (1)
Salary Remaining : 86 300 $
Jean-Francois Berube 70 000 $ (2)
Salary Remaining : 70 000 $
Joe Morrow 65 000 $ (1)
Salary Remaining : 65 000 $
Colton Sissons 62 500 $ (2)
Salary Remaining : 62 500 $
Dmitry Kulikov 0 $ (0)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 2018 : 1 224 217 $
Year 2019 : 597 917 $
Year 2020 : 365 417 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 847 917 $
Year 2019 : 535 417 $
Year 2020 : 365 417 $
Year 2021 : 0 $

Sens



Arena Capacity - Ticket Price
Attendance - %

Arena NamePlace Banque Scotia
Level 1: 4200 - 100 $ - 0 - 0,00%
Level 2: 4200 - 75 $ - 0 - 0,00%
Level 3: 4200 - 50 $ - 0 - 0,00%
Level 4: 4700 - 35 $ - 0 - 0,00%
Luxury : 1130 - 200 $ - 0 - 0,00%
Total Capacity :18430

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 604 833 $
Farm Players Total Salaries1 734 700 $
Coaches Total Salaries2 020 100 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(4 386 775 $)
Projected Bank Account(4 386 775 $)

Pro Players Salaries

Victor Hedman 7 875 000 $ (8)
-Salary Remaining : 7 875 000 $
Nathan Mackinnon 6 300 000 $ (6)
-Salary Remaining : 6 300 000 $
Jonathan Huberdeau 5 900 000 $ (6)
-Salary Remaining : 5 900 000 $
Aleksander Barkov 5 900 000 $ (5)
-Salary Remaining : 5 900 000 $
Gabriel Landeskog 5 571 000 $ (4)
-Salary Remaining : 5 571 000 $
Nick Foligno 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Seth Jones 5 400 000 $ (5)
-Salary Remaining : 5 400 000 $
Sean Couturier 4 333 333 $ (5)
-Salary Remaining : 4 333 333 $
Patrik Laine 3 575 000 $ (2)
-Salary Remaining : 3 575 000 $
Mikael Backlund 3 575 000 $ (1)
-Salary Remaining : 3 575 000 $
Connor Hellebuyck 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Nikita Zadorov 2 150 000 $ (2)
-Salary Remaining : 2 150 000 $
Craig Anderson 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Josh Morrissey 1 363 000 $ (1)
-Salary Remaining : 1 363 000 $
Darcy Kuemper 1 162 500 $ (1)
-Salary Remaining : 1 162 500 $
Dennis Seidenberg 0 $ (0)
Sam Gagner 0 $ (0)
Paul Martin 0 $ (0)
Total Pro Players18
Salary Commitment
Year 2018 : 62 604 833 $
Year 2019 : 52 504 333 $
Year 2020 : 46 779 333 $
Year 2021 : 46 779 333 $
Salary Average Commitment
Year 2018 : 41 270 832 $
Year 2019 : 37 858 332 $
Year 2020 : 35 708 332 $
Year 2021 : 35 708 332 $
Salary Cap with 1 Way Contract
Year 2018 : 62 604 833 $
Year 2019 : 52 504 333 $
Year 2020 : 46 779 333 $
Year 2021 : 46 779 333 $

Farm Players Salaries

Ryan Strome 250 000 $ (1)
Salary Remaining : 250 000 $
Anders Nilsson 187 500 $ (1)
Salary Remaining : 187 500 $
Josh Anderson 185 000 $ (3)
Salary Remaining : 185 000 $
Julius Honka 142 500 $ (2)
Salary Remaining : 142 500 $
Ryan Pulock 142 500 $ (1)
Salary Remaining : 142 500 $
Travis Sanheim 132 500 $ (2)
Salary Remaining : 132 500 $
Derrick Pouliot 128 800 $ (1)
Salary Remaining : 128 800 $
Jared McCann 110 700 $ (1)
Salary Remaining : 110 700 $
Garnet Hathaway 100 000 $ (2)
Salary Remaining : 100 000 $
John Hayden 92 500 $ (1)
Salary Remaining : 92 500 $
Miles Wood 92 500 $ (1)
Salary Remaining : 92 500 $
Pavel Buchnevich 92 500 $ (2)
Salary Remaining : 92 500 $
Brad Hunt 77 700 $ (2)
Salary Remaining : 77 700 $
Cody Goloubef 0 $ (0)
Salary Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 2018 : 1 734 700 $
Year 2019 : 730 200 $
Year 2020 : 185 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 439 000 $
Year 2019 : 637 700 $
Year 2020 : 185 000 $
Year 2021 : 0 $

Stallions



Arena Capacity - Ticket Price
Attendance - %

Arena NameDoctor Pepper Center
Level 1: 4000 - 100 $ - 0 - 0,00%
Level 2: 4000 - 75 $ - 0 - 0,00%
Level 3: 4000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 725 000 $
Farm Players Total Salaries1 094 600 $
Coaches Total Salaries1 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(65 206 800 $)
Projected Bank Account(65 206 800 $)

Pro Players Salaries

Mikko Koivu 6 750 000 $ (1)
-Salary Remaining : 6 750 000 $
Derek Stepan 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
Braden Holtby 6 100 000 $ (3)
-Salary Remaining : 6 100 000 $
Jordan Eberle 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Kyle Okposo 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
Erik Johnson 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
Aaron Ekblad 5 625 000 $ (1)
-Salary Remaining : 5 625 000 $
Tyson Barrie 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Evander Kane 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Justin Schultz 4 125 000 $ (1)
-Salary Remaining : 4 125 000 $
Wayne Simmonds 3 975 000 $ (2)
-Salary Remaining : 3 975 000 $
Cody Eakin 3 850 000 $ (3)
-Salary Remaining : 3 850 000 $
Jean-Gabriel Pageau 3 100 000 $ (3)
-Salary Remaining : 3 100 000 $
Paul Byron 2 600 000 $ (2)
-Salary Remaining : 2 600 000 $
Kevan Miller 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Nick Holden 1 850 000 $ (1)
-Salary Remaining : 1 850 000 $
Jonathan Bernier 0 $ (0)
Tomas Plekanec 0 $ (0)
Mark Streit 0 $ (0)
Kevin Shattenkirk 0 $ (0)
Total Pro Players20
Salary Commitment
Year 2018 : 75 725 000 $
Year 2019 : 52 125 000 $
Year 2020 : 39 550 000 $
Year 2021 : 18 500 000 $
Salary Average Commitment
Year 2018 : 45 800 000 $
Year 2019 : 36 050 000 $
Year 2020 : 33 450 000 $
Year 2021 : 18 500 000 $
Salary Cap with 1 Way Contract
Year 2018 : 75 725 000 $
Year 2019 : 52 125 000 $
Year 2020 : 39 550 000 $
Year 2021 : 18 500 000 $

Farm Players Salaries

Mark Pysyk 205 000 $ (1)
Salary Remaining : 205 000 $
Matt Read 143 300 $ (1)
Salary Remaining : 143 300 $
Max Domi 136 300 $ (1)
Salary Remaining : 136 300 $
Colton Sceviour 95 000 $ (1)
Salary Remaining : 95 000 $
Cedric Paquette 92 500 $ (1)
Salary Remaining : 92 500 $
Seth Griffith 92 500 $ (1)
Salary Remaining : 92 500 $
Markus Granlund 92 500 $ (1)
Salary Remaining : 92 500 $
Christian Folin 85 000 $ (1)
Salary Remaining : 85 000 $
Nicolas Deslauriers 77 500 $ (1)
Salary Remaining : 77 500 $
Anton Forsberg 75 000 $ (2)
Salary Remaining : 75 000 $
Al Montoya 0 $ (0)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 2018 : 1 094 600 $
Year 2019 : 75 000 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 815 000 $
Year 2019 : 75 000 $
Year 2020 : 0 $
Year 2021 : 0 $

Storm



Arena Capacity - Ticket Price
Attendance - %

Arena NameThunder Dome
Level 1: 4000 - 110 $ - 0 - 0,00%
Level 2: 4000 - 85 $ - 0 - 0,00%
Level 3: 4000 - 60 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 094 166 $
Farm Players Total Salaries2 274 250 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(58 491 443 $)
Projected Bank Account(58 491 443 $)

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (4)
-Salary Remaining : 8 250 000 $
Phil Kessel 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
Daniel Sedin 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Mike Green 6 083 000 $ (1)
-Salary Remaining : 6 083 000 $
Marc-Andre Fleury 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
Nino Niederreiter 5 250 000 $ (5)
-Salary Remaining : 5 250 000 $
Sami Vatanen 4 875 000 $ (3)
-Salary Remaining : 4 875 000 $
Jack Johnson 4 357 000 $ (1)
-Salary Remaining : 4 357 000 $
Luca Sbisa 3 600 000 $ (1)
-Salary Remaining : 3 600 000 $
Josh Bailey 3 300 000 $ (1)
-Salary Remaining : 3 300 000 $
Teuvo Teravainen 2 860 000 $ (2)
-Salary Remaining : 2 860 000 $
Ben Hutton 2 800 000 $ (2)
-Salary Remaining : 2 800 000 $
Michael Del Zotto 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Clayton Keller 1 673 333 $ (3)
-Salary Remaining : 1 673 333 $
Alex Tuch 1 350 000 $ (2)
-Salary Remaining : 1 350 000 $
Christian Dvorak 1 082 500 $ (2)
-Salary Remaining : 1 082 500 $
Aaron Dell 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Danton Heinen 995 833 $ (2)
-Salary Remaining : 995 833 $
Brandon Montour 925 000 $ (1)
-Salary Remaining : 925 000 $
Brayden Point 692 500 $ (2)
-Salary Remaining : 692 500 $
Michael Stone 0 $ (0)
Steve Mason 0 $ (0)
Mike Condon 0 $ (0)
Petr Mrazek 0 $ (0)
Total Pro Players24
Salary Commitment
Year 2018 : 72 094 166 $
Year 2019 : 43 579 166 $
Year 2020 : 28 048 333 $
Year 2021 : 21 500 000 $
Salary Average Commitment
Year 2018 : 26 654 166 $
Year 2019 : 19 804 166 $
Year 2020 : 11 798 333 $
Year 2021 : 5 250 000 $
Salary Cap with 1 Way Contract
Year 2018 : 72 094 166 $
Year 2019 : 43 579 166 $
Year 2020 : 28 048 333 $
Year 2021 : 21 500 000 $

Farm Players Salaries

Tim Heed 250 000 $ (2)
Salary Remaining : 250 000 $
Tobias Rieder 222 500 $ (1)
Salary Remaining : 222 500 $
Zach Bogosian 200 000 $ (3)
Salary Remaining : 200 000 $
Neal Pionk 177 500 $ (2)
Salary Remaining : 177 500 $
Anton Slepyshev 152 500 $ (1)
Salary Remaining : 152 500 $
Johan Larsson 146 250 $ (1)
Salary Remaining : 146 250 $
Curtis McKenzie 130 000 $ (1)
Salary Remaining : 130 000 $
Christian Fischer 113 750 $ (3)
Salary Remaining : 113 750 $
Alexander Kerfoot 113 750 $ (2)
Salary Remaining : 113 750 $
Matt Beleskey 100 000 $ (2)
Salary Remaining : 100 000 $
Kevin Connauton 100 000 $ (1)
Salary Remaining : 100 000 $
Brett Pesce 92 500 $ (1)
Salary Remaining : 92 500 $
Markus Nutivaara 92 500 $ (1)
Salary Remaining : 92 500 $
Tyler Motte 92 500 $ (2)
Salary Remaining : 92 500 $
Phil Varone 90 000 $ (2)
Salary Remaining : 90 000 $
Kevin Labanc 71 750 $ (2)
Salary Remaining : 71 750 $
Joakim Ryan 65 000 $ (2)
Salary Remaining : 65 000 $
Chris Wagner 63 750 $ (1)
Salary Remaining : 63 750 $
Ondrej Pavelec 0 $ (0)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 2018 : 2 274 250 $
Year 2019 : 1 274 250 $
Year 2020 : 313 750 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 608 750 $
Year 2019 : 1 010 000 $
Year 2020 : 313 750 $
Year 2021 : 0 $

Tiringer



Arena Capacity - Ticket Price
Attendance - %

Arena NameArèna
Level 1: 4000 - 104 $ - 0 - 0,00%
Level 2: 4000 - 79 $ - 0 - 0,00%
Level 3: 4000 - 54 $ - 0 - 0,00%
Level 4: 4000 - 39 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 537 500 $
Farm Players Total Salaries2 011 375 $
Coaches Total Salaries1 881 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(475 000 $)
Projected Bank Account(475 000 $)

Pro Players Salaries

Brent Seabrook 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Brooks Orpik 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Frans Nielsen 5 250 000 $ (5)
-Salary Remaining : 5 250 000 $
Jared Spurgeon 5 187 500 $ (3)
-Salary Remaining : 5 187 500 $
Andy Greene 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Tyler Johnson 5 000 000 $ (7)
-Salary Remaining : 5 000 000 $
Alex Galchenyuk 4 900 000 $ (3)
-Salary Remaining : 4 900 000 $
Mats Zuccarello 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Nazem Kadri 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
James Van Riemsdyk 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Robin Lehner 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Mikkel Boedker 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Will Butcher 3 775 000 $ (2)
-Salary Remaining : 3 775 000 $
Jimmy Vesey 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Jason Zucker 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Blake Coleman 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Philipp Grubauer 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Stephen Johns 975 000 $ (1)
-Salary Remaining : 975 000 $
Mike Matheson 925 000 $ (1)
-Salary Remaining : 925 000 $
Trevor Daley 0 $ (0)
Radim Vrbata 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2018 : 72 537 500 $
Year 2019 : 53 612 500 $
Year 2020 : 39 837 500 $
Year 2021 : 14 750 000 $
Salary Average Commitment
Year 2018 : 53 587 500 $
Year 2019 : 43 612 500 $
Year 2020 : 39 837 500 $
Year 2021 : 14 750 000 $
Salary Cap with 1 Way Contract
Year 2018 : 72 537 500 $
Year 2019 : 53 612 500 $
Year 2020 : 39 837 500 $
Year 2021 : 14 750 000 $

Farm Players Salaries

Michael Raffl 235 000 $ (2)
Salary Remaining : 235 000 $
Ryan Spooner 211 875 $ (1)
Salary Remaining : 211 875 $
Connor Brown 210 000 $ (3)
Salary Remaining : 210 000 $
Brad Richardson 208 300 $ (1)
Salary Remaining : 208 300 $
Sven Baertschi 185 000 $ (1)
Salary Remaining : 185 000 $
Brandon Pirri 110 000 $ (1)
Salary Remaining : 110 000 $
Austin Watson 110 000 $ (3)
Salary Remaining : 110 000 $
Scott Laughton 107 600 $ (2)
Salary Remaining : 107 600 $
Adam Erne 92 500 $ (1)
Salary Remaining : 92 500 $
Troy Stecher 92 500 $ (1)
Salary Remaining : 92 500 $
Trevor Van Riemsdyk 92 500 $ (1)
Salary Remaining : 92 500 $
Ivan Barbashev 86 300 $ (2)
Salary Remaining : 86 300 $
William Carrier 84 800 $ (1)
Salary Remaining : 84 800 $
Jordan Oesterle 65 000 $ (2)
Salary Remaining : 65 000 $
Chandler Stephenson 65 000 $ (2)
Salary Remaining : 65 000 $
Nic Dowd 55 000 $ (1)
Salary Remaining : 55 000 $
Kris Versteeg 0 $ (0)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 2018 : 2 011 375 $
Year 2019 : 878 900 $
Year 2020 : 320 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 446 975 $
Year 2019 : 792 600 $
Year 2020 : 320 000 $
Year 2021 : 0 $

Wolf



Arena Capacity - Ticket Price
Attendance - %

Arena NameRed Bull Arena
Level 1: 4000 - 100 $ - 0 - 0,00%
Level 2: 4000 - 75 $ - 0 - 0,00%
Level 3: 4000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 837 666 $
Farm Players Total Salaries1 615 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account10 000 000 $
Projected Bank Account10 000 000 $

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (8)
-Salary Remaining : 8 500 000 $
Evgeny Kuznetsov 7 800 000 $ (8)
-Salary Remaining : 7 800 000 $
Tuukka Rask 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
Keith Yandle 6 350 000 $ (6)
-Salary Remaining : 6 350 000 $
Artemi Panarin 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Taylor Hall 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Ben Bishop 4 916 666 $ (6)
-Salary Remaining : 4 916 666 $
Vincent Trocheck (1 Way Contract) 4 750 000 $ (5)
-Salary Remaining : 4 750 000 $
Shayne Gostisbehere 4 500 000 $ (6)
-Salary Remaining : 4 500 000 $
Rickard Rakell 3 800 000 $ (5)
-Salary Remaining : 3 800 000 $
Sam Bennett 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
J.T. Miller 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Sebastian Aho 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Micheal Ferland 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
William Nylander 1 744 000 $ (1)
-Salary Remaining : 1 744 000 $
Mikko Rantanen 1 627 000 $ (2)
-Salary Remaining : 1 627 000 $
Adam Pelech 1 600 000 $ (4)
-Salary Remaining : 1 600 000 $
Joel Edmundson 1 050 000 $ (1)
-Salary Remaining : 1 050 000 $
Yanni Gourde 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Jaccob Slavin 925 000 $ (1)
-Salary Remaining : 925 000 $
Marco Scandella 0 $ (0)
Nikita Zaitsev 0 $ (0)
Antti Niemi 0 $ (0)
Johnny Boychuk 0 $ (0)
Nathan Beaulieu 0 $ (0)
Total Pro Players25
Salary Commitment
Year 2018 : 76 837 666 $
Year 2019 : 67 368 666 $
Year 2020 : 55 216 666 $
Year 2021 : 49 216 666 $
Salary Average Commitment
Year 2018 : 56 716 666 $
Year 2019 : 50 966 666 $
Year 2020 : 42 216 666 $
Year 2021 : 42 216 666 $
Salary Cap with 1 Way Contract
Year 2018 : 76 837 666 $
Year 2019 : 67 368 666 $
Year 2020 : 55 216 666 $
Year 2021 : 49 216 666 $

Farm Players Salaries

Mark Letestu 180 000 $ (1)
Salary Remaining : 180 000 $
Mikhail Sergachev 177 500 $ (3)
Salary Remaining : 177 500 $
Jake Virtanen 177 500 $ (1)
Salary Remaining : 177 500 $
Haydn Fleury 177 500 $ (2)
Salary Remaining : 177 500 $
Xavier Ouellet 125 000 $ (2)
Salary Remaining : 125 000 $
Adam McQuaid 125 000 $ (1)
Salary Remaining : 125 000 $
Nick Cousins 100 000 $ (2)
Salary Remaining : 100 000 $
Tyler Pitlick 100 000 $ (3)
Salary Remaining : 100 000 $
Dmitrij Jaskin 100 000 $ (1)
Salary Remaining : 100 000 $
Dominik Simon 92 500 $ (1)
Salary Remaining : 92 500 $
Travis Dermott 92 500 $ (3)
Salary Remaining : 92 500 $
Vinnie Hinostroza 92 500 $ (1)
Salary Remaining : 92 500 $
Tanner Kero 75 000 $ (2)
Salary Remaining : 75 000 $
Damon Severson 0 $ (0)
Salary Remaining : 0 $
Joel Ward 0 $ (0)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 2018 : 1 615 000 $
Year 2019 : 847 500 $
Year 2020 : 370 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 217 500 $
Year 2019 : 847 500 $
Year 2020 : 370 000 $
Year 2021 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 85 000 000 $
Available Cap Space

Over Minimum of
60 000 000 $

Pro Players

Farm Players

Total Players

Bikers (12 158 864 $) 0 $ 85 000 000 $ -60 000 000 $ 211637
Bulldogs (22 018 959 $) 0 $ 85 000 000 $ -60 000 000 $ 18725
Dogbones 7 915 176 $ 0 $ 85 000 000 $ -60 000 000 $ 241034
Fighting Irish (45 753 389 $) 0 $ 85 000 000 $ -60 000 000 $ 242044
Flash 13 619 575 $ 0 $ 85 000 000 $ -60 000 000 $ 181937
Gongshow (34 710 640 $) 0 $ 85 000 000 $ -60 000 000 $ 18826
Icedogs 13 474 587 $ 0 $ 85 000 000 $ -60 000 000 $ 191736
Jokers (63 926 002 $) 0 $ 85 000 000 $ -60 000 000 $ 22527
LumberJacks (3 680 195 $) 0 $ 85 000 000 $ -60 000 000 $ 201838
Mariners 3 233 724 $ 0 $ 85 000 000 $ -60 000 000 $ 191231
Nordiques 15 301 363 $ 0 $ 85 000 000 $ -60 000 000 $ 212142
Oilers (17 223 641 $) 0 $ 85 000 000 $ -60 000 000 $ 151530
Penguins (13 864 539 $) 0 $ 85 000 000 $ -60 000 000 $ 251136
Pirates 8 875 754 $ 0 $ 85 000 000 $ -60 000 000 $ 271441
Roadrunners (21 151 442 $) 0 $ 85 000 000 $ -60 000 000 $ 211132
Sens (4 386 775 $) 0 $ 85 000 000 $ -60 000 000 $ 181432
Stallions (65 206 800 $) 0 $ 85 000 000 $ -60 000 000 $ 201131
Storm (58 491 443 $) 0 $ 85 000 000 $ -60 000 000 $ 241943
Tiringer (475 000 $) 0 $ 85 000 000 $ -60 000 000 $ 211738
Wolf 10 000 000 $ 0 $ 85 000 000 $ -60 000 000 $ 251540