Connexion

Bikers



Arena Capacity - Ticket Price
Attendance - %

Arena NameJailhouse Rockin Center
Level 1: 4000 - $99 - 3 869 - 96,72%
Level 2: 4000 - $69 - 3 803 - 95,07%
Level 3: 4000 - $44 - 3 862 - 96,55%
Level 4: 4000 - $32 - 3 884 - 97,11%
Luxury : 1100 - $165 - 1 008 - 91,63%
Total Capacity :17100

Income

Home Games Left0
Average Attendance - %16 425 - 96,06%
Average Income per Game$1,647,813
Year to Date Revenue$67,560,315

Expense

Pro Players Total Salaries$84,333,219
Farm Players Total Salaries$3,001,128
Coaches Total Salaries$1,156,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,966,069
Farm Year To Date Expenses$3,556,699
Pro Salary Cap To Date$82,360,089
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$619,994
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$26,305
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$84,333,219
Estimate Under Maximum Salary Cap of $85,000,000$666,781
Estimate Over Minimum Salary Cap of $60,000,000 $24,333,219
Current Bank Account($51,974,780)
Projected Bank Account($51,974,780)

Pro Players Salaries

Connor McDavid $12,500,000 (4)
-Salary Remaining : $0
Steven Stamkos $8,500,000 (2)
-Salary Remaining : $0
Blake Wheeler $8,250,000 (2)
-Salary Remaining : $0
Victor Hedman $7,875,000 (3)
-Salary Remaining : $0
Ryan O'reilly $7,500,000 (1)
-Salary Remaining : $0
Joe Pavelski $7,000,000 (1)
-Salary Remaining : $0
Joel Eriksson Ek $5,250,000 (7)
-Salary Remaining : $0
Nick Bjugstad $3,210,739 (1)
-Salary Remaining : $0
Brayden McNabb $2,850,000 (3)
-Salary Remaining : $0
Jordan Kyrou $2,800,000 (1)
-Salary Remaining : $0
Kailer Yamamoto $2,377,587 (2)
-Salary Remaining : $0
Robby Fabbri $2,121,212 (3)
-Salary Remaining : $0
Dylan Cozens $1,775,000 (1)
-Salary Remaining : $0
Nico Sturm $1,648,000 (3)
-Salary Remaining : $0
Troy Terry $1,491,667 (1)
-Salary Remaining : $0
Derek Forbort $1,247,017 (2)
-Salary Remaining : $0
T.J. Brodie $1,205,205 (2)
-Salary Remaining : $0
Dylan DeMelo $1,186,186 (2)
-Salary Remaining : $0
Luke Schenn $987,987 (1)
-Salary Remaining : $0
Tomas Tatar $947,947 (1)
-Salary Remaining : $0
Calvin Petersen $800,001 (3)
-Salary Remaining : $0
Connor Murphy $759,759 (4)
-Salary Remaining : $0
Keith Kinkaid $750,000 (1)
-Salary Remaining : $0
Keegan Kolesar $659,659 (3)
-Salary Remaining : $0
Martin Jones $640,253 (2)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $84,333,219
Year 2024 : $57,869,879
Year 2025 : $34,463,631
Year 2026 : $18,509,759
Salary Average Commitment
Year 2023 : $84,333,219
Year 2024 : $57,869,879
Year 2025 : $34,463,631
Year 2026 : $18,509,759
Salary Cap with 1 Way Contract
Year 2023 : $84,333,219
Year 2024 : $57,869,879
Year 2025 : $34,463,631
Year 2026 : $18,509,759

Farm Players Salaries

Nicolas Hague $229,415 (3)
Salary Remaining : $0
Evgenii Dadonov $210,000 (1)
Salary Remaining : $0
Ryan Reaves $175,000 (1)
Salary Remaining : $0
Dominik Kubalik $174,101 (2)
Salary Remaining : $0
Vinnie Hinostroza $170,000 (1)
Salary Remaining : $0
Kevin Labanc $144,456 (2)
Salary Remaining : $0
Zemgus Girgensons $134,705 (1)
Salary Remaining : $0
Cal Clutterbuck $125,726 (2)
Salary Remaining : $0
Andrew Cogliano $125,000 (1)
Salary Remaining : $0
Troy Stecher $125,000 (1)
Salary Remaining : $0
Nick Bonino $124,705 (1)
Salary Remaining : $0
Michael Del Zotto $124,705 (1)
Salary Remaining : $0
James Neal $121,999 (1)
Salary Remaining : $0
Matt Grzelcyk $120,521 (2)
Salary Remaining : $0
Curtis Lazar $100,000 (3)
Salary Remaining : $0
Henrik Borgstrom $100,000 (1)
Salary Remaining : $0
Ben Hutton $98,799 (2)
Salary Remaining : $0
Zack Kassian $97,898 (2)
Salary Remaining : $0
Radim Simek $97,898 (2)
Salary Remaining : $0
Dennis Cholowski $92,500 (2)
Salary Remaining : $0
Jesper Boqvist $92,500 (1)
Salary Remaining : $0
Evgeny Svechnikov $75,000 (1)
Salary Remaining : $0
Patrik Nemeth $72,500 (2)
Salary Remaining : $0
Milan Lucic $68,701 (1)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2023 : $3,001,128
Year 2024 : $1,353,813
Year 2025 : $329,415
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,001,128
Year 2024 : $1,353,813
Year 2025 : $329,415
Year 2026 : $0

Blue Jackets

Blue Jackets is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 4000 - $104 - 3 206 - 80,14%
Level 2: 4000 - $79 - 3 016 - 75,40%
Level 3: 4000 - $54 - 3 065 - 76,63%
Level 4: 4000 - $39 - 3 028 - 75,71%
Luxury : 1000 - $200 - 973 - 97,35%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %13 288 - 78,17%
Average Income per Game$1,564,407
Year to Date Revenue$64,140,675

Expense

Pro Players Total Salaries$59,358,167
Farm Players Total Salaries$0
Coaches Total Salaries$2,376,440
Luxury Taxe Total$0
Pro Year To Date Expenses$71,243,691
Farm Year To Date Expenses$1,127,560
Pro Salary Cap To Date$69,472,260
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$446,202
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,481
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$59,358,167
Estimate Under Maximum Salary Cap of $85,000,000$25,641,833
Estimate Over Minimum Salary Cap of $60,000,000 -$641,833
Current Bank Account($33,439,396)
Projected Bank Account($33,439,396)

Pro Players Salaries

Zach Werenski (Out of Payroll) $9,583,333 (6)
-Salary Remaining : $0
Patrik Laine $8,700,000 (4)
-Salary Remaining : $0
Andrei Kuzmenko $7,700,000 (1)
-Salary Remaining : $0
Ivan Provorov $6,750,000 (3)
-Salary Remaining : $0
Seth Jones (Out of Payroll) $5,200,000 (4)
-Salary Remaining : $0
Christian Dvorak $4,450,000 (3)
-Salary Remaining : $0
Marc-Andre Fleury $4,400,000 (1)
-Salary Remaining : $0
Oskar Sundqvist $2,750,000 (1)
-Salary Remaining : $0
Oliver Kylington $2,500,000 (2)
-Salary Remaining : $0
Jake Bean $2,333,333 (2)
-Salary Remaining : $0
David Jiricek $1,950,000 (4)
-Salary Remaining : $0
Kent Johnson $1,850,000 (2)
-Salary Remaining : $0
Vladislav Namestnikov $1,600,000 (1)
-Salary Remaining : $0
Samuel Blais $1,525,000 (1)
-Salary Remaining : $0
Yegor Chinakhov $1,325,000 (1)
-Salary Remaining : $0
Alexander Barabanov $1,200,000 (2)
-Salary Remaining : $0
Sam Gagner $1,100,000 (1)
-Salary Remaining : $0
Arthur Kaliyev $1,066,667 (2)
-Salary Remaining : $0
Daniil Tarasov $1,050,000 (3)
-Salary Remaining : $0
Calen Addison $941,667 (1)
-Salary Remaining : $0
Dustin Tokarski $901,000 (1)
-Salary Remaining : $0
Jon Gillies $901,000 (1)
-Salary Remaining : $0
Michael Hutchinson $901,000 (1)
-Salary Remaining : $0
Laurent Dauphin $901,000 (1)
-Salary Remaining : $0
Michael Eyssimont $900,000 (1)
-Salary Remaining : $0
Zach Aston-Reese $900,000 (1)
-Salary Remaining : $0
Liam Foudy $762,500 (2)
-Salary Remaining : $0
Total Pro Players27
Salary Commitment
Year 2023 : $74,141,500
Year 2024 : $47,395,833
Year 2025 : $37,683,333
Year 2026 : $25,433,333
Salary Average Commitment
Year 2023 : $74,141,500
Year 2024 : $47,395,833
Year 2025 : $37,683,333
Year 2026 : $25,433,333
Salary Cap with 1 Way Contract
Year 2023 : $74,141,500
Year 2024 : $47,395,833
Year 2025 : $37,683,333
Year 2026 : $25,433,333

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2023 : $0
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $0
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0

Braves



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Boréale
Level 1: 4000 - $115 - 2 865 - 71,61%
Level 2: 4000 - $85 - 2 753 - 68,83%
Level 3: 4000 - $65 - 2 520 - 62,99%
Level 4: 4000 - $50 - 2 328 - 58,19%
Luxury : 1000 - $175 - 969 - 96,94%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %11 435 - 67,26%
Average Income per Game$1,509,777
Year to Date Revenue$61,900,872

Expense

Pro Players Total Salaries$83,400,002
Farm Players Total Salaries$1,317,084
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,603,461
Farm Year To Date Expenses$1,818,421
Pro Salary Cap To Date$77,053,469
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$612,774
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,830
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$83,400,002
Estimate Under Maximum Salary Cap of $85,000,000$1,599,998
Estimate Over Minimum Salary Cap of $60,000,000 $23,400,002
Current Bank Account($12,565,827)
Projected Bank Account($12,565,827)

Pro Players Salaries

Patrick Kane $10,500,000 (1)
-Salary Remaining : $0
Tyler Seguin $9,850,000 (5)
-Salary Remaining : $0
Patrice Bergeron $6,875,000 (1)
-Salary Remaining : $0
Pierre-Luc Dubois $6,000,000 (1)
-Salary Remaining : $0
Oliver Bjorkstrand $5,400,000 (4)
-Salary Remaining : $0
Joel Farabee $5,000,000 (5)
-Salary Remaining : $0
Samuel Girard $5,000,000 (5)
-Salary Remaining : $0
Alexander Wennberg $4,900,000 (1)
-Salary Remaining : $0
Rasmus Andersson $4,550,000 (4)
-Salary Remaining : $0
Frank Vatrano $3,650,000 (3)
-Salary Remaining : $0
Josh Manson $3,225,001 (2)
-Salary Remaining : $0
Matt Roy $3,150,000 (2)
-Salary Remaining : $0
Brendan Gallagher $3,000,000 (2)
-Salary Remaining : $0
Colton Sissons $2,900,000 (4)
-Salary Remaining : $0
Marc Staal $2,225,000 (1)
-Salary Remaining : $0
Erik Gustafsson $1,750,000 (1)
-Salary Remaining : $0
Ian Cole $1,500,001 (1)
-Salary Remaining : $0
Semyon Varlamov $1,100,000 (1)
-Salary Remaining : $0
Elvis Merzlikins $1,000,000 (1)
-Salary Remaining : $0
Samuel Montembeault $1,000,000 (2)
-Salary Remaining : $0
Tommy Novak (Out of Payroll) $900,000 (1)
-Salary Remaining : $0
Rafaël Harvey-Pinard $825,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $84,300,002
Year 2024 : $46,725,001
Year 2025 : $36,350,000
Year 2026 : $32,700,000
Salary Average Commitment
Year 2023 : $73,800,002
Year 2024 : $46,725,001
Year 2025 : $36,350,000
Year 2026 : $32,700,000
Salary Cap with 1 Way Contract
Year 2023 : $84,300,002
Year 2024 : $46,725,001
Year 2025 : $36,350,000
Year 2026 : $32,700,000

Farm Players Salaries

Casey DeSmith $180,000 (2)
Salary Remaining : $0
Alex Belzile $97,500 (1)
Salary Remaining : $0
Vincent Desharnais $95,000 (2)
Salary Remaining : $0
Jack Drury $92,500 (2)
Salary Remaining : $0
Jansen Harkins $92,500 (2)
Salary Remaining : $0
Slater Koekkoek $92,500 (1)
Salary Remaining : $0
Zach Bogosian $88,000 (1)
Salary Remaining : $0
Arber Xhekaj $82,833 (2)
Salary Remaining : $0
A.J. Greer $76,250 (2)
Salary Remaining : $0
Maxime Lajoie $75,001 (1)
Salary Remaining : $0
Phil Kessel $75,000 (1)
Salary Remaining : $0
Fabian Zetterlund $75,000 (1)
Salary Remaining : $0
Brandon Duhaime $75,000 (1)
Salary Remaining : $0
Bobby McMann $60,000 (2)
Salary Remaining : $0
Jacob Moverare $60,000 (2)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2023 : $1,317,084
Year 2024 : $739,083
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,317,084
Year 2024 : $739,083
Year 2025 : $0
Year 2026 : $0

Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Shimano
Level 1: 4000 - $100 - 3 880 - 97,00%
Level 2: 4000 - $70 - 3 879 - 96,99%
Level 3: 4000 - $45 - 3 923 - 98,07%
Level 4: 4900 - $30 - 4 112 - 83,92%
Luxury : 1000 - $191 - 973 - 97,32%
Total Capacity :17900

Income

Home Games Left0
Average Attendance - %16 767 - 93,67%
Average Income per Game$1,713,566
Year to Date Revenue$70,256,187

Expense

Pro Players Total Salaries$84,541,674
Farm Players Total Salaries$1,088,751
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$83,931,601
Farm Year To Date Expenses$1,573,411
Pro Salary Cap To Date$83,331,643
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$621,472
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,139
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$84,541,674
Estimate Under Maximum Salary Cap of $85,000,000$458,326
Estimate Over Minimum Salary Cap of $60,000,000 $24,541,674
Current Bank Account($26,859,029)
Projected Bank Account($26,859,029)

Pro Players Salaries

John Tavares $11,000,000 (3)
-Salary Remaining : $0
Anze Kopitar $10,000,000 (2)
-Salary Remaining : $0
Nikita Kucherov $9,500,000 (5)
-Salary Remaining : $0
Nick Suzuki $7,875,000 (8)
-Salary Remaining : $0
Sam Reinhart $6,500,000 (2)
-Salary Remaining : $0
Valeri Nichushkin $6,125,000 (8)
-Salary Remaining : $0
Igor Shesterkin $5,666,667 (3)
-Salary Remaining : $0
Zach Hyman $5,500,000 (6)
-Salary Remaining : $0
John Marino $3,500,007 (5)
-Salary Remaining : $0
Mason McTavish $3,425,000 (3)
-Salary Remaining : $0
Ryan Graves $3,166,667 (1)
-Salary Remaining : $0
Ryan Hartman $1,900,000 (2)
-Salary Remaining : $0
Evan Bouchard $1,658,333 (1)
-Salary Remaining : $0
Jani Hakanpaa $1,500,000 (2)
-Salary Remaining : $0
Brandon Hagel $1,500,000 (2)
-Salary Remaining : $0
Scott Mayfield $1,450,000 (1)
-Salary Remaining : $0
Nic Dowd $1,300,000 (3)
-Salary Remaining : $0
Brenden Dillon $1,300,000 (2)
-Salary Remaining : $0
Pyotr Kochetkov $925,000 (1)
-Salary Remaining : $0
Cole Smith $750,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2023 : $84,541,674
Year 2024 : $76,591,674
Year 2025 : $53,891,674
Year 2026 : $32,500,007
Salary Average Commitment
Year 2023 : $84,541,674
Year 2024 : $76,591,674
Year 2025 : $53,891,674
Year 2026 : $32,500,007
Salary Cap with 1 Way Contract
Year 2023 : $84,541,674
Year 2024 : $76,591,674
Year 2025 : $53,891,674
Year 2026 : $32,500,007

Farm Players Salaries

Jacob Bryson $185,000 (2)
Salary Remaining : $0
Juuso Valimaki $155,000 (1)
Salary Remaining : $0
Beck Malenstyn $152,500 (2)
Salary Remaining : $0
Alex Newhook $149,167 (1)
Salary Remaining : $0
Dylan Holloway $144,167 (2)
Salary Remaining : $0
Peyton Krebs $133,750 (2)
Salary Remaining : $0
Martin Fehervary $94,167 (1)
Salary Remaining : $0
Dan Vladar $75,000 (1)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 2023 : $1,088,751
Year 2024 : $615,417
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,088,751
Year 2024 : $615,417
Year 2025 : $0
Year 2026 : $0

Chiefs



Arena Capacity - Ticket Price
Attendance - %

Arena NameWar memorial Arena
Level 1: 4000 - $100 - 3 765 - 94,14%
Level 2: 4000 - $60 - 3 869 - 96,71%
Level 3: 4000 - $35 - 3 912 - 97,80%
Level 4: 4000 - $25 - 3 950 - 98,76%
Luxury : 1000 - $200 - 952 - 95,16%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %16 448 - 96,75%
Average Income per Game$1,541,632
Year to Date Revenue$63,206,900

Expense

Pro Players Total Salaries$80,175,556
Farm Players Total Salaries$513,500
Coaches Total Salaries$1,485,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,099,224
Farm Year To Date Expenses$1,008,850
Pro Salary Cap To Date$79,164,205
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$592,048
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,878
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$80,175,556
Estimate Under Maximum Salary Cap of $85,000,000$4,824,444
Estimate Over Minimum Salary Cap of $60,000,000 $20,175,556
Current Bank Account($12,903,673)
Projected Bank Account($12,903,673)

Pro Players Salaries

Dougie Hamilton $9,000,000 (6)
-Salary Remaining : $0
Mats Zuccarello $6,000,000 (2)
-Salary Remaining : $0
Johnny Gaudreau $6,000,000 (3)
-Salary Remaining : $0
Tyler Myers $6,000,000 (2)
-Salary Remaining : $0
Teuvo Teravainen $5,400,000 (2)
-Salary Remaining : $0
Reilly Smith $5,000,000 (3)
-Salary Remaining : $0
Tyler Bertuzzi $4,750,000 (1)
-Salary Remaining : $0
David Perron $4,750,000 (2)
-Salary Remaining : $0
Brian Dumoulin $4,100,000 (1)
-Salary Remaining : $0
Brandon Montour $3,500,000 (2)
-Salary Remaining : $0
Adam Lowry $3,250,000 (4)
-Salary Remaining : $0
Erik Cernak $2,950,000 (1)
-Salary Remaining : $0
Mathieu Joseph $2,950,000 (4)
-Salary Remaining : $0
Nikita Zadorov $2,455,555 (2)
-Salary Remaining : $0
Adin Hill $2,175,000 (1)
-Salary Remaining : $0
Christopher Tanev $1,851,001 (2)
-Salary Remaining : $0
Damon Severson $1,600,000 (1)
-Salary Remaining : $0
Petr Mrazek $1,500,000 (2)
-Salary Remaining : $0
Michael Bunting $1,475,000 (1)
-Salary Remaining : $0
Morgan Geekie $1,400,000 (1)
-Salary Remaining : $0
Sam Lafferty $1,150,000 (2)
-Salary Remaining : $0
Jack Campbell $919,000 (1)
-Salary Remaining : $0
Daniel Sprong $750,000 (1)
-Salary Remaining : $0
Sebastian Aho $625,000 (2)
-Salary Remaining : $0
Phillip Di Giuseppe $625,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $80,175,556
Year 2024 : $59,431,556
Year 2025 : $26,200,000
Year 2026 : $15,200,000
Salary Average Commitment
Year 2023 : $80,175,556
Year 2024 : $59,431,556
Year 2025 : $26,200,000
Year 2026 : $15,200,000
Salary Cap with 1 Way Contract
Year 2023 : $80,175,556
Year 2024 : $59,431,556
Year 2025 : $26,200,000
Year 2026 : $15,200,000

Farm Players Salaries

Sonny Milano $170,000 (1)
Salary Remaining : $0
Alex Stalock $100,000 (1)
Salary Remaining : $0
Anthony Stolarz $95,000 (1)
Salary Remaining : $0
Haydn Fleury $86,000 (2)
Salary Remaining : $0
Robert Bortuzzo $62,500 (2)
Salary Remaining : $0
Total Farm Players5
Salary Commitment
Year 2023 : $513,500
Year 2024 : $148,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $513,500
Year 2024 : $148,500
Year 2025 : $0
Year 2026 : $0

Dogbones



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Parent
Level 1: 4100 - $100 - 3 844 - 93,75%
Level 2: 4100 - $73 - 3 849 - 93,87%
Level 3: 4000 - $53 - 3 084 - 77,09%
Level 4: 4000 - $34 - 3 845 - 96,13%
Luxury : 1030 - $200 - 957 - 92,87%
Total Capacity :17230

Income

Home Games Left0
Average Attendance - %15 578 - 90,41%
Average Income per Game$1,714,719
Year to Date Revenue$70,303,486

Expense

Pro Players Total Salaries$83,638,500
Farm Players Total Salaries$235,833
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Pro Year To Date Expenses$84,438,888
Farm Year To Date Expenses$1,133,082
Pro Salary Cap To Date$83,688,904
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$615,974
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,191
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$83,638,500
Estimate Under Maximum Salary Cap of $85,000,000$1,361,500
Estimate Over Minimum Salary Cap of $60,000,000 $23,638,500
Current Bank Account($8,593,826)
Projected Bank Account($8,593,826)

Pro Players Salaries

Jack Eichel $10,000,000 (4)
-Salary Remaining : $0
Brayden Point $9,500,000 (8)
-Salary Remaining : $0
Brent Burns $8,000,000 (3)
-Salary Remaining : $0
Jacob Trouba $8,000,000 (4)
-Salary Remaining : $0
William Nylander $7,500,000 (2)
-Salary Remaining : $0
Vladimir Tarasenko $7,500,000 (1)
-Salary Remaining : $0
Boone Jenner $3,750,000 (4)
-Salary Remaining : $0
Alexandar Georgiev $3,400,000 (3)
-Salary Remaining : $0
Kasperi Kapanen $3,200,000 (2)
-Salary Remaining : $0
Nick Paul $3,150,000 (7)
-Salary Remaining : $0
Nicolas Roy $3,000,000 (5)
-Salary Remaining : $0
Mike Matheson $2,500,000 (4)
-Salary Remaining : $0
Jack Quinn $1,775,000 (3)
-Salary Remaining : $0
Kirill Marchenko $1,562,500 (2)
-Salary Remaining : $0
Alec Martinez $1,500,000 (2)
-Salary Remaining : $0
Derek Ryan $1,491,000 (1)
-Salary Remaining : $0
Marco Scandella $1,250,000 (2)
-Salary Remaining : $0
John Moore $1,100,000 (1)
-Salary Remaining : $0
Connor Clifton $1,000,000 (1)
-Salary Remaining : $0
Filip Gustavsson $787,500 (1)
-Salary Remaining : $0
Brendan Gaunce $762,500 (2)
-Salary Remaining : $0
Eric Staal $750,000 (1)
-Salary Remaining : $0
Collin Delia $750,000 (1)
-Salary Remaining : $0
Michael McCarron $750,000 (1)
-Salary Remaining : $0
Alex Lyon $660,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $83,638,500
Year 2024 : $68,850,000
Year 2025 : $53,075,000
Year 2026 : $39,900,000
Salary Average Commitment
Year 2023 : $76,138,500
Year 2024 : $68,850,000
Year 2025 : $53,075,000
Year 2026 : $39,900,000
Salary Cap with 1 Way Contract
Year 2023 : $83,638,500
Year 2024 : $68,850,000
Year 2025 : $53,075,000
Year 2026 : $39,900,000

Farm Players Salaries

Jacob Larsson $120,000 (1)
Salary Remaining : $0
Justin Barron $115,833 (2)
Salary Remaining : $0
Total Farm Players2
Salary Commitment
Year 2023 : $235,833
Year 2024 : $115,833
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $235,833
Year 2024 : $115,833
Year 2025 : $0
Year 2026 : $0

Fighting Irish



Arena Capacity - Ticket Price
Attendance - %

Arena NameChicago Stadium
Level 1: 4000 - $110 - 3 016 - 75,40%
Level 2: 4000 - $80 - 3 027 - 75,68%
Level 3: 4100 - $55 - 3 040 - 74,14%
Level 4: 4100 - $40 - 2 910 - 70,96%
Luxury : 1000 - $210 - 808 - 80,78%
Total Capacity :17200

Income

Home Games Left0
Average Attendance - %12 800 - 74,42%
Average Income per Game$1,530,461
Year to Date Revenue$62,748,920

Expense

Pro Players Total Salaries$83,600,000
Farm Players Total Salaries$714,550
Coaches Total Salaries$1,425,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,306,378
Farm Year To Date Expenses$1,232,349
Pro Salary Cap To Date$81,481,368
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$616,241
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,737
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$83,600,000
Estimate Under Maximum Salary Cap of $85,000,000$1,400,000
Estimate Over Minimum Salary Cap of $60,000,000 $23,600,000
Current Bank Account($63,961,421)
Projected Bank Account($63,961,421)

Pro Players Salaries

Matt Duchene $8,100,000 (1)
-Salary Remaining : $0
Thomas Chabot $8,000,000 (6)
-Salary Remaining : $0
Tomas Hertl $6,500,000 (8)
-Salary Remaining : $0
Alex DeBrincat $6,400,000 (1)
-Salary Remaining : $0
Andre Burakovsky $5,500,000 (5)
-Salary Remaining : $0
Frederik Andersen $4,500,000 (1)
-Salary Remaining : $0
Tyson Barrie $4,500,000 (2)
-Salary Remaining : $0
Juraj Slafkovsky $4,450,000 (3)
-Salary Remaining : $0
Joel Edmundson $4,250,000 (2)
-Salary Remaining : $0
Alexander Kerfoot $3,500,000 (1)
-Salary Remaining : $0
Jamie Oleksiak $3,175,000 (2)
-Salary Remaining : $0
Brock McGinn $2,750,000 (3)
-Salary Remaining : $0
Kevin Shattenkirk $2,750,000 (1)
-Salary Remaining : $0
Adam Henrique $2,500,000 (2)
-Salary Remaining : $0
Ondrej Palat $2,250,000 (4)
-Salary Remaining : $0
Ivan Barbashev $2,250,000 (1)
-Salary Remaining : $0
Evan Rodrigues $2,000,000 (1)
-Salary Remaining : $0
Corey Perry $1,800,000 (1)
-Salary Remaining : $0
Erik Johnson $1,575,000 (1)
-Salary Remaining : $0
Anton Forsberg $1,500,000 (3)
-Salary Remaining : $0
David Kampf $1,500,000 (1)
-Salary Remaining : $0
Joel Armia $1,150,000 (2)
-Salary Remaining : $0
Mike Reilly $950,000 (2)
-Salary Remaining : $0
Nikita Zaitsev $900,000 (1)
-Salary Remaining : $0
Jonathan Drouin $850,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $83,600,000
Year 2024 : $47,475,000
Year 2025 : $30,950,000
Year 2026 : $22,250,000
Salary Average Commitment
Year 2023 : $83,600,000
Year 2024 : $47,475,000
Year 2025 : $30,950,000
Year 2026 : $22,250,000
Salary Cap with 1 Way Contract
Year 2023 : $83,600,000
Year 2024 : $47,475,000
Year 2025 : $30,950,000
Year 2026 : $22,250,000

Farm Players Salaries

Bryan Little $210,000 (2)
Salary Remaining : $0
Yakov Trenin $170,000 (2)
Salary Remaining : $0
Mattias Janmark $125,000 (1)
Salary Remaining : $0
Charlie Lindgren $110,000 (3)
Salary Remaining : $0
Tomas Nosek $99,550 (1)
Salary Remaining : $0
Total Farm Players5
Salary Commitment
Year 2023 : $714,550
Year 2024 : $490,000
Year 2025 : $110,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $714,550
Year 2024 : $490,000
Year 2025 : $110,000
Year 2026 : $0

Flash



Arena Capacity - Ticket Price
Attendance - %

Arena NamePatinoire de Messines
Level 1: 4200 - $100 - 3 852 - 91,71%
Level 2: 4100 - $75 - 3 176 - 77,47%
Level 3: 4000 - $50 - 3 782 - 94,54%
Level 4: 4000 - $35 - 3 899 - 97,46%
Luxury : 1000 - $200 - 949 - 94,86%
Total Capacity :17300

Income

Home Games Left0
Average Attendance - %15 657 - 90,50%
Average Income per Game$1,696,609
Year to Date Revenue$69,560,962

Expense

Pro Players Total Salaries$84,703,004
Farm Players Total Salaries$1,699,667
Coaches Total Salaries$1,265,000
Luxury Taxe Total$0
Pro Year To Date Expenses$84,800,216
Farm Year To Date Expenses$2,454,743
Pro Salary Cap To Date$84,085,214
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$623,489
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,664
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$84,703,004
Estimate Under Maximum Salary Cap of $85,000,000$296,996
Estimate Over Minimum Salary Cap of $60,000,000 $24,703,004
Current Bank Account($16,532,650)
Projected Bank Account($16,532,650)

Pro Players Salaries

Evgeni Malkin $9,500,000 (4)
-Salary Remaining : $0
Mikko Rantanen $9,250,000 (3)
-Salary Remaining : $0
Kristopher Letang $7,250,000 (6)
-Salary Remaining : $0
Brad Marchand $6,125,000 (3)
-Salary Remaining : $0
David Krejci $6,101,001 (1)
-Salary Remaining : $0
Nikolaj Ehlers $6,000,000 (3)
-Salary Remaining : $0
Neal Pionk $5,875,000 (2)
-Salary Remaining : $0
Phillip Danault $5,500,000 (5)
-Salary Remaining : $0
Bryan Rust $5,125,000 (6)
-Salary Remaining : $0
Vince Dunn $4,000,000 (1)
-Salary Remaining : $0
Alex Iafallo $4,000,000 (3)
-Salary Remaining : $0
Vitek Vanecek $3,400,000 (3)
-Salary Remaining : $0
Mackenzie Blackwood $2,800,000 (1)
-Salary Remaining : $0
Nick Leddy $2,500,000 (4)
-Salary Remaining : $0
Jordan Martinook $2,000,000 (2)
-Salary Remaining : $0
Jake Evans $1,700,000 (3)
-Salary Remaining : $0
Jonas Siegenthaler $1,125,000 (1)
-Salary Remaining : $0
Nick Holden $1,100,001 (1)
-Salary Remaining : $0
Adam Erne $751,001 (1)
-Salary Remaining : $0
Craig Smith $601,001 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2023 : $84,703,004
Year 2024 : $68,225,000
Year 2025 : $60,350,000
Year 2026 : $29,875,000
Salary Average Commitment
Year 2023 : $84,703,004
Year 2024 : $68,225,000
Year 2025 : $60,350,000
Year 2026 : $29,875,000
Salary Cap with 1 Way Contract
Year 2023 : $84,703,004
Year 2024 : $68,225,000
Year 2025 : $60,350,000
Year 2026 : $29,875,000

Farm Players Salaries

Kaapo Kahkonen $250,000 (2)
Salary Remaining : $0
Eric Comrie $180,000 (2)
Salary Remaining : $0
Pierre-Edouard Bellemare $180,000 (1)
Salary Remaining : $0
Tyler Pitlick $175,000 (1)
Salary Remaining : $0
Radek Faksa $120,100 (3)
Salary Remaining : $0
Logan Stanley $113,750 (1)
Salary Remaining : $0
Rem Pitlick $110,000 (2)
Salary Remaining : $0
Philip Tomasino $106,667 (2)
Salary Remaining : $0
Alexander Alexeyev (Out of Payroll) $92,500 (1)
Salary Remaining : $0
Dysin Mayo $90,100 (2)
Salary Remaining : $0
Johnathan Kovacevic $85,100 (3)
Salary Remaining : $0
Erik Kallgren $85,100 (1)
Salary Remaining : $0
Nick Blankenburg $82,500 (2)
Salary Remaining : $0
Dryden Hunt $76,250 (1)
Salary Remaining : $0
Anton Blidh $75,100 (1)
Salary Remaining : $0
Christian Wolanin $75,000 (1)
Salary Remaining : $0
Kiefer Sherwood $75,000 (1)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2023 : $1,972,167
Year 2024 : $1,024,467
Year 2025 : $205,200
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,972,167
Year 2024 : $1,024,467
Year 2025 : $205,200
Year 2026 : $0

Gongshow



Arena Capacity - Ticket Price
Attendance - %

Arena NameFrank Robinson
Level 1: 4000 - $100 - 3 792 - 94,80%
Level 2: 4000 - $72 - 3 741 - 93,53%
Level 3: 4000 - $50 - 3 721 - 93,03%
Level 4: 4000 - $35 - 3 843 - 96,07%
Luxury : 1000 - $200 - 951 - 95,06%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %16 048 - 94,40%
Average Income per Game$1,727,266
Year to Date Revenue$70,817,896

Expense

Pro Players Total Salaries$81,589,166
Farm Players Total Salaries$285,000
Coaches Total Salaries$6,665,500
Luxury Taxe Total$0
Pro Year To Date Expenses$87,226,947
Farm Year To Date Expenses$774,393
Pro Salary Cap To Date$81,226,945
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$639,337
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,041
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$81,589,166
Estimate Under Maximum Salary Cap of $85,000,000$3,410,834
Estimate Over Minimum Salary Cap of $60,000,000 $21,589,166
Current Bank Account($54,233,885)
Projected Bank Account($54,233,885)

Pro Players Salaries

Drew Doughty $11,000,000 (5)
-Salary Remaining : $0
Alex Pietrangelo $8,800,000 (5)
-Salary Remaining : $0
Jeff Skinner $8,650,000 (4)
-Salary Remaining : $0
Nazem Kadri $7,000,000 (7)
-Salary Remaining : $0
Justin Faulk $6,500,000 (5)
-Salary Remaining : $0
Taylor Hall $6,000,000 (3)
-Salary Remaining : $0
Mikael Granlund $5,100,000 (3)
-Salary Remaining : $0
Radko Gudas $4,349,999 (1)
-Salary Remaining : $0
Max Domi $4,100,000 (1)
-Salary Remaining : $0
Cam Talbot $3,666,667 (1)
-Salary Remaining : $0
Calle Jarnkrok $2,100,000 (4)
-Salary Remaining : $0
Matty Beniers $1,850,000 (2)
-Salary Remaining : $0
Austin Watson $1,500,000 (1)
-Salary Remaining : $0
Paul Stastny $1,500,000 (1)
-Salary Remaining : $0
Zach Parise $1,500,000 (1)
-Salary Remaining : $0
Oliver Wahlstrom $1,462,500 (1)
-Salary Remaining : $0
Dawson Mercer $1,325,000 (2)
-Salary Remaining : $0
Nick Cousins $1,100,000 (2)
-Salary Remaining : $0
Jack Johnson $960,000 (1)
-Salary Remaining : $0
Brian Elliott $900,000 (1)
-Salary Remaining : $0
Louis Domingue $875,000 (2)
-Salary Remaining : $0
Josh Archibald $700,000 (1)
-Salary Remaining : $0
Erik Gudbranson $650,000 (4)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $81,589,166
Year 2024 : $60,950,000
Year 2025 : $55,800,000
Year 2026 : $44,700,000
Salary Average Commitment
Year 2023 : $81,589,166
Year 2024 : $60,950,000
Year 2025 : $55,800,000
Year 2026 : $44,700,000
Salary Cap with 1 Way Contract
Year 2023 : $81,589,166
Year 2024 : $60,950,000
Year 2025 : $55,800,000
Year 2026 : $44,700,000

Farm Players Salaries

Sean Walker $110,000 (2)
Salary Remaining : $0
Alex Galchenyuk $100,000 (1)
Salary Remaining : $0
Gabriel Carlsson $75,000 (1)
Salary Remaining : $0
Total Farm Players3
Salary Commitment
Year 2023 : $285,000
Year 2024 : $110,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $285,000
Year 2024 : $110,000
Year 2025 : $0
Year 2026 : $0

Icedogs

Icedogs is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameLong Beach Arena
Level 1: 4500 - $99 - 3 868 - 85,95%
Level 2: 4500 - $74 - 3 154 - 70,10%
Level 3: 4500 - $59 - 2 755 - 61,23%
Level 4: 4700 - $34 - 3 911 - 83,22%
Luxury : 1050 - $199 - 963 - 91,73%
Total Capacity :19250

Income

Home Games Left0
Average Attendance - %14 652 - 76,12%
Average Income per Game$1,644,308
Year to Date Revenue$67,416,608

Expense

Pro Players Total Salaries$87,353,833
Farm Players Total Salaries$2,135,416
Coaches Total Salaries$1,375,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,788,707
Farm Year To Date Expenses$2,835,118
Pro Salary Cap To Date$81,963,736
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$643,641
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,892
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$87,353,833
Estimate Under Maximum Salary Cap of $85,000,000-$2,353,833
Estimate Over Minimum Salary Cap of $60,000,000 $27,353,833
Current Bank Account$15,317,167
Projected Bank Account$15,317,167

Pro Players Salaries

Cale Makar $9,000,000 (5)
-Salary Remaining : $0
Mika Zibanejad $8,500,000 (8)
-Salary Remaining : $0
Jordan Staal $6,250,000 (1)
-Salary Remaining : $0
Timo Meier $6,000,000 (1)
-Salary Remaining : $0
Bo Horvat $5,500,000 (1)
-Salary Remaining : $0
Tom Wilson $5,166,000 (2)
-Salary Remaining : $0
Jared McCann $5,000,000 (5)
-Salary Remaining : $0
Elias Lindholm $4,850,000 (2)
-Salary Remaining : $0
Jakob Chychrun $4,600,000 (3)
-Salary Remaining : $0
Artturi Lehkonen $4,500,000 (5)
-Salary Remaining : $0
Brandon Carlo $4,100,000 (5)
-Salary Remaining : $0
Carter Hart $3,979,000 (2)
-Salary Remaining : $0
Mario Ferraro $3,250,000 (4)
-Salary Remaining : $0
Jacob Middleton $2,450,000 (3)
-Salary Remaining : $0
Matt Benning $1,900,000 (4)
-Salary Remaining : $0
Mark Giordano $1,875,000 (2)
-Salary Remaining : $0
Sean Kuraly $1,775,500 (3)
-Salary Remaining : $0
Michael Anderson $1,775,000 (1)
-Salary Remaining : $0
Jonathan Quick $1,750,000 (1)
-Salary Remaining : $0
Sean Durzi $1,700,000 (2)
-Salary Remaining : $0
Gabriel Vilardi $1,658,333 (1)
-Salary Remaining : $0
J.J. Moser $925,000 (2)
-Salary Remaining : $0
Chris Driedger $850,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $87,353,833
Year 2024 : $64,420,500
Year 2025 : $45,075,500
Year 2026 : $36,250,000
Salary Average Commitment
Year 2023 : $87,353,833
Year 2024 : $64,420,500
Year 2025 : $45,075,500
Year 2026 : $36,250,000
Salary Cap with 1 Way Contract
Year 2023 : $87,353,833
Year 2024 : $64,420,500
Year 2025 : $45,075,500
Year 2026 : $36,250,000

Farm Players Salaries

Henri Jokiharju $250,000 (2)
Salary Remaining : $0
Pius Suter $197,500 (1)
Salary Remaining : $0
Filip Zadina $182,500 (3)
Salary Remaining : $0
Janne Kuokkanen $182,500 (1)
Salary Remaining : $0
Laurent Brossoit $175,000 (1)
Salary Remaining : $0
Derek Grant $150,000 (1)
Salary Remaining : $0
Ryan Merkley $122,500 (1)
Salary Remaining : $0
Julien Gauthier $122,500 (1)
Salary Remaining : $0
Connor McMichael $92,500 (2)
Salary Remaining : $0
Nils Aman $92,500 (2)
Salary Remaining : $0
Philipp Kurashev $92,500 (1)
Salary Remaining : $0
Cale Fleury $88,333 (1)
Salary Remaining : $0
Matt Nieto $85,000 (1)
Salary Remaining : $0
Jack Studnicka $76,250 (2)
Salary Remaining : $0
Boris Katchouk $75,833 (2)
Salary Remaining : $0
Hudson Fasching $75,000 (1)
Salary Remaining : $0
Fredrik Olofsson $75,000 (1)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2023 : $2,135,416
Year 2024 : $769,583
Year 2025 : $182,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,135,416
Year 2024 : $769,583
Year 2025 : $182,500
Year 2026 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameRhum Arena
Level 1: 4000 - $105 - 3 150 - 78,75%
Level 2: 4000 - $70 - 3 837 - 95,93%
Level 3: 4000 - $40 - 3 910 - 97,74%
Level 4: 4000 - $28 - 3 933 - 98,32%
Luxury : 1000 - $205 - 952 - 95,16%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %15 781 - 92,83%
Average Income per Game$1,578,044
Year to Date Revenue$64,699,805

Expense

Pro Players Total Salaries$84,852,190
Farm Players Total Salaries$252,500
Coaches Total Salaries$2,695,000
Luxury Taxe Total$0
Pro Year To Date Expenses$85,422,004
Farm Year To Date Expenses$991,980
Pro Salary Cap To Date$83,551,973
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$633,009
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,981
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$84,852,190
Estimate Under Maximum Salary Cap of $85,000,000$147,810
Estimate Over Minimum Salary Cap of $60,000,000 $24,852,190
Current Bank Account($35,867,367)
Projected Bank Account($35,867,367)

Pro Players Salaries

Artemi Panarin $11,642,860 (4)
-Salary Remaining : $0
Logan Couture $8,000,000 (5)
-Salary Remaining : $0
Ryan McDonagh $6,750,000 (4)
-Salary Remaining : $0
Colton Parayko $6,510,000 (2)
-Salary Remaining : $0
Jonas Brodin $6,000,000 (6)
-Salary Remaining : $0
Andrew Mangiapane $5,800,000 (3)
-Salary Remaining : $0
Gustav Nyquist $5,300,000 (1)
-Salary Remaining : $0
Jonathan Marchessault $5,000,000 (2)
-Salary Remaining : $0
Juuse Saros $5,000,000 (3)
-Salary Remaining : $0
Jaden Schwartz $4,200,000 (3)
-Salary Remaining : $0
Quinton Byfield $3,575,000 (2)
-Salary Remaining : $0
Cam Atkinson $3,520,000 (2)
-Salary Remaining : $0
Cam Fowler $3,121,000 (1)
-Salary Remaining : $0
Vladislav Gavrikov $2,800,000 (1)
-Salary Remaining : $0
Yanni Gourde $2,500,000 (3)
-Salary Remaining : $0
Karel Vejmelka $1,000,000 (1)
-Salary Remaining : $0
Sam Steel $925,000 (1)
-Salary Remaining : $0
Colin Miller $925,000 (1)
-Salary Remaining : $0
Nick Perbix $925,000 (1)
-Salary Remaining : $0
Taylor Raddysh $758,333 (2)
-Salary Remaining : $0
Jordan Oesterle $600,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2023 : $84,852,190
Year 2024 : $69,256,190
Year 2025 : $49,892,857
Year 2026 : $32,392,857
Salary Average Commitment
Year 2023 : $84,852,190
Year 2024 : $69,256,190
Year 2025 : $49,892,857
Year 2026 : $32,392,857
Salary Cap with 1 Way Contract
Year 2023 : $84,852,190
Year 2024 : $69,256,190
Year 2025 : $49,892,857
Year 2026 : $32,392,857

Farm Players Salaries

Marcus Johansson $160,000 (1)
Salary Remaining : $0
Akira Schmid $92,500 (2)
Salary Remaining : $0
Total Farm Players2
Salary Commitment
Year 2023 : $252,500
Year 2024 : $92,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $252,500
Year 2024 : $92,500
Year 2025 : $0
Year 2026 : $0

LumberJacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameLe Poulailler
Level 1: 4000 - $100 - 3 844 - 96,10%
Level 2: 4000 - $75 - 3 183 - 79,58%
Level 3: 4000 - $50 - 3 867 - 96,66%
Level 4: 4000 - $35 - 3 908 - 97,71%
Luxury : 1000 - $200 - 962 - 96,20%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %15 764 - 92,73%
Average Income per Game$1,707,036
Year to Date Revenue$69,988,496

Expense

Pro Players Total Salaries$76,960,554
Farm Players Total Salaries$124,375
Coaches Total Salaries$3,825,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,207,143
Farm Year To Date Expenses$1,049,062
Pro Salary Cap To Date$74,207,132
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$583,654
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,032
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$76,960,554
Estimate Under Maximum Salary Cap of $85,000,000$8,039,446
Estimate Over Minimum Salary Cap of $60,000,000 $16,960,554
Current Bank Account($31,218,465)
Projected Bank Account($31,218,465)

Pro Players Salaries

Mark Stone $9,500,000 (5)
-Salary Remaining : $0
Josh Norris $7,950,000 (8)
-Salary Remaining : $0
Kyle Connor $7,142,857 (4)
-Salary Remaining : $0
Jake Muzzin $5,625,000 (2)
-Salary Remaining : $0
Travis Konecny $5,500,000 (3)
-Salary Remaining : $0
Brady Skjei $5,250,000 (2)
-Salary Remaining : $0
Jean-Gabriel Pageau $5,000,000 (4)
-Salary Remaining : $0
Jake McCabe $4,000,000 (3)
-Salary Remaining : $0
Andreas Johnsson $3,400,000 (1)
-Salary Remaining : $0
Jordan Binnington $3,000,010 (2)
-Salary Remaining : $0
Anthony Duclair $3,000,000 (2)
-Salary Remaining : $0
Robert Thomas $2,800,000 (1)
-Salary Remaining : $0
Ryan Pulock $2,500,000 (4)
-Salary Remaining : $0
Mason Appleton $2,166,667 (3)
-Salary Remaining : $0
Braden Schneider $1,325,000 (2)
-Salary Remaining : $0
Darcy Kuemper $1,300,000 (2)
-Salary Remaining : $0
Nicolas Aube-Kubel $1,075,000 (1)
-Salary Remaining : $0
Mike Hoffman $1,000,010 (2)
-Salary Remaining : $0
Jake Allen $1,000,010 (1)
-Salary Remaining : $0
Eric Robinson $1,000,000 (1)
-Salary Remaining : $0
Andreas Athanasiou $1,000,000 (1)
-Salary Remaining : $0
Colin White $851,000 (3)
-Salary Remaining : $0
Pierre-Olivier Joseph $825,000 (2)
-Salary Remaining : $0
Jan Rutta $750,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $76,960,554
Year 2024 : $65,935,544
Year 2025 : $44,610,524
Year 2026 : $32,092,857
Salary Average Commitment
Year 2023 : $76,960,554
Year 2024 : $65,935,544
Year 2025 : $44,610,524
Year 2026 : $32,092,857
Salary Cap with 1 Way Contract
Year 2023 : $76,960,554
Year 2024 : $65,935,544
Year 2025 : $44,610,524
Year 2026 : $32,092,857

Farm Players Salaries

Joe Veleno $124,375 (1)
Salary Remaining : $0
Total Farm Players1
Salary Commitment
Year 2023 : $124,375
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $124,375
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0

Mariners



Arena Capacity - Ticket Price
Attendance - %

Arena NameOcean Center
Level 1: 4000 - $100 - 3 820 - 95,50%
Level 2: 4000 - $72 - 3 828 - 95,71%
Level 3: 4000 - $48 - 3 830 - 95,76%
Level 4: 4000 - $37 - 3 523 - 88,08%
Luxury : 1000 - $202 - 959 - 95,90%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %15 961 - 93,89%
Average Income per Game$1,723,678
Year to Date Revenue$70,670,798

Expense

Pro Players Total Salaries$84,036,667
Farm Players Total Salaries$1,069,583
Coaches Total Salaries$1,355,000
Luxury Taxe Total$0
Pro Year To Date Expenses$83,981,616
Farm Year To Date Expenses$1,519,425
Pro Salary Cap To Date$83,231,643
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$618,881
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,404
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$84,036,667
Estimate Under Maximum Salary Cap of $85,000,000$963,333
Estimate Over Minimum Salary Cap of $60,000,000 $24,036,667
Current Bank Account$39,446,921
Projected Bank Account$39,446,921

Pro Players Salaries

Auston Matthews $11,639,000 (2)
-Salary Remaining : $0
Adam Fox $9,500,000 (7)
-Salary Remaining : $0
Kirill Kaprizov $9,000,000 (4)
-Salary Remaining : $0
Jack Hughes $8,000,000 (8)
-Salary Remaining : $0
Ryan Nugent-Hopkins $6,000,000 (7)
-Salary Remaining : $0
T.J. Oshie $5,750,000 (3)
-Salary Remaining : $0
Vincent Trocheck (1 Way Contract) $5,625,000 (7)
-Salary Remaining : $0
Brett Pesce $4,025,000 (2)
-Salary Remaining : $0
Noah Dobson $4,000,000 (3)
-Salary Remaining : $0
Nick Foligno $3,800,000 (1)
-Salary Remaining : $0
Ryan Lindgren $3,000,000 (2)
-Salary Remaining : $0
Nino Niederreiter $2,100,000 (2)
-Salary Remaining : $0
Garnet Hathaway $1,500,000 (1)
-Salary Remaining : $0
Scott Laughton $1,500,000 (4)
-Salary Remaining : $0
Ryan Poehling $1,491,667 (1)
-Salary Remaining : $0
Matt Boldy $1,325,000 (1)
-Salary Remaining : $0
K'Andre Miller $1,275,000 (1)
-Salary Remaining : $0
Noel Acciari $1,250,000 (1)
-Salary Remaining : $0
Antti Raanta $1,100,000 (1)
-Salary Remaining : $0
Logan Thompson $800,000 (3)
-Salary Remaining : $0
Marc-Edouard Vlasic $756,000 (4)
-Salary Remaining : $0
Justin Braun $600,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $84,036,667
Year 2024 : $71,695,000
Year 2025 : $50,931,000
Year 2026 : $40,381,000
Salary Average Commitment
Year 2023 : $84,036,667
Year 2024 : $71,695,000
Year 2025 : $50,931,000
Year 2026 : $40,381,000
Salary Cap with 1 Way Contract
Year 2023 : $84,036,667
Year 2024 : $71,695,000
Year 2025 : $50,931,000
Year 2026 : $40,381,000

Farm Players Salaries

Filip Chytil $230,000 (1)
Salary Remaining : $0
Maxime Comtois $203,750 (1)
Salary Remaining : $0
Cam York $130,833 (1)
Salary Remaining : $0
Samuel Ersson $92,500 (2)
Salary Remaining : $0
Morgan Frost $92,500 (1)
Salary Remaining : $0
Rasmus Asplund $92,500 (1)
Salary Remaining : $0
Zack MacEwen $92,500 (1)
Salary Remaining : $0
Mason Shaw $75,000 (1)
Salary Remaining : $0
Anton Khudobin $60,000 (1)
Salary Remaining : $0
Total Farm Players9
Salary Commitment
Year 2023 : $1,069,583
Year 2024 : $92,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,069,583
Year 2024 : $92,500
Year 2025 : $0
Year 2026 : $0

Nordiques

Nordiques is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameLe Colise
Level 1: 4100 - $100 - 3 839 - 93,63%
Level 2: 4100 - $70 - 3 846 - 93,80%
Level 3: 4100 - $50 - 3 830 - 93,42%
Level 4: 4100 - $35 - 3 851 - 93,92%
Luxury : 1000 - $205 - 956 - 95,63%
Total Capacity :17400

Income

Home Games Left0
Average Attendance - %16 322 - 93,80%
Average Income per Game$1,754,716
Year to Date Revenue$71,943,354

Expense

Pro Players Total Salaries$85,780,983
Farm Players Total Salaries$3,232,651
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,934,958
Farm Year To Date Expenses$3,921,239
Pro Salary Cap To Date$81,434,960
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$637,087
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$28,020
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$85,780,983
Estimate Under Maximum Salary Cap of $85,000,000-$780,983
Estimate Over Minimum Salary Cap of $60,000,000 $25,780,983
Current Bank Account($13,895,860)
Projected Bank Account($13,895,860)

Pro Players Salaries

Charlie McAvoy $9,500,000 (8)
-Salary Remaining : $0
Filip Forsberg $8,500,000 (8)
-Salary Remaining : $0
John Carlson $8,000,000 (4)
-Salary Remaining : $0
kevin Fiala $7,875,000 (7)
-Salary Remaining : $0
Jason Robertson $7,750,000 (4)
-Salary Remaining : $0
Aaron Ekblad $7,500,000 (3)
-Salary Remaining : $0
Nico Hischier $7,250,000 (5)
-Salary Remaining : $0
Jesper Bratt $5,450,000 (1)
-Salary Remaining : $0
Filip Hronek $4,400,000 (2)
-Salary Remaining : $0
Sergei Bobrovsky $3,875,000 (3)
-Salary Remaining : $0
Chandler Stephenson $2,750,000 (2)
-Salary Remaining : $0
Ryan Donato $1,900,000 (1)
-Salary Remaining : $0
Kevin Lankinen $1,500,000 (1)
-Salary Remaining : $0
Jack McBain $1,350,000 (1)
-Salary Remaining : $0
Caleb Jones $1,350,000 (1)
-Salary Remaining : $0
Carl Grundstrom $1,300,000 (2)
-Salary Remaining : $0
Tyler Johnson $1,210,001 (2)
-Salary Remaining : $0
Craig Anderson $1,000,000 (1)
-Salary Remaining : $0
Matias Maccelli $925,000 (1)
-Salary Remaining : $0
Oliver Ekman-Larsson $870,981 (5)
-Salary Remaining : $0
Will Borgen $775,001 (1)
-Salary Remaining : $0
Klim Kostin $750,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $85,780,983
Year 2024 : $70,780,982
Year 2025 : $61,120,981
Year 2026 : $49,745,981
Salary Average Commitment
Year 2023 : $85,780,983
Year 2024 : $70,780,982
Year 2025 : $61,120,981
Year 2026 : $49,745,981
Salary Cap with 1 Way Contract
Year 2023 : $85,780,983
Year 2024 : $70,780,982
Year 2025 : $61,120,981
Year 2026 : $49,745,981

Farm Players Salaries

Tyson Jost $200,000 (1)
Salary Remaining : $0
Owen Power $185,000 (2)
Salary Remaining : $0
Nils Lundkvist $177,500 (2)
Salary Remaining : $0
Morgan Barron $177,500 (1)
Salary Remaining : $0
Philip Broberg $177,500 (2)
Salary Remaining : $0
Michael Rasmussen $174,167 (2)
Salary Remaining : $0
Emil Bemstrom $163,333 (2)
Salary Remaining : $0
Brett Howden $150,000 (1)
Salary Remaining : $0
John Leonard $113,750 (1)
Salary Remaining : $0
Rasmus Kupari $111,250 (1)
Salary Remaining : $0
Dylan Gambrell $110,000 (1)
Salary Remaining : $0
Tobias Bjornfot $108,333 (1)
Salary Remaining : $0
Jake Walman $105,000 (1)
Salary Remaining : $0
Aliaksei Protas $95,000 (2)
Salary Remaining : $0
Lukas Dostal $94,167 (1)
Salary Remaining : $0
Jonatan Berggren $92,500 (2)
Salary Remaining : $0
Ryan McLeod $92,500 (1)
Salary Remaining : $0
Conor Timmins $92,500 (1)
Salary Remaining : $0
Juuso Parssinen $92,500 (2)
Salary Remaining : $0
Jonas Johansson $90,000 (1)
Salary Remaining : $0
Adam Ruzicka $85,000 (2)
Salary Remaining : $0
Daniil Miromanov $83,500 (2)
Salary Remaining : $0
Wade Allison $78,500 (2)
Salary Remaining : $0
Connor Ingram $77,500 (1)
Salary Remaining : $0
David Gustafsson $77,500 (2)
Salary Remaining : $0
Jalen Chatfield $76,901 (2)
Salary Remaining : $0
Dylan Coghlan $76,250 (1)
Salary Remaining : $0
Logan Brown $75,000 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2023 : $3,232,651
Year 2024 : $1,558,901
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,232,651
Year 2024 : $1,558,901
Year 2025 : $0
Year 2026 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 4300 - $105 - 3 087 - 71,78%
Level 2: 4200 - $75 - 3 067 - 73,02%
Level 3: 4200 - $55 - 2 922 - 69,57%
Level 4: 4200 - $35 - 3 838 - 91,38%
Luxury : 1010 - $205 - 947 - 93,77%
Total Capacity :17910

Income

Home Games Left0
Average Attendance - %13 860 - 77,39%
Average Income per Game$1,554,483
Year to Date Revenue$63,733,789

Expense

Pro Players Total Salaries$70,613,451
Farm Players Total Salaries$541,250
Coaches Total Salaries$1,402,500
Luxury Taxe Total$0
Pro Year To Date Expenses$72,728,878
Farm Year To Date Expenses$1,067,332
Pro Salary Cap To Date$71,876,410
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$521,649
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,083
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$70,613,451
Estimate Under Maximum Salary Cap of $85,000,000$14,386,549
Estimate Over Minimum Salary Cap of $60,000,000 $10,613,451
Current Bank Account($22,448,465)
Projected Bank Account($22,448,465)

Pro Players Salaries

Sebastian Aho $8,459,000 (2)
-Salary Remaining : $0
Andrei Svechnikov $7,750,000 (7)
-Salary Remaining : $0
Sean Monahan $6,375,000 (1)
-Salary Remaining : $0
Jason Zucker $5,500,000 (1)
-Salary Remaining : $0
Shea Theodore $5,200,000 (3)
-Salary Remaining : $0
Thatcher Demko $5,000,000 (4)
-Salary Remaining : $0
Alex Nedeljkovic $4,500,000 (1)
-Salary Remaining : $0
Barclay Goodrow $3,641,667 (5)
-Salary Remaining : $0
Dylan Strome $3,500,000 (1)
-Salary Remaining : $0
Lars Eller $3,500,000 (1)
-Salary Remaining : $0
Warren Foegele $2,500,000 (2)
-Salary Remaining : $0
Dillon Dubé $2,300,000 (2)
-Salary Remaining : $0
Alexandre Carrier $1,820,000 (1)
-Salary Remaining : $0
Casey Cizikas $1,500,000 (5)
-Salary Remaining : $0
Travis Sanheim $1,250,007 (1)
-Salary Remaining : $0
Tyler Motte $950,000 (1)
-Salary Remaining : $0
John Klingberg $940,000 (1)
-Salary Remaining : $0
Tanner Jeannot $800,000 (1)
-Salary Remaining : $0
Calvin Pickard $800,000 (2)
-Salary Remaining : $0
Trevor Lewis $777,777 (1)
-Salary Remaining : $0
Alex Chiasson $750,000 (1)
-Salary Remaining : $0
Michael Stone $750,000 (1)
-Salary Remaining : $0
Josh Bailey $700,000 (1)
-Salary Remaining : $0
Matt Irwin $700,000 (1)
-Salary Remaining : $0
Marcus Pettersson $650,000 (3)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $70,613,451
Year 2024 : $37,800,667
Year 2025 : $23,741,667
Year 2026 : $17,891,667
Salary Average Commitment
Year 2023 : $70,613,451
Year 2024 : $37,800,667
Year 2025 : $23,741,667
Year 2026 : $17,891,667
Salary Cap with 1 Way Contract
Year 2023 : $70,613,451
Year 2024 : $37,800,667
Year 2025 : $23,741,667
Year 2026 : $17,891,667

Farm Players Salaries

Jakob Silfverberg $250,000 (2)
Salary Remaining : $0
Jamie Drysdale $177,500 (1)
Salary Remaining : $0
Jakub Zboril $113,750 (2)
Salary Remaining : $0
Total Farm Players3
Salary Commitment
Year 2023 : $541,250
Year 2024 : $363,750
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $541,250
Year 2024 : $363,750
Year 2025 : $0
Year 2026 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energie Center
Level 1: 4000 - $115 - 2 879 - 71,98%
Level 2: 4000 - $84 - 2 810 - 70,26%
Level 3: 4000 - $59 - 2 803 - 70,07%
Level 4: 4000 - $45 - 2 595 - 64,88%
Luxury : 1000 - $215 - 780 - 78,01%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %11 867 - 69,81%
Average Income per Game$1,515,373
Year to Date Revenue$62,130,311

Expense

Pro Players Total Salaries$84,950,167
Farm Players Total Salaries$1,026,875
Coaches Total Salaries$1,760,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,506,597
Farm Year To Date Expenses$1,414,161
Pro Salary Cap To Date$80,296,604
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$628,906
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,681
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$84,950,167
Estimate Under Maximum Salary Cap of $85,000,000$49,833
Estimate Over Minimum Salary Cap of $60,000,000 $24,950,167
Current Bank Account($7,996,223)
Projected Bank Account($7,996,223)

Pro Players Salaries

Mitchell Marner $10,901,330 (3)
-Salary Remaining : $0
Sidney Crosby $8,700,000 (1)
-Salary Remaining : $0
Miro Heiskanen $8,450,000 (7)
-Salary Remaining : $0
Quinn Hughes $7,850,000 (5)
-Salary Remaining : $0
Elias Pettersson $7,350,000 (2)
-Salary Remaining : $0
David Pastrnak $6,666,666 (1)
-Salary Remaining : $0
Jake Guentzel $6,000,000 (2)
-Salary Remaining : $0
Jaccob Slavin $5,300,000 (3)
-Salary Remaining : $0
Carter Verhaeghe $4,166,667 (3)
-Salary Remaining : $0
Tristan Jarry $3,500,000 (1)
-Salary Remaining : $0
Lucas Raymond $3,425,000 (2)
-Salary Remaining : $0
Justin Holl $2,000,000 (1)
-Salary Remaining : $0
Jesper Fast $2,000,000 (1)
-Salary Remaining : $0
James Van Riemsdyk $1,680,000 (1)
-Salary Remaining : $0
Travis Hamonic $1,600,000 (1)
-Salary Remaining : $0
Ty Smith $1,325,000 (1)
-Salary Remaining : $0
Noah Cates $1,137,500 (1)
-Salary Remaining : $0
Pheonix Copley $1,100,000 (1)
-Salary Remaining : $0
Jeff Carter $900,000 (2)
-Salary Remaining : $0
Frédérick Gaudreau $898,001 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2023 : $84,950,167
Year 2024 : $54,343,000
Year 2025 : $36,668,000
Year 2026 : $16,300,000
Salary Average Commitment
Year 2023 : $76,250,167
Year 2024 : $54,343,000
Year 2025 : $36,668,000
Year 2026 : $16,300,000
Salary Cap with 1 Way Contract
Year 2023 : $84,950,167
Year 2024 : $54,343,000
Year 2025 : $36,668,000
Year 2026 : $16,300,000

Farm Players Salaries

Teddy Blueger $220,000 (1)
Salary Remaining : $0
Logan O'Connor $185,000 (3)
Salary Remaining : $0
Simon Edvinsson $177,500 (4)
Salary Remaining : $0
Nils Hoglander $112,500 (1)
Salary Remaining : $0
Wyatt Johnston $103,125 (3)
Salary Remaining : $0
John Peterka $92,500 (3)
Salary Remaining : $0
Parker Kelly $76,250 (2)
Salary Remaining : $0
Magnus Hellberg $60,000 (1)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 2023 : $1,026,875
Year 2024 : $634,375
Year 2025 : $558,125
Year 2026 : $177,500
Salary Average Commitment
Year 2023 : $1,026,875
Year 2024 : $634,375
Year 2025 : $558,125
Year 2026 : $177,500

Pirates



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpectrum
Level 1: 4000 - $105 - 3 076 - 76,89%
Level 2: 4000 - $75 - 3 049 - 76,23%
Level 3: 4000 - $55 - 2 967 - 74,16%
Level 4: 4000 - $35 - 3 814 - 95,35%
Luxury : 1000 - $205 - 946 - 94,59%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %13 851 - 81,48%
Average Income per Game$1,552,886
Year to Date Revenue$63,668,337

Expense

Pro Players Total Salaries$69,982,857
Farm Players Total Salaries$591,333
Coaches Total Salaries$1,595,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,306,110
Farm Year To Date Expenses$1,281,313
Pro Salary Cap To Date$64,701,113
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$515,240
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,714
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$69,982,857
Estimate Under Maximum Salary Cap of $85,000,000$15,017,143
Estimate Over Minimum Salary Cap of $60,000,000 $9,982,857
Current Bank Account($17,247,758)
Projected Bank Account($17,247,758)

Pro Players Salaries

Kevin Hayes $7,142,857 (4)
-Salary Remaining : $0
Torey Krug $6,500,000 (5)
-Salary Remaining : $0
Matt Dumba $6,000,000 (1)
-Salary Remaining : $0
Anthony Mantha $5,700,000 (2)
-Salary Remaining : $0
Josh Anderson $5,500,000 (5)
-Salary Remaining : $0
Mason Marchment $4,500,000 (4)
-Salary Remaining : $0
Jesperi Kotkaniemi $2,850,000 (4)
-Salary Remaining : $0
Jesse Puljujarvi $2,850,000 (1)
-Salary Remaining : $0
Barrett Hayton $2,675,000 (2)
-Salary Remaining : $0
Nicolas Deslauriers $2,567,000 (1)
-Salary Remaining : $0
Patrick Maroon $2,500,000 (1)
-Salary Remaining : $0
Casey Mittelstadt $2,500,000 (2)
-Salary Remaining : $0
Nick Ritchie $2,500,000 (1)
-Salary Remaining : $0
Matt Murray $2,500,000 (2)
-Salary Remaining : $0
Philipp Grubauer $2,498,000 (2)
-Salary Remaining : $0
Alexander Edler $1,975,000 (1)
-Salary Remaining : $0
Luke Kunin $1,500,000 (1)
-Salary Remaining : $0
Brendan Lemieux $1,200,000 (1)
-Salary Remaining : $0
Miles Wood $1,200,000 (1)
-Salary Remaining : $0
Mark Borowiecki $1,200,000 (1)
-Salary Remaining : $0
Ross Colton $1,125,000 (1)
-Salary Remaining : $0
Jordie Benn $850,000 (1)
-Salary Remaining : $0
Liam O'Brien $800,000 (1)
-Salary Remaining : $0
Travis Boyd $750,000 (2)
-Salary Remaining : $0
Alex Goligoski $600,000 (2)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $69,982,857
Year 2024 : $43,715,857
Year 2025 : $26,492,857
Year 2026 : $26,492,857
Salary Average Commitment
Year 2023 : $69,982,857
Year 2024 : $43,715,857
Year 2025 : $26,492,857
Year 2026 : $26,492,857
Salary Cap with 1 Way Contract
Year 2023 : $69,982,857
Year 2024 : $43,715,857
Year 2025 : $26,492,857
Year 2026 : $26,492,857

Farm Players Salaries

Oskar Lindblom $223,500 (1)
Salary Remaining : $0
Kaiden Guhle $134,500 (3)
Salary Remaining : $0
Kevin Bahl $93,333 (1)
Salary Remaining : $0
Aaron Dell $80,000 (1)
Salary Remaining : $0
Chris Wideman $60,000 (1)
Salary Remaining : $0
Total Farm Players5
Salary Commitment
Year 2023 : $591,333
Year 2024 : $134,500
Year 2025 : $134,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $591,333
Year 2024 : $134,500
Year 2025 : $134,500
Year 2026 : $0

Roadrunners



Arena Capacity - Ticket Price
Attendance - %

Arena NamePatinoire de Deleage
Level 1: 4200 - $95 - 3 806 - 90,61%
Level 2: 4000 - $60 - 3 784 - 94,60%
Level 3: 4200 - $41 - 3 909 - 93,07%
Level 4: 4000 - $30 - 3 865 - 96,63%
Luxury : 1010 - $195 - 948 - 93,85%
Total Capacity :17410

Income

Home Games Left0
Average Attendance - %16 311 - 93,69%
Average Income per Game$1,563,937
Year to Date Revenue$64,121,436

Expense

Pro Players Total Salaries$79,863,333
Farm Players Total Salaries$1,052,600
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,143,216
Farm Year To Date Expenses$1,802,655
Pro Salary Cap To Date$78,393,260
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$588,418
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,353
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$79,863,333
Estimate Under Maximum Salary Cap of $85,000,000$5,136,667
Estimate Over Minimum Salary Cap of $60,000,000 $19,863,333
Current Bank Account($28,839,947)
Projected Bank Account($28,839,947)

Pro Players Salaries

Darnell Nurse $9,250,000 (8)
-Salary Remaining : $0
Mathew Barzal $7,000,000 (1)
-Salary Remaining : $0
Anders Lee $7,000,000 (4)
-Salary Remaining : $0
Nick Schmaltz $5,850,000 (4)
-Salary Remaining : $0
Anthony Cirelli $4,800,000 (1)
-Salary Remaining : $0
Alex Tuch $4,750,000 (4)
-Salary Remaining : $0
Jake Oettinger $4,000,000 (3)
-Salary Remaining : $0
Andrew Copp $3,675,000 (4)
-Salary Remaining : $0
Cody Ceci $3,675,000 (3)
-Salary Remaining : $0
Kirby Dach $3,425,000 (4)
-Salary Remaining : $0
Bowen Byram $3,425,000 (1)
-Salary Remaining : $0
Eeli Tolvanen $3,155,001 (2)
-Salary Remaining : $0
Martin Necas $3,000,000 (2)
-Salary Remaining : $0
Adam Boqvist $2,600,000 (3)
-Salary Remaining : $0
Tanner Pearson $2,299,999 (2)
-Salary Remaining : $0
James Reimer $2,250,000 (1)
-Salary Remaining : $0
Olli Maatta $2,250,000 (1)
-Salary Remaining : $0
Owen Tippett $1,658,333 (2)
-Salary Remaining : $0
Timothy Liljegren $1,400,000 (2)
-Salary Remaining : $0
Trent Frederic $1,137,500 (1)
-Salary Remaining : $0
Mattias Samuelsson $925,000 (1)
-Salary Remaining : $0
Ukko-Pekka Luukkonen $837,500 (2)
-Salary Remaining : $0
Brett Kulak $750,000 (4)
-Salary Remaining : $0
Calvin De Haan $750,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $79,863,333
Year 2024 : $57,325,833
Year 2025 : $44,975,000
Year 2026 : $34,700,000
Salary Average Commitment
Year 2023 : $79,863,333
Year 2024 : $57,325,833
Year 2025 : $44,975,000
Year 2026 : $34,700,000
Salary Cap with 1 Way Contract
Year 2023 : $79,863,333
Year 2024 : $57,325,833
Year 2025 : $44,975,000
Year 2026 : $34,700,000

Farm Players Salaries

Alexandre Texier $152,500 (1)
Salary Remaining : $0
Seth Jarvis $142,500 (2)
Salary Remaining : $0
Shane Pinto $132,500 (1)
Salary Remaining : $0
Drake Caggiula $112,500 (1)
Salary Remaining : $0
Jimmy Vesey $100,000 (1)
Salary Remaining : $0
Jaret Anderson-Dolan $97,500 (1)
Salary Remaining : $0
Jake Neighbours $92,500 (3)
Salary Remaining : $0
Nic Petan $77,500 (2)
Salary Remaining : $0
Casey Fitzgerald $75,000 (1)
Salary Remaining : $0
Rocco Grimaldi $70,100 (1)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 2023 : $1,052,600
Year 2024 : $312,500
Year 2025 : $92,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,052,600
Year 2024 : $312,500
Year 2025 : $92,500
Year 2026 : $0

Sens



Arena Capacity - Ticket Price
Attendance - %

Arena NamePlace Banque Scotia
Level 1: 4200 - $100 - 3 827 - 91,13%
Level 2: 4200 - $75 - 3 122 - 74,32%
Level 3: 4200 - $50 - 3 816 - 90,86%
Level 4: 4700 - $35 - 3 870 - 82,35%
Luxury : 1130 - $200 - 936 - 82,82%
Total Capacity :18430

Income

Home Games Left0
Average Attendance - %15 571 - 84,49%
Average Income per Game$1,684,137
Year to Date Revenue$69,049,628

Expense

Pro Players Total Salaries$77,186,286
Farm Players Total Salaries$889,667
Coaches Total Salaries$2,360,510
Luxury Taxe Total$0
Pro Year To Date Expenses$83,772,617
Farm Year To Date Expenses$1,970,979
Pro Salary Cap To Date$82,162,122
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$575,159
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,146
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$77,186,286
Estimate Under Maximum Salary Cap of $85,000,000$7,813,714
Estimate Over Minimum Salary Cap of $60,000,000 $17,186,286
Current Bank Account($25,917,379)
Projected Bank Account($25,917,379)

Pro Players Salaries

Aleksander Barkov $10,000,000 (8)
-Salary Remaining : $0
Matthew Tkachuk $9,500,000 (8)
-Salary Remaining : $0
Brady Tkachuk $8,214,286 (6)
-Salary Remaining : $0
Nathan Mackinnon $6,300,000 (1)
-Salary Remaining : $0
Mattias Ekholm $6,250,000 (4)
-Salary Remaining : $0
Dylan Larkin $6,100,000 (1)
-Salary Remaining : $0
J.T. Miller $5,250,000 (1)
-Salary Remaining : $0
Linus Ullmark $5,000,000 (3)
-Salary Remaining : $0
Devon Toews $4,100,000 (2)
-Salary Remaining : $0
Alexis Lafrenière $3,775,000 (1)
-Salary Remaining : $0
Brandon Tanev $2,850,000 (1)
-Salary Remaining : $0
Charlie Coyle $2,500,000 (4)
-Salary Remaining : $0
Jeff Petry $2,498,000 (2)
-Salary Remaining : $0
Trevor Van Riemsdyk (Out of Payroll) $2,300,000 (1)
-Salary Remaining : $0
Yegor Sharangovich $2,000,000 (1)
-Salary Remaining : $0
Moritz Seider $1,775,000 (2)
-Salary Remaining : $0
Luke Glendening $1,500,000 (1)
-Salary Remaining : $0
Cal Foote $1,425,000 (1)
-Salary Remaining : $0
Jaroslav Halak $1,100,000 (1)
-Salary Remaining : $0
Kyle Okposo $1,097,000 (1)
-Salary Remaining : $0
Josh Mahura $750,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2023 : $84,284,286
Year 2024 : $49,837,286
Year 2025 : $41,464,286
Year 2026 : $36,464,286
Salary Average Commitment
Year 2023 : $84,284,287
Year 2024 : $49,837,287
Year 2025 : $41,464,287
Year 2026 : $36,464,287
Salary Cap with 1 Way Contract
Year 2023 : $84,284,286
Year 2024 : $49,837,286
Year 2025 : $41,464,286
Year 2026 : $36,464,286

Farm Players Salaries

Anton Lundell $177,500 (2)
Salary Remaining : $0
Ian Mitchell $177,500 (1)
Salary Remaining : $0
Dylan Samberg $117,500 (1)
Salary Remaining : $0
Mads Sogaard $92,500 (2)
Salary Remaining : $0
Arvid Soderblom $92,500 (1)
Salary Remaining : $0
Paul Cotter $85,000 (1)
Salary Remaining : $0
Mark Kastelic $82,167 (1)
Salary Remaining : $0
Darren Helm $65,000 (1)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 2023 : $889,667
Year 2024 : $270,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $889,667
Year 2024 : $270,000
Year 2025 : $0
Year 2026 : $0

Stallions



Arena Capacity - Ticket Price
Attendance - %

Arena NameDoctor Pepper Center
Level 1: 4000 - $100 - 3 812 - 95,31%
Level 2: 4000 - $72 - 3 808 - 95,20%
Level 3: 4000 - $50 - 3 864 - 96,61%
Level 4: 4000 - $32 - 3 892 - 97,30%
Luxury : 1000 - $180 - 965 - 96,46%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %16 341 - 96,13%
Average Income per Game$1,708,722
Year to Date Revenue$70,057,610

Expense

Pro Players Total Salaries$83,288,000
Farm Players Total Salaries$658,333
Coaches Total Salaries$1,375,000
Luxury Taxe Total$0
Pro Year To Date Expenses$83,314,178
Farm Year To Date Expenses$1,165,361
Pro Salary Cap To Date$82,489,204
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$613,964
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,951
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$83,288,000
Estimate Under Maximum Salary Cap of $85,000,000$1,712,000
Estimate Over Minimum Salary Cap of $60,000,000 $23,288,000
Current Bank Account($13,628,098)
Projected Bank Account($13,628,098)

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (6)
-Salary Remaining : $0
Evgeny Kuznetsov $7,800,000 (3)
-Salary Remaining : $0
Max Pacioretty $7,000,000 (1)
-Salary Remaining : $0
Evander Kane $7,000,000 (3)
-Salary Remaining : $0
Nate Schmidt $5,950,000 (3)
-Salary Remaining : $0
Conor Garland $4,950,000 (4)
-Salary Remaining : $0
Ilya Mikheyev $4,750,000 (4)
-Salary Remaining : $0
Viktor Arvidsson $4,250,000 (2)
-Salary Remaining : $0
Anthony Beauvillier $4,150,000 (2)
-Salary Remaining : $0
J.T. Compher $3,500,000 (1)
-Salary Remaining : $0
Jakub Vrana $3,200,000 (1)
-Salary Remaining : $0
Artem Zub $2,950,000 (1)
-Salary Remaining : $0
Carson Soucy $2,750,000 (1)
-Salary Remaining : $0
Ben Chiarot $2,700,000 (4)
-Salary Remaining : $0
David Savard $2,498,000 (2)
-Salary Remaining : $0
Ethan Bear $2,200,000 (1)
-Salary Remaining : $0
Jérémy Lauzon $2,000,000 (4)
-Salary Remaining : $0
Cody Glass $1,775,000 (1)
-Salary Remaining : $0
Connor Brown $1,765,000 (1)
-Salary Remaining : $0
Eetu Luostarinen (Out of Payroll) $1,500,000 (2)
-Salary Remaining : $0
William Carrier $1,400,000 (2)
-Salary Remaining : $0
Scott Wedgewood $1,200,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $84,788,000
Year 2024 : $59,648,000
Year 2025 : $44,650,000
Year 2026 : $23,900,000
Salary Average Commitment
Year 2023 : $84,788,000
Year 2024 : $59,648,000
Year 2025 : $44,650,000
Year 2026 : $23,900,000
Salary Cap with 1 Way Contract
Year 2023 : $84,788,000
Year 2024 : $59,648,000
Year 2025 : $44,650,000
Year 2026 : $23,900,000

Farm Players Salaries

Cole Sillinger $163,333 (2)
Salary Remaining : $0
Ryan Lomberg $140,000 (2)
Salary Remaining : $0
Jordan Spence $95,000 (2)
Salary Remaining : $0
Simon Holmstrom $92,500 (2)
Salary Remaining : $0
Jesse Ylonen $92,500 (1)
Salary Remaining : $0
Ivan Prosvetov $75,000 (1)
Salary Remaining : $0
Total Farm Players6
Salary Commitment
Year 2023 : $658,333
Year 2024 : $490,833
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $658,333
Year 2024 : $490,833
Year 2025 : $0
Year 2026 : $0

Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 4000 - $125 - 2 694 - 67,35%
Level 2: 4000 - $77 - 3 077 - 76,92%
Level 3: 4000 - $55 - 3 079 - 76,97%
Level 4: 4000 - $35 - 3 926 - 98,15%
Luxury : 1000 - $200 - 965 - 96,48%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %13 740 - 80,82%
Average Income per Game$1,599,286
Year to Date Revenue$65,570,743

Expense

Pro Players Total Salaries$83,064,498
Farm Players Total Salaries$944,042
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,314,784
Farm Year To Date Expenses$1,411,794
Pro Salary Cap To Date$77,814,772
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$617,259
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,067
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$83,064,498
Estimate Under Maximum Salary Cap of $85,000,000$1,935,502
Estimate Over Minimum Salary Cap of $60,000,000 $23,064,498
Current Bank Account$11,451,134
Projected Bank Account$11,451,134

Pro Players Salaries

Erik Karlsson $9,700,000 (1)
-Salary Remaining : $0
Jamie Benn $9,500,000 (3)
-Salary Remaining : $0
Claude Giroux $8,275,000 (3)
-Salary Remaining : $0
Chris Kreider $7,822,166 (5)
-Salary Remaining : $0
Hampus Lindholm $6,500,000 (8)
-Salary Remaining : $0
Mark Scheifele $6,125,000 (2)
-Salary Remaining : $0
Jacob Markstrom $6,000,000 (4)
-Salary Remaining : $0
Mikhail Sergachev $4,800,000 (1)
-Salary Remaining : $0
Jake Debrusk $4,000,000 (2)
-Salary Remaining : $0
Erik Haula $2,750,000 (1)
-Salary Remaining : $0
Jack Roslovic $2,525,000 (2)
-Salary Remaining : $0
Alexander Romanov $2,500,000 (3)
-Salary Remaining : $0
Pavel Francouz $2,000,000 (2)
-Salary Remaining : $0
Trevor Moore $1,875,000 (1)
-Salary Remaining : $0
Zach Whitecloud $1,777,999 (6)
-Salary Remaining : $0
Kyle Palmieri $1,500,000 (3)
-Salary Remaining : $0
Conor Sheary $1,500,000 (1)
-Salary Remaining : $0
Cole Caufield $1,308,333 (1)
-Salary Remaining : $0
Brendan Smith $1,100,000 (2)
-Salary Remaining : $0
Patric Hornqvist $756,000 (1)
-Salary Remaining : $0
Joey Anderson $750,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2023 : $83,064,498
Year 2024 : $59,625,165
Year 2025 : $43,875,165
Year 2026 : $22,100,165
Salary Average Commitment
Year 2023 : $83,064,498
Year 2024 : $59,625,165
Year 2025 : $43,875,165
Year 2026 : $22,100,165
Salary Cap with 1 Way Contract
Year 2023 : $83,064,498
Year 2024 : $59,625,165
Year 2025 : $43,875,165
Year 2026 : $22,100,165

Farm Players Salaries

Spencer Knight $249,167 (1)
Salary Remaining : $0
Isac Lundestrom $180,000 (2)
Salary Remaining : $0
Rasmus Sandin $140,000 (2)
Salary Remaining : $0
Erik Brannstrom $137,500 (1)
Salary Remaining : $0
Gustav Lindstrom $85,000 (1)
Salary Remaining : $0
Sheldon Rempal $76,250 (2)
Salary Remaining : $0
Kale Clague $76,125 (1)
Salary Remaining : $0
Total Farm Players7
Salary Commitment
Year 2023 : $944,042
Year 2024 : $396,250
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $944,042
Year 2024 : $396,250
Year 2025 : $0
Year 2026 : $0

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Whalers Arena
Level 1: 4000 - $100 - 3 837 - 95,92%
Level 2: 4000 - $75 - 3 187 - 79,68%
Level 3: 4000 - $60 - 2 745 - 68,62%
Level 4: 4000 - $35 - 3 850 - 96,24%
Luxury : 1000 - $200 - 956 - 95,63%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %14 574 - 85,73%
Average Income per Game$1,658,914
Year to Date Revenue$68,015,466

Expense

Pro Players Total Salaries$79,628,142
Farm Players Total Salaries$311,112
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,677,885
Farm Year To Date Expenses$952,010
Pro Salary Cap To Date$81,831,174
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$585,607
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,379
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$79,628,142
Estimate Under Maximum Salary Cap of $85,000,000$5,371,858
Estimate Over Minimum Salary Cap of $60,000,000 $19,628,142
Current Bank Account($5,892,608)
Projected Bank Account($5,892,608)

Pro Players Salaries

Leon Draisaitl $8,500,000 (3)
-Salary Remaining : $0
Ryan Suter $7,538,000 (3)
-Salary Remaining : $0
Connor Hellebuyck $6,166,666 (2)
-Salary Remaining : $0
William Karlsson $5,900,000 (5)
-Salary Remaining : $0
Esa Lindell $5,800,000 (3)
-Salary Remaining : $0
Adrian Kempe $5,500,000 (4)
-Salary Remaining : $0
Dmitri Orlov $5,100,000 (1)
-Salary Remaining : $0
Noah Hanifin $4,950,000 (2)
-Salary Remaining : $0
Alex Killorn $4,450,000 (1)
-Salary Remaining : $0
Adam Pelech $4,333,333 (2)
-Salary Remaining : $0
Lawson Crouse (Out of Payroll) $4,300,000 (5)
-Salary Remaining : $0
Tyler Toffoli $4,250,000 (2)
-Salary Remaining : $0
Pavel Zacha $3,500,000 (1)
-Salary Remaining : $0
Marcus Foligno $3,100,000 (2)
-Salary Remaining : $0
Anthony DeAngelo $2,111,119 (1)
-Salary Remaining : $0
Victor Olofsson $2,000,009 (2)
-Salary Remaining : $0
Shayne Gostisbehere $1,250,001 (1)
-Salary Remaining : $0
David Rittich $1,050,007 (1)
-Salary Remaining : $0
Anthony Richard $999,999 (1)
-Salary Remaining : $0
Ryan Johansen $999,999 (2)
-Salary Remaining : $0
Stefan Noesen (Out of Payroll) $762,500 (2)
-Salary Remaining : $0
Stuart Skinner $750,000 (1)
-Salary Remaining : $0
Pierre Engvall $700,009 (1)
-Salary Remaining : $0
Dakota Joshua $679,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $84,690,642
Year 2024 : $64,779,507
Year 2025 : $37,538,000
Year 2026 : $15,700,000
Salary Average Commitment
Year 2023 : $77,152,642
Year 2024 : $57,241,507
Year 2025 : $30,000,000
Year 2026 : $15,700,000
Salary Cap with 1 Way Contract
Year 2023 : $84,690,642
Year 2024 : $64,779,507
Year 2025 : $37,538,000
Year 2026 : $15,700,000

Farm Players Salaries

Ilya Lyubushkin $111,112 (2)
Salary Remaining : $0
Danton Heinen $110,000 (1)
Salary Remaining : $0
Spencer Martin $90,000 (2)
Salary Remaining : $0
Total Farm Players3
Salary Commitment
Year 2023 : $311,112
Year 2024 : $201,112
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $311,112
Year 2024 : $201,112
Year 2025 : $0
Year 2026 : $0

Wolf



Arena Capacity - Ticket Price
Attendance - %

Arena NameRed Bull Arena
Level 1: 4200 - $95 - 3 974 - 94,62%
Level 2: 4000 - $60 - 3 867 - 96,67%
Level 3: 4000 - $41 - 3 880 - 96,99%
Level 4: 4000 - $30 - 3 925 - 98,12%
Luxury : 1000 - $195 - 957 - 95,70%
Total Capacity :17200

Income

Home Games Left0
Average Attendance - %16 602 - 96,52%
Average Income per Game$1,598,702
Year to Date Revenue$65,546,794

Expense

Pro Players Total Salaries$76,120,000
Farm Players Total Salaries$1,238,533
Coaches Total Salaries$1,375,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,405,825
Farm Year To Date Expenses$1,716,537
Pro Salary Cap To Date$80,580,819
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$561,642
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,248
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$76,120,000
Estimate Under Maximum Salary Cap of $85,000,000$8,880,000
Estimate Over Minimum Salary Cap of $60,000,000 $16,120,000
Current Bank Account($13,600,199)
Projected Bank Account($13,600,199)

Pro Players Salaries

Roman Josi $10,500,000 (6)
-Salary Remaining : $0
Morgan Rielly $7,500,000 (8)
-Salary Remaining : $0
Clayton Keller $7,150,000 (6)
-Salary Remaining : $0
Brayden Schenn $6,500,000 (6)
-Salary Remaining : $0
Rasmus Dahlin $6,000,000 (2)
-Salary Remaining : $0
Jonathan Huberdeau $5,900,000 (1)
-Salary Remaining : $0
Ville Husso $4,750,000 (3)
-Salary Remaining : $0
Sam Bennett $4,425,000 (3)
-Salary Remaining : $0
Kaapo Kakko $3,575,000 (2)
-Salary Remaining : $0
Tim Stützle $3,425,000 (1)
-Salary Remaining : $0
MacKenzie Weegar $3,250,000 (1)
-Salary Remaining : $0
Roope Hintz (Out of Payroll) $3,150,000 (1)
-Salary Remaining : $0
Jakub Voracek $1,910,000 (1)
-Salary Remaining : $0
Jake Sanderson $1,850,000 (2)
-Salary Remaining : $0
Trevor Zegras $1,775,000 (1)
-Salary Remaining : $0
Tage Thompson $1,400,000 (1)
-Salary Remaining : $0
Ryan Strome $1,360,000 (4)
-Salary Remaining : $0
Rasmus Ristolainen $1,210,000 (4)
-Salary Remaining : $0
Jeremy Swayman $1,050,000 (1)
-Salary Remaining : $0
Jason Dickinson $950,000 (2)
-Salary Remaining : $0
Cayden Primeau $890,000 (3)
-Salary Remaining : $0
Justin Schultz $750,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $79,270,000
Year 2024 : $57,410,000
Year 2025 : $44,285,000
Year 2026 : $34,220,000
Salary Average Commitment
Year 2023 : $79,270,000
Year 2024 : $57,410,000
Year 2025 : $44,285,000
Year 2026 : $34,220,000
Salary Cap with 1 Way Contract
Year 2023 : $79,270,000
Year 2024 : $57,410,000
Year 2025 : $44,285,000
Year 2026 : $34,220,000

Farm Players Salaries

Adam Gaudette $216,000 (1)
Salary Remaining : $0
Vasily Podkolzin $177,500 (2)
Salary Remaining : $0
Cole Perfetti $165,833 (2)
Salary Remaining : $0
Ty Dellandrea $146,250 (1)
Salary Remaining : $0
Niko Mikkola $121,000 (1)
Salary Remaining : $0
Philippe Myers $116,200 (1)
Salary Remaining : $0
Jordan Harris $113,750 (1)
Salary Remaining : $0
Kyle Capobianco $112,000 (2)
Salary Remaining : $0
Calle Rosen $70,000 (2)
Salary Remaining : $0
Total Farm Players9
Salary Commitment
Year 2023 : $1,238,533
Year 2024 : $525,333
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,238,533
Year 2024 : $525,333
Year 2025 : $0
Year 2026 : $0

Wolverines



Arena Capacity - Ticket Price
Attendance - %

Arena NameDick's Sporting Goods Stadium
Level 1: 4000 - $91 - 3 946 - 98,64%
Level 2: 4000 - $90 - 2 663 - 66,58%
Level 3: 4000 - $70 - 2 444 - 61,10%
Level 4: 4000 - $55 - 2 158 - 53,94%
Luxury : 1000 - $410 - 422 - 42,21%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %11 633 - 68,43%
Average Income per Game$1,581,716
Year to Date Revenue$64,850,370

Expense

Pro Players Total Salaries$84,332,629
Farm Players Total Salaries$1,744,250
Coaches Total Salaries$1,917,000
Luxury Taxe Total$0
Pro Year To Date Expenses$85,318,988
Farm Year To Date Expenses$2,510,977
Pro Salary Cap To Date$83,951,999
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$625,545
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,994
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$84,332,629
Estimate Under Maximum Salary Cap of $85,000,000$667,371
Estimate Over Minimum Salary Cap of $60,000,000 $24,332,629
Current Bank Account($30,023,647)
Projected Bank Account($30,023,647)

Pro Players Salaries

Alexander Ovechkin $9,538,462 (4)
-Salary Remaining : $0
Brock Boeser $6,650,000 (3)
-Salary Remaining : $0
Josh Morrissey $6,250,000 (6)
-Salary Remaining : $0
Brock Nelson $6,000,000 (3)
-Salary Remaining : $0
Pavel Buchnevich $5,800,000 (3)
-Salary Remaining : $0
Jordan Eberle $5,500,000 (2)
-Salary Remaining : $0
Mikael Backlund $5,350,000 (2)
-Salary Remaining : $0
Drake Batherson $4,975,000 (5)
-Salary Remaining : $0
Adam Larsson $4,167,000 (2)
-Salary Remaining : $0
Ilya Sorokin $4,000,000 (2)
-Salary Remaining : $0
Rickard Rakell $3,750,000 (1)
-Salary Remaining : $0
Jared Spurgeon $3,598,000 (3)
-Salary Remaining : $0
Gustav Forsling $2,666,667 (2)
-Salary Remaining : $0
Blake Coleman $2,500,000 (5)
-Salary Remaining : $0
Nicklas Backstrom $2,500,000 (1)
-Salary Remaining : $0
Brandon Saad $2,498,000 (2)
-Salary Remaining : $0
Dmitry Kulikov $2,250,000 (1)
-Salary Remaining : $0
Ilya samsonov $2,000,000 (1)
-Salary Remaining : $0
Nick Jensen $1,917,000 (1)
-Salary Remaining : $0
Joonas Korpisalo $975,000 (1)
-Salary Remaining : $0
Andrew Peeke $787,500 (1)
-Salary Remaining : $0
Jonathan Toews $660,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $84,332,629
Year 2024 : $69,493,129
Year 2025 : $45,311,462
Year 2026 : $23,263,462
Salary Average Commitment
Year 2023 : $84,332,629
Year 2024 : $69,493,129
Year 2025 : $45,311,462
Year 2026 : $23,263,462
Salary Cap with 1 Way Contract
Year 2023 : $84,332,629
Year 2024 : $69,493,129
Year 2025 : $45,311,462
Year 2026 : $23,263,462

Farm Players Salaries

Dante Fabbro $240,000 (1)
Salary Remaining : $0
Christian Fischer $187,500 (1)
Salary Remaining : $0
Anders Bjork $160,000 (1)
Salary Remaining : $0
Rudolfs Balcers $155,000 (1)
Salary Remaining : $0
Michael McLeod $142,500 (1)
Salary Remaining : $0
Max Jones $129,500 (2)
Salary Remaining : $0
Jordan Greenway $100,000 (3)
Salary Remaining : $0
Brett Leason $92,500 (2)
Salary Remaining : $0
Robert Hagg $87,500 (1)
Salary Remaining : $0
Derick Brassard $78,500 (1)
Salary Remaining : $0
Jon Merrill $77,500 (1)
Salary Remaining : $0
Mike Amadio $76,250 (2)
Salary Remaining : $0
Givani Smith $75,000 (1)
Salary Remaining : $0
Gavin Bayreuther $75,000 (1)
Salary Remaining : $0
Travis Dermott $67,500 (1)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2023 : $1,744,250
Year 2024 : $398,250
Year 2025 : $100,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,744,250
Year 2024 : $398,250
Year 2025 : $100,000
Year 2026 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $85,000,000
Available Cap Space

Over Minimum of
$60,000,000

Pro Players

Farm Players

Total Players

Bikers ($51,974,780) $84,333,219 $666,781 $24,333,219 252449
Blue Jackets ($33,439,396) $59,358,167 $25,641,833 -$641,833 27027
Braves ($12,565,827) $83,400,002 $1,599,998 $23,400,002 221537
Bulldogs ($26,859,029) $84,541,674 $458,326 $24,541,674 20828
Chiefs ($12,903,673) $80,175,556 $4,824,444 $20,175,556 25530
Dogbones ($8,593,826) $83,638,500 $1,361,500 $23,638,500 25227
Fighting Irish ($63,961,421) $83,600,000 $1,400,000 $23,600,000 25530
Flash ($16,532,650) $84,703,004 $296,996 $24,703,004 201737
Gongshow ($54,233,885) $81,589,166 $3,410,834 $21,589,166 23326
Icedogs $15,317,167 $87,353,833 -$2,353,833 $27,353,833 231740
Kraken ($35,867,367) $84,852,190 $147,810 $24,852,190 21223
LumberJacks ($31,218,465) $76,960,554 $8,039,446 $16,960,554 24125
Mariners $39,446,921 $84,036,667 $963,333 $24,036,667 22931
Nordiques ($13,895,860) $85,780,983 -$780,983 $25,780,983 222850
Oilers ($22,448,465) $70,613,451 $14,386,549 $10,613,451 25328
Penguins ($7,996,223) $84,950,167 $49,833 $24,950,167 20828
Pirates ($17,247,758) $69,982,857 $15,017,143 $9,982,857 25530
Roadrunners ($28,839,947) $79,863,333 $5,136,667 $19,863,333 241034
Sens ($25,917,379) $77,186,286 $7,813,714 $17,186,286 21829
Stallions ($13,628,098) $83,288,000 $1,712,000 $23,288,000 22628
Thunder $11,451,134 $83,064,498 $1,935,502 $23,064,498 21728
Whalers ($5,892,608) $79,628,142 $5,371,858 $19,628,142 24327
Wolf ($13,600,199) $76,120,000 $8,880,000 $16,120,000 22931
Wolverines ($30,023,647) $84,332,629 $667,371 $24,332,629 221537