Bikers



Arena Capacity - Ticket Price
Attendance - %

Arena NameJailhouse Rockin Center
Level 1: 4000 - 100 $ - 0 - 0,00%
Level 2: 4000 - 73 $ - 0 - 0,00%
Level 3: 4000 - 53 $ - 0 - 0,00%
Level 4: 4000 - 34 $ - 0 - 0,00%
Luxury : 1100 - 200 $ - 0 - 0,00%
Total Capacity :17100

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 903 547 $
Farm Players Total Salaries741 667 $
Coaches Total Salaries5 308 400 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(62 655 853 $)
Projected Bank Account(62 655 853 $)

Pro Players Salaries

Connor McDavid 12 500 000 $ (6)
-Salary Remaining : 12 500 000 $
Patrick Kane 10 500 000 $ (3)
-Salary Remaining : 10 500 000 $
Steven Stamkos 8 500 000 $ (4)
-Salary Remaining : 8 500 000 $
Blake Wheeler 8 250 000 $ (4)
-Salary Remaining : 8 250 000 $
Joe Pavelski 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
John Klingberg 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Nick Bonino 4 100 000 $ (1)
-Salary Remaining : 4 100 000 $
Andrei Svechnikov 3 575 000 $ (1)
-Salary Remaining : 3 575 000 $
Eeli Tolvanen 3 145 833 $ (1)
-Salary Remaining : 3 145 833 $
Brayden McNabb 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Joel Eriksson Ek 1 487 500 $ (1)
-Salary Remaining : 1 487 500 $
James Neal 1 219 987 $ (3)
-Salary Remaining : 1 219 987 $
Andrew Cogliano 1 019 987 $ (1)
-Salary Remaining : 1 019 987 $
Dennis Cholowski 925 000 $ (1)
-Salary Remaining : 925 000 $
Jarred Tinordi 700 000 $ (1)
-Salary Remaining : 700 000 $
Martin Jones 640 253 $ (4)
-Salary Remaining : 640 253 $
Petr Mrazek 589 987 $ (1)
-Salary Remaining : 589 987 $
Alex Biega 0 $ (0)
Kurtis MacDermid 0 $ (0)
Jack Roslovic 0 $ (0)
Zdeno Chara 0 $ (0)
Duncan Keith 0 $ (0)
Total Pro Players22
Salary Commitment
Year 2021 : 70 903 547 $
Year 2022 : 55 360 240 $
Year 2023 : 41 610 240 $
Year 2024 : 29 890 253 $
Salary Average Commitment
Year 2021 : 56 153 547 $
Year 2022 : 40 610 240 $
Year 2023 : 31 110 240 $
Year 2024 : 29 890 253 $
Salary Cap with 1 Way Contract
Year 2021 : 70 903 547 $
Year 2022 : 55 360 240 $
Year 2023 : 41 610 240 $
Year 2024 : 29 890 253 $

Farm Players Salaries

Alexis Lafrenière 377 500 $ (3)
Salary Remaining : 377 500 $
Dylan Cozens 177 500 $ (3)
Salary Remaining : 177 500 $
Jordan Kyrou 94 167 $ (1)
Salary Remaining : 94 167 $
Jesper Boqvist 92 500 $ (2)
Salary Remaining : 92 500 $
Troy Terry 0 $ (0)
Salary Remaining : 0 $
Henrik Borgstrom 0 $ (0)
Salary Remaining : 0 $
Kyle Clifford 0 $ (0)
Salary Remaining : 0 $
Total Farm Players7
Salary Commitment
Year 2021 : 741 667 $
Year 2022 : 647 500 $
Year 2023 : 555 000 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 741 667 $
Year 2022 : 647 500 $
Year 2023 : 555 000 $
Year 2024 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 4000 - 104 $ - 0 - 0,00%
Level 2: 4000 - 79 $ - 0 - 0,00%
Level 3: 4000 - 54 $ - 0 - 0,00%
Level 4: 4000 - 39 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries52 444 000 $
Farm Players Total Salaries1 153 312 $
Coaches Total Salaries2 069 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(12 113 333 $)
Projected Bank Account(12 113 333 $)

Pro Players Salaries

Drew Doughty 11 000 000 $ (7)
-Salary Remaining : 11 000 000 $
Zach Parise 7 538 000 $ (5)
-Salary Remaining : 7 538 000 $
Patrik Laine 6 750 000 $ (1)
-Salary Remaining : 6 750 000 $
Derek Stepan 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Jason Zucker 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Dmitri Orlov 5 100 000 $ (3)
-Salary Remaining : 5 100 000 $
Nikita Gusev 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Oliver Bjorkstrand 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Matt Roy 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Jake Allen 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Blake Comeau 756 000 $ (1)
-Salary Remaining : 756 000 $
Patrick Marleau 0 $ (0)
Joonas Korpisalo 0 $ (0)
Vladislav Gavrikov 0 $ (0)
Michael Del Zotto 0 $ (0)
Noah Hanifin 0 $ (0)
Marco Scandella 0 $ (0)
Elvis Merzlikins 0 $ (0)
Mark Borowiecki 0 $ (0)
Max Domi 0 $ (0)
Radko Gudas 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2021 : 52 444 000 $
Year 2022 : 29 138 000 $
Year 2023 : 29 138 000 $
Year 2024 : 18 538 000 $
Salary Average Commitment
Year 2021 : 44 906 000 $
Year 2022 : 21 600 000 $
Year 2023 : 21 600 000 $
Year 2024 : 11 000 000 $
Salary Cap with 1 Way Contract
Year 2021 : 52 444 000 $
Year 2022 : 29 138 000 $
Year 2023 : 29 138 000 $
Year 2024 : 18 538 000 $

Farm Players Salaries

Garnet Hathaway 150 000 $ (3)
Salary Remaining : 150 000 $
Jake Bean 142 500 $ (1)
Salary Remaining : 142 500 $
Markus Nutivaara 140 000 $ (2)
Salary Remaining : 140 000 $
Jordan Oesterle 140 000 $ (1)
Salary Remaining : 140 000 $
Sean Kuraly 130 000 $ (1)
Salary Remaining : 130 000 $
Kyle Okposo 109 700 $ (3)
Salary Remaining : 109 700 $
Nick Bjugstad 108 700 $ (1)
Salary Remaining : 108 700 $
Nick Merkley 87 413 $ (1)
Salary Remaining : 87 413 $
Zach Whitecloud 72 500 $ (2)
Salary Remaining : 72 500 $
Daniel Sprong 72 500 $ (2)
Salary Remaining : 72 500 $
Jake Virtanen 0 $ (0)
Salary Remaining : 0 $
Mathieu Joseph 0 $ (0)
Salary Remaining : 0 $
Marcus Pettersson 0 $ (0)
Salary Remaining : 0 $
Dean Kukan 0 $ (0)
Salary Remaining : 0 $
Zach Bogosian 0 $ (0)
Salary Remaining : 0 $
Trevor Van Riemsdyk 0 $ (0)
Salary Remaining : 0 $
Sean Walker 0 $ (0)
Salary Remaining : 0 $
Connor Brown 0 $ (0)
Salary Remaining : 0 $
Riley Sheahan 0 $ (0)
Salary Remaining : 0 $
Sam Bennett 0 $ (0)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 2021 : 1 153 312 $
Year 2022 : 544 700 $
Year 2023 : 259 700 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 153 312 $
Year 2022 : 544 700 $
Year 2023 : 259 700 $
Year 2024 : 0 $

Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Shimano
Level 1: 4000 - 90 $ - 0 - 0,00%
Level 2: 4000 - 70 $ - 0 - 0,00%
Level 3: 4000 - 50 $ - 0 - 0,00%
Level 4: 4900 - 30 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :17900

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries55 477 000 $
Farm Players Total Salaries209 333 $
Coaches Total Salaries750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(13 437 528 $)
Projected Bank Account(13 437 528 $)

Pro Players Salaries

John Tavares 11 000 000 $ (5)
-Salary Remaining : 11 000 000 $
Nikita Kucherov 9 500 000 $ (7)
-Salary Remaining : 9 500 000 $
Claude Giroux 8 275 000 $ (2)
-Salary Remaining : 8 275 000 $
Brent Burns 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
Marc-Andre Fleury 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Lars Eller 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Sergei Bobrovsky 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Zach Hyman 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Cal Clutterbuck 1 300 000 $ (2)
-Salary Remaining : 1 300 000 $
Kailer Yamamoto 1 155 000 $ (1)
-Salary Remaining : 1 155 000 $
Colin Miller 997 000 $ (2)
-Salary Remaining : 997 000 $
Tim Schaller 0 $ (0)
Christopher Tanev 0 $ (0)
Brad Richardson 0 $ (0)
Sam Reinhart 0 $ (0)
Brayden Schenn 0 $ (0)
Ryan Pulock 0 $ (0)
Mikhail Sergachev 0 $ (0)
Jaroslav Halak 0 $ (0)
Andrew Mangiapane 0 $ (0)
Andre Burakovsky 0 $ (0)
Ryan Graves 0 $ (0)
Total Pro Players22
Salary Commitment
Year 2021 : 55 477 000 $
Year 2022 : 52 072 000 $
Year 2023 : 32 000 000 $
Year 2024 : 28 500 000 $
Salary Average Commitment
Year 2021 : 47 202 000 $
Year 2022 : 43 797 000 $
Year 2023 : 32 000 000 $
Year 2024 : 28 500 000 $
Salary Cap with 1 Way Contract
Year 2021 : 55 477 000 $
Year 2022 : 52 072 000 $
Year 2023 : 32 000 000 $
Year 2024 : 28 500 000 $

Farm Players Salaries

Juuso Valimaki 135 000 $ (1)
Salary Remaining : 135 000 $
Josef Korenar 74 333 $ (1)
Salary Remaining : 74 333 $
Christopher Gibson 0 $ (0)
Salary Remaining : 0 $
Carter Verhaeghe 0 $ (0)
Salary Remaining : 0 $
Curtis Lazar 0 $ (0)
Salary Remaining : 0 $
Austin Czarnik 0 $ (0)
Salary Remaining : 0 $
Total Farm Players6
Salary Commitment
Year 2021 : 209 333 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 209 333 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Chiefs



Arena Capacity - Ticket Price
Attendance - %

Arena NameWar memorial Arena
Level 1: 4000 - 100 $ - 0 - 0,00%
Level 2: 4000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries36 318 666 $
Farm Players Total Salaries658 633 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(7 457 222 $)
Projected Bank Account(7 457 222 $)

Pro Players Salaries

Jamie Benn 9 500 000 $ (5)
-Salary Remaining : 9 500 000 $
Alexander Wennberg 4 900 000 $ (3)
-Salary Remaining : 4 900 000 $
Jeff Skinner 4 350 000 $ (1)
-Salary Remaining : 4 350 000 $
Brett Pesce 4 025 000 $ (4)
-Salary Remaining : 4 025 000 $
Andrew Shaw 3 900 000 $ (2)
-Salary Remaining : 3 900 000 $
Kris Russell 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Ryan Hartman 1 900 000 $ (1)
-Salary Remaining : 1 900 000 $
Nick Ritchie 1 627 000 $ (1)
-Salary Remaining : 1 627 000 $
Dante Fabbro 1 491 666 $ (1)
-Salary Remaining : 1 491 666 $
Filip Chytil 1 275 000 $ (1)
-Salary Remaining : 1 275 000 $
Conor Garland 850 000 $ (1)
-Salary Remaining : 850 000 $
Tomas Nosek 0 $ (0)
Nick Leddy 0 $ (0)
Cody Eakin 0 $ (0)
Matt Grzelcyk 0 $ (0)
Robin Lehner 0 $ (0)
Denis Gurianov 0 $ (0)
Mikael Granlund 0 $ (0)
Zemgus Girgensons 0 $ (0)
Damon Severson 0 $ (0)
Austin Watson 0 $ (0)
Christian Dvorak 0 $ (0)
Dylan Strome 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2021 : 36 318 666 $
Year 2022 : 22 325 000 $
Year 2023 : 18 425 000 $
Year 2024 : 13 525 000 $
Salary Average Commitment
Year 2021 : 36 318 666 $
Year 2022 : 22 325 000 $
Year 2023 : 18 425 000 $
Year 2024 : 13 525 000 $
Salary Cap with 1 Way Contract
Year 2021 : 36 318 666 $
Year 2022 : 22 325 000 $
Year 2023 : 18 425 000 $
Year 2024 : 13 525 000 $

Farm Players Salaries

Erik Brannstrom 137 500 $ (2)
Salary Remaining : 137 500 $
Shayne Gostisbehere 125 000 $ (3)
Salary Remaining : 125 000 $
Carter Rowney 113 333 $ (1)
Salary Remaining : 113 333 $
Thatcher Demko 105 000 $ (1)
Salary Remaining : 105 000 $
Ryan Murray 95 300 $ (1)
Salary Remaining : 95 300 $
Jordan Weal 82 500 $ (1)
Salary Remaining : 82 500 $
Brian Elliott 0 $ (0)
Salary Remaining : 0 $
Patrick Maroon 0 $ (0)
Salary Remaining : 0 $
Connor Clifton 0 $ (0)
Salary Remaining : 0 $
Nico Sturm 0 $ (0)
Salary Remaining : 0 $
Colin Blackwell 0 $ (0)
Salary Remaining : 0 $
Kevin Rooney 0 $ (0)
Salary Remaining : 0 $
Eric Robinson 0 $ (0)
Salary Remaining : 0 $
Sam Lafferty 0 $ (0)
Salary Remaining : 0 $
Christoffer Ehn 0 $ (0)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 2021 : 658 633 $
Year 2022 : 262 500 $
Year 2023 : 125 000 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 658 633 $
Year 2022 : 262 500 $
Year 2023 : 125 000 $
Year 2024 : 0 $

Dogbones



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Parent
Level 1: 4100 - 100 $ - 0 - 0,00%
Level 2: 4100 - 73 $ - 0 - 0,00%
Level 3: 4000 - 53 $ - 0 - 0,00%
Level 4: 4000 - 34 $ - 0 - 0,00%
Luxury : 1030 - 200 $ - 0 - 0,00%
Total Capacity :17230

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries50 391 000 $
Farm Players Total Salaries365 000 $
Coaches Total Salaries605 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(6 141 364 $)
Projected Bank Account(6 141 364 $)

Pro Players Salaries

Jack Eichel 10 000 000 $ (6)
-Salary Remaining : 10 000 000 $
Vladimir Tarasenko 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
Teuvo Teravainen 5 400 000 $ (4)
-Salary Remaining : 5 400 000 $
Shea Theodore 5 200 000 $ (5)
-Salary Remaining : 5 200 000 $
Reilly Smith 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Nazem Kadri 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Boone Jenner 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Mattias Ekholm 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Adam Pelech 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
Jason Dickinson 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Derek Ryan 1 491 000 $ (1)
-Salary Remaining : 1 491 000 $
Marcus Hogberg 700 000 $ (1)
-Salary Remaining : 700 000 $
Jordan Greenway 0 $ (0)
Nick Holden 0 $ (0)
Rocco Grimaldi 0 $ (0)
Jacob Trouba 0 $ (0)
Jason Demers 0 $ (0)
Anthony DeAngelo 0 $ (0)
Jake Debrusk 0 $ (0)
Alexander Ovechkin 0 $ (0)
Jacob Markstrom 0 $ (0)
Linus Ullmark 0 $ (0)
Total Pro Players22
Salary Commitment
Year 2021 : 50 391 000 $
Year 2022 : 45 100 000 $
Year 2023 : 28 100 000 $
Year 2024 : 20 600 000 $
Salary Average Commitment
Year 2021 : 42 891 000 $
Year 2022 : 37 600 000 $
Year 2023 : 20 600 000 $
Year 2024 : 20 600 000 $
Salary Cap with 1 Way Contract
Year 2021 : 50 391 000 $
Year 2022 : 45 100 000 $
Year 2023 : 28 100 000 $
Year 2024 : 20 600 000 $

Farm Players Salaries

Alexander Nylander 177 500 $ (1)
Salary Remaining : 177 500 $
John Moore 110 000 $ (3)
Salary Remaining : 110 000 $
Brandon Pirri 77 500 $ (1)
Salary Remaining : 77 500 $
Nicolas Roy 0 $ (0)
Salary Remaining : 0 $
Jacob Larsson 0 $ (0)
Salary Remaining : 0 $
Martin Frk 0 $ (0)
Salary Remaining : 0 $
Stefan Noesen 0 $ (0)
Salary Remaining : 0 $
Total Farm Players7
Salary Commitment
Year 2021 : 365 000 $
Year 2022 : 110 000 $
Year 2023 : 110 000 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 365 000 $
Year 2022 : 110 000 $
Year 2023 : 110 000 $
Year 2024 : 0 $

Fighting Irish



Arena Capacity - Ticket Price
Attendance - %

Arena NameChicago Stadium
Level 1: 4000 - 110 $ - 0 - 0,00%
Level 2: 4000 - 80 $ - 0 - 0,00%
Level 3: 4100 - 55 $ - 0 - 0,00%
Level 4: 4100 - 40 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :17200

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 876 200 $
Farm Players Total Salaries347 500 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(59 239 631 $)
Projected Bank Account(59 239 631 $)

Pro Players Salaries

Jonathan Toews 10 500 000 $ (3)
-Salary Remaining : 10 500 000 $
Keith Yandle 6 350 000 $ (3)
-Salary Remaining : 6 350 000 $
Anton Stralman 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Ondrej Palat 5 300 000 $ (2)
-Salary Remaining : 5 300 000 $
Tomas Tatar 5 300 000 $ (1)
-Salary Remaining : 5 300 000 $
Joonas Donskoi 3 900 000 $ (3)
-Salary Remaining : 3 900 000 $
Jamie Oleksiak 2 317 500 $ (1)
-Salary Remaining : 2 317 500 $
Kevin Shattenkirk 2 308 700 $ (1)
-Salary Remaining : 2 308 700 $
Carl Hagelin 2 275 000 $ (3)
-Salary Remaining : 2 275 000 $
Bryan Little 2 100 000 $ (4)
-Salary Remaining : 2 100 000 $
Adrian Kempe 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Jordie Benn 1 125 000 $ (1)
-Salary Remaining : 1 125 000 $
Brett Connolly 900 000 $ (1)
-Salary Remaining : 900 000 $
Louis Domingue 0 $ (0)
Nick Cousins 0 $ (0)
Matt Dumba 0 $ (0)
Andreas Athanasiou 0 $ (0)
Troy Stecher 0 $ (0)
Anthony Mantha 0 $ (0)
Tyler Bertuzzi 0 $ (0)
Ryan Reaves 0 $ (0)
Luca Sbisa 0 $ (0)
Braden Holtby 0 $ (0)
Taylor Hall 0 $ (0)
Pekka Rinne 0 $ (0)
Total Pro Players25
Salary Commitment
Year 2021 : 49 876 200 $
Year 2022 : 37 925 000 $
Year 2023 : 25 125 000 $
Year 2024 : 2 100 000 $
Salary Average Commitment
Year 2021 : 39 376 200 $
Year 2022 : 27 425 000 $
Year 2023 : 14 625 000 $
Year 2024 : 2 100 000 $
Salary Cap with 1 Way Contract
Year 2021 : 49 876 200 $
Year 2022 : 37 925 000 $
Year 2023 : 25 125 000 $
Year 2024 : 2 100 000 $

Farm Players Salaries

Curtis McElhinney 115 000 $ (1)
Salary Remaining : 115 000 $
David Kampf 100 000 $ (1)
Salary Remaining : 100 000 $
Yakov Trenin 72 500 $ (2)
Salary Remaining : 72 500 $
Brendan Smith 60 000 $ (1)
Salary Remaining : 60 000 $
Brock McGinn 0 $ (0)
Salary Remaining : 0 $
Total Farm Players5
Salary Commitment
Year 2021 : 347 500 $
Year 2022 : 72 500 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 347 500 $
Year 2022 : 72 500 $
Year 2023 : 0 $
Year 2024 : 0 $

Flash



Arena Capacity - Ticket Price
Attendance - %

Arena NamePatinoire de Messines
Level 1: 4200 - 100 $ - 0 - 0,00%
Level 2: 4100 - 75 $ - 0 - 0,00%
Level 3: 4000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17300

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 200 333 $
Farm Players Total Salaries368 850 $
Coaches Total Salaries953 001 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account7 223 550 $
Projected Bank Account7 223 550 $

Pro Players Salaries

Carey Price 10 500 000 $ (6)
-Salary Remaining : 10 500 000 $
Evgeni Malkin 9 500 000 $ (2)
-Salary Remaining : 9 500 000 $
Mikko Rantanen 9 250 000 $ (5)
-Salary Remaining : 9 250 000 $
Kristopher Letang 7 250 000 $ (2)
-Salary Remaining : 7 250 000 $
Brad Marchand 6 125 000 $ (5)
-Salary Remaining : 6 125 000 $
Nikolaj Ehlers 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Dougie Hamilton 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Jeff Petry 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Oscar Klefbom 4 167 000 $ (3)
-Salary Remaining : 4 167 000 $
Bryan Rust 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Phillip Danault 3 083 333 $ (1)
-Salary Remaining : 3 083 333 $
Neal Pionk 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Joel Armia 2 600 000 $ (1)
-Salary Remaining : 2 600 000 $
Alex Iafallo 2 425 000 $ (1)
-Salary Remaining : 2 425 000 $
Pierre-Edouard Belllemare 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Brandon Sutter 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Vince Dunn 0 $ (0)
Mackenzie Blackwood 0 $ (0)
Jonas Siegenthaler 0 $ (0)
Tyler Pitlick 0 $ (0)
Warren Foegele 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2021 : 82 200 333 $
Year 2022 : 56 292 000 $
Year 2023 : 36 042 000 $
Year 2024 : 31 875 000 $
Salary Average Commitment
Year 2021 : 59 700 333 $
Year 2022 : 39 542 000 $
Year 2023 : 36 042 000 $
Year 2024 : 31 875 000 $
Salary Cap with 1 Way Contract
Year 2021 : 82 200 333 $
Year 2022 : 56 292 000 $
Year 2023 : 36 042 000 $
Year 2024 : 31 875 000 $

Farm Players Salaries

Jordan Martinook 200 000 $ (1)
Salary Remaining : 200 000 $
Logan Stanley 113 750 $ (1)
Salary Remaining : 113 750 $
Jay Beagle 55 100 $ (2)
Salary Remaining : 55 100 $
Dryden Hunt 0 $ (0)
Salary Remaining : 0 $
Rudolfs Balcers 0 $ (0)
Salary Remaining : 0 $
Slater Koekkoek 0 $ (0)
Salary Remaining : 0 $
Total Farm Players6
Salary Commitment
Year 2021 : 368 850 $
Year 2022 : 55 100 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 368 850 $
Year 2022 : 55 100 $
Year 2023 : 0 $
Year 2024 : 0 $

Gongshow



Arena Capacity - Ticket Price
Attendance - %

Arena NameFrank Robinson
Level 1: 4000 - 100 $ - 0 - 0,00%
Level 2: 4000 - 72 $ - 0 - 0,00%
Level 3: 4000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries47 074 199 $
Farm Players Total Salaries270 000 $
Coaches Total Salaries1 597 200 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(45 472 699 $)
Projected Bank Account(45 472 699 $)

Pro Players Salaries

Mitchell Marner 10 901 330 $ (5)
-Salary Remaining : 10 901 330 $
Jakub Voracek 8 250 000 $ (4)
-Salary Remaining : 8 250 000 $
Shea Weber 7 857 000 $ (6)
-Salary Remaining : 7 857 000 $
Kevin Hayes 7 142 857 $ (6)
-Salary Remaining : 7 142 857 $
Brock Nelson 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Alex Goligoski 3 775 009 $ (1)
-Salary Remaining : 3 775 009 $
Nikita Zaitsev 3 148 000 $ (4)
-Salary Remaining : 3 148 000 $
Carl Soderberg 0 $ (0)
Justin Faulk 0 $ (0)
Alex DeBrincat 0 $ (0)
Leo Komarov 0 $ (0)
Marcus Foligno 0 $ (0)
Justin Schultz 0 $ (0)
Erik Cernak 0 $ (0)
Darcy Kuemper 0 $ (0)
Craig Anderson 0 $ (0)
Erik Haula 0 $ (0)
Josh Morrissey 0 $ (0)
Tyler Motte 0 $ (0)
Phillip Di Giuseppe 0 $ (0)
Sam Gagner 0 $ (0)
Aaron Dell 0 $ (0)
Matt Martin 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2021 : 47 074 199 $
Year 2022 : 43 299 190 $
Year 2023 : 43 299 190 $
Year 2024 : 43 299 190 $
Salary Average Commitment
Year 2021 : 39 217 199 $
Year 2022 : 35 442 190 $
Year 2023 : 35 442 190 $
Year 2024 : 35 442 190 $
Salary Cap with 1 Way Contract
Year 2021 : 47 074 199 $
Year 2022 : 43 299 190 $
Year 2023 : 43 299 190 $
Year 2024 : 43 299 190 $

Farm Players Salaries

Pius Suter 177 500 $ (1)
Salary Remaining : 177 500 $
Rasmus Sandin 92 500 $ (2)
Salary Remaining : 92 500 $
Jimmy Vesey 0 $ (0)
Salary Remaining : 0 $
Anthony Bitetto 0 $ (0)
Salary Remaining : 0 $
Jacob De La Rose 0 $ (0)
Salary Remaining : 0 $
Michael Chaput 0 $ (0)
Salary Remaining : 0 $
Adam Gaudette 0 $ (0)
Salary Remaining : 0 $
Yannick Weber 0 $ (0)
Salary Remaining : 0 $
Paul Ladue 0 $ (0)
Salary Remaining : 0 $
Zac Rinaldo 0 $ (0)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 2021 : 270 000 $
Year 2022 : 92 500 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 270 000 $
Year 2022 : 92 500 $
Year 2023 : 0 $
Year 2024 : 0 $

Icedogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameLong Beach Arena
Level 1: 4400 - 150 $ - 0 - 0,00%
Level 2: 4300 - 120 $ - 0 - 0,00%
Level 3: 4400 - 100 $ - 0 - 0,00%
Level 4: 4600 - 85 $ - 0 - 0,00%
Luxury : 1040 - 300 $ - 0 - 0,00%
Total Capacity :18740

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 704 166 $
Farm Players Total Salaries1 350 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account29 921 470 $
Projected Bank Account29 921 470 $

Pro Players Salaries

Ryan Nugent-Hopkins 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Filip Forsberg 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Travis Zajac 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Bo Horvat 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Rasmus Ristolainen 5 400 000 $ (2)
-Salary Remaining : 5 400 000 $
Mika Zibanejad 5 350 000 $ (2)
-Salary Remaining : 5 350 000 $
Frederik Andersen 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Elias Lindholm 4 850 000 $ (4)
-Salary Remaining : 4 850 000 $
David Savard 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Brendan Gallagher 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Cale Makar 2 854 166 $ (1)
-Salary Remaining : 2 854 166 $
Brandon Carlo 2 850 000 $ (1)
-Salary Remaining : 2 850 000 $
Artturi Lehkonen 2 400 000 $ (1)
-Salary Remaining : 2 400 000 $
Jonathan Quick 1 750 000 $ (3)
-Salary Remaining : 1 750 000 $
Nolan Patrick 0 $ (0)
Craig Smith 0 $ (0)
Timo Meier 0 $ (0)
Tom Wilson 0 $ (0)
Derek Grant 0 $ (0)
Jakob Chychrun 0 $ (0)
Nate Thompson 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2021 : 61 704 166 $
Year 2022 : 28 850 000 $
Year 2023 : 12 100 000 $
Year 2024 : 4 850 000 $
Salary Average Commitment
Year 2021 : 52 204 166 $
Year 2022 : 28 850 000 $
Year 2023 : 12 100 000 $
Year 2024 : 4 850 000 $
Salary Cap with 1 Way Contract
Year 2021 : 61 704 166 $
Year 2022 : 28 850 000 $
Year 2023 : 12 100 000 $
Year 2024 : 4 850 000 $

Farm Players Salaries

Filip Zadina 177 500 $ (2)
Salary Remaining : 177 500 $
Mikey Anderson 177 500 $ (2)
Salary Remaining : 177 500 $
Henri Jokiharju 127 917 $ (1)
Salary Remaining : 127 917 $
Julien Gauthier 122 500 $ (1)
Salary Remaining : 122 500 $
Jesse Puljujarvi 117 500 $ (2)
Salary Remaining : 117 500 $
Mario Ferraro 113 750 $ (2)
Salary Remaining : 113 750 $
Maxime Comtois 92 500 $ (1)
Salary Remaining : 92 500 $
Philipp Kurashev 92 500 $ (2)
Salary Remaining : 92 500 $
Janne Kuokkanen 92 500 $ (1)
Salary Remaining : 92 500 $
Cale Fleury 88 333 $ (1)
Salary Remaining : 88 333 $
Trevor Moore 77 500 $ (1)
Salary Remaining : 77 500 $
Michael Dal Colle 70 000 $ (1)
Salary Remaining : 70 000 $
Oscar Dansk 0 $ (0)
Salary Remaining : 0 $
Matt Benning 0 $ (0)
Salary Remaining : 0 $
Madison Bowey 0 $ (0)
Salary Remaining : 0 $
Christian Djoos 0 $ (0)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 2021 : 1 350 000 $
Year 2022 : 678 750 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 350 000 $
Year 2022 : 678 750 $
Year 2023 : 0 $
Year 2024 : 0 $

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameRhum Arena
Level 1: 4000 - 100 $ - 0 - 0,00%
Level 2: 4000 - 65 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 138 000 $
Farm Players Total Salaries440 000 $
Coaches Total Salaries2 450 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account2 698 226 $
Projected Bank Account2 698 226 $

Pro Players Salaries

Oliver Ekman-Larsson 8 250 000 $ (7)
-Salary Remaining : 8 250 000 $
Ryan Johansen 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
Logan Couture 8 000 000 $ (7)
-Salary Remaining : 8 000 000 $
James Van Riemsdyk 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Ryan McDonagh 6 750 000 $ (6)
-Salary Remaining : 6 750 000 $
Mats Zuccarello 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Jordan Eberle 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Jonas Brodin 4 167 000 $ (1)
-Salary Remaining : 4 167 000 $
Ben Chiarot 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Ryan Dzingel 3 375 000 $ (1)
-Salary Remaining : 3 375 000 $
Eric Staal 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Cam Fowler 3 121 000 $ (3)
-Salary Remaining : 3 121 000 $
Danton Heinen 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Juuse Saros 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Antti Raanta 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Barclay Goodrow 925 000 $ (1)
-Salary Remaining : 925 000 $
Derick Brassard 0 $ (0)
Jason Spezza 0 $ (0)
Radim Simek 0 $ (0)
Joe Thornton 0 $ (0)
Chris Tierney 0 $ (0)
Matt Murray 0 $ (0)
Robert Hagg 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2021 : 73 138 000 $
Year 2022 : 56 121 000 $
Year 2023 : 52 621 000 $
Year 2024 : 42 500 000 $
Salary Average Commitment
Year 2021 : 68 971 000 $
Year 2022 : 56 121 000 $
Year 2023 : 52 621 000 $
Year 2024 : 42 500 000 $
Salary Cap with 1 Way Contract
Year 2021 : 73 138 000 $
Year 2022 : 56 121 000 $
Year 2023 : 52 621 000 $
Year 2024 : 42 500 000 $

Farm Players Salaries

Alex Chiasson 215 000 $ (1)
Salary Remaining : 215 000 $
Marcus Sorensen 150 000 $ (1)
Salary Remaining : 150 000 $
Riley Nash 75 000 $ (1)
Salary Remaining : 75 000 $
Luke Schenn 0 $ (0)
Salary Remaining : 0 $
Michael Frolik 0 $ (0)
Salary Remaining : 0 $
Darren Helm 0 $ (0)
Salary Remaining : 0 $
Total Farm Players6
Salary Commitment
Year 2021 : 440 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 440 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

LumberJacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameLe Poulailler
Level 1: 4000 - 100 $ - 0 - 0,00%
Level 2: 4000 - 75 $ - 0 - 0,00%
Level 3: 4000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 363 000 $
Farm Players Total Salaries204 166 $
Coaches Total Salaries750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(15 108 630 $)
Projected Bank Account(15 108 630 $)

Pro Players Salaries

Mark Stone 9 500 000 $ (7)
-Salary Remaining : 9 500 000 $
Sebastian Aho 8 459 000 $ (4)
-Salary Remaining : 8 459 000 $
Ryan O'reilly 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
Tuukka Rask 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
William Karlsson 5 900 000 $ (7)
-Salary Remaining : 5 900 000 $
Gabriel Landeskog 5 571 000 $ (1)
-Salary Remaining : 5 571 000 $
Travis Konecny 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Brady Skjei 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
Devan Dubnyk 4 333 000 $ (1)
-Salary Remaining : 4 333 000 $
Alec Martinez 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Jakub Vrana 3 350 000 $ (1)
-Salary Remaining : 3 350 000 $
Brenden Dillon 0 $ (0)
Anthony Duclair 0 $ (0)
Ryan Miller 0 $ (0)
Victor Olofsson 0 $ (0)
Jake McCabe 0 $ (0)
Jake Muzzin 0 $ (0)
Frédérik Gauthier 0 $ (0)
Mike Hoffman 0 $ (0)
Joel Edmundson 0 $ (0)
Laurent Brossoit 0 $ (0)
Rasmus Andersson 0 $ (0)
Total Pro Players22
Salary Commitment
Year 2021 : 66 363 000 $
Year 2022 : 42 109 000 $
Year 2023 : 42 109 000 $
Year 2024 : 34 609 000 $
Salary Average Commitment
Year 2021 : 45 459 000 $
Year 2022 : 42 109 000 $
Year 2023 : 42 109 000 $
Year 2024 : 34 609 000 $
Salary Cap with 1 Way Contract
Year 2021 : 66 363 000 $
Year 2022 : 42 109 000 $
Year 2023 : 42 109 000 $
Year 2024 : 34 609 000 $

Farm Players Salaries

Robert Thomas 120 833 $ (1)
Salary Remaining : 120 833 $
Maxime Lajoie 83 333 $ (1)
Salary Remaining : 83 333 $
Samuel Blais 0 $ (0)
Salary Remaining : 0 $
Nicolas Aube-Kubel 0 $ (0)
Salary Remaining : 0 $
Mason Appleton 0 $ (0)
Salary Remaining : 0 $
Josh Leivo 0 $ (0)
Salary Remaining : 0 $
Dmytro Timashov 0 $ (0)
Salary Remaining : 0 $
Brendan Lemieux 0 $ (0)
Salary Remaining : 0 $
Oskar Lindblom 0 $ (0)
Salary Remaining : 0 $
Victor Mete 0 $ (0)
Salary Remaining : 0 $
Travis Dermott 0 $ (0)
Salary Remaining : 0 $
Haydn Fleury 0 $ (0)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 2021 : 204 166 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 204 166 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Mariners



Arena Capacity - Ticket Price
Attendance - %

Arena NameOcean Center
Level 1: 4000 - 100 $ - 0 - 0,00%
Level 2: 4000 - 72 $ - 0 - 0,00%
Level 3: 4000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 025 500 $
Farm Players Total Salaries1 258 100 $
Coaches Total Salaries750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account8 009 832 $
Projected Bank Account8 009 832 $

Pro Players Salaries

Auston Matthews 11 639 000 $ (4)
-Salary Remaining : 11 639 000 $
Ryan Getzlaf 8 250 000 $ (1)
-Salary Remaining : 8 250 000 $
Victor Hedman 7 875 000 $ (5)
-Salary Remaining : 7 875 000 $
Matthew Tkachuk 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Ivan Provorov 6 750 000 $ (5)
-Salary Remaining : 6 750 000 $
Jordan Staal 6 325 000 $ (1)
-Salary Remaining : 6 325 000 $
Tomas Hertl 5 625 000 $ (2)
-Salary Remaining : 5 625 000 $
Seth Jones 5 400 000 $ (2)
-Salary Remaining : 5 400 000 $
Vincent Trocheck (1 Way Contract) 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
Scott Laughton 2 300 000 $ (1)
-Salary Remaining : 2 300 000 $
Anthony Beauvillier 2 100 000 $ (1)
-Salary Remaining : 2 100 000 $
Adam Fox 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Zach Sanford 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Kirill Kaprizov 1 387 500 $ (1)
-Salary Remaining : 1 387 500 $
Alex Stalock 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Carter Hart 925 000 $ (1)
-Salary Remaining : 925 000 $
Noel Acciari 803 000 $ (2)
-Salary Remaining : 803 000 $
Danny Dekeyser 621 000 $ (2)
-Salary Remaining : 621 000 $
Gaetan Haas 0 $ (0)
Pierre-Luc Dubois 0 $ (0)
Travis Hamonic 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2021 : 76 025 500 $
Year 2022 : 52 238 000 $
Year 2023 : 26 264 000 $
Year 2024 : 26 264 000 $
Salary Average Commitment
Year 2021 : 61 450 500 $
Year 2022 : 52 238 000 $
Year 2023 : 26 264 000 $
Year 2024 : 26 264 000 $
Salary Cap with 1 Way Contract
Year 2021 : 76 025 500 $
Year 2022 : 52 238 000 $
Year 2023 : 26 264 000 $
Year 2024 : 26 264 000 $

Farm Players Salaries

Victor Rask 250 000 $ (2)
Salary Remaining : 250 000 $
Ilya Sorokin 200 000 $ (1)
Salary Remaining : 200 000 $
Calle Jarnkrok 200 000 $ (2)
Salary Remaining : 200 000 $
Rasmus Asplund 92 500 $ (1)
Salary Remaining : 92 500 $
Sam Steel 92 500 $ (1)
Salary Remaining : 92 500 $
Zack MacEwen 82 500 $ (2)
Salary Remaining : 82 500 $
Morgan Geekie 80 000 $ (1)
Salary Remaining : 80 000 $
Jake Evans 75 000 $ (2)
Salary Remaining : 75 000 $
Brett Kulak 75 000 $ (2)
Salary Remaining : 75 000 $
Karl Alzner 55 600 $ (1)
Salary Remaining : 55 600 $
Miles Wood 55 000 $ (2)
Salary Remaining : 55 000 $
Brett Ritchie 0 $ (0)
Salary Remaining : 0 $
Philippe Myers 0 $ (0)
Salary Remaining : 0 $
Anders Bjork 0 $ (0)
Salary Remaining : 0 $
Jordan Gross 0 $ (0)
Salary Remaining : 0 $
Jani Hakanpaa 0 $ (0)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 2021 : 1 258 100 $
Year 2022 : 737 500 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 258 100 $
Year 2022 : 737 500 $
Year 2023 : 0 $
Year 2024 : 0 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameLe Colise
Level 1: 4100 - 100 $ - 0 - 0,00%
Level 2: 4100 - 74 $ - 0 - 0,00%
Level 3: 4100 - 54 $ - 0 - 0,00%
Level 4: 4100 - 34 $ - 0 - 0,00%
Luxury : 1000 - 198 $ - 0 - 0,00%
Total Capacity :17400

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 216 665 $
Farm Players Total Salaries2 298 883 $
Coaches Total Salaries1 867 690 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(13 681 074 $)
Projected Bank Account(13 681 074 $)

Pro Players Salaries

Aaron Ekblad 7 500 000 $ (5)
-Salary Remaining : 7 500 000 $
David Pastrnak 6 666 666 $ (3)
-Salary Remaining : 6 666 666 $
Connor Hellebuyck 6 166 666 $ (4)
-Salary Remaining : 6 166 666 $
Mark Scheifele 6 125 000 $ (4)
-Salary Remaining : 6 125 000 $
Aleksander Barkov 5 900 000 $ (2)
-Salary Remaining : 5 900 000 $
Jonathan Huberdeau 5 900 000 $ (3)
-Salary Remaining : 5 900 000 $
Josh Bailey 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Morgan Rielly 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Zach Werenski 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Charlie McAvoy 4 900 000 $ (2)
-Salary Remaining : 4 900 000 $
Sean Couturier 4 333 333 $ (2)
-Salary Remaining : 4 333 333 $
Rasmus Dahlin 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Kaapo Kakko 3 575 000 $ (2)
-Salary Remaining : 3 575 000 $
Dustin Brown 3 100 000 $ (1)
-Salary Remaining : 3 100 000 $
kevin Fiala 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Ivan Barbashev 1 475 000 $ (1)
-Salary Remaining : 1 475 000 $
Filip Hronek 975 000 $ (1)
-Salary Remaining : 975 000 $
Jason Robertson 925 000 $ (2)
-Salary Remaining : 925 000 $
Chris Driedger 900 000 $ (1)
-Salary Remaining : 900 000 $
Vladislav Namestnikov 0 $ (0)
Carson Soucy 0 $ (0)
Mikko Koskinen 0 $ (0)
Ryan Strome 0 $ (0)
Dominik Kubalik 0 $ (0)
Total Pro Players24
Salary Commitment
Year 2021 : 80 216 665 $
Year 2022 : 66 991 665 $
Year 2023 : 37 358 332 $
Year 2024 : 24 791 666 $
Salary Average Commitment
Year 2021 : 80 216 664 $
Year 2022 : 66 991 664 $
Year 2023 : 37 358 332 $
Year 2024 : 24 791 666 $
Salary Cap with 1 Way Contract
Year 2021 : 80 216 665 $
Year 2022 : 66 991 665 $
Year 2023 : 37 358 332 $
Year 2024 : 24 791 666 $

Farm Players Salaries

Ryan Donato 190 000 $ (1)
Salary Remaining : 190 000 $
Michael Rasmussen 174 167 $ (1)
Salary Remaining : 174 167 $
Emil Bemstrom 163 333 $ (2)
Salary Remaining : 163 333 $
Lawson Crouse 160 300 $ (2)
Salary Remaining : 160 300 $
Andrew Ladd 160 000 $ (3)
Salary Remaining : 160 000 $
Sven Baertschi 140 000 $ (1)
Salary Remaining : 140 000 $
K'Andre Miller 127 500 $ (3)
Salary Remaining : 127 500 $
John Leonard 113 750 $ (2)
Salary Remaining : 113 750 $
Milan Lucic 110 000 $ (1)
Salary Remaining : 110 000 $
Tobias Bjornfot 108 333 $ (3)
Salary Remaining : 108 333 $
Conor Timmins 92 500 $ (1)
Salary Remaining : 92 500 $
Brett Howden 92 500 $ (1)
Salary Remaining : 92 500 $
Calvin Petersen 85 833 $ (2)
Salary Remaining : 85 833 $
Mathieu Perreault 77 500 $ (1)
Salary Remaining : 77 500 $
Jujhar Khaira 77 500 $ (1)
Salary Remaining : 77 500 $
Dylan Coghlan 73 167 $ (1)
Salary Remaining : 73 167 $
Carl Grundstrom 72 500 $ (2)
Salary Remaining : 72 500 $
Dylan Gambrell 70 000 $ (1)
Salary Remaining : 70 000 $
Scott Wedgewood 70 000 $ (1)
Salary Remaining : 70 000 $
Tomas Jurco 70 000 $ (1)
Salary Remaining : 70 000 $
Mike Amadio 70 000 $ (1)
Salary Remaining : 70 000 $
Filip Chlapik 0 $ (0)
Salary Remaining : 0 $
Karson Kuhlman 0 $ (0)
Salary Remaining : 0 $
Ilya Lyubushkin 0 $ (0)
Salary Remaining : 0 $
Caleb Jones 0 $ (0)
Salary Remaining : 0 $
Lucas Wallmark 0 $ (0)
Salary Remaining : 0 $
Conor Sheary 0 $ (0)
Salary Remaining : 0 $
Jayce Hawryluk 0 $ (0)
Salary Remaining : 0 $
Wayne Simmonds 0 $ (0)
Salary Remaining : 0 $
Malcolm Subban 0 $ (0)
Salary Remaining : 0 $
Travis Boyd 0 $ (0)
Salary Remaining : 0 $
Tyson Jost 0 $ (0)
Salary Remaining : 0 $
Jonas Johansson 0 $ (0)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 2021 : 2 298 883 $
Year 2022 : 991 549 $
Year 2023 : 395 833 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 298 883 $
Year 2022 : 991 549 $
Year 2023 : 395 833 $
Year 2024 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 4300 - 100 $ - 0 - 0,00%
Level 2: 4200 - 70 $ - 0 - 0,00%
Level 3: 4200 - 50 $ - 0 - 0,00%
Level 4: 4200 - 35 $ - 0 - 0,00%
Luxury : 1010 - 200 $ - 0 - 0,00%
Total Capacity :17910

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 217 857 $
Farm Players Total Salaries724 267 $
Coaches Total Salaries1 561 500 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(21 117 797 $)
Projected Bank Account(21 117 797 $)

Pro Players Salaries

Artemi Panarin 11 642 860 $ (6)
-Salary Remaining : 11 642 860 $
Anze Kopitar 10 000 000 $ (4)
-Salary Remaining : 10 000 000 $
Brayden Point 6 750 000 $ (2)
-Salary Remaining : 6 750 000 $
Johnny Gaudreau 6 750 000 $ (2)
-Salary Remaining : 6 750 000 $
Sean Monahan 6 375 000 $ (3)
-Salary Remaining : 6 375 000 $
Alexander Edler 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
J.T. Miller 5 250 000 $ (3)
-Salary Remaining : 5 250 000 $
Patric Hornqvist 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Jordan Binnington 4 400 000 $ (1)
-Salary Remaining : 4 400 000 $
David Backes 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Matt Calvert 1 850 000 $ (1)
-Salary Remaining : 1 850 000 $
Cedric Paquette 1 650 000 $ (1)
-Salary Remaining : 1 650 000 $
Jonathan Bernier 550 000 $ (1)
-Salary Remaining : 550 000 $
Ilya Mikheyev 0 $ (0)
Sami Vatanen 0 $ (0)
Justin Holl 0 $ (0)
William Carrier 0 $ (0)
Nikita Zadorov 0 $ (0)
Esa Lindell 0 $ (0)
Chris Wagner 0 $ (0)
Alex Galchenyuk 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2021 : 68 217 857 $
Year 2022 : 51 267 857 $
Year 2023 : 37 767 857 $
Year 2024 : 21 642 857 $
Salary Average Commitment
Year 2021 : 68 217 857 $
Year 2022 : 51 267 857 $
Year 2023 : 37 767 857 $
Year 2024 : 21 642 857 $
Salary Cap with 1 Way Contract
Year 2021 : 68 217 857 $
Year 2022 : 51 267 857 $
Year 2023 : 37 767 857 $
Year 2024 : 21 642 857 $

Farm Players Salaries

Mike Reilly 150 000 $ (1)
Salary Remaining : 150 000 $
Michael McLeod 142 500 $ (1)
Salary Remaining : 142 500 $
Antoine Roussel 107 600 $ (2)
Salary Remaining : 107 600 $
Dillon Dubé 94 167 $ (1)
Salary Remaining : 94 167 $
Calvin Pickard 80 000 $ (1)
Salary Remaining : 80 000 $
Drake Batherson 80 000 $ (1)
Salary Remaining : 80 000 $
Tyler Graovac 70 000 $ (1)
Salary Remaining : 70 000 $
Adam Erne 0 $ (0)
Salary Remaining : 0 $
Jon Merrill 0 $ (0)
Salary Remaining : 0 $
John Hayden 0 $ (0)
Salary Remaining : 0 $
Tage Thompson 0 $ (0)
Salary Remaining : 0 $
Pierre Engvall 0 $ (0)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 2021 : 724 267 $
Year 2022 : 107 600 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 724 267 $
Year 2022 : 107 600 $
Year 2023 : 0 $
Year 2024 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energie Center
Level 1: 4000 - 115 $ - 0 - 0,00%
Level 2: 4000 - 84 $ - 0 - 0,00%
Level 3: 4000 - 59 $ - 0 - 0,00%
Level 4: 4000 - 45 $ - 0 - 0,00%
Luxury : 1000 - 215 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries51 754 167 $
Farm Players Total Salaries1 508 750 $
Coaches Total Salaries1 850 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(6 025 764 $)
Projected Bank Account(6 025 764 $)

Pro Players Salaries

Sidney Crosby 8 700 000 $ (3)
-Salary Remaining : 8 700 000 $
Brock Boeser 5 875 000 $ (2)
-Salary Remaining : 5 875 000 $
Jonathan Marchessault 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Ian Cole 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
David Perron 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Igor Shesterkin 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Jack Hughes 3 775 000 $ (2)
-Salary Remaining : 3 775 000 $
Elias Pettersson 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Miro Heiskanen 3 425 000 $ (1)
-Salary Remaining : 3 425 000 $
Kasperi Kapanen 3 200 000 $ (2)
-Salary Remaining : 3 200 000 $
John Marino 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Quinn Hughes 1 604 167 $ (1)
-Salary Remaining : 1 604 167 $
Jeff Carter 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
Nic Dowd 750 000 $ (2)
-Salary Remaining : 750 000 $
Teddy Blueger 750 000 $ (1)
-Salary Remaining : 750 000 $
T.J. Brodie 0 $ (0)
William Nylander 0 $ (0)
Chris Kreider 0 $ (0)
Tristan Jarry 0 $ (0)
Cody Ceci 0 $ (0)
Jesper Fast 0 $ (0)
Tyler Ennis 0 $ (0)
Andy Greene 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2021 : 51 754 167 $
Year 2022 : 32 400 000 $
Year 2023 : 13 700 000 $
Year 2024 : 5 000 000 $
Salary Average Commitment
Year 2021 : 43 054 167 $
Year 2022 : 23 700 000 $
Year 2023 : 5 000 000 $
Year 2024 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 2021 : 51 754 167 $
Year 2022 : 32 400 000 $
Year 2023 : 13 700 000 $
Year 2024 : 5 000 000 $

Farm Players Salaries

Mike Matheson 250 000 $ (6)
Salary Remaining : 250 000 $
Pavel Zacha 225 000 $ (2)
Salary Remaining : 225 000 $
Wyatt Kalynuk 177 500 $ (2)
Salary Remaining : 177 500 $
Oliver Wahlstrom 146 250 $ (3)
Salary Remaining : 146 250 $
Ty Smith 132 500 $ (3)
Salary Remaining : 132 500 $
Casey DeSmith 125 000 $ (2)
Salary Remaining : 125 000 $
Nils Hoglander 112 500 $ (3)
Salary Remaining : 112 500 $
Brandon Hagel 92 500 $ (1)
Salary Remaining : 92 500 $
Yegor Sharangovich 92 500 $ (1)
Salary Remaining : 92 500 $
Jérémy Lauzon 85 000 $ (2)
Salary Remaining : 85 000 $
Ross Colton 70 000 $ (1)
Salary Remaining : 70 000 $
Keith Kinkaid 0 $ (0)
Salary Remaining : 0 $
Jan Rutta 0 $ (0)
Salary Remaining : 0 $
Evan Rodrigues 0 $ (0)
Salary Remaining : 0 $
Mark Jankowski 0 $ (0)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 2021 : 1 508 750 $
Year 2022 : 1 253 750 $
Year 2023 : 641 250 $
Year 2024 : 250 000 $
Salary Average Commitment
Year 2021 : 1 508 750 $
Year 2022 : 1 253 750 $
Year 2023 : 641 250 $
Year 2024 : 250 000 $

Pirates



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpectrum
Level 1: 4000 - 95 $ - 0 - 0,00%
Level 2: 4000 - 75 $ - 0 - 0,00%
Level 3: 4000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 284 666 $
Farm Players Total Salaries125 001 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(37 242 505 $)
Projected Bank Account(37 242 505 $)

Pro Players Salaries

Alexander Radulov 10 400 000 $ (2)
-Salary Remaining : 10 400 000 $
Ryan Suter 7 538 000 $ (5)
-Salary Remaining : 7 538 000 $
Nick Foligno 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Jonathan Drouin 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Nino Niederreiter 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
Tyler Johnson 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Tyler Bozak 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Artem Anisimov 4 550 000 $ (1)
-Salary Remaining : 4 550 000 $
Marcus Johansson 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Josh Manson 4 100 000 $ (2)
-Salary Remaining : 4 100 000 $
Jake Gardiner 3 250 000 $ (2)
-Salary Remaining : 3 250 000 $
Adam Lowry 2 916 666 $ (1)
-Salary Remaining : 2 916 666 $
Brandon Tanev 2 850 000 $ (3)
-Salary Remaining : 2 850 000 $
David Rittich 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Ondrej Kase 2 600 000 $ (1)
-Salary Remaining : 2 600 000 $
Paul Byron 1 905 000 $ (3)
-Salary Remaining : 1 905 000 $
Braydon Coburn 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Tucker Poolman 775 000 $ (1)
-Salary Remaining : 775 000 $
Carter Hutton 550 000 $ (1)
-Salary Remaining : 550 000 $
Carl Gunnarsson 550 000 $ (1)
-Salary Remaining : 550 000 $
Jared McCann 0 $ (0)
Corey Perry 0 $ (0)
Mark Pysyk 0 $ (0)
Ben Hutton 0 $ (0)
Robby Fabbri 0 $ (0)
Colin White 0 $ (0)
Kevin Labanc 0 $ (0)
Samuel Montembeault 0 $ (0)
Patrik Nemeth 0 $ (0)
Matt Nieto 0 $ (0)
Joakim Ryan 0 $ (0)
Total Pro Players31
Salary Commitment
Year 2021 : 77 284 666 $
Year 2022 : 45 793 000 $
Year 2023 : 22 793 000 $
Year 2024 : 12 538 000 $
Salary Average Commitment
Year 2021 : 64 246 666 $
Year 2022 : 38 255 000 $
Year 2023 : 15 255 000 $
Year 2024 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 2021 : 77 284 666 $
Year 2022 : 45 793 000 $
Year 2023 : 22 793 000 $
Year 2024 : 12 538 000 $

Farm Players Salaries

Loui Eriksson 125 001 $ (2)
Salary Remaining : 125 001 $
Tobias Rieder 0 $ (0)
Salary Remaining : 0 $
Jansen Harkins 0 $ (0)
Salary Remaining : 0 $
Casey Mittelstadt 0 $ (0)
Salary Remaining : 0 $
Christian Fischer 0 $ (0)
Salary Remaining : 0 $
Total Farm Players5
Salary Commitment
Year 2021 : 125 001 $
Year 2022 : 125 001 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 125 001 $
Year 2022 : 125 001 $
Year 2023 : 0 $
Year 2024 : 0 $

Roadrunners



Arena Capacity - Ticket Price
Attendance - %

Arena NamePatinoire de Deleage
Level 1: 4200 - 100 $ - 0 - 0,00%
Level 2: 4000 - 75 $ - 0 - 0,00%
Level 3: 4200 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1010 - 200 $ - 0 - 0,00%
Total Capacity :17410

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries48 968 333 $
Farm Players Total Salaries1 025 833 $
Coaches Total Salaries1 355 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(31 351 581 $)
Projected Bank Account(31 351 581 $)

Pro Players Salaries

P.K. Subban 9 000 000 $ (2)
-Salary Remaining : 9 000 000 $
Anders Lee 7 000 000 $ (6)
-Salary Remaining : 7 000 000 $
Brandon Saad 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Alex Tuch 4 750 000 $ (6)
-Salary Remaining : 4 750 000 $
Calvin De Haan 4 550 000 $ (2)
-Salary Remaining : 4 550 000 $
Tanner Pearson 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Will Butcher 3 733 333 $ (2)
-Salary Remaining : 3 733 333 $
Kirby Dach 3 425 000 $ (2)
-Salary Remaining : 3 425 000 $
Gustav Nyquist 2 885 000 $ (2)
-Salary Remaining : 2 885 000 $
James Reimer 2 100 000 $ (1)
-Salary Remaining : 2 100 000 $
Adam Boqvist 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Olli Maatta 0 $ (0)
Jack Campbell 0 $ (0)
Charlie Coyle 0 $ (0)
Darnell Nurse 0 $ (0)
Andrew Copp 0 $ (0)
Zack Kassian 0 $ (0)
Nick Schmaltz 0 $ (0)
Mathew Barzal 0 $ (0)
Brandon Montour 0 $ (0)
Anton Khudobin 0 $ (0)
Anthony Cirelli 0 $ (0)
Total Pro Players22
Salary Commitment
Year 2021 : 48 968 333 $
Year 2022 : 37 118 333 $
Year 2023 : 11 750 000 $
Year 2024 : 11 750 000 $
Salary Average Commitment
Year 2021 : 42 968 333 $
Year 2022 : 37 118 333 $
Year 2023 : 11 750 000 $
Year 2024 : 11 750 000 $
Salary Cap with 1 Way Contract
Year 2021 : 48 968 333 $
Year 2022 : 37 118 333 $
Year 2023 : 11 750 000 $
Year 2024 : 11 750 000 $

Farm Players Salaries

Owen Tippett 165 833 $ (2)
Salary Remaining : 165 833 $
Martin Necas 146 250 $ (2)
Salary Remaining : 146 250 $
Jake Oettinger 138 750 $ (2)
Salary Remaining : 138 750 $
Trent Frederic 113 750 $ (1)
Salary Remaining : 113 750 $
Jeremy Swayman 105 000 $ (3)
Salary Remaining : 105 000 $
Jaret Anderson-Dolan 97 500 $ (2)
Salary Remaining : 97 500 $
Libor Hajek 92 500 $ (1)
Salary Remaining : 92 500 $
Alexandre Texier 92 500 $ (1)
Salary Remaining : 92 500 $
Alex Nedeljkovic 73 750 $ (1)
Salary Remaining : 73 750 $
Michael Hutchinson 0 $ (0)
Salary Remaining : 0 $
Nic Petan 0 $ (0)
Salary Remaining : 0 $
Drake Caggiula 0 $ (0)
Salary Remaining : 0 $
Devin Shore 0 $ (0)
Salary Remaining : 0 $
Colton Sissons 0 $ (0)
Salary Remaining : 0 $
Greg Mckegg 0 $ (0)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 2021 : 1 025 833 $
Year 2022 : 653 333 $
Year 2023 : 105 000 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 025 833 $
Year 2022 : 653 333 $
Year 2023 : 105 000 $
Year 2024 : 0 $

Sens



Arena Capacity - Ticket Price
Attendance - %

Arena NamePlace Banque Scotia
Level 1: 4200 - 100 $ - 0 - 0,00%
Level 2: 4200 - 75 $ - 0 - 0,00%
Level 3: 4200 - 50 $ - 0 - 0,00%
Level 4: 4700 - 35 $ - 0 - 0,00%
Luxury : 1130 - 200 $ - 0 - 0,00%
Total Capacity :18430

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries44 853 000 $
Farm Players Total Salaries1 467 683 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(9 442 983 $)
Projected Bank Account(9 442 983 $)

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (5)
-Salary Remaining : 8 500 000 $
John Carlson 8 000 000 $ (6)
-Salary Remaining : 8 000 000 $
Paul Stastny 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
Nathan Mackinnon 6 300 000 $ (3)
-Salary Remaining : 6 300 000 $
Dylan Larkin 6 100 000 $ (3)
-Salary Remaining : 6 100 000 $
Brady Tkachuk 3 425 000 $ (1)
-Salary Remaining : 3 425 000 $
Luke Glendening 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Ilya samsonov 1 475 000 $ (1)
-Salary Remaining : 1 475 000 $
Marc Staal 997 000 $ (1)
-Salary Remaining : 997 000 $
Kyle Turris 756 000 $ (4)
-Salary Remaining : 756 000 $
Mike Smith 0 $ (0)
Nicklas Backstrom 0 $ (0)
Nick Paul 0 $ (0)
Luke Kunin 0 $ (0)
Roman Josi 0 $ (0)
Thomas Chabot 0 $ (0)
Total Pro Players16
Salary Commitment
Year 2021 : 44 853 000 $
Year 2022 : 29 656 000 $
Year 2023 : 29 656 000 $
Year 2024 : 17 256 000 $
Salary Average Commitment
Year 2021 : 44 853 000 $
Year 2022 : 29 656 000 $
Year 2023 : 29 656 000 $
Year 2024 : 17 256 000 $
Salary Cap with 1 Way Contract
Year 2021 : 44 853 000 $
Year 2022 : 29 656 000 $
Year 2023 : 29 656 000 $
Year 2024 : 17 256 000 $

Farm Players Salaries

Tim Stützle 342 500 $ (3)
Salary Remaining : 342 500 $
Cody Glass 177 500 $ (2)
Salary Remaining : 177 500 $
Jamie Drysdale 177 500 $ (3)
Salary Remaining : 177 500 $
Ian Mitchell 177 500 $ (3)
Salary Remaining : 177 500 $
Gabriel Vilardi 165 833 $ (2)
Salary Remaining : 165 833 $
Noah Dobson 146 250 $ (2)
Salary Remaining : 146 250 $
Isac Lundestrom 92 500 $ (1)
Salary Remaining : 92 500 $
Kaapo Kahkonen 72 500 $ (2)
Salary Remaining : 72 500 $
Frans Nielsen 60 000 $ (2)
Salary Remaining : 60 000 $
Andrej Sekera 55 600 $ (1)
Salary Remaining : 55 600 $
Oliver Kylington 0 $ (0)
Salary Remaining : 0 $
Melker Karlsson 0 $ (0)
Salary Remaining : 0 $
Dmitry Kulikov 0 $ (0)
Salary Remaining : 0 $
Mitchell Stephens 0 $ (0)
Salary Remaining : 0 $
Nathan Beaulieu 0 $ (0)
Salary Remaining : 0 $
Ethan Bear 0 $ (0)
Salary Remaining : 0 $
Chandler Stephenson 0 $ (0)
Salary Remaining : 0 $
Samuel Girard 0 $ (0)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 2021 : 1 467 683 $
Year 2022 : 1 319 583 $
Year 2023 : 697 500 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 467 683 $
Year 2022 : 1 319 583 $
Year 2023 : 697 500 $
Year 2024 : 0 $

Stallions



Arena Capacity - Ticket Price
Attendance - %

Arena NameDoctor Pepper Center
Level 1: 4000 - 100 $ - 0 - 0,00%
Level 2: 4000 - 72 $ - 0 - 0,00%
Level 3: 4000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 32 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 133 333 $
Farm Players Total Salaries191 700 $
Coaches Total Salaries1 630 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(20 646 066 $)
Projected Bank Account(20 646 066 $)

Pro Players Salaries

Evgeny Kuznetsov 7 800 000 $ (5)
-Salary Remaining : 7 800 000 $
David Krejci 7 250 000 $ (1)
-Salary Remaining : 7 250 000 $
Evander Kane 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
Max Pacioretty 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Erik Johnson 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Tyler Myers 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Nate Schmidt 5 950 000 $ (5)
-Salary Remaining : 5 950 000 $
Viktor Arvidsson 4 250 000 $ (4)
-Salary Remaining : 4 250 000 $
Brian Dumoulin 4 100 000 $ (3)
-Salary Remaining : 4 100 000 $
Oskar Sundqvist 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
Richard Panik 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
Frank Vatrano 2 533 333 $ (2)
-Salary Remaining : 2 533 333 $
Colton Sceviour 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Bobby Ryan 550 000 $ (2)
-Salary Remaining : 550 000 $
MacKenzie Weegar 0 $ (0)
Andrei Vasilevskiy 0 $ (0)
Torey Krug 0 $ (0)
Alexander Kerfoot 0 $ (0)
Dominik Kahun 0 $ (0)
Nicolas Deslauriers 0 $ (0)
Thomas Greiss 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2021 : 65 133 333 $
Year 2022 : 56 683 333 $
Year 2023 : 53 600 000 $
Year 2024 : 31 000 000 $
Salary Average Commitment
Year 2021 : 57 883 333 $
Year 2022 : 56 683 333 $
Year 2023 : 53 600 000 $
Year 2024 : 31 000 000 $
Salary Cap with 1 Way Contract
Year 2021 : 65 133 333 $
Year 2022 : 56 683 333 $
Year 2023 : 53 600 000 $
Year 2024 : 31 000 000 $

Farm Players Salaries

Nick Jensen 191 700 $ (3)
Salary Remaining : 191 700 $
Anton Forsberg 0 $ (0)
Salary Remaining : 0 $
Taro Hirose 0 $ (0)
Salary Remaining : 0 $
Derek Forbort 0 $ (0)
Salary Remaining : 0 $
Kevan Miller 0 $ (0)
Salary Remaining : 0 $
Matt Irwin 0 $ (0)
Salary Remaining : 0 $
Total Farm Players6
Salary Commitment
Year 2021 : 191 700 $
Year 2022 : 191 700 $
Year 2023 : 191 700 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 191 700 $
Year 2022 : 191 700 $
Year 2023 : 191 700 $
Year 2024 : 0 $

Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 4000 - 100 $ - 0 - 0,00%
Level 2: 4000 - 73 $ - 0 - 0,00%
Level 3: 4000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries51 600 000 $
Farm Players Total Salaries555 833 $
Coaches Total Salaries825 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account51 649 230 $
Projected Bank Account51 649 230 $

Pro Players Salaries

Matt Duchene 9 825 000 $ (1)
-Salary Remaining : 9 825 000 $
Mark Giordano 6 750 000 $ (2)
-Salary Remaining : 6 750 000 $
Ryan Ellis 6 250 000 $ (7)
-Salary Remaining : 6 250 000 $
Mikael Backlund 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Semyon Varlamov 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Kyle Palmieri 4 650 000 $ (1)
-Salary Remaining : 4 650 000 $
Alex Killorn 4 450 000 $ (3)
-Salary Remaining : 4 450 000 $
Jesperi Kotkaniemi 3 425 000 $ (1)
-Salary Remaining : 3 425 000 $
Jakob Silfverberg 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Blake Coleman 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Scott Mayfield 1 450 000 $ (3)
-Salary Remaining : 1 450 000 $
Tyler Toffoli 0 $ (0)
Radek Faksa 0 $ (0)
Pavel Francouz 0 $ (0)
Tyson Barrie 0 $ (0)
Dylan DeMelo 0 $ (0)
Mikko Koivu 0 $ (0)
Nico Hischier 0 $ (0)
Alex Pietrangelo 0 $ (0)
Clayton Keller 0 $ (0)
Josh Archibald 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2021 : 51 600 000 $
Year 2022 : 26 400 000 $
Year 2023 : 19 650 000 $
Year 2024 : 8 750 000 $
Salary Average Commitment
Year 2021 : 51 600 000 $
Year 2022 : 26 400 000 $
Year 2023 : 19 650 000 $
Year 2024 : 8 750 000 $
Salary Cap with 1 Way Contract
Year 2021 : 51 600 000 $
Year 2022 : 26 400 000 $
Year 2023 : 19 650 000 $
Year 2024 : 8 750 000 $

Farm Players Salaries

Scott Harrington 163 333 $ (2)
Salary Remaining : 163 333 $
Connor Carrick 150 000 $ (1)
Salary Remaining : 150 000 $
Michal Kempny 100 000 $ (2)
Salary Remaining : 100 000 $
Jakub Zboril 72 500 $ (2)
Salary Remaining : 72 500 $
Gustav Forsling 70 000 $ (1)
Salary Remaining : 70 000 $
Adin Hill 0 $ (0)
Salary Remaining : 0 $
Sonny Milano 0 $ (0)
Salary Remaining : 0 $
Devon Toews 0 $ (0)
Salary Remaining : 0 $
Dominik Simon 0 $ (0)
Salary Remaining : 0 $
Vinnie Hinostroza 0 $ (0)
Salary Remaining : 0 $
Mattias Janmark 0 $ (0)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 2021 : 555 833 $
Year 2022 : 335 833 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 555 833 $
Year 2022 : 335 833 $
Year 2023 : 0 $
Year 2024 : 0 $

Wolf



Arena Capacity - Ticket Price
Attendance - %

Arena NameRed Bull Arena
Level 1: 4200 - 95 $ - 0 - 0,00%
Level 2: 4000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 41 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 195 $ - 0 - 0,00%
Total Capacity :17200

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 317 356 $
Farm Players Total Salaries755 667 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(7 475 318 $)
Projected Bank Account(7 475 318 $)

Pro Players Salaries

Kyle Connor 7 142 857 $ (6)
-Salary Remaining : 7 142 857 $
Patrice Bergeron 6 875 000 $ (2)
-Salary Remaining : 6 875 000 $
Jake Guentzel 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
T.J. Oshie 5 750 000 $ (5)
-Salary Remaining : 5 750 000 $
Colton Parayko 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Jaccob Slavin 5 300 000 $ (5)
-Salary Remaining : 5 300 000 $
Ben Bishop 4 916 666 $ (3)
-Salary Remaining : 4 916 666 $
Jack Johnson 4 357 000 $ (3)
-Salary Remaining : 4 357 000 $
Adam Larsson 4 167 000 $ (1)
-Salary Remaining : 4 167 000 $
Cam Atkinson 3 520 000 $ (4)
-Salary Remaining : 3 520 000 $
Andreas Johnsson 3 400 000 $ (3)
-Salary Remaining : 3 400 000 $
Casey Cizikas 3 350 000 $ (1)
-Salary Remaining : 3 350 000 $
Philipp Grubauer 3 333 333 $ (1)
-Salary Remaining : 3 333 333 $
Pavel Buchnevich 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Joel Farabee 1 425 000 $ (2)
-Salary Remaining : 1 425 000 $
Nick Suzuki 1 387 500 $ (2)
-Salary Remaining : 1 387 500 $
Connor Murphy 1 087 000 $ (2)
-Salary Remaining : 1 087 000 $
Cory Schneider 556 000 $ (2)
-Salary Remaining : 556 000 $
Roope Hintz 0 $ (0)
Jean-Gabriel Pageau 0 $ (0)
Josh Anderson 0 $ (0)
Niklas Hjalmarsson 0 $ (0)
Alexandar Georgiev 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2021 : 71 317 356 $
Year 2022 : 57 217 023 $
Year 2023 : 40 386 523 $
Year 2024 : 27 712 857 $
Salary Average Commitment
Year 2021 : 60 275 356 $
Year 2022 : 50 342 023 $
Year 2023 : 40 386 523 $
Year 2024 : 27 712 857 $
Salary Cap with 1 Way Contract
Year 2021 : 71 317 356 $
Year 2022 : 57 217 023 $
Year 2023 : 40 386 523 $
Year 2024 : 27 712 857 $

Farm Players Salaries

Micheal Ferland 250 000 $ (2)
Salary Remaining : 250 000 $
Ryan Poehling 149 167 $ (1)
Salary Remaining : 149 167 $
Ty Dellandrea 146 250 $ (3)
Salary Remaining : 146 250 $
Alexander Romanov 117 750 $ (2)
Salary Remaining : 117 750 $
Nicolas Hague 92 500 $ (2)
Salary Remaining : 92 500 $
Trevor Lewis 0 $ (0)
Salary Remaining : 0 $
Xavier Ouellet 0 $ (0)
Salary Remaining : 0 $
Valeri Nichushkin 0 $ (0)
Salary Remaining : 0 $
Erik Gustafsson 0 $ (0)
Salary Remaining : 0 $
Travis Sanheim 0 $ (0)
Salary Remaining : 0 $
Jesper Bratt 0 $ (0)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 2021 : 755 667 $
Year 2022 : 606 500 $
Year 2023 : 146 250 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 755 667 $
Year 2022 : 606 500 $
Year 2023 : 146 250 $
Year 2024 : 0 $

Wolverines



Arena Capacity - Ticket Price
Attendance - %

Arena NameDick's Sporting Goods Stadium
Level 1: 4000 - 90 $ - 0 - 0,00%
Level 2: 4000 - 75 $ - 0 - 0,00%
Level 3: 4000 - 51 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries55 863 000 $
Farm Players Total Salaries809 361 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account9 685 509 $
Projected Bank Account9 685 509 $

Pro Players Salaries

Tyler Seguin 9 850 000 $ (7)
-Salary Remaining : 9 850 000 $
Erik Karlsson 9 825 000 $ (1)
-Salary Remaining : 9 825 000 $
Phil Kessel 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
Jaden Schwartz 5 350 000 $ (1)
-Salary Remaining : 5 350 000 $
Hampus Lindholm 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
Adam Henrique 3 850 000 $ (1)
-Salary Remaining : 3 850 000 $
Rickard Rakell 3 800 000 $ (2)
-Salary Remaining : 3 800 000 $
Marc-Edouard Vlasic 3 187 000 $ (2)
-Salary Remaining : 3 187 000 $
Yanni Gourde 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
Robert Bortuzzo 1 375 000 $ (2)
-Salary Remaining : 1 375 000 $
Zach Aston-Reese 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Michael Raffl 951 000 $ (1)
-Salary Remaining : 951 000 $
Max Jones 925 000 $ (1)
-Salary Remaining : 925 000 $
Justin Braun 0 $ (0)
John Gibson 0 $ (0)
J.T. Compher 0 $ (0)
Jared Spurgeon 0 $ (0)
Evgenii Dadonov 0 $ (0)
Michael Stone 0 $ (0)
Johan Larsson 0 $ (0)
Ryan Carpenter 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2021 : 55 863 000 $
Year 2022 : 33 962 000 $
Year 2023 : 12 350 000 $
Year 2024 : 12 350 000 $
Salary Average Commitment
Year 2021 : 47 863 000 $
Year 2022 : 25 962 000 $
Year 2023 : 12 350 000 $
Year 2024 : 12 350 000 $
Salary Cap with 1 Way Contract
Year 2021 : 55 863 000 $
Year 2022 : 33 962 000 $
Year 2023 : 12 350 000 $
Year 2024 : 12 350 000 $

Farm Players Salaries

Josh Norris 163 333 $ (2)
Salary Remaining : 163 333 $
Cal Foote 142 500 $ (1)
Salary Remaining : 142 500 $
Erik Gudbranson 134 500 $ (1)
Salary Remaining : 134 500 $
Pheonix Copley 110 000 $ (2)
Salary Remaining : 110 000 $
Thomas Hickey 105 078 $ (2)
Salary Remaining : 105 078 $
Brad Hunt 77 700 $ (1)
Salary Remaining : 77 700 $
Tanner Kero 76 250 $ (1)
Salary Remaining : 76 250 $
Cam Talbot 0 $ (0)
Salary Remaining : 0 $
Valtteri Filppula 0 $ (0)
Salary Remaining : 0 $
Total Farm Players9
Salary Commitment
Year 2021 : 809 361 $
Year 2022 : 378 411 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 809 361 $
Year 2022 : 378 411 $
Year 2023 : 0 $
Year 2024 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 85 000 000 $
Available Cap Space

Over Minimum of
60 000 000 $

Pro Players

Farm Players

Total Players

Bikers (62 655 853 $) 70 903 547 $ 14 096 453 $ 10 903 547 $ 22729
Blue Jackets (12 113 333 $) 52 444 000 $ 32 556 000 $ -7 556 000 $ 212041
Bulldogs (13 437 528 $) 55 477 000 $ 29 523 000 $ -4 523 000 $ 22628
Chiefs (7 457 222 $) 36 318 666 $ 48 681 334 $ -23 681 334 $ 231538
Dogbones (6 141 364 $) 50 391 000 $ 34 609 000 $ -9 609 000 $ 22729
Fighting Irish (59 239 631 $) 49 876 200 $ 35 123 800 $ -10 123 800 $ 25530
Flash 7 223 550 $ 82 200 333 $ 2 799 667 $ 22 200 333 $ 21627
Gongshow (45 472 699 $) 47 074 199 $ 37 925 801 $ -12 925 801 $ 231033
Icedogs 29 921 470 $ 61 704 166 $ 23 295 834 $ 1 704 166 $ 211637
Kraken 2 698 226 $ 73 138 000 $ 11 862 000 $ 13 138 000 $ 23629
LumberJacks (15 108 630 $) 66 363 000 $ 18 637 000 $ 6 363 000 $ 221234
Mariners 8 009 832 $ 76 025 500 $ 8 974 500 $ 16 025 500 $ 211637
Nordiques (13 681 074 $) 80 216 665 $ 4 783 335 $ 20 216 665 $ 243357
Oilers (21 117 797 $) 68 217 857 $ 16 782 143 $ 8 217 857 $ 211233
Penguins (6 025 764 $) 51 754 167 $ 33 245 833 $ -8 245 833 $ 231538
Pirates (37 242 505 $) 77 284 666 $ 7 715 334 $ 17 284 666 $ 31536
Roadrunners (31 351 581 $) 48 968 333 $ 36 031 667 $ -11 031 667 $ 221537
Sens (9 442 983 $) 44 853 000 $ 40 147 000 $ -15 147 000 $ 161834
Stallions (20 646 066 $) 65 133 333 $ 19 866 667 $ 5 133 333 $ 21627
Thunder 51 649 230 $ 51 600 000 $ 33 400 000 $ -8 400 000 $ 211132
Wolf (7 475 318 $) 71 317 356 $ 13 682 644 $ 11 317 356 $ 231134
Wolverines 9 685 509 $ 55 863 000 $ 29 137 000 $ -4 137 000 $ 21930