Votre version du STHS est obsolète! Veuillez mettre à jour votre version du STHS!
Connexion

Bikers



Arena Capacity - Ticket Price
Attendance - %

Arena NameJailhouse Rockin Center
Level 1: 4000 - $99 - 0 - 0,00%
Level 2: 4000 - $69 - 0 - 0,00%
Level 3: 4000 - $44 - 0 - 0,00%
Level 4: 4000 - $32 - 0 - 0,00%
Luxury : 1100 - $165 - 0 - 0,00%
Total Capacity :17100

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,846,720
Farm Players Total Salaries$3,295,640
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account($42,089,405)
Projected Bank Account($42,089,405)

Pro Players Salaries

Connor McDavid $12,500,000 (3)
-Salary Remaining : $12,500,000
Steven Stamkos $8,500,000 (1)
-Salary Remaining : $8,500,000
Jordan Kyrou $8,125,000 (8)
-Salary Remaining : $8,125,000
Victor Hedman $7,875,000 (2)
-Salary Remaining : $7,875,000
Ryan O'reilly $7,500,000 (4)
-Salary Remaining : $7,500,000
Dylan Cozens $7,100,000 (7)
-Salary Remaining : $7,100,000
Troy Terry $7,000,000 (7)
-Salary Remaining : $7,000,000
Joel Eriksson Ek $5,250,000 (6)
-Salary Remaining : $5,250,000
Nick Bjugstad $3,210,739 (2)
-Salary Remaining : $3,210,739
Brayden McNabb $2,850,000 (2)
-Salary Remaining : $2,850,000
T.J. Brodie $1,205,205 (1)
-Salary Remaining : $1,205,205
Dylan DeMelo $1,186,186 (1)
-Salary Remaining : $1,186,186
Brock Faber $1,008,333 (2)
-Salary Remaining : $1,008,333
Will Borgen $896,004 (2)
-Salary Remaining : $896,004
Martin Jones $640,253 (1)
-Salary Remaining : $640,253
Total Pro Players15
Salary Commitment
Year 2024 : $74,846,720
Year 2025 : $63,315,076
Year 2026 : $47,475,000
Year 2027 : $34,975,000
Salary Average Commitment
Year 2024 : $74,846,720
Year 2025 : $63,315,076
Year 2026 : $47,475,000
Year 2027 : $34,975,000
Salary Cap with 1 Way Contract
Year 2024 : $74,846,720
Year 2025 : $63,315,076
Year 2026 : $47,475,000
Year 2027 : $34,975,000

Farm Players Salaries

Zemgus Girgensons $250,000 (1)
Salary Remaining : $250,000
Kailer Yamamoto $237,759 (1)
Salary Remaining : $237,759
Nicolas Hague $229,415 (2)
Salary Remaining : $229,415
Robby Fabbri $212,121 (2)
Salary Remaining : $212,121
Jonas Johansson $199,804 (2)
Salary Remaining : $199,804
Dominik Kubalik $174,101 (1)
Salary Remaining : $174,101
Nico Sturm $164,800 (2)
Salary Remaining : $164,800
Kevin Labanc $144,456 (1)
Salary Remaining : $144,456
Cal Clutterbuck $125,726 (1)
Salary Remaining : $125,726
Troy Stecher $125,000 (1)
Salary Remaining : $125,000
Derek Forbort $124,702 (1)
Salary Remaining : $124,702
Matt Grzelcyk $120,521 (1)
Salary Remaining : $120,521
Robert Hagg $104,400 (1)
Salary Remaining : $104,400
Nick Bonino $104,400 (1)
Salary Remaining : $104,400
Tyler Motte $104,400 (1)
Salary Remaining : $104,400
Curtis Lazar $100,000 (2)
Salary Remaining : $100,000
Ben Hutton $98,799 (1)
Salary Remaining : $98,799
Radim Simek $97,898 (1)
Salary Remaining : $97,898
Zack Kassian $97,898 (1)
Salary Remaining : $97,898
Jesper Boqvist $92,500 (1)
Salary Remaining : $92,500
Dennis Cholowski $92,500 (1)
Salary Remaining : $92,500
Calvin Petersen $80,000 (2)
Salary Remaining : $80,000
Connor Murphy $75,976 (3)
Salary Remaining : $75,976
Patrik Nemeth $72,500 (1)
Salary Remaining : $72,500
Keegan Kolesar $65,966 (2)
Salary Remaining : $65,966
Total Farm Players25
Salary Commitment
Year 2024 : $3,295,641
Year 2025 : $1,128,082
Year 2026 : $75,976
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,295,641
Year 2025 : $1,128,082
Year 2026 : $75,976
Year 2027 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 4000 - $104 - 0 - 0,00%
Level 2: 4000 - $79 - 0 - 0,00%
Level 3: 4000 - $54 - 0 - 0,00%
Level 4: 4000 - $39 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,483,333
Farm Players Total Salaries$2,072,917
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account($14,128,752)
Projected Bank Account($14,128,752)

Pro Players Salaries

Zach Werenski $9,583,333 (5)
-Salary Remaining : $9,583,333
Patrik Laine $8,700,000 (3)
-Salary Remaining : $8,700,000
Elias Pettersson $7,350,000 (1)
-Salary Remaining : $7,350,000
Ivan Provorov $6,750,000 (2)
-Salary Remaining : $6,750,000
Pavel Buchnevich $5,800,000 (2)
-Salary Remaining : $5,800,000
Christian Dvorak $4,450,000 (2)
-Salary Remaining : $4,450,000
Marc-Andre Fleury $4,400,000 (1)
-Salary Remaining : $4,400,000
Andrei Kuzmenko $4,300,000 (2)
-Salary Remaining : $4,300,000
Adam Fantilli $4,150,000 (3)
-Salary Remaining : $4,150,000
Karel Vejmelka $4,100,000 (2)
-Salary Remaining : $4,100,000
Elvis Merzlikins $3,100,000 (3)
-Salary Remaining : $3,100,000
Luke Schenn $2,100,000 (2)
-Salary Remaining : $2,100,000
Ryan Graves $2,100,000 (2)
-Salary Remaining : $2,100,000
Corey Perry $1,600,000 (1)
-Salary Remaining : $1,600,000
Total Pro Players14
Salary Commitment
Year 2024 : $68,483,333
Year 2025 : $55,133,333
Year 2026 : $25,533,333
Year 2027 : $9,583,333
Salary Average Commitment
Year 2024 : $68,483,333
Year 2025 : $55,133,333
Year 2026 : $25,533,333
Year 2027 : $9,583,333
Salary Cap with 1 Way Contract
Year 2024 : $68,483,333
Year 2025 : $55,133,333
Year 2026 : $25,533,333
Year 2027 : $9,583,333

Farm Players Salaries

Oliver Kylington $250,000 (1)
Salary Remaining : $250,000
Dante Fabbro $250,000 (1)
Salary Remaining : $250,000
Jake Bean $233,333 (1)
Salary Remaining : $233,333
Jamie Drysdale $230,000 (3)
Salary Remaining : $230,000
Vladislav Namestnikov $200,000 (2)
Salary Remaining : $200,000
Kent Johnson $185,000 (1)
Salary Remaining : $185,000
Yegor Chinakhov $132,500 (1)
Salary Remaining : $132,500
Alexander Barabanov $120,000 (1)
Salary Remaining : $120,000
Arthur Kaliyev $106,667 (1)
Salary Remaining : $106,667
Daniil Tarasov $105,000 (2)
Salary Remaining : $105,000
Calen Addison $94,167 (1)
Salary Remaining : $94,167
Zach Aston-Reese $90,000 (1)
Salary Remaining : $90,000
Liam Foudy $76,250 (1)
Salary Remaining : $76,250
Total Farm Players13
Salary Commitment
Year 2024 : $2,072,917
Year 2025 : $535,000
Year 2026 : $230,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,072,917
Year 2025 : $535,000
Year 2026 : $230,000
Year 2027 : $0

Braves



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Boréale
Level 1: 4000 - $115 - 0 - 0,00%
Level 2: 4000 - $85 - 0 - 0,00%
Level 3: 4000 - $65 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $175 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,718,334
Farm Players Total Salaries$1,814,250
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account$21,233,348
Projected Bank Account$21,233,348

Pro Players Salaries

Tyler Seguin $9,850,000 (4)
-Salary Remaining : $9,850,000
Aaron Ekblad $7,500,000 (2)
-Salary Remaining : $7,500,000
Oliver Bjorkstrand $5,400,000 (3)
-Salary Remaining : $5,400,000
Joel Farabee $5,000,000 (4)
-Salary Remaining : $5,000,000
Samuel Girard $5,000,000 (4)
-Salary Remaining : $5,000,000
Tyler Toffoli $4,250,000 (1)
-Salary Remaining : $4,250,000
Simon Nemec $4,168,333 (3)
-Salary Remaining : $4,168,333
Josh Manson $3,225,001 (1)
-Salary Remaining : $3,225,001
Matt Roy $3,150,000 (1)
-Salary Remaining : $3,150,000
Ian Cole $3,000,000 (1)
-Salary Remaining : $3,000,000
Brendan Gallagher $3,000,000 (1)
-Salary Remaining : $3,000,000
Colton Sissons $2,900,000 (3)
-Salary Remaining : $2,900,000
Semyon Varlamov $2,750,000 (4)
-Salary Remaining : $2,750,000
Jack Roslovic $2,525,000 (1)
-Salary Remaining : $2,525,000
Samuel Montembeault $1,000,000 (1)
-Salary Remaining : $1,000,000
Total Pro Players15
Salary Commitment
Year 2024 : $62,718,334
Year 2025 : $42,568,333
Year 2026 : $35,068,333
Year 2027 : $22,600,000
Salary Average Commitment
Year 2024 : $62,718,334
Year 2025 : $42,568,333
Year 2026 : $35,068,333
Year 2027 : $22,600,000
Salary Cap with 1 Way Contract
Year 2024 : $62,718,334
Year 2025 : $42,568,333
Year 2026 : $35,068,333
Year 2027 : $22,600,000

Farm Players Salaries

Casey DeSmith $180,000 (1)
Salary Remaining : $180,000
Fabian Zetterlund $145,000 (2)
Salary Remaining : $145,000
Brandon Duhaime $110,000 (1)
Salary Remaining : $110,000
Rafaël Harvey-Pinard $110,000 (2)
Salary Remaining : $110,000
Alex Belzile $97,500 (2)
Salary Remaining : $97,500
Vincent Desharnais $95,000 (1)
Salary Remaining : $95,000
Tye Kartye $92,500 (2)
Salary Remaining : $92,500
Jack Drury $92,500 (1)
Salary Remaining : $92,500
Jansen Harkins $92,500 (1)
Salary Remaining : $92,500
Tommy Novak $90,000 (1)
Salary Remaining : $90,000
Kevin Hayes $90,000 (2)
Salary Remaining : $90,000
Adam Boqvist $90,000 (1)
Salary Remaining : $90,000
Tomas Tatar $90,000 (1)
Salary Remaining : $90,000
Zach Bogosian $88,000 (1)
Salary Remaining : $88,000
Maxime Lajoie $77,500 (1)
Salary Remaining : $77,500
Parker Wotherspoon $77,500 (1)
Salary Remaining : $77,500
A.J. Greer $76,250 (1)
Salary Remaining : $76,250
Jacob Moverare $60,000 (1)
Salary Remaining : $60,000
Bobby McMann $60,000 (1)
Salary Remaining : $60,000
Total Farm Players19
Salary Commitment
Year 2024 : $1,814,250
Year 2025 : $535,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,814,250
Year 2025 : $535,000
Year 2026 : $0
Year 2027 : $0

Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Shimano
Level 1: 4000 - $150 - 0 - 0,00%
Level 2: 4000 - $110 - 0 - 0,00%
Level 3: 4000 - $80 - 0 - 0,00%
Level 4: 5100 - $45 - 0 - 0,00%
Luxury : 1000 - $310 - 0 - 0,00%
Total Capacity :18100

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,483,334
Farm Players Total Salaries$1,593,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account$872,419
Projected Bank Account$872,419

Pro Players Salaries

Anze Kopitar $10,000,000 (1)
-Salary Remaining : $10,000,000
Nikita Kucherov $9,500,000 (4)
-Salary Remaining : $9,500,000
Mikhail Sergachev $8,500,000 (8)
-Salary Remaining : $8,500,000
Andrei Svechnikov $7,750,000 (6)
-Salary Remaining : $7,750,000
Matt Boldy $7,000,000 (7)
-Salary Remaining : $7,000,000
Valeri Nichushkin $6,125,000 (7)
-Salary Remaining : $6,125,000
Igor Shesterkin $5,666,667 (2)
-Salary Remaining : $5,666,667
Dylan Strome $5,000,000 (5)
-Salary Remaining : $5,000,000
Gustav Forsling $2,666,667 (1)
-Salary Remaining : $2,666,667
Pyotr Kochetkov $2,000,000 (4)
-Salary Remaining : $2,000,000
Ryan Hartman $1,900,000 (1)
-Salary Remaining : $1,900,000
Brandon Hagel $1,500,000 (1)
-Salary Remaining : $1,500,000
Jani Hakanpaa $1,500,000 (1)
-Salary Remaining : $1,500,000
Nic Dowd $1,300,000 (2)
-Salary Remaining : $1,300,000
Brenden Dillon $1,300,000 (1)
-Salary Remaining : $1,300,000
Cole Smith $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players16
Salary Commitment
Year 2024 : $72,483,334
Year 2025 : $52,841,667
Year 2026 : $45,875,000
Year 2027 : $45,875,000
Salary Average Commitment
Year 2024 : $72,483,334
Year 2025 : $52,841,667
Year 2026 : $45,875,000
Year 2027 : $45,875,000
Salary Cap with 1 Way Contract
Year 2024 : $72,483,334
Year 2025 : $52,841,667
Year 2026 : $45,875,000
Year 2027 : $45,875,000

Farm Players Salaries

Dan Vladar $220,000 (2)
Salary Remaining : $220,000
Kevin Korchinski $191,833 (3)
Salary Remaining : $191,833
Jacob Bryson $185,000 (1)
Salary Remaining : $185,000
Marco Rossi $171,333 (2)
Salary Remaining : $171,333
Juuso Valimaki $155,000 (1)
Salary Remaining : $155,000
Beck Malenstyn $152,500 (1)
Salary Remaining : $152,500
Dylan Holloway $144,167 (1)
Salary Remaining : $144,167
Peyton Krebs $133,750 (1)
Salary Remaining : $133,750
Dustin Wolf $82,500 (1)
Salary Remaining : $82,500
Nicholas Robertson $79,667 (1)
Salary Remaining : $79,667
Egor Zamula $77,500 (1)
Salary Remaining : $77,500
Total Farm Players11
Salary Commitment
Year 2024 : $1,593,250
Year 2025 : $583,166
Year 2026 : $191,833
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,593,250
Year 2025 : $583,166
Year 2026 : $191,833
Year 2027 : $0

Chiefs



Arena Capacity - Ticket Price
Attendance - %

Arena NameWar memorial Arena
Level 1: 4000 - $100 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 4000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,692,720
Farm Players Total Salaries$869,750
Coaches Total Salaries$935,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account($1,076,073)
Projected Bank Account($1,076,073)

Pro Players Salaries

Dougie Hamilton $9,000,000 (5)
-Salary Remaining : $9,000,000
kevin Fiala $7,875,000 (6)
-Salary Remaining : $7,875,000
Chris Kreider $7,822,166 (4)
-Salary Remaining : $7,822,166
Nazem Kadri $7,000,000 (6)
-Salary Remaining : $7,000,000
Tyler Myers $6,000,000 (1)
-Salary Remaining : $6,000,000
Brock Nelson $6,000,000 (2)
-Salary Remaining : $6,000,000
Teuvo Teravainen $5,400,000 (1)
-Salary Remaining : $5,400,000
Vladislav Gavrikov $4,960,000 (2)
-Salary Remaining : $4,960,000
Jake Debrusk $4,000,000 (1)
-Salary Remaining : $4,000,000
Matias Maccelli $3,425,000 (3)
-Salary Remaining : $3,425,000
Martin Fehervary $2,675,000 (3)
-Salary Remaining : $2,675,000
Nikita Zadorov $2,455,555 (1)
-Salary Remaining : $2,455,555
Daniel Sprong $2,000,000 (1)
-Salary Remaining : $2,000,000
Petr Mrazek $1,500,000 (1)
-Salary Remaining : $1,500,000
Nick Jensen $1,290,000 (2)
-Salary Remaining : $1,290,000
Connor Clifton $1,190,000 (2)
-Salary Remaining : $1,190,000
Anthony Stolarz $1,100,000 (1)
-Salary Remaining : $1,100,000
Ryan Johansen $999,999 (1)
-Salary Remaining : $999,999
Total Pro Players18
Salary Commitment
Year 2024 : $74,692,720
Year 2025 : $51,237,166
Year 2026 : $37,797,166
Year 2027 : $31,697,166
Salary Average Commitment
Year 2024 : $74,692,720
Year 2025 : $51,237,166
Year 2026 : $37,797,166
Year 2027 : $31,697,166
Salary Cap with 1 Way Contract
Year 2024 : $74,692,720
Year 2025 : $51,237,166
Year 2026 : $37,797,166
Year 2027 : $31,697,166

Farm Players Salaries

Michael Bunting $246,000 (2)
Salary Remaining : $246,000
Dillon Dubé $230,000 (1)
Salary Remaining : $230,000
Sam Lafferty $115,000 (1)
Salary Remaining : $115,000
Brett Seney $77,500 (1)
Salary Remaining : $77,500
Stefan Noesen $76,250 (1)
Salary Remaining : $76,250
Sebastian Aho $62,500 (1)
Salary Remaining : $62,500
Robert Bortuzzo $62,500 (1)
Salary Remaining : $62,500
Total Farm Players7
Salary Commitment
Year 2024 : $869,750
Year 2025 : $246,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $869,750
Year 2025 : $246,000
Year 2026 : $0
Year 2027 : $0

Dogbones



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Parent
Level 1: 4100 - $100 - 0 - 0,00%
Level 2: 4100 - $73 - 0 - 0,00%
Level 3: 4000 - $53 - 0 - 0,00%
Level 4: 4000 - $34 - 0 - 0,00%
Luxury : 1030 - $200 - 0 - 0,00%
Total Capacity :17230

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,593,858
Farm Players Total Salaries$1,459,933
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account$10,404,407
Projected Bank Account$10,404,407

Pro Players Salaries

Jack Eichel $10,000,000 (3)
-Salary Remaining : $10,000,000
Claude Giroux $8,275,000 (2)
-Salary Remaining : $8,275,000
Jacob Trouba $8,000,000 (3)
-Salary Remaining : $8,000,000
Brent Burns $8,000,000 (2)
-Salary Remaining : $8,000,000
William Nylander $7,500,000 (1)
-Salary Remaining : $7,500,000
Tage Thompson $7,142,857 (7)
-Salary Remaining : $7,142,857
Alexis Lafrenière $3,775,000 (2)
-Salary Remaining : $3,775,000
Filip Gustavsson $3,750,000 (3)
-Salary Remaining : $3,750,000
Alexandar Georgiev $3,400,000 (2)
-Salary Remaining : $3,400,000
Nick Paul $3,150,000 (6)
-Salary Remaining : $3,150,000
Nicolas Roy $3,000,000 (4)
-Salary Remaining : $3,000,000
Mike Matheson $2,500,000 (3)
-Salary Remaining : $2,500,000
Christopher Tanev $1,851,001 (1)
-Salary Remaining : $1,851,001
Michael McLeod $1,650,000 (1)
-Salary Remaining : $1,650,000
Alec Martinez $1,500,000 (1)
-Salary Remaining : $1,500,000
Scott Mayfield $1,100,000 (7)
-Salary Remaining : $1,100,000
Total Pro Players16
Salary Commitment
Year 2024 : $74,593,858
Year 2025 : $62,092,857
Year 2026 : $38,642,857
Year 2027 : $14,392,857
Salary Average Commitment
Year 2024 : $74,593,857
Year 2025 : $62,092,856
Year 2026 : $38,642,856
Year 2027 : $14,392,856
Salary Cap with 1 Way Contract
Year 2024 : $74,593,858
Year 2025 : $62,092,857
Year 2026 : $38,642,857
Year 2027 : $14,392,857

Farm Players Salaries

Jack Quinn $177,500 (2)
Salary Remaining : $177,500
Kirill Marchenko $156,250 (1)
Salary Remaining : $156,250
Derek Ryan $149,100 (2)
Salary Remaining : $149,100
Marco Scandella $125,000 (1)
Salary Remaining : $125,000
Jacob Larsson $120,000 (1)
Salary Remaining : $120,000
Justin Barron $115,833 (1)
Salary Remaining : $115,833
Tomas Nosek $110,000 (1)
Salary Remaining : $110,000
Mason Lohrei $105,000 (2)
Salary Remaining : $105,000
Matthew Knies $92,500 (2)
Salary Remaining : $92,500
Collin Delia $77,500 (1)
Salary Remaining : $77,500
Justus Annunen $77,500 (1)
Salary Remaining : $77,500
Michael McCarron $77,500 (1)
Salary Remaining : $77,500
Brendan Gaunce $76,250 (1)
Salary Remaining : $76,250
Total Farm Players13
Salary Commitment
Year 2024 : $1,459,933
Year 2025 : $524,100
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,459,933
Year 2025 : $524,100
Year 2026 : $0
Year 2027 : $0

Fighting Irish



Arena Capacity - Ticket Price
Attendance - %

Arena NameChicago Stadium
Level 1: 4000 - $110 - 0 - 0,00%
Level 2: 4000 - $80 - 0 - 0,00%
Level 3: 4100 - $55 - 0 - 0,00%
Level 4: 4100 - $40 - 0 - 0,00%
Luxury : 1000 - $210 - 0 - 0,00%
Total Capacity :17200

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,800,000
Farm Players Total Salaries$755,000
Coaches Total Salaries$1,425,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account($15,827,427)
Projected Bank Account($15,827,427)

Pro Players Salaries

Matt Duchene $8,100,000 (1)
-Salary Remaining : $8,100,000
Thomas Chabot $8,000,000 (5)
-Salary Remaining : $8,000,000
Alex DeBrincat $7,875,000 (4)
-Salary Remaining : $7,875,000
Tomas Hertl $6,500,000 (7)
-Salary Remaining : $6,500,000
Andre Burakovsky $5,500,000 (4)
-Salary Remaining : $5,500,000
Ivan Barbashev $5,000,000 (5)
-Salary Remaining : $5,000,000
Frederik Andersen $4,500,000 (2)
-Salary Remaining : $4,500,000
Juraj Slafkovsky $4,450,000 (2)
-Salary Remaining : $4,450,000
Shayne Gostisbehere $4,250,000 (1)
-Salary Remaining : $4,250,000
Joel Edmundson $4,250,000 (1)
-Salary Remaining : $4,250,000
Alexander Kerfoot $3,500,000 (2)
-Salary Remaining : $3,500,000
Jamie Oleksiak $3,175,000 (1)
-Salary Remaining : $3,175,000
Evan Rodrigues $3,000,000 (4)
-Salary Remaining : $3,000,000
Brock McGinn $2,750,000 (2)
-Salary Remaining : $2,750,000
Adam Henrique $2,500,000 (1)
-Salary Remaining : $2,500,000
Anton Forsberg $1,500,000 (2)
-Salary Remaining : $1,500,000
Charlie Lindgren $1,100,000 (2)
-Salary Remaining : $1,100,000
Jonathan Drouin $850,000 (1)
-Salary Remaining : $850,000
Total Pro Players18
Salary Commitment
Year 2024 : $76,800,000
Year 2025 : $53,675,000
Year 2026 : $35,875,000
Year 2027 : $35,875,000
Salary Average Commitment
Year 2024 : $76,800,000
Year 2025 : $53,675,000
Year 2026 : $35,875,000
Year 2027 : $35,875,000
Salary Cap with 1 Way Contract
Year 2024 : $76,800,000
Year 2025 : $53,675,000
Year 2026 : $35,875,000
Year 2027 : $35,875,000

Farm Players Salaries

Ondrej Palat $225,000 (3)
Salary Remaining : $225,000
Yakov Trenin $170,000 (1)
Salary Remaining : $170,000
Brian Dumoulin $150,000 (2)
Salary Remaining : $150,000
Joel Armia $115,000 (1)
Salary Remaining : $115,000
Mike Reilly $95,000 (1)
Salary Remaining : $95,000
Total Farm Players5
Salary Commitment
Year 2024 : $755,000
Year 2025 : $375,000
Year 2026 : $225,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $755,000
Year 2025 : $375,000
Year 2026 : $225,000
Year 2027 : $0

Flash



Arena Capacity - Ticket Price
Attendance - %

Arena NamePatinoire de Messines
Level 1: 4200 - $100 - 0 - 0,00%
Level 2: 4100 - $75 - 0 - 0,00%
Level 3: 4000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17300

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,075,000
Farm Players Total Salaries$2,933,484
Coaches Total Salaries$715,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account($1,062,152)
Projected Bank Account($1,062,152)

Pro Players Salaries

Evgeni Malkin $9,500,000 (3)
-Salary Remaining : $9,500,000
Mikko Rantanen $9,250,000 (2)
-Salary Remaining : $9,250,000
Vince Dunn $7,350,000 (4)
-Salary Remaining : $7,350,000
Kristopher Letang $7,250,000 (5)
-Salary Remaining : $7,250,000
Brad Marchand $6,125,000 (2)
-Salary Remaining : $6,125,000
Nikolaj Ehlers $6,000,000 (2)
-Salary Remaining : $6,000,000
Neal Pionk $5,875,000 (1)
-Salary Remaining : $5,875,000
Phillip Danault $5,500,000 (4)
-Salary Remaining : $5,500,000
Bryan Rust $5,125,000 (5)
-Salary Remaining : $5,125,000
Alex Iafallo $4,000,000 (2)
-Salary Remaining : $4,000,000
Vitek Vanecek $3,400,000 (2)
-Salary Remaining : $3,400,000
Jonas Siegenthaler $3,400,000 (5)
-Salary Remaining : $3,400,000
Mackenzie Blackwood $2,800,000 (2)
-Salary Remaining : $2,800,000
Nick Leddy $2,500,000 (3)
-Salary Remaining : $2,500,000
Total Pro Players14
Salary Commitment
Year 2024 : $78,075,000
Year 2025 : $72,200,000
Year 2026 : $40,625,000
Year 2027 : $28,625,000
Salary Average Commitment
Year 2024 : $78,075,000
Year 2025 : $72,200,000
Year 2026 : $40,625,000
Year 2027 : $28,625,000
Salary Cap with 1 Way Contract
Year 2024 : $78,075,000
Year 2025 : $72,200,000
Year 2026 : $40,625,000
Year 2027 : $28,625,000

Farm Players Salaries

Kaapo Kahkonen $250,000 (1)
Salary Remaining : $250,000
Jordan Martinook $200,000 (1)
Salary Remaining : $200,000
Eric Comrie $180,000 (1)
Salary Remaining : $180,000
Pierre-Edouard Bellemare $180,000 (1)
Salary Remaining : $180,000
Tyler Pitlick $175,000 (1)
Salary Remaining : $175,000
Alexander Holtz $174,417 (2)
Salary Remaining : $174,417
William Eklund $171,333 (3)
Salary Remaining : $171,333
Jake Evans $170,000 (2)
Salary Remaining : $170,000
Matt Coronato $149,167 (2)
Salary Remaining : $149,167
Radek Faksa $120,100 (2)
Salary Remaining : $120,100
Logan Stanley $113,750 (1)
Salary Remaining : $113,750
Rem Pitlick $110,000 (1)
Salary Remaining : $110,000
Philip Tomasino $106,667 (1)
Salary Remaining : $106,667
Alexander Alexeyev $92,500 (2)
Salary Remaining : $92,500
Will Cuylle $90,250 (2)
Salary Remaining : $90,250
Dysin Mayo $90,100 (1)
Salary Remaining : $90,100
Johnathan Kovacevic $85,100 (2)
Salary Remaining : $85,100
Urho Vaakanainen $85,000 (1)
Salary Remaining : $85,000
Nick Blankenburg $82,500 (1)
Salary Remaining : $82,500
Anton Blidh $77,500 (2)
Salary Remaining : $77,500
Dryden Hunt $77,500 (2)
Salary Remaining : $77,500
Kiefer Sherwood $77,500 (1)
Salary Remaining : $77,500
Anthony DeAngelo $75,100 (1)
Salary Remaining : $75,100
Total Farm Players23
Salary Commitment
Year 2024 : $2,933,484
Year 2025 : $1,207,867
Year 2026 : $171,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,933,484
Year 2025 : $1,207,867
Year 2026 : $171,333
Year 2027 : $0

Gongshow



Arena Capacity - Ticket Price
Attendance - %

Arena NameFrank Robinson
Level 1: 4000 - $100 - 0 - 0,00%
Level 2: 4000 - $72 - 0 - 0,00%
Level 3: 4000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,979,167
Farm Players Total Salaries$1,182,833
Coaches Total Salaries$6,665,500
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account($48,233,885)
Projected Bank Account($48,233,885)

Pro Players Salaries

Drew Doughty $11,000,000 (4)
-Salary Remaining : $11,000,000
Alex Pietrangelo $8,800,000 (4)
-Salary Remaining : $8,800,000
Jeff Skinner $8,650,000 (3)
-Salary Remaining : $8,650,000
Justin Faulk $6,500,000 (4)
-Salary Remaining : $6,500,000
Taylor Hall $6,000,000 (2)
-Salary Remaining : $6,000,000
Ryan Nugent-Hopkins $6,000,000 (6)
-Salary Remaining : $6,000,000
Mikael Backlund $5,350,000 (1)
-Salary Remaining : $5,350,000
David Perron $4,750,000 (1)
-Salary Remaining : $4,750,000
Filip Chytil $4,437,500 (4)
-Salary Remaining : $4,437,500
Brett Pesce $4,025,000 (1)
-Salary Remaining : $4,025,000
Cam Talbot $3,666,667 (1)
-Salary Remaining : $3,666,667
Nino Niederreiter $2,100,000 (1)
-Salary Remaining : $2,100,000
Noah Cates $1,500,000 (2)
-Salary Remaining : $1,500,000
Erik Gustafsson $1,200,000 (1)
-Salary Remaining : $1,200,000
Total Pro Players14
Salary Commitment
Year 2024 : $73,979,167
Year 2025 : $52,887,500
Year 2026 : $45,387,500
Year 2027 : $36,737,500
Salary Average Commitment
Year 2024 : $73,979,167
Year 2025 : $52,887,500
Year 2026 : $45,387,500
Year 2027 : $36,737,500
Salary Cap with 1 Way Contract
Year 2024 : $73,979,167
Year 2025 : $52,887,500
Year 2026 : $45,387,500
Year 2027 : $36,737,500

Farm Players Salaries

Matty Beniers $185,000 (1)
Salary Remaining : $185,000
Oliver Wahlstrom $146,250 (1)
Salary Remaining : $146,250
Cal Foote $142,500 (1)
Salary Remaining : $142,500
Dawson Mercer $132,500 (1)
Salary Remaining : $132,500
Hendrix Lapierre $110,583 (2)
Salary Remaining : $110,583
Nick Cousins $110,000 (1)
Salary Remaining : $110,000
John Klingberg $100,000 (1)
Salary Remaining : $100,000
Louis Domingue $87,500 (1)
Salary Remaining : $87,500
Michael Hutchinson $85,000 (1)
Salary Remaining : $85,000
Mark Kastelic $83,500 (2)
Salary Remaining : $83,500
Total Farm Players10
Salary Commitment
Year 2024 : $1,182,833
Year 2025 : $194,083
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,182,833
Year 2025 : $194,083
Year 2026 : $0
Year 2027 : $0

Icedogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameLong Beach Arena
Level 1: 4500 - $99 - 0 - 0,00%
Level 2: 4500 - $74 - 0 - 0,00%
Level 3: 4500 - $59 - 0 - 0,00%
Level 4: 4700 - $34 - 0 - 0,00%
Luxury : 1050 - $199 - 0 - 0,00%
Total Capacity :19250

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,653,500
Farm Players Total Salaries$2,532,216
Coaches Total Salaries$825,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account$21,322,417
Projected Bank Account$21,322,417

Pro Players Salaries

Cale Makar $9,000,000 (4)
-Salary Remaining : $9,000,000
Timo Meier $8,800,000 (8)
-Salary Remaining : $8,800,000
Mika Zibanejad $8,500,000 (7)
-Salary Remaining : $8,500,000
Bo Horvat $8,500,000 (8)
-Salary Remaining : $8,500,000
Tom Wilson $5,166,000 (1)
-Salary Remaining : $5,166,000
Jared McCann $5,000,000 (4)
-Salary Remaining : $5,000,000
Elias Lindholm $4,850,000 (1)
-Salary Remaining : $4,850,000
Jakob Chychrun $4,600,000 (2)
-Salary Remaining : $4,600,000
Artturi Lehkonen $4,500,000 (4)
-Salary Remaining : $4,500,000
Michael Anderson $4,125,000 (8)
-Salary Remaining : $4,125,000
Brandon Carlo $4,100,000 (4)
-Salary Remaining : $4,100,000
Gabriel Vilardi $3,437,500 (2)
-Salary Remaining : $3,437,500
Mario Ferraro $3,250,000 (3)
-Salary Remaining : $3,250,000
Mark Giordano $1,875,000 (1)
-Salary Remaining : $1,875,000
Jonathan Quick $1,750,000 (1)
-Salary Remaining : $1,750,000
Connor Ingram $1,750,000 (3)
-Salary Remaining : $1,750,000
Laurent Brossoit $1,750,000 (1)
-Salary Remaining : $1,750,000
Sean Durzi $1,700,000 (1)
-Salary Remaining : $1,700,000
Total Pro Players18
Salary Commitment
Year 2024 : $82,653,500
Year 2025 : $65,562,500
Year 2026 : $57,525,000
Year 2027 : $52,525,000
Salary Average Commitment
Year 2024 : $82,653,500
Year 2025 : $65,562,500
Year 2026 : $57,525,000
Year 2027 : $52,525,000
Salary Cap with 1 Way Contract
Year 2024 : $82,653,500
Year 2025 : $65,562,500
Year 2026 : $57,525,000
Year 2027 : $52,525,000

Farm Players Salaries

Henri Jokiharju $250,000 (1)
Salary Remaining : $250,000
Jacob Middleton $245,000 (2)
Salary Remaining : $245,000
Philipp Kurashev $225,000 (2)
Salary Remaining : $225,000
Pius Suter $197,500 (2)
Salary Remaining : $197,500
Matt Benning $190,000 (3)
Salary Remaining : $190,000
Filip Zadina $182,500 (2)
Salary Remaining : $182,500
Sean Kuraly $177,550 (2)
Salary Remaining : $177,550
Zachary Benson $160,000 (3)
Salary Remaining : $160,000
Lukas Reichel $133,750 (1)
Salary Remaining : $133,750
Ryan Johnson $92,500 (2)
Salary Remaining : $92,500
Nils Aman $92,500 (1)
Salary Remaining : $92,500
J.J. Moser $92,500 (1)
Salary Remaining : $92,500
Connor McMichael $92,500 (1)
Salary Remaining : $92,500
Olen Zellweger $86,333 (3)
Salary Remaining : $86,333
Chris Driedger $85,000 (1)
Salary Remaining : $85,000
Gustav Olofsson $77,500 (2)
Salary Remaining : $77,500
Jack Studnicka $76,250 (1)
Salary Remaining : $76,250
Boris Katchouk $75,833 (1)
Salary Remaining : $75,833
Total Farm Players18
Salary Commitment
Year 2024 : $2,532,216
Year 2025 : $1,633,883
Year 2026 : $436,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,532,216
Year 2025 : $1,633,883
Year 2026 : $436,333
Year 2027 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameRhum Arena
Level 1: 4000 - $105 - 0 - 0,00%
Level 2: 4000 - $70 - 0 - 0,00%
Level 3: 4000 - $40 - 0 - 0,00%
Level 4: 4000 - $28 - 0 - 0,00%
Luxury : 1000 - $205 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,297,857
Farm Players Total Salaries$915,833
Coaches Total Salaries$2,695,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account($6,586,325)
Projected Bank Account($6,586,325)

Pro Players Salaries

Artemi Panarin $11,642,860 (3)
-Salary Remaining : $11,642,860
Ryan McDonagh $6,750,000 (3)
-Salary Remaining : $6,750,000
Colton Parayko $6,510,000 (1)
-Salary Remaining : $6,510,000
Cam Fowler $6,500,000 (3)
-Salary Remaining : $6,500,000
Jonas Brodin $6,000,000 (5)
-Salary Remaining : $6,000,000
Andrew Mangiapane $5,800,000 (2)
-Salary Remaining : $5,800,000
Gustav Nyquist $5,300,000 (2)
-Salary Remaining : $5,300,000
Juuse Saros $5,000,000 (2)
-Salary Remaining : $5,000,000
Jonathan Marchessault $5,000,000 (1)
-Salary Remaining : $5,000,000
Jaden Schwartz $4,200,000 (2)
-Salary Remaining : $4,200,000
Quinton Byfield $3,575,000 (1)
-Salary Remaining : $3,575,000
Cam Atkinson $3,520,000 (1)
-Salary Remaining : $3,520,000
Yanni Gourde $2,500,000 (2)
-Salary Remaining : $2,500,000
Jon Merrill $1,000,000 (1)
-Salary Remaining : $1,000,000
Total Pro Players14
Salary Commitment
Year 2024 : $73,297,857
Year 2025 : $53,692,857
Year 2026 : $30,892,857
Year 2027 : $6,000,000
Salary Average Commitment
Year 2024 : $73,297,857
Year 2025 : $53,692,857
Year 2026 : $30,892,857
Year 2027 : $6,000,000
Salary Cap with 1 Way Contract
Year 2024 : $73,297,857
Year 2025 : $53,692,857
Year 2026 : $30,892,857
Year 2027 : $6,000,000

Farm Players Salaries

Nick Perbix $112,500 (2)
Salary Remaining : $112,500
Marcus Johansson $97,500 (1)
Salary Remaining : $97,500
Matthew Poitras $95,000 (3)
Salary Remaining : $95,000
Akira Schmid $92,500 (1)
Salary Remaining : $92,500
Ryker Evans $92,500 (2)
Salary Remaining : $92,500
Dmitri Voronkov $92,500 (2)
Salary Remaining : $92,500
Sam Steel $92,500 (1)
Salary Remaining : $92,500
Logan Couture $87,500 (1)
Salary Remaining : $87,500
John Ludvig $77,500 (2)
Salary Remaining : $77,500
Taylor Raddysh $75,833 (1)
Salary Remaining : $75,833
Total Farm Players10
Salary Commitment
Year 2024 : $915,833
Year 2025 : $470,000
Year 2026 : $95,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $915,833
Year 2025 : $470,000
Year 2026 : $95,000
Year 2027 : $0

LumberJacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameLe Poulailler
Level 1: 4000 - $100 - 0 - 0,00%
Level 2: 4000 - $75 - 0 - 0,00%
Level 3: 4000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,118,877
Farm Players Total Salaries$793,542
Coaches Total Salaries$825,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account($17,243,729)
Projected Bank Account($17,243,729)

Pro Players Salaries

Mark Stone $9,500,000 (4)
-Salary Remaining : $9,500,000
Robert Thomas $8,125,000 (8)
-Salary Remaining : $8,125,000
Josh Norris $7,950,000 (7)
-Salary Remaining : $7,950,000
Kyle Connor $7,142,857 (3)
-Salary Remaining : $7,142,857
Travis Konecny $5,500,000 (2)
-Salary Remaining : $5,500,000
Brady Skjei $5,250,000 (1)
-Salary Remaining : $5,250,000
Jean-Gabriel Pageau $5,000,000 (3)
-Salary Remaining : $5,000,000
Jake McCabe $4,000,000 (2)
-Salary Remaining : $4,000,000
Jordan Binnington $3,000,010 (1)
-Salary Remaining : $3,000,010
Anthony Duclair $3,000,000 (1)
-Salary Remaining : $3,000,000
Ryan Pulock $2,500,000 (3)
-Salary Remaining : $2,500,000
Darcy Kuemper $1,300,000 (1)
-Salary Remaining : $1,300,000
Mike Hoffman $1,000,010 (1)
-Salary Remaining : $1,000,010
Colin White $851,000 (2)
-Salary Remaining : $851,000
Total Pro Players14
Salary Commitment
Year 2024 : $64,118,877
Year 2025 : $50,568,857
Year 2026 : $40,217,857
Year 2027 : $25,575,000
Salary Average Commitment
Year 2024 : $64,118,877
Year 2025 : $50,568,857
Year 2026 : $40,217,857
Year 2027 : $25,575,000
Salary Cap with 1 Way Contract
Year 2024 : $64,118,877
Year 2025 : $50,568,857
Year 2026 : $40,217,857
Year 2027 : $25,575,000

Farm Players Salaries

Mason Appleton $216,667 (2)
Salary Remaining : $216,667
Eric Robinson $160,000 (1)
Salary Remaining : $160,000
Braden Schneider $132,500 (1)
Salary Remaining : $132,500
Joe Veleno $124,375 (1)
Salary Remaining : $124,375
Pierre-Olivier Joseph $82,500 (1)
Salary Remaining : $82,500
Noah Juulsen $77,500 (2)
Salary Remaining : $77,500
Total Farm Players6
Salary Commitment
Year 2024 : $793,542
Year 2025 : $294,167
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $793,542
Year 2025 : $294,167
Year 2026 : $0
Year 2027 : $0

Mariners



Arena Capacity - Ticket Price
Attendance - %

Arena NameOcean Center
Level 1: 4000 - $100 - 0 - 0,00%
Level 2: 4000 - $72 - 0 - 0,00%
Level 3: 4000 - $48 - 0 - 0,00%
Level 4: 4000 - $37 - 0 - 0,00%
Luxury : 1000 - $202 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,938,462
Farm Players Total Salaries$1,294,767
Coaches Total Salaries$1,355,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account$60,066,538
Projected Bank Account$60,066,538

Pro Players Salaries

Aleksander Barkov $10,000,000 (7)
-Salary Remaining : $10,000,000
Alexander Ovechkin $9,538,462 (3)
-Salary Remaining : $9,538,462
Kirill Kaprizov $9,000,000 (3)
-Salary Remaining : $9,000,000
Jack Hughes $8,000,000 (7)
-Salary Remaining : $8,000,000
Rasmus Dahlin $6,000,000 (1)
-Salary Remaining : $6,000,000
Vincent Trocheck (1 Way Contract) $5,625,000 (6)
-Salary Remaining : $5,625,000
Mikael Granlund $5,100,000 (2)
-Salary Remaining : $5,100,000
Noah Hanifin $4,950,000 (1)
-Salary Remaining : $4,950,000
Rasmus Andersson $4,550,000 (3)
-Salary Remaining : $4,550,000
Nick Foligno $4,000,000 (1)
-Salary Remaining : $4,000,000
Mathieu Joseph $2,950,000 (3)
-Salary Remaining : $2,950,000
Alex Newhook $2,900,000 (4)
-Salary Remaining : $2,900,000
Nick Seeler $1,500,000 (1)
-Salary Remaining : $1,500,000
Sean Walker $1,100,000 (1)
-Salary Remaining : $1,100,000
Samuel Ersson $925,000 (1)
-Salary Remaining : $925,000
Logan Thompson $800,000 (2)
-Salary Remaining : $800,000
Total Pro Players16
Salary Commitment
Year 2024 : $76,938,462
Year 2025 : $58,463,462
Year 2026 : $52,563,462
Year 2027 : $26,525,000
Salary Average Commitment
Year 2024 : $76,938,462
Year 2025 : $58,463,462
Year 2026 : $52,563,462
Year 2027 : $26,525,000
Salary Cap with 1 Way Contract
Year 2024 : $76,938,462
Year 2025 : $58,463,462
Year 2026 : $52,563,462
Year 2027 : $26,525,000

Farm Players Salaries

Garnet Hathaway $237,500 (2)
Salary Remaining : $237,500
Morgan Frost $210,000 (2)
Salary Remaining : $210,000
Noel Acciari $200,000 (3)
Salary Remaining : $200,000
Cam York $160,000 (2)
Salary Remaining : $160,000
Ryan Poehling $149,167 (1)
Salary Remaining : $149,167
Jayden Struble $92,500 (2)
Salary Remaining : $92,500
Zack MacEwen $92,500 (3)
Salary Remaining : $92,500
Mason Shaw $77,500 (1)
Salary Remaining : $77,500
Marc-Edouard Vlasic $75,600 (3)
Salary Remaining : $75,600
Total Farm Players9
Salary Commitment
Year 2024 : $1,294,767
Year 2025 : $1,068,100
Year 2026 : $368,100
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,294,767
Year 2025 : $1,068,100
Year 2026 : $368,100
Year 2027 : $0

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameLe Colise
Level 1: 4100 - $100 - 0 - 0,00%
Level 2: 4100 - $70 - 0 - 0,00%
Level 3: 4100 - $50 - 0 - 0,00%
Level 4: 4100 - $35 - 0 - 0,00%
Luxury : 1000 - $205 - 0 - 0,00%
Total Capacity :17400

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,929,012
Farm Players Total Salaries$3,973,292
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account($7,895,860)
Projected Bank Account($7,895,860)

Pro Players Salaries

Charlie McAvoy $9,500,000 (7)
-Salary Remaining : $9,500,000
Filip Forsberg $8,500,000 (7)
-Salary Remaining : $8,500,000
John Carlson $8,000,000 (3)
-Salary Remaining : $8,000,000
Jesper Bratt $7,875,000 (8)
-Salary Remaining : $7,875,000
Jason Robertson $7,750,000 (3)
-Salary Remaining : $7,750,000
Nico Hischier $7,250,000 (4)
-Salary Remaining : $7,250,000
Brayden Schenn $6,500,000 (5)
-Salary Remaining : $6,500,000
Filip Hronek $4,400,000 (1)
-Salary Remaining : $4,400,000
Sergei Bobrovsky $3,875,000 (2)
-Salary Remaining : $3,875,000
Mason McTavish $3,425,000 (2)
-Salary Remaining : $3,425,000
Jake Walman $3,400,000 (3)
-Salary Remaining : $3,400,000
Ryan Lindgren $3,000,000 (1)
-Salary Remaining : $3,000,000
Chandler Stephenson $2,750,000 (1)
-Salary Remaining : $2,750,000
Owen Power $1,850,000 (1)
-Salary Remaining : $1,850,000
Tyler Johnson $1,210,001 (1)
-Salary Remaining : $1,210,001
David Gustafsson $775,000 (1)
-Salary Remaining : $775,000
Declan Chisholm $775,000 (1)
-Salary Remaining : $775,000
Martin Pospisil $775,000 (1)
-Salary Remaining : $775,000
Scott Perunovich $775,000 (1)
-Salary Remaining : $775,000
Joel Hofer $775,000 (2)
-Salary Remaining : $775,000
Jalen Chatfield $769,011 (1)
-Salary Remaining : $769,011
Total Pro Players21
Salary Commitment
Year 2024 : $83,929,012
Year 2025 : $66,850,000
Year 2026 : $58,775,000
Year 2027 : $39,625,000
Salary Average Commitment
Year 2024 : $83,929,012
Year 2025 : $66,850,000
Year 2026 : $58,775,000
Year 2027 : $39,625,000
Salary Cap with 1 Way Contract
Year 2024 : $83,929,012
Year 2025 : $66,850,000
Year 2026 : $58,775,000
Year 2027 : $39,625,000

Farm Players Salaries

Ryan McLeod $210,000 (2)
Salary Remaining : $210,000
Kevin Lankinen $200,000 (1)
Salary Remaining : $200,000
Ryan Donato $200,000 (2)
Salary Remaining : $200,000
Klim Kostin $200,000 (2)
Salary Remaining : $200,000
Brett Howden $190,000 (2)
Salary Remaining : $190,000
Morgan Barron $177,500 (1)
Salary Remaining : $177,500
Nils Lundkvist $177,500 (1)
Salary Remaining : $177,500
Philip Broberg $177,500 (1)
Salary Remaining : $177,500
Michael Rasmussen $174,167 (1)
Salary Remaining : $174,167
Pavel Mintyukov $170,167 (3)
Salary Remaining : $170,167
Emil Bemstrom $163,333 (1)
Salary Remaining : $163,333
Jack McBain $160,000 (2)
Salary Remaining : $160,000
Jackson LaCombe $138,750 (1)
Salary Remaining : $138,750
Carl Grundstrom $130,000 (1)
Salary Remaining : $130,000
Zachary Bolduc $127,583 (3)
Salary Remaining : $127,583
Rasmus Kupari $111,250 (2)
Salary Remaining : $111,250
Conor Timmins $110,000 (2)
Salary Remaining : $110,000
Tobias Bjornfot $108,333 (2)
Salary Remaining : $108,333
Henry Thrun $103,125 (1)
Salary Remaining : $103,125
Aliaksei Protas $95,000 (1)
Salary Remaining : $95,000
Lukas Dostal $94,167 (2)
Salary Remaining : $94,167
Juuso Parssinen $92,500 (1)
Salary Remaining : $92,500
Jonatan Berggren $92,500 (1)
Salary Remaining : $92,500
Adam Ruzicka $85,000 (1)
Salary Remaining : $85,000
Daniil Miromanov $83,500 (1)
Salary Remaining : $83,500
Luke Evangelista $82,500 (2)
Salary Remaining : $82,500
Pavel Dorofeyev $82,500 (1)
Salary Remaining : $82,500
Zac Jones $81,250 (2)
Salary Remaining : $81,250
Wade Allison $78,500 (1)
Salary Remaining : $78,500
Joseph Woll $76,667 (2)
Salary Remaining : $76,667
Total Farm Players30
Salary Commitment
Year 2024 : $3,973,292
Year 2025 : $1,921,917
Year 2026 : $297,750
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,973,292
Year 2025 : $1,921,917
Year 2026 : $297,750
Year 2027 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 4300 - $105 - 0 - 0,00%
Level 2: 4200 - $75 - 0 - 0,00%
Level 3: 4200 - $55 - 0 - 0,00%
Level 4: 4200 - $35 - 0 - 0,00%
Luxury : 1010 - $205 - 0 - 0,00%
Total Capacity :17910

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,400,981
Farm Players Total Salaries$1,091,628
Coaches Total Salaries$1,402,500
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account($16,448,465)
Projected Bank Account($16,448,465)

Pro Players Salaries

John Tavares $11,000,000 (2)
-Salary Remaining : $11,000,000
Brayden Point $9,500,000 (7)
-Salary Remaining : $9,500,000
Adam Fox $9,500,000 (6)
-Salary Remaining : $9,500,000
Nick Suzuki $7,875,000 (7)
-Salary Remaining : $7,875,000
Sean Monahan $6,375,000 (1)
-Salary Remaining : $6,375,000
Mattias Ekholm $6,250,000 (3)
-Salary Remaining : $6,250,000
Mark Scheifele $6,125,000 (1)
-Salary Remaining : $6,125,000
Jacob Markstrom $6,000,000 (3)
-Salary Remaining : $6,000,000
Zach Hyman $5,500,000 (5)
-Salary Remaining : $5,500,000
Charlie Coyle $2,500,000 (3)
-Salary Remaining : $2,500,000
Blake Coleman $2,500,000 (4)
-Salary Remaining : $2,500,000
Kyle Palmieri $1,500,000 (2)
-Salary Remaining : $1,500,000
Dmitry Kulikov $1,455,000 (1)
-Salary Remaining : $1,455,000
Oliver Ekman-Larsson $870,981 (4)
-Salary Remaining : $870,981
Calvin Pickard $800,000 (1)
-Salary Remaining : $800,000
Marcus Pettersson $650,000 (2)
-Salary Remaining : $650,000
Total Pro Players16
Salary Commitment
Year 2024 : $78,400,981
Year 2025 : $63,645,981
Year 2026 : $50,495,981
Year 2027 : $35,745,981
Salary Average Commitment
Year 2024 : $78,400,981
Year 2025 : $63,645,981
Year 2026 : $50,495,981
Year 2027 : $35,745,981
Salary Cap with 1 Way Contract
Year 2024 : $78,400,981
Year 2025 : $63,645,981
Year 2026 : $50,495,981
Year 2027 : $35,745,981

Farm Players Salaries

Alexandre Carrier $250,000 (1)
Salary Remaining : $250,000
Jakob Silfverberg $250,000 (1)
Salary Remaining : $250,000
Morgan Geekie $200,000 (2)
Salary Remaining : $200,000
Andrew Peeke $125,000 (3)
Salary Remaining : $125,000
Jakub Zboril $113,750 (1)
Salary Remaining : $113,750
Trevor Lewis $77,778 (1)
Salary Remaining : $77,778
Zach Parise $75,100 (1)
Salary Remaining : $75,100
Total Farm Players7
Salary Commitment
Year 2024 : $1,091,628
Year 2025 : $325,000
Year 2026 : $125,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,091,628
Year 2025 : $325,000
Year 2026 : $125,000
Year 2027 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energie Center
Level 1: 4000 - $115 - 0 - 0,00%
Level 2: 4000 - $84 - 0 - 0,00%
Level 3: 4000 - $59 - 0 - 0,00%
Level 4: 4000 - $45 - 0 - 0,00%
Luxury : 1000 - $215 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,234,250
Farm Players Total Salaries$1,601,416
Coaches Total Salaries$1,210,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account$4,054,902
Projected Bank Account$4,054,902

Pro Players Salaries

David Pastrnak $11,250,000 (8)
-Salary Remaining : $11,250,000
Mitchell Marner $10,901,330 (2)
-Salary Remaining : $10,901,330
Sidney Crosby $8,700,000 (2)
-Salary Remaining : $8,700,000
Miro Heiskanen $8,450,000 (6)
-Salary Remaining : $8,450,000
Quinn Hughes $7,850,000 (4)
-Salary Remaining : $7,850,000
Jake Guentzel $6,000,000 (1)
-Salary Remaining : $6,000,000
Jaccob Slavin $5,300,000 (2)
-Salary Remaining : $5,300,000
Carter Verhaeghe $4,166,667 (2)
-Salary Remaining : $4,166,667
Lucas Raymond $3,425,000 (1)
-Salary Remaining : $3,425,000
Alexander Wennberg $2,860,000 (1)
-Salary Remaining : $2,860,000
T.J. Oshie $2,700,000 (1)
-Salary Remaining : $2,700,000
Jake Allen $1,300,000 (2)
-Salary Remaining : $1,300,000
Ryan Suter $1,300,000 (2)
-Salary Remaining : $1,300,000
Wyatt Johnston $1,031,250 (2)
-Salary Remaining : $1,031,250
Total Pro Players14
Salary Commitment
Year 2024 : $75,234,250
Year 2025 : $60,249,250
Year 2026 : $27,550,000
Year 2027 : $27,550,000
Salary Average Commitment
Year 2024 : $75,234,250
Year 2025 : $60,249,250
Year 2026 : $27,550,000
Year 2027 : $27,550,000
Salary Cap with 1 Way Contract
Year 2024 : $75,234,250
Year 2025 : $60,249,250
Year 2026 : $27,550,000
Year 2027 : $27,550,000

Farm Players Salaries

Frédérick Gaudreau $210,000 (5)
Salary Remaining : $210,000
David Jiricek $195,000 (3)
Salary Remaining : $195,000
Logan O'Connor $185,000 (2)
Salary Remaining : $185,000
Simon Edvinsson $177,500 (3)
Salary Remaining : $177,500
James Van Riemsdyk $168,000 (1)
Salary Remaining : $168,000
Ty Smith $132,500 (1)
Salary Remaining : $132,500
Nils Hoglander $112,500 (2)
Salary Remaining : $112,500
John Peterka $92,500 (2)
Salary Remaining : $92,500
Jeff Carter $90,000 (1)
Salary Remaining : $90,000
Tyson Foerster $86,333 (2)
Salary Remaining : $86,333
Parker Kelly $76,250 (1)
Salary Remaining : $76,250
Alex Barré-Boulet $75,833 (1)
Salary Remaining : $75,833
Total Farm Players12
Salary Commitment
Year 2024 : $1,601,416
Year 2025 : $1,058,833
Year 2026 : $582,500
Year 2027 : $210,000
Salary Average Commitment
Year 2024 : $1,601,416
Year 2025 : $1,058,833
Year 2026 : $582,500
Year 2027 : $210,000

Pirates



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpectrum
Level 1: 4000 - $105 - 0 - 0,00%
Level 2: 4000 - $75 - 0 - 0,00%
Level 3: 4000 - $55 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $205 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,223,000
Farm Players Total Salaries$1,552,000
Coaches Total Salaries$1,595,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account($16,604,901)
Projected Bank Account($16,604,901)

Pro Players Salaries

Jonathan Huberdeau $6,875,000 (3)
-Salary Remaining : $6,875,000
Pierre-Luc Dubois $6,875,000 (3)
-Salary Remaining : $6,875,000
Torey Krug $6,500,000 (4)
-Salary Remaining : $6,500,000
Anthony Mantha $5,700,000 (1)
-Salary Remaining : $5,700,000
Josh Anderson $5,500,000 (4)
-Salary Remaining : $5,500,000
Erik Karlsson $4,875,000 (2)
-Salary Remaining : $4,875,000
Alex Killorn $3,875,000 (2)
-Salary Remaining : $3,875,000
Damon Severson $3,875,000 (2)
-Salary Remaining : $3,875,000
Tristan Jarry $3,875,000 (2)
-Salary Remaining : $3,875,000
Vladimir Tarasenko $3,875,000 (1)
-Salary Remaining : $3,875,000
Radko Gudas $2,875,000 (1)
-Salary Remaining : $2,875,000
Lars Eller $2,875,000 (2)
-Salary Remaining : $2,875,000
Dmitri Orlov $2,875,000 (1)
-Salary Remaining : $2,875,000
Erik Cernak $2,875,000 (2)
-Salary Remaining : $2,875,000
Jordan Staal $2,875,000 (2)
-Salary Remaining : $2,875,000
Jesperi Kotkaniemi $2,850,000 (3)
-Salary Remaining : $2,850,000
Barrett Hayton $2,675,000 (1)
-Salary Remaining : $2,675,000
Casey Mittelstadt $2,500,000 (1)
-Salary Remaining : $2,500,000
Matt Murray $2,500,000 (1)
-Salary Remaining : $2,500,000
Philipp Grubauer $2,498,000 (1)
-Salary Remaining : $2,498,000
Total Pro Players20
Salary Commitment
Year 2024 : $79,223,000
Year 2025 : $53,725,000
Year 2026 : $28,600,000
Year 2027 : $12,000,000
Salary Average Commitment
Year 2024 : $79,223,000
Year 2025 : $53,725,000
Year 2026 : $28,600,000
Year 2027 : $12,000,000
Salary Cap with 1 Way Contract
Year 2024 : $79,223,000
Year 2025 : $53,725,000
Year 2026 : $28,600,000
Year 2027 : $12,000,000

Farm Players Salaries

Max Domi $225,000 (1)
Salary Remaining : $225,000
Max Pacioretty $222,500 (1)
Salary Remaining : $222,500
Erik Johnson $222,500 (1)
Salary Remaining : $222,500
Andrew Cogliano $222,500 (1)
Salary Remaining : $222,500
Kaiden Guhle $134,500 (2)
Salary Remaining : $134,500
Bobby Brink $113,750 (1)
Salary Remaining : $113,750
Kevin Bahl $105,000 (2)
Salary Remaining : $105,000
John Beecher $92,500 (2)
Salary Remaining : $92,500
Jakub Lauko $78,750 (2)
Salary Remaining : $78,750
Travis Boyd $75,000 (1)
Salary Remaining : $75,000
Alex Goligoski $60,000 (1)
Salary Remaining : $60,000
Total Farm Players11
Salary Commitment
Year 2024 : $1,552,000
Year 2025 : $410,750
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,552,000
Year 2025 : $410,750
Year 2026 : $0
Year 2027 : $0

Roadrunners



Arena Capacity - Ticket Price
Attendance - %

Arena NamePatinoire de Deleage
Level 1: 4200 - $95 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 4200 - $41 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1010 - $195 - 0 - 0,00%
Total Capacity :17410

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,549,882
Farm Players Total Salaries$1,768,414
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account($23,139,947)
Projected Bank Account($23,139,947)

Pro Players Salaries

Darnell Nurse $9,250,000 (7)
-Salary Remaining : $9,250,000
Mathew Barzal $9,150,000 (7)
-Salary Remaining : $9,150,000
Anders Lee $7,000,000 (3)
-Salary Remaining : $7,000,000
Anthony Cirelli $6,250,000 (8)
-Salary Remaining : $6,250,000
Nick Schmaltz $5,850,000 (3)
-Salary Remaining : $5,850,000
Connor Bedard $4,450,000 (3)
-Salary Remaining : $4,450,000
Mattias Samuelsson $4,285,714 (6)
-Salary Remaining : $4,285,714
Jake Oettinger $4,000,000 (2)
-Salary Remaining : $4,000,000
Bowen Byram $3,850,000 (2)
-Salary Remaining : $3,850,000
Andrew Copp $3,675,000 (3)
-Salary Remaining : $3,675,000
Cody Ceci $3,675,000 (2)
-Salary Remaining : $3,675,000
Kirby Dach $3,425,000 (3)
-Salary Remaining : $3,425,000
Eeli Tolvanen $3,155,001 (1)
-Salary Remaining : $3,155,001
Martin Necas $3,000,000 (1)
-Salary Remaining : $3,000,000
Owen Tippett $1,658,333 (1)
-Salary Remaining : $1,658,333
Seth Jarvis $1,425,000 (1)
-Salary Remaining : $1,425,000
Shane Pinto $1,325,000 (1)
-Salary Remaining : $1,325,000
Thomas Harley $1,288,334 (1)
-Salary Remaining : $1,288,334
Ukko-Pekka Luukkonen $837,500 (1)
-Salary Remaining : $837,500
Total Pro Players19
Salary Commitment
Year 2024 : $77,549,882
Year 2025 : $64,860,714
Year 2026 : $53,335,714
Year 2027 : $28,935,714
Salary Average Commitment
Year 2024 : $77,549,882
Year 2025 : $64,860,714
Year 2026 : $53,335,714
Year 2027 : $28,935,714
Salary Cap with 1 Way Contract
Year 2024 : $77,549,882
Year 2025 : $64,860,714
Year 2026 : $53,335,714
Year 2027 : $28,935,714

Farm Players Salaries

Trent Frederic $230,000 (2)
Salary Remaining : $230,000
Tanner Pearson $230,000 (1)
Salary Remaining : $230,000
Devon Levi $156,667 (2)
Salary Remaining : $156,667
Alexandre Texier $152,500 (1)
Salary Remaining : $152,500
Alex Vlasic $149,167 (1)
Salary Remaining : $149,167
Timothy Liljegren $140,000 (1)
Salary Remaining : $140,000
Drake Caggiula $112,500 (2)
Salary Remaining : $112,500
Jimmy Vesey $100,000 (2)
Salary Remaining : $100,000
Jaret Anderson-Dolan $97,500 (1)
Salary Remaining : $97,500
Jake Neighbours $92,500 (2)
Salary Remaining : $92,500
Nic Petan $77,500 (1)
Salary Remaining : $77,500
Casey Fitzgerald $77,500 (1)
Salary Remaining : $77,500
Calvin De Haan $77,500 (1)
Salary Remaining : $77,500
Nikolas Matinpalo $75,080 (1)
Salary Remaining : $75,080
Total Farm Players14
Salary Commitment
Year 2024 : $1,768,414
Year 2025 : $691,667
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,768,414
Year 2025 : $691,667
Year 2026 : $0
Year 2027 : $0

Sens



Arena Capacity - Ticket Price
Attendance - %

Arena NamePlace Banque Scotia
Level 1: 4200 - $100 - 0 - 0,00%
Level 2: 4200 - $75 - 0 - 0,00%
Level 3: 4200 - $50 - 0 - 0,00%
Level 4: 4700 - $35 - 0 - 0,00%
Luxury : 1130 - $200 - 0 - 0,00%
Total Capacity :18430

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,450,000
Farm Players Total Salaries$1,382,600
Coaches Total Salaries$1,610,510
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account($19,917,379)
Projected Bank Account($19,917,379)

Pro Players Salaries

Nathan Mackinnon $12,600,000 (8)
-Salary Remaining : $12,600,000
Matthew Tkachuk $9,500,000 (7)
-Salary Remaining : $9,500,000
Dylan Larkin $8,700,000 (8)
-Salary Remaining : $8,700,000
Leon Draisaitl $8,500,000 (2)
-Salary Remaining : $8,500,000
J.T. Miller $8,000,000 (7)
-Salary Remaining : $8,000,000
Sam Reinhart $6,500,000 (1)
-Salary Remaining : $6,500,000
Leo Carlsson $4,200,000 (3)
-Salary Remaining : $4,200,000
Evan Bouchard $3,900,000 (2)
-Salary Remaining : $3,900,000
Jeremy Swayman $3,475,000 (1)
-Salary Remaining : $3,475,000
Sean Couturier $3,300,000 (6)
-Salary Remaining : $3,300,000
Moritz Seider $1,775,000 (1)
-Salary Remaining : $1,775,000
Darren Raddysh $1,200,000 (1)
-Salary Remaining : $1,200,000
Trevor Van Riemsdyk $825,000 (3)
-Salary Remaining : $825,000
Reilly Smith $775,000 (2)
-Salary Remaining : $775,000
Miles Wood $775,000 (6)
-Salary Remaining : $775,000
John Gibson $775,000 (4)
-Salary Remaining : $775,000
Erik Gudbranson $650,000 (3)
-Salary Remaining : $650,000
Total Pro Players17
Salary Commitment
Year 2024 : $75,450,000
Year 2025 : $62,500,000
Year 2026 : $49,325,000
Year 2027 : $43,650,000
Salary Average Commitment
Year 2024 : $75,450,000
Year 2025 : $62,500,000
Year 2026 : $49,325,000
Year 2027 : $43,650,000
Salary Cap with 1 Way Contract
Year 2024 : $75,450,000
Year 2025 : $62,500,000
Year 2026 : $49,325,000
Year 2027 : $43,650,000

Farm Players Salaries

Brandon Saad $249,800 (1)
Salary Remaining : $249,800
Luke Hughes $185,000 (2)
Salary Remaining : $185,000
Zach Whitecloud $177,800 (5)
Salary Remaining : $177,800
Casey Cizikas $150,000 (4)
Salary Remaining : $150,000
Dylan Samberg $140,000 (2)
Salary Remaining : $140,000
Connor Brown $110,000 (1)
Salary Remaining : $110,000
Brendan Smith $110,000 (1)
Salary Remaining : $110,000
Mads Sogaard $92,500 (1)
Salary Remaining : $92,500
Simon Holmstrom $92,500 (1)
Salary Remaining : $92,500
Brett Kulak $75,000 (3)
Salary Remaining : $75,000
Total Farm Players10
Salary Commitment
Year 2024 : $1,382,600
Year 2025 : $727,800
Year 2026 : $402,800
Year 2027 : $327,800
Salary Average Commitment
Year 2024 : $1,382,600
Year 2025 : $727,800
Year 2026 : $402,800
Year 2027 : $327,800

Stallions



Arena Capacity - Ticket Price
Attendance - %

Arena NameDoctor Pepper Center
Level 1: 4000 - $100 - 0 - 0,00%
Level 2: 4000 - $72 - 0 - 0,00%
Level 3: 4000 - $50 - 0 - 0,00%
Level 4: 4000 - $32 - 0 - 0,00%
Luxury : 1000 - $180 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,898,000
Farm Players Total Salaries$2,467,445
Coaches Total Salaries$1,375,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account$33,602,502
Projected Bank Account$33,602,502

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (5)
-Salary Remaining : $9,500,000
Evgeny Kuznetsov $7,800,000 (2)
-Salary Remaining : $7,800,000
Evander Kane $7,000,000 (2)
-Salary Remaining : $7,000,000
Nate Schmidt $5,950,000 (2)
-Salary Remaining : $5,950,000
J.T. Compher $5,100,000 (5)
-Salary Remaining : $5,100,000
Conor Garland $4,950,000 (3)
-Salary Remaining : $4,950,000
Ilya Mikheyev $4,750,000 (3)
-Salary Remaining : $4,750,000
Artem Zub $4,600,000 (4)
-Salary Remaining : $4,600,000
Viktor Arvidsson $4,250,000 (1)
-Salary Remaining : $4,250,000
Anthony Beauvillier $4,150,000 (1)
-Salary Remaining : $4,150,000
Yegor Sharangovich $3,100,000 (2)
-Salary Remaining : $3,100,000
Ben Chiarot $2,700,000 (3)
-Salary Remaining : $2,700,000
David Savard $2,498,000 (1)
-Salary Remaining : $2,498,000
Ross Colton $2,400,000 (4)
-Salary Remaining : $2,400,000
Jason Zucker $1,800,000 (1)
-Salary Remaining : $1,800,000
Evgenii Dadonov $1,700,000 (2)
-Salary Remaining : $1,700,000
Teddy Blueger $1,450,000 (1)
-Salary Remaining : $1,450,000
Scott Wedgewood $1,200,000 (1)
-Salary Remaining : $1,200,000
Total Pro Players18
Salary Commitment
Year 2024 : $74,898,000
Year 2025 : $59,550,000
Year 2026 : $34,000,000
Year 2027 : $21,600,000
Salary Average Commitment
Year 2024 : $74,898,000
Year 2025 : $59,550,000
Year 2026 : $34,000,000
Year 2027 : $21,600,000
Salary Cap with 1 Way Contract
Year 2024 : $74,898,000
Year 2025 : $59,550,000
Year 2026 : $34,000,000
Year 2027 : $21,600,000

Farm Players Salaries

Cody Glass $250,000 (2)
Salary Remaining : $250,000
Ethan Bear $220,000 (1)
Salary Remaining : $220,000
Jérémy Lauzon $200,000 (3)
Salary Remaining : $200,000
Cole Sillinger $163,333 (1)
Salary Remaining : $163,333
Eetu Luostarinen $150,000 (1)
Salary Remaining : $150,000
Ryan Lomberg $140,000 (1)
Salary Remaining : $140,000
William Carrier $140,000 (1)
Salary Remaining : $140,000
Olli Maatta $135,000 (2)
Salary Remaining : $135,000
Hudson Fasching $125,000 (2)
Salary Remaining : $125,000
Jesper Fast $115,000 (2)
Salary Remaining : $115,000
Ilya Lyubushkin $111,112 (1)
Salary Remaining : $111,112
Nicolas Aube-Kubel $95,500 (1)
Salary Remaining : $95,500
Jordan Spence $95,000 (1)
Salary Remaining : $95,000
Jesse Ylonen $92,500 (1)
Salary Remaining : $92,500
Michael Kesselring $92,500 (1)
Salary Remaining : $92,500
Magnus Hellberg $91,500 (1)
Salary Remaining : $91,500
Samuel Blais $88,500 (1)
Salary Remaining : $88,500
Paul Cotter $85,000 (3)
Salary Remaining : $85,000
Ivan Prosvetov $77,500 (1)
Salary Remaining : $77,500
Total Farm Players19
Salary Commitment
Year 2024 : $2,467,445
Year 2025 : $910,000
Year 2026 : $285,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,467,445
Year 2025 : $910,000
Year 2026 : $285,000
Year 2027 : $0

Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 4000 - $125 - 0 - 0,00%
Level 2: 4000 - $77 - 0 - 0,00%
Level 3: 4000 - $55 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,951,221
Farm Players Total Salaries$1,934,901
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account$19,561,591
Projected Bank Account$19,561,591

Pro Players Salaries

Auston Matthews $11,639,000 (1)
-Salary Remaining : $11,639,000
Roman Josi $10,500,000 (5)
-Salary Remaining : $10,500,000
Cole Caufield $7,850,000 (8)
-Salary Remaining : $7,850,000
Patrick Kane $7,175,000 (1)
-Salary Remaining : $7,175,000
Clayton Keller $7,150,000 (5)
-Salary Remaining : $7,150,000
Hampus Lindholm $6,500,000 (7)
-Salary Remaining : $6,500,000
Rickard Rakell $5,600,666 (5)
-Salary Remaining : $5,600,666
Adin Hill $5,500,555 (2)
-Salary Remaining : $5,500,555
Travis Sanheim $4,888,000 (8)
-Salary Remaining : $4,888,000
Trevor Moore $4,200,000 (5)
-Salary Remaining : $4,200,000
Ilya Sorokin $4,000,000 (1)
-Salary Remaining : $4,000,000
Jeff Petry $2,498,000 (1)
-Salary Remaining : $2,498,000
Erik Haula $1,450,000 (3)
-Salary Remaining : $1,450,000
Total Pro Players13
Salary Commitment
Year 2024 : $78,951,221
Year 2025 : $53,639,221
Year 2026 : $48,138,666
Year 2027 : $46,688,666
Salary Average Commitment
Year 2024 : $78,951,221
Year 2025 : $53,639,221
Year 2026 : $48,138,666
Year 2027 : $46,688,666
Salary Cap with 1 Way Contract
Year 2024 : $78,951,221
Year 2025 : $53,639,221
Year 2026 : $48,138,666
Year 2027 : $46,688,666

Farm Players Salaries

Pavel Francouz $200,000 (1)
Salary Remaining : $200,000
Erik Brannstrom $200,000 (1)
Salary Remaining : $200,000
Isac Lundestrom $180,000 (1)
Salary Remaining : $180,000
Vasily Podkolzin $177,500 (1)
Salary Remaining : $177,500
Oskar Sundqvist $160,001 (1)
Salary Remaining : $160,001
Carson Soucy $155,567 (3)
Salary Remaining : $155,567
Rasmus Sandin $140,000 (1)
Salary Remaining : $140,000
Tyson Jost $135,001 (1)
Salary Remaining : $135,001
Arvid Soderblom $96,250 (2)
Salary Remaining : $96,250
Gustav Lindstrom $95,000 (1)
Salary Remaining : $95,000
Kaedan Korczak $86,333 (1)
Salary Remaining : $86,333
Jacob Bernard-Docker $80,500 (2)
Salary Remaining : $80,500
Kale Clague $77,500 (1)
Salary Remaining : $77,500
Sheldon Rempal $76,250 (1)
Salary Remaining : $76,250
Justin Schultz $75,000 (1)
Salary Remaining : $75,000
Total Farm Players15
Salary Commitment
Year 2024 : $1,934,901
Year 2025 : $332,317
Year 2026 : $155,567
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,934,901
Year 2025 : $332,317
Year 2026 : $155,567
Year 2027 : $0

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Whalers Arena
Level 1: 4000 - $100 - 0 - 0,00%
Level 2: 4000 - $75 - 0 - 0,00%
Level 3: 4000 - $60 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,116,673
Farm Players Total Salaries$840,836
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account$11,179,723
Projected Bank Account$11,179,723

Pro Players Salaries

Jamie Benn $9,500,000 (2)
-Salary Remaining : $9,500,000
Josh Morrissey $6,250,000 (5)
-Salary Remaining : $6,250,000
Connor Hellebuyck $6,166,666 (1)
-Salary Remaining : $6,166,666
William Karlsson $5,900,000 (4)
-Salary Remaining : $5,900,000
Esa Lindell $5,800,000 (2)
-Salary Remaining : $5,800,000
Adrian Kempe $5,500,000 (3)
-Salary Remaining : $5,500,000
Seth Jones $5,200,000 (3)
-Salary Remaining : $5,200,000
Pavel Zacha $4,750,000 (4)
-Salary Remaining : $4,750,000
Mason Marchment $4,500,000 (3)
-Salary Remaining : $4,500,000
Lawson Crouse $4,300,000 (4)
-Salary Remaining : $4,300,000
Devon Toews $4,100,000 (1)
-Salary Remaining : $4,100,000
Noah Dobson $4,000,000 (2)
-Salary Remaining : $4,000,000
Frank Vatrano $3,650,000 (2)
-Salary Remaining : $3,650,000
Brandon Montour $3,500,000 (1)
-Salary Remaining : $3,500,000
Adam Lowry $3,250,000 (3)
-Salary Remaining : $3,250,000
Marcus Foligno $3,100,000 (1)
-Salary Remaining : $3,100,000
Stuart Skinner $2,600,000 (3)
-Salary Remaining : $2,600,000
David Rittich $1,050,007 (1)
-Salary Remaining : $1,050,007
Total Pro Players18
Salary Commitment
Year 2024 : $83,116,673
Year 2025 : $65,200,000
Year 2026 : $42,250,000
Year 2027 : $21,200,000
Salary Average Commitment
Year 2024 : $83,116,673
Year 2025 : $65,200,000
Year 2026 : $42,250,000
Year 2027 : $21,200,000
Salary Cap with 1 Way Contract
Year 2024 : $83,116,673
Year 2025 : $65,200,000
Year 2026 : $42,250,000
Year 2027 : $21,200,000

Farm Players Salaries

Victor Olofsson $200,001 (1)
Salary Remaining : $200,001
Danton Heinen $110,000 (1)
Salary Remaining : $110,000
Jordan Greenway $100,000 (2)
Salary Remaining : $100,000
Anthony Richard $95,051 (1)
Salary Remaining : $95,051
Luke Glendening $95,051 (2)
Salary Remaining : $95,051
Spencer Martin $90,000 (1)
Salary Remaining : $90,000
Arber Xhekaj $82,833 (1)
Salary Remaining : $82,833
Dakota Joshua $67,900 (1)
Salary Remaining : $67,900
Total Farm Players8
Salary Commitment
Year 2024 : $840,835
Year 2025 : $195,050
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $840,835
Year 2025 : $195,050
Year 2026 : $0
Year 2027 : $0

Wolf



Arena Capacity - Ticket Price
Attendance - %

Arena NameRed Bull Arena
Level 1: 4200 - $95 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 4000 - $41 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $195 - 0 - 0,00%
Total Capacity :17200

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,765,167
Farm Players Total Salaries$1,729,083
Coaches Total Salaries$825,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account($9,975,199)
Projected Bank Account($9,975,199)

Pro Players Salaries

Sebastian Aho $8,459,000 (1)
-Salary Remaining : $8,459,000
Roope Hintz $8,450,000 (8)
-Salary Remaining : $8,450,000
Tim Stützle $8,350,000 (8)
-Salary Remaining : $8,350,000
Morgan Rielly $7,500,000 (7)
-Salary Remaining : $7,500,000
MacKenzie Weegar $6,250,000 (8)
-Salary Remaining : $6,250,000
Trevor Zegras $5,750,000 (3)
-Salary Remaining : $5,750,000
Thatcher Demko $5,000,000 (3)
-Salary Remaining : $5,000,000
Alex Tuch $4,750,000 (3)
-Salary Remaining : $4,750,000
Logan Cooley $4,450,000 (3)
-Salary Remaining : $4,450,000
Sam Bennett $4,425,000 (2)
-Salary Remaining : $4,425,000
K'Andre Miller $3,872,000 (2)
-Salary Remaining : $3,872,000
Kaapo Kakko $3,575,000 (1)
-Salary Remaining : $3,575,000
Alexander Romanov $2,500,000 (2)
-Salary Remaining : $2,500,000
Dylan Guenther $1,744,167 (2)
-Salary Remaining : $1,744,167
Scott Laughton $1,500,000 (3)
-Salary Remaining : $1,500,000
Tanner Jeannot $1,490,000 (2)
-Salary Remaining : $1,490,000
Tyler Bertuzzi $1,390,000 (1)
-Salary Remaining : $1,390,000
Ryan Strome $1,360,000 (3)
-Salary Remaining : $1,360,000
Jason Dickinson $950,000 (1)
-Salary Remaining : $950,000
Total Pro Players19
Salary Commitment
Year 2024 : $81,765,167
Year 2025 : $67,391,167
Year 2026 : $53,360,000
Year 2027 : $30,550,000
Salary Average Commitment
Year 2024 : $81,765,167
Year 2025 : $67,391,167
Year 2026 : $53,360,000
Year 2027 : $30,550,000
Salary Cap with 1 Way Contract
Year 2024 : $81,765,167
Year 2025 : $67,391,167
Year 2026 : $53,360,000
Year 2027 : $30,550,000

Farm Players Salaries

Niko Mikkola $250,000 (3)
Salary Remaining : $250,000
Adam Gaudette $216,000 (1)
Salary Remaining : $216,000
Cole Perfetti $165,833 (1)
Salary Remaining : $165,833
Ty Dellandrea $146,250 (1)
Salary Remaining : $146,250
Jordan Harris $140,000 (2)
Salary Remaining : $140,000
Philippe Myers $140,000 (1)
Salary Remaining : $140,000
Rasmus Ristolainen $121,000 (3)
Salary Remaining : $121,000
Kyle Capobianco $112,000 (1)
Salary Remaining : $112,000
Connor Zary $100,500 (2)
Salary Remaining : $100,500
Nico Daws $92,500 (1)
Salary Remaining : $92,500
Cayden Primeau $89,000 (2)
Salary Remaining : $89,000
Haydn Fleury $86,000 (1)
Salary Remaining : $86,000
Calle Rosen $70,000 (1)
Salary Remaining : $70,000
Total Farm Players13
Salary Commitment
Year 2024 : $1,729,083
Year 2025 : $700,500
Year 2026 : $371,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,729,083
Year 2025 : $700,500
Year 2026 : $371,000
Year 2027 : $0

Wolverines



Arena Capacity - Ticket Price
Attendance - %

Arena NameDick's Sporting Goods Stadium
Level 1: 4000 - $91 - 0 - 0,00%
Level 2: 4000 - $90 - 0 - 0,00%
Level 3: 4000 - $70 - 0 - 0,00%
Level 4: 4000 - $55 - 0 - 0,00%
Luxury : 1000 - $410 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,777,619
Farm Players Total Salaries$1,263,083
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $60,000,000 $0
Current Bank Account($12,132,208)
Projected Bank Account($12,132,208)

Pro Players Salaries

Joe Pavelski $8,500,000 (1)
-Salary Remaining : $8,500,000
Brady Tkachuk $8,214,286 (5)
-Salary Remaining : $8,214,286
Brock Boeser $6,650,000 (2)
-Salary Remaining : $6,650,000
Mats Zuccarello $6,000,000 (1)
-Salary Remaining : $6,000,000
Jordan Eberle $5,500,000 (1)
-Salary Remaining : $5,500,000
Shea Theodore $5,200,000 (2)
-Salary Remaining : $5,200,000
Linus Ullmark $5,000,000 (2)
-Salary Remaining : $5,000,000
Drake Batherson $4,975,000 (4)
-Salary Remaining : $4,975,000
Adam Pelech $4,333,333 (1)
-Salary Remaining : $4,333,333
Adam Larsson $4,167,000 (1)
-Salary Remaining : $4,167,000
Boone Jenner $3,750,000 (3)
-Salary Remaining : $3,750,000
John Marino $3,690,000 (4)
-Salary Remaining : $3,690,000
Jared Spurgeon $3,598,000 (2)
-Salary Remaining : $3,598,000
Jake Sanderson $1,850,000 (1)
-Salary Remaining : $1,850,000
Matt Dumba $1,250,000 (1)
-Salary Remaining : $1,250,000
Joey Daccord $1,200,000 (2)
-Salary Remaining : $1,200,000
Brandon Tanev $1,200,000 (1)
-Salary Remaining : $1,200,000
Blake Wheeler $850,000 (1)
-Salary Remaining : $850,000
Jan Rutta $850,000 (1)
-Salary Remaining : $850,000
Total Pro Players19
Salary Commitment
Year 2024 : $76,777,619
Year 2025 : $42,277,286
Year 2026 : $20,629,286
Year 2027 : $16,879,286
Salary Average Commitment
Year 2024 : $76,777,620
Year 2025 : $42,277,287
Year 2026 : $20,629,287
Year 2027 : $16,879,287
Salary Cap with 1 Way Contract
Year 2024 : $76,777,619
Year 2025 : $42,277,286
Year 2026 : $20,629,286
Year 2027 : $16,879,286

Farm Players Salaries

Warren Foegele $250,000 (1)
Salary Remaining : $250,000
Calle Jarnkrok $210,000 (3)
Salary Remaining : $210,000
Anton Lundell $177,500 (1)
Salary Remaining : $177,500
Max Jones $129,500 (1)
Salary Remaining : $129,500
Brett Leason $92,500 (1)
Salary Remaining : $92,500
Alex Laferriere $87,500 (2)
Salary Remaining : $87,500
Ridly Greig $86,333 (2)
Salary Remaining : $86,333
Caleb Jones $78,500 (1)
Salary Remaining : $78,500
Mike Amadio $76,250 (1)
Salary Remaining : $76,250
Michael Eyssimont $75,000 (1)
Salary Remaining : $75,000
Total Farm Players10
Salary Commitment
Year 2024 : $1,263,083
Year 2025 : $383,833
Year 2026 : $210,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,263,083
Year 2025 : $383,833
Year 2026 : $210,000
Year 2027 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $85,000,000
Available Cap Space

Over Minimum of
$60,000,000

Pro Players

Farm Players

Total Players

Bikers ($42,089,405) $74,846,720 $10,153,280 $14,846,720 152540
Blue Jackets ($14,128,752) $68,483,333 $16,516,667 $8,483,333 141327
Braves $21,233,348 $62,718,334 $22,281,666 $2,718,334 151934
Bulldogs $872,419 $72,483,334 $12,516,666 $12,483,334 161127
Chiefs ($1,076,073) $74,692,720 $10,307,280 $14,692,720 18725
Dogbones $10,404,407 $74,593,858 $10,406,142 $14,593,858 161329
Fighting Irish ($15,827,427) $76,800,000 $8,200,000 $16,800,000 18523
Flash ($1,062,152) $78,075,000 $6,925,000 $18,075,000 142337
Gongshow ($48,233,885) $73,979,167 $11,020,833 $13,979,167 141024
Icedogs $21,322,417 $82,653,500 $2,346,500 $22,653,500 181836
Kraken ($6,586,325) $73,297,857 $11,702,143 $13,297,857 141024
LumberJacks ($17,243,729) $64,118,877 $20,881,123 $4,118,877 14620
Mariners $60,066,538 $76,938,462 $8,061,538 $16,938,462 16925
Nordiques ($7,895,860) $83,929,012 $1,070,988 $23,929,012 213051
Oilers ($16,448,465) $78,400,981 $6,599,019 $18,400,981 16723
Penguins $4,054,902 $75,234,250 $9,765,750 $15,234,250 141226
Pirates ($16,604,901) $79,223,000 $5,777,000 $19,223,000 201131
Roadrunners ($23,139,947) $77,549,882 $7,450,118 $17,549,882 191433
Sens ($19,917,379) $75,450,000 $9,550,000 $15,450,000 171027
Stallions $33,602,502 $74,898,000 $10,102,000 $14,898,000 181937
Thunder $19,561,591 $78,951,221 $6,048,779 $18,951,221 131528
Whalers $11,179,723 $83,116,673 $1,883,327 $23,116,673 18826
Wolf ($9,975,199) $81,765,167 $3,234,833 $21,765,167 191332
Wolverines ($12,132,208) $76,777,619 $8,222,381 $16,777,619 191029