Out of Date Version of the STHS! Please update your version!
Login

Bikers



Arena Capacity - Ticket Price
Attendance - %

Arena NameJailhouse Rockin Center
Level 1: 4000 - 99 $ - 0 - 0,00%
Level 2: 4000 - 69 $ - 0 - 0,00%
Level 3: 4000 - 44 $ - 0 - 0,00%
Level 4: 4000 - 32 $ - 0 - 0,00%
Luxury : 1100 - 165 $ - 0 - 0,00%
Total Capacity :17100

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 592 575 $
Farm Players Total Salaries874 456 $
Coaches Total Salaries1 156 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(33 012 327 $)
Projected Bank Account(33 012 327 $)

Pro Players Salaries

Connor McDavid 12 500 000 $ (4)
-Salary Remaining : 12 500 000 $
Steven Stamkos 8 500 000 $ (2)
-Salary Remaining : 8 500 000 $
Blake Wheeler 8 250 000 $ (2)
-Salary Remaining : 8 250 000 $
Victor Hedman 7 875 000 $ (3)
-Salary Remaining : 7 875 000 $
Ryan O'reilly 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
Joel Eriksson Ek 5 250 000 $ (7)
-Salary Remaining : 5 250 000 $
Jordan Kyrou 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Evgenii Dadonov 2 100 000 $ (1)
-Salary Remaining : 2 100 000 $
Troy Terry 1 491 667 $ (1)
-Salary Remaining : 1 491 667 $
Michael Del Zotto 1 247 047 $ (1)
-Salary Remaining : 1 247 047 $
Nick Bonino 1 247 047 $ (1)
-Salary Remaining : 1 247 047 $
Derek Forbort 1 247 017 $ (2)
-Salary Remaining : 1 247 017 $
T.J. Brodie 1 205 205 $ (2)
-Salary Remaining : 1 205 205 $
Matt Grzelcyk 1 205 205 $ (2)
-Salary Remaining : 1 205 205 $
Dylan DeMelo 1 186 186 $ (2)
-Salary Remaining : 1 186 186 $
Luke Schenn 987 987 $ (1)
-Salary Remaining : 987 987 $
Tomas Tatar 947 947 $ (1)
-Salary Remaining : 947 947 $
Patrik Nemeth 725 000 $ (2)
-Salary Remaining : 725 000 $
Milan Lucic 687 014 $ (1)
-Salary Remaining : 687 014 $
Martin Jones 640 253 $ (2)
-Salary Remaining : 640 253 $
Joe Pavelski 0 $ (0)
Brayden McNabb 0 $ (0)
Connor Murphy 0 $ (0)
Andrew Cogliano 0 $ (0)
Keith Kinkaid 0 $ (0)
Total Pro Players25
Salary Commitment
Year 2023 : 67 592 575 $
Year 2024 : 48 583 866 $
Year 2025 : 25 625 000 $
Year 2026 : 17 750 000 $
Salary Average Commitment
Year 2023 : 67 592 575 $
Year 2024 : 48 583 866 $
Year 2025 : 25 625 000 $
Year 2026 : 17 750 000 $
Salary Cap with 1 Way Contract
Year 2023 : 67 592 575 $
Year 2024 : 48 583 866 $
Year 2025 : 25 625 000 $
Year 2026 : 17 750 000 $

Farm Players Salaries

Dylan Cozens 177 500 $ (1)
Salary Remaining : 177 500 $
Kevin Labanc 144 456 $ (2)
Salary Remaining : 144 456 $
Zemgus Girgensons 134 705 $ (1)
Salary Remaining : 134 705 $
James Neal 121 999 $ (1)
Salary Remaining : 121 999 $
Henrik Borgstrom 100 000 $ (1)
Salary Remaining : 100 000 $
Radim Simek 97 898 $ (2)
Salary Remaining : 97 898 $
Zack Kassian 97 898 $ (2)
Salary Remaining : 97 898 $
Johan Larsson 0 $ (0)
Salary Remaining : 0 $
Nicolas Hague 0 $ (0)
Salary Remaining : 0 $
Troy Stecher 0 $ (0)
Salary Remaining : 0 $
Ryan Reaves 0 $ (0)
Salary Remaining : 0 $
Carter Hutton 0 $ (0)
Salary Remaining : 0 $
Justin Schultz 0 $ (0)
Salary Remaining : 0 $
Curtis Lazar 0 $ (0)
Salary Remaining : 0 $
Ben Hutton 0 $ (0)
Salary Remaining : 0 $
Vinnie Hinostroza 0 $ (0)
Salary Remaining : 0 $
Mark Borowiecki 0 $ (0)
Salary Remaining : 0 $
Jesper Boqvist 0 $ (0)
Salary Remaining : 0 $
Dennis Cholowski 0 $ (0)
Salary Remaining : 0 $
Evgeny Svechnikov 0 $ (0)
Salary Remaining : 0 $
Garret Sparks 0 $ (0)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2023 : 874 456 $
Year 2024 : 340 252 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 874 456 $
Year 2024 : 340 252 $
Year 2025 : 0 $
Year 2026 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 4000 - 104 $ - 0 - 0,00%
Level 2: 4000 - 79 $ - 0 - 0,00%
Level 3: 4000 - 54 $ - 0 - 0,00%
Level 4: 4000 - 39 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries37 272 000 $
Farm Players Total Salaries1 362 917 $
Coaches Total Salaries605 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(25 208 820 $)
Projected Bank Account(25 208 820 $)

Pro Players Salaries

Matt Duchene 8 100 000 $ (1)
-Salary Remaining : 8 100 000 $
Ivan Provorov 6 750 000 $ (3)
-Salary Remaining : 6 750 000 $
Ryan Ellis 6 250 000 $ (5)
-Salary Remaining : 6 250 000 $
Jason Zucker 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Alexander Wennberg 4 900 000 $ (1)
-Salary Remaining : 4 900 000 $
Alexis Lafrenière 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Kyle Okposo 1 097 000 $ (1)
-Salary Remaining : 1 097 000 $
Michael Eyssimont 900 000 $ (1)
-Salary Remaining : 900 000 $
Mitchell Stephens 0 $ (0)
Josh Manson 0 $ (0)
Nick Bjugstad 0 $ (0)
Samuel Blais 0 $ (0)
Marc-Andre Fleury 0 $ (0)
Oliver Kylington 0 $ (0)
Nico Sturm 0 $ (0)
Joonas Korpisalo 0 $ (0)
Kyle Capobianco 0 $ (0)
Sebastian Aho 0 $ (0)
Zach Werenski 0 $ (0)
Patrik Laine 0 $ (0)
Dylan Strome 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2023 : 37 272 000 $
Year 2024 : 13 000 000 $
Year 2025 : 13 000 000 $
Year 2026 : 6 250 000 $
Salary Average Commitment
Year 2023 : 37 272 000 $
Year 2024 : 13 000 000 $
Year 2025 : 13 000 000 $
Year 2026 : 6 250 000 $
Salary Cap with 1 Way Contract
Year 2023 : 37 272 000 $
Year 2024 : 13 000 000 $
Year 2025 : 13 000 000 $
Year 2026 : 6 250 000 $

Farm Players Salaries

Jake Bean 233 333 $ (2)
Salary Remaining : 233 333 $
Trevor Van Riemsdyk 230 000 $ (1)
Salary Remaining : 230 000 $
Yegor Sharangovich 200 000 $ (1)
Salary Remaining : 200 000 $
Kent Johnson 185 000 $ (2)
Salary Remaining : 185 000 $
Yegor Chinakhov 132 500 $ (1)
Salary Remaining : 132 500 $
Arthur Kaliyev 106 667 $ (2)
Salary Remaining : 106 667 $
Daniil Tarasov 105 000 $ (3)
Salary Remaining : 105 000 $
Calen Addison 94 167 $ (1)
Salary Remaining : 94 167 $
Liam Foudy 76 250 $ (2)
Salary Remaining : 76 250 $
Total Farm Players9
Salary Commitment
Year 2023 : 1 362 917 $
Year 2024 : 706 250 $
Year 2025 : 105 000 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 1 362 917 $
Year 2024 : 706 250 $
Year 2025 : 105 000 $
Year 2026 : 0 $

Braves



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Boréale
Level 1: 4000 - 115 $ - 0 - 0,00%
Level 2: 4000 - 85 $ - 0 - 0,00%
Level 3: 4000 - 65 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries44 711 000 $
Farm Players Total Salaries384 083 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account4 705 183 $
Projected Bank Account4 705 183 $

Pro Players Salaries

Tyler Seguin 9 850 000 $ (5)
-Salary Remaining : 9 850 000 $
Jamie Benn 9 500 000 $ (3)
-Salary Remaining : 9 500 000 $
Oliver Bjorkstrand 5 400 000 $ (4)
-Salary Remaining : 5 400 000 $
Samuel Girard 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Matt Roy 3 150 000 $ (2)
-Salary Remaining : 3 150 000 $
Brendan Gallagher 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Nick Ritchie 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Petr Mrazek 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Luke Glendening 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Slater Koekkoek 925 000 $ (1)
-Salary Remaining : 925 000 $
Zach Bogosian 880 000 $ (1)
-Salary Remaining : 880 000 $
Marc-Edouard Vlasic 756 000 $ (4)
-Salary Remaining : 756 000 $
Brandon Duhaime 750 000 $ (1)
-Salary Remaining : 750 000 $
Luke Witkowski 0 $ (0)
Patrick Maroon 0 $ (0)
Casey DeSmith 0 $ (0)
Marc Staal 0 $ (0)
Maxime Lajoie 0 $ (0)
Sam Gagner 0 $ (0)
Travis Boyd 0 $ (0)
Kasperi Kapanen 0 $ (0)
Samuel Montembeault 0 $ (0)
Frank Vatrano 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2023 : 44 711 000 $
Year 2024 : 38 156 000 $
Year 2025 : 30 506 000 $
Year 2026 : 21 006 000 $
Salary Average Commitment
Year 2023 : 44 711 000 $
Year 2024 : 38 156 000 $
Year 2025 : 30 506 000 $
Year 2026 : 21 006 000 $
Salary Cap with 1 Way Contract
Year 2023 : 44 711 000 $
Year 2024 : 38 156 000 $
Year 2025 : 30 506 000 $
Year 2026 : 21 006 000 $

Farm Players Salaries

Cal Foote 142 500 $ (1)
Salary Remaining : 142 500 $
Arber Xhekaj 82 833 $ (2)
Salary Remaining : 82 833 $
Rafaël Harvey-Pinard 82 500 $ (1)
Salary Remaining : 82 500 $
A.J. Greer 76 250 $ (2)
Salary Remaining : 76 250 $
Tommy Novak 0 $ (0)
Salary Remaining : 0 $
Jansen Harkins 0 $ (0)
Salary Remaining : 0 $
Alex Belzile 0 $ (0)
Salary Remaining : 0 $
Alex Galchenyuk 0 $ (0)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 2023 : 384 083 $
Year 2024 : 159 083 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 384 083 $
Year 2024 : 159 083 $
Year 2025 : 0 $
Year 2026 : 0 $

Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Shimano
Level 1: 4000 - 100 $ - 0 - 0,00%
Level 2: 4000 - 70 $ - 0 - 0,00%
Level 3: 4000 - 45 $ - 0 - 0,00%
Level 4: 4900 - 32 $ - 0 - 0,00%
Luxury : 1000 - 191 $ - 0 - 0,00%
Total Capacity :17900

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 966 674 $
Farm Players Total Salaries1 243 751 $
Coaches Total Salaries1 150 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(1 297 704 $)
Projected Bank Account(1 297 704 $)

Pro Players Salaries

John Tavares 11 000 000 $ (3)
-Salary Remaining : 11 000 000 $
Anze Kopitar 10 000 000 $ (2)
-Salary Remaining : 10 000 000 $
Nikita Kucherov 9 500 000 $ (5)
-Salary Remaining : 9 500 000 $
Oliver Ekman-Larsson 8 250 000 $ (5)
-Salary Remaining : 8 250 000 $
Sam Reinhart 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Igor Shesterkin 5 666 667 $ (3)
-Salary Remaining : 5 666 667 $
Zach Hyman 5 500 000 $ (6)
-Salary Remaining : 5 500 000 $
John Marino 3 500 007 $ (5)
-Salary Remaining : 3 500 007 $
Brandon Montour 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Mason McTavish 3 425 000 $ (3)
-Salary Remaining : 3 425 000 $
Ryan Graves 3 166 667 $ (1)
-Salary Remaining : 3 166 667 $
Ryan Hartman 1 900 000 $ (2)
-Salary Remaining : 1 900 000 $
Evan Bouchard 1 658 333 $ (1)
-Salary Remaining : 1 658 333 $
Damon Severson 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
Tanner Jeannot 800 000 $ (1)
-Salary Remaining : 800 000 $
Nic Dowd 0 $ (0)
Sam Lafferty 0 $ (0)
Colin Miller 0 $ (0)
Gustav Nyquist 0 $ (0)
Nick Suzuki 0 $ (0)
Total Pro Players20
Salary Commitment
Year 2023 : 75 966 674 $
Year 2024 : 68 741 674 $
Year 2025 : 46 841 674 $
Year 2026 : 26 750 007 $
Salary Average Commitment
Year 2023 : 75 966 674 $
Year 2024 : 68 741 674 $
Year 2025 : 46 841 674 $
Year 2026 : 26 750 007 $
Salary Cap with 1 Way Contract
Year 2023 : 75 966 674 $
Year 2024 : 68 741 674 $
Year 2025 : 46 841 674 $
Year 2026 : 26 750 007 $

Farm Players Salaries

Matt Murray 250 000 $ (2)
Salary Remaining : 250 000 $
Juuso Valimaki 155 000 $ (1)
Salary Remaining : 155 000 $
Jani Hakanpaa 150 000 $ (2)
Salary Remaining : 150 000 $
Alex Newhook 149 167 $ (1)
Salary Remaining : 149 167 $
Dylan Holloway 144 167 $ (2)
Salary Remaining : 144 167 $
Peyton Krebs 133 750 $ (2)
Salary Remaining : 133 750 $
Martin Fehervary 94 167 $ (1)
Salary Remaining : 94 167 $
Pyotr Kochetkov 92 500 $ (1)
Salary Remaining : 92 500 $
Dan Vladar 75 000 $ (1)
Salary Remaining : 75 000 $
Jacob Bryson 0 $ (0)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 2023 : 1 243 751 $
Year 2024 : 677 917 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 1 243 751 $
Year 2024 : 677 917 $
Year 2025 : 0 $
Year 2026 : 0 $

Chiefs



Arena Capacity - Ticket Price
Attendance - %

Arena NameWar memorial Arena
Level 1: 4000 - 100 $ - 0 - 0,00%
Level 2: 4000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries31 232 666 $
Farm Players Total Salaries95 000 $
Coaches Total Salaries550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account5 997 501 $
Projected Bank Account5 997 501 $

Pro Players Salaries

Mitchell Marner 10 901 330 $ (3)
-Salary Remaining : 10 901 330 $
Jonathan Huberdeau 5 900 000 $ (1)
-Salary Remaining : 5 900 000 $
Dmitri Orlov 5 100 000 $ (1)
-Salary Remaining : 5 100 000 $
Adam Pelech 4 333 333 $ (2)
-Salary Remaining : 4 333 333 $
Brian Dumoulin 4 100 000 $ (1)
-Salary Remaining : 4 100 000 $
Matt Martin 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Jeff Petry 2 498 000 $ (2)
-Salary Remaining : 2 498 000 $
Seth Jones 0 $ (0)
Erik Gudbranson 0 $ (0)
Pierre-Luc Dubois 0 $ (0)
Darcy Kuemper 0 $ (0)
Reilly Smith 0 $ (0)
Anton Forsberg 0 $ (0)
Ryan Strome 0 $ (0)
Derek Stepan 0 $ (0)
Claude Giroux 0 $ (0)
Jaden Schwartz 0 $ (0)
Total Pro Players17
Salary Commitment
Year 2023 : 35 332 666 $
Year 2024 : 20 232 666 $
Year 2025 : 10 901 333 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 35 332 666 $
Year 2024 : 20 232 666 $
Year 2025 : 10 901 333 $
Year 2026 : 0 $
Salary Cap with 1 Way Contract
Year 2023 : 35 332 666 $
Year 2024 : 20 232 666 $
Year 2025 : 10 901 333 $
Year 2026 : 0 $

Farm Players Salaries

Anthony Stolarz 95 000 $ (1)
Salary Remaining : 95 000 $
Alex Stalock 0 $ (0)
Salary Remaining : 0 $
Tyler Motte 0 $ (0)
Salary Remaining : 0 $
Niko Mikkola 0 $ (0)
Salary Remaining : 0 $
Alexander Romanov 0 $ (0)
Salary Remaining : 0 $
Kevin Rooney 0 $ (0)
Salary Remaining : 0 $
Luke Kunin 0 $ (0)
Salary Remaining : 0 $
Derick Brassard 0 $ (0)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 2023 : 95 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 95 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Dogbones



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Parent
Level 1: 4100 - 100 $ - 0 - 0,00%
Level 2: 4100 - 73 $ - 0 - 0,00%
Level 3: 4000 - 53 $ - 0 - 0,00%
Level 4: 4000 - 34 $ - 0 - 0,00%
Luxury : 1030 - 200 $ - 0 - 0,00%
Total Capacity :17230

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 094 000 $
Farm Players Total Salaries426 250 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account6 674 658 $
Projected Bank Account6 674 658 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (4)
-Salary Remaining : 10 000 000 $
Brent Burns 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
Jacob Trouba 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
Vladimir Tarasenko 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
William Nylander 7 500 000 $ (2)
-Salary Remaining : 7 500 000 $
Linus Ullmark 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Devon Toews 4 100 000 $ (2)
-Salary Remaining : 4 100 000 $
Jared Spurgeon 3 598 000 $ (3)
-Salary Remaining : 3 598 000 $
Mike Matheson 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Paul Byron 1 905 000 $ (1)
-Salary Remaining : 1 905 000 $
Alec Martinez 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Derek Ryan 1 491 000 $ (1)
-Salary Remaining : 1 491 000 $
Marco Scandella 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Connor Clifton 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Michael McCarron 750 000 $ (1)
-Salary Remaining : 750 000 $
Mikko Koskinen 0 $ (0)
Nick Paul 0 $ (0)
Jordan Greenway 0 $ (0)
Nicolas Roy 0 $ (0)
Boone Jenner 0 $ (0)
Patrice Bergeron 0 $ (0)
Jake Debrusk 0 $ (0)
David Perron 0 $ (0)
Eric Staal 0 $ (0)
Total Pro Players24
Salary Commitment
Year 2023 : 64 094 000 $
Year 2024 : 51 448 000 $
Year 2025 : 37 098 000 $
Year 2026 : 20 500 000 $
Salary Average Commitment
Year 2023 : 56 594 000 $
Year 2024 : 51 448 000 $
Year 2025 : 37 098 000 $
Year 2026 : 20 500 000 $
Salary Cap with 1 Way Contract
Year 2023 : 64 094 000 $
Year 2024 : 51 448 000 $
Year 2025 : 37 098 000 $
Year 2026 : 20 500 000 $

Farm Players Salaries

Andrew Ladd 160 000 $ (1)
Salary Remaining : 160 000 $
Kirill Marchenko 156 250 $ (2)
Salary Remaining : 156 250 $
John Moore 110 000 $ (1)
Salary Remaining : 110 000 $
Collin Delia 0 $ (0)
Salary Remaining : 0 $
Nicolas Meloche 0 $ (0)
Salary Remaining : 0 $
Jacob Larsson 0 $ (0)
Salary Remaining : 0 $
Martin Frk 0 $ (0)
Salary Remaining : 0 $
Brendan Gaunce 0 $ (0)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 2023 : 426 250 $
Year 2024 : 156 250 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 426 250 $
Year 2024 : 156 250 $
Year 2025 : 0 $
Year 2026 : 0 $

Fighting Irish



Arena Capacity - Ticket Price
Attendance - %

Arena NameChicago Stadium
Level 1: 4000 - 110 $ - 0 - 0,00%
Level 2: 4000 - 80 $ - 0 - 0,00%
Level 3: 4100 - 55 $ - 0 - 0,00%
Level 4: 4100 - 40 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :17200

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 595 500 $
Farm Players Total Salaries437 500 $
Coaches Total Salaries1 375 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(43 171 614 $)
Projected Bank Account(43 171 614 $)

Pro Players Salaries

Thomas Chabot 8 000 000 $ (6)
-Salary Remaining : 8 000 000 $
Alex DeBrincat 6 400 000 $ (1)
-Salary Remaining : 6 400 000 $
Matt Dumba 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Mikael Backlund 5 350 000 $ (2)
-Salary Remaining : 5 350 000 $
Robin Lehner 4 875 000 $ (3)
-Salary Remaining : 4 875 000 $
Frederik Andersen 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Juraj Slafkovsky 4 450 000 $ (3)
-Salary Remaining : 4 450 000 $
Joel Edmundson 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Joonas Donskoi 3 900 000 $ (1)
-Salary Remaining : 3 900 000 $
Alexander Kerfoot 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Jamie Oleksiak 3 175 000 $ (2)
-Salary Remaining : 3 175 000 $
Kevin Shattenkirk 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Brock McGinn 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
Ivan Barbashev 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
David Kampf 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Joel Armia 1 150 000 $ (2)
-Salary Remaining : 1 150 000 $
Tomas Nosek 995 500 $ (1)
-Salary Remaining : 995 500 $
Mike Reilly 950 000 $ (2)
-Salary Remaining : 950 000 $
Jonathan Drouin 850 000 $ (1)
-Salary Remaining : 850 000 $
Nick Leddy 0 $ (0)
Anton Stralman 0 $ (0)
Ondrej Palat 0 $ (0)
Mattias Janmark 0 $ (0)
Evan Rodrigues 0 $ (0)
Nick Holden 0 $ (0)
Dominik Kubalik 0 $ (0)
Andre Burakovsky 0 $ (0)
Ben Chiarot 0 $ (0)
Total Pro Players28
Salary Commitment
Year 2023 : 67 595 500 $
Year 2024 : 34 950 000 $
Year 2025 : 20 075 000 $
Year 2026 : 8 000 000 $
Salary Average Commitment
Year 2023 : 67 595 500 $
Year 2024 : 34 950 000 $
Year 2025 : 20 075 000 $
Year 2026 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 2023 : 67 595 500 $
Year 2024 : 34 950 000 $
Year 2025 : 20 075 000 $
Year 2026 : 8 000 000 $

Farm Players Salaries

Carl Hagelin 227 500 $ (1)
Salary Remaining : 227 500 $
Bryan Little 210 000 $ (2)
Salary Remaining : 210 000 $
Charlie Lindgren 0 $ (0)
Salary Remaining : 0 $
Yakov Trenin 0 $ (0)
Salary Remaining : 0 $
Ryan Carpenter 0 $ (0)
Salary Remaining : 0 $
Total Farm Players5
Salary Commitment
Year 2023 : 437 500 $
Year 2024 : 210 000 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 437 500 $
Year 2024 : 210 000 $
Year 2025 : 0 $
Year 2026 : 0 $

Flash



Arena Capacity - Ticket Price
Attendance - %

Arena NamePatinoire de Messines
Level 1: 4200 - 100 $ - 0 - 0,00%
Level 2: 4100 - 75 $ - 0 - 0,00%
Level 3: 4000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17300

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 266 504 $
Farm Players Total Salaries798 017 $
Coaches Total Salaries1 265 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account1 161 347 $
Projected Bank Account1 161 347 $

Pro Players Salaries

Mikko Rantanen 9 250 000 $ (3)
-Salary Remaining : 9 250 000 $
Brad Marchand 6 125 000 $ (3)
-Salary Remaining : 6 125 000 $
Nikolaj Ehlers 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Neal Pionk 5 875 000 $ (2)
-Salary Remaining : 5 875 000 $
Phillip Danault 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Vince Dunn 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Alex Iafallo 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Mackenzie Blackwood 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Radek Faksa 1 201 001 $ (3)
-Salary Remaining : 1 201 001 $
Logan Stanley 1 137 500 $ (1)
-Salary Remaining : 1 137 500 $
Jonas Siegenthaler 1 125 000 $ (1)
-Salary Remaining : 1 125 000 $
Dysin Mayo 901 001 $ (2)
-Salary Remaining : 901 001 $
Adam Erne 751 001 $ (1)
-Salary Remaining : 751 001 $
Craig Smith 601 001 $ (1)
-Salary Remaining : 601 001 $
Adam Henrique 0 $ (0)
Bryan Rust 0 $ (0)
Karel Vejmelka 0 $ (0)
Ryan Pulock 0 $ (0)
Vitek Vanecek 0 $ (0)
Evgeni Malkin 0 $ (0)
Jake Evans 0 $ (0)
Kristopher Letang 0 $ (0)
Anton Blidh 0 $ (0)
Darren Helm 0 $ (0)
Total Pro Players24
Salary Commitment
Year 2023 : 49 266 504 $
Year 2024 : 38 852 002 $
Year 2025 : 32 076 001 $
Year 2026 : 5 500 000 $
Salary Average Commitment
Year 2023 : 49 266 504 $
Year 2024 : 38 852 002 $
Year 2025 : 32 076 001 $
Year 2026 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 2023 : 49 266 504 $
Year 2024 : 38 852 002 $
Year 2025 : 32 076 001 $
Year 2026 : 5 500 000 $

Farm Players Salaries

Jordan Martinook 200 000 $ (2)
Salary Remaining : 200 000 $
Pierre-Edouard Bellemare 180 000 $ (1)
Salary Remaining : 180 000 $
Philip Tomasino 106 667 $ (2)
Salary Remaining : 106 667 $
Erik Kallgren 85 100 $ (1)
Salary Remaining : 85 100 $
Dryden Hunt 76 250 $ (1)
Salary Remaining : 76 250 $
Kiefer Sherwood 75 000 $ (1)
Salary Remaining : 75 000 $
Christian Wolanin 75 000 $ (1)
Salary Remaining : 75 000 $
Eric Comrie 0 $ (0)
Salary Remaining : 0 $
Tyler Pitlick 0 $ (0)
Salary Remaining : 0 $
Rem Pitlick 0 $ (0)
Salary Remaining : 0 $
Jay Beagle 0 $ (0)
Salary Remaining : 0 $
Johnathan Kovacevic 0 $ (0)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 2023 : 798 017 $
Year 2024 : 306 667 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 798 017 $
Year 2024 : 306 667 $
Year 2025 : 0 $
Year 2026 : 0 $

Gongshow



Arena Capacity - Ticket Price
Attendance - %

Arena NameFrank Robinson
Level 1: 4000 - 100 $ - 0 - 0,00%
Level 2: 4000 - 72 $ - 0 - 0,00%
Level 3: 4000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 016 666 $
Farm Players Total Salaries150 000 $
Coaches Total Salaries6 665 500 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(37 050 441 $)
Projected Bank Account(37 050 441 $)

Pro Players Salaries

Jeff Skinner 8 650 000 $ (4)
-Salary Remaining : 8 650 000 $
Justin Faulk 6 500 000 $ (5)
-Salary Remaining : 6 500 000 $
Mats Zuccarello 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Tyler Myers 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Taylor Hall 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Mikael Granlund 5 100 000 $ (3)
-Salary Remaining : 5 100 000 $
Radko Gudas 4 349 999 $ (1)
-Salary Remaining : 4 349 999 $
Cam Talbot 3 666 667 $ (1)
-Salary Remaining : 3 666 667 $
Erik Haula 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Mattias Ekholm 0 $ (0)
Nazem Kadri 0 $ (0)
Dustin Brown 0 $ (0)
Brian Elliott 0 $ (0)
Jack Johnson 0 $ (0)
Calle Jarnkrok 0 $ (0)
Tomas Hertl 0 $ (0)
Jon Merrill 0 $ (0)
Trevor Lewis 0 $ (0)
Justin Braun 0 $ (0)
Total Pro Players19
Salary Commitment
Year 2023 : 49 016 666 $
Year 2024 : 38 250 000 $
Year 2025 : 26 250 000 $
Year 2026 : 15 150 000 $
Salary Average Commitment
Year 2023 : 49 016 666 $
Year 2024 : 38 250 000 $
Year 2025 : 26 250 000 $
Year 2026 : 15 150 000 $
Salary Cap with 1 Way Contract
Year 2023 : 49 016 666 $
Year 2024 : 38 250 000 $
Year 2025 : 26 250 000 $
Year 2026 : 15 150 000 $

Farm Players Salaries

Austin Watson 150 000 $ (1)
Salary Remaining : 150 000 $
Dustin Tokarski 0 $ (0)
Salary Remaining : 0 $
Louis Domingue 0 $ (0)
Salary Remaining : 0 $
Cory Schneider 0 $ (0)
Salary Remaining : 0 $
Liam O'Brien 0 $ (0)
Salary Remaining : 0 $
Laurent Dauphin 0 $ (0)
Salary Remaining : 0 $
Jordie Benn 0 $ (0)
Salary Remaining : 0 $
Nick Cousins 0 $ (0)
Salary Remaining : 0 $
Erik Gustafsson 0 $ (0)
Salary Remaining : 0 $
Total Farm Players9
Salary Commitment
Year 2023 : 150 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 150 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Icedogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameLong Beach Arena
Level 1: 4500 - 99 $ - 0 - 0,00%
Level 2: 4500 - 74 $ - 0 - 0,00%
Level 3: 4500 - 59 $ - 0 - 0,00%
Level 4: 4700 - 34 $ - 0 - 0,00%
Luxury : 1050 - 199 $ - 0 - 0,00%
Total Capacity :19250

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 695 500 $
Farm Players Total Salaries1 229 583 $
Coaches Total Salaries550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account33 524 384 $
Projected Bank Account33 524 384 $

Pro Players Salaries

Cale Makar 9 000 000 $ (5)
-Salary Remaining : 9 000 000 $
Jordan Staal 6 250 000 $ (1)
-Salary Remaining : 6 250 000 $
Timo Meier 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Bo Horvat 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Tom Wilson 5 166 000 $ (2)
-Salary Remaining : 5 166 000 $
Elias Lindholm 4 850 000 $ (2)
-Salary Remaining : 4 850 000 $
Jakob Chychrun 4 600 000 $ (3)
-Salary Remaining : 4 600 000 $
Brandon Carlo 4 100 000 $ (5)
-Salary Remaining : 4 100 000 $
Carter Hart 3 979 000 $ (2)
-Salary Remaining : 3 979 000 $
Pius Suter 1 975 000 $ (1)
-Salary Remaining : 1 975 000 $
Sean Kuraly 1 775 500 $ (3)
-Salary Remaining : 1 775 500 $
Jonathan Quick 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Laurent Brossoit 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Casey Cizikas 1 500 000 $ (5)
-Salary Remaining : 1 500 000 $
Derek Grant 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Mario Ferraro 0 $ (0)
Rasmus Ristolainen 0 $ (0)
Artturi Lehkonen 0 $ (0)
Mark Giordano 0 $ (0)
Jared McCann 0 $ (0)
Jesse Puljujarvi 0 $ (0)
Mika Zibanejad 0 $ (0)
Total Pro Players22
Salary Commitment
Year 2023 : 59 695 500 $
Year 2024 : 34 970 500 $
Year 2025 : 20 975 500 $
Year 2026 : 14 600 000 $
Salary Average Commitment
Year 2023 : 59 695 500 $
Year 2024 : 34 970 500 $
Year 2025 : 20 975 500 $
Year 2026 : 14 600 000 $
Salary Cap with 1 Way Contract
Year 2023 : 59 695 500 $
Year 2024 : 34 970 500 $
Year 2025 : 20 975 500 $
Year 2026 : 14 600 000 $

Farm Players Salaries

Henri Jokiharju 250 000 $ (2)
Salary Remaining : 250 000 $
Janne Kuokkanen 182 500 $ (1)
Salary Remaining : 182 500 $
Ryan Merkley 122 500 $ (1)
Salary Remaining : 122 500 $
J.J. Moser 92 500 $ (2)
Salary Remaining : 92 500 $
Connor McMichael 92 500 $ (2)
Salary Remaining : 92 500 $
Nils Aman 92 500 $ (2)
Salary Remaining : 92 500 $
Chris Driedger 85 000 $ (2)
Salary Remaining : 85 000 $
Matt Nieto 85 000 $ (1)
Salary Remaining : 85 000 $
Jack Studnicka 76 250 $ (2)
Salary Remaining : 76 250 $
Boris Katchouk 75 833 $ (2)
Salary Remaining : 75 833 $
Fredrik Olofsson 75 000 $ (1)
Salary Remaining : 75 000 $
Jacob Middleton 0 $ (0)
Salary Remaining : 0 $
Gabriel Vilardi 0 $ (0)
Salary Remaining : 0 $
Filip Zadina 0 $ (0)
Salary Remaining : 0 $
Cale Fleury 0 $ (0)
Salary Remaining : 0 $
Matt Benning 0 $ (0)
Salary Remaining : 0 $
Philipp Kurashev 0 $ (0)
Salary Remaining : 0 $
Cody Eakin 0 $ (0)
Salary Remaining : 0 $
Michael Anderson 0 $ (0)
Salary Remaining : 0 $
Madison Bowey 0 $ (0)
Salary Remaining : 0 $
Julien Gauthier 0 $ (0)
Salary Remaining : 0 $
Sean Durzi 0 $ (0)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2023 : 1 229 583 $
Year 2024 : 764 583 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 1 229 583 $
Year 2024 : 764 583 $
Year 2025 : 0 $
Year 2026 : 0 $

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameRhum Arena
Level 1: 4000 - 100 $ - 0 - 0,00%
Level 2: 4000 - 65 $ - 0 - 0,00%
Level 3: 4000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 508 857 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(8 653 188 $)
Projected Bank Account(8 653 188 $)

Pro Players Salaries

Artemi Panarin 11 642 860 $ (4)
-Salary Remaining : 11 642 860 $
Ryan Johansen 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
Logan Couture 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
Ryan McDonagh 6 750 000 $ (4)
-Salary Remaining : 6 750 000 $
Jonas Brodin 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
Juuse Saros 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Jonathan Marchessault 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Quinton Byfield 3 575 000 $ (2)
-Salary Remaining : 3 575 000 $
Cam Atkinson 3 520 000 $ (2)
-Salary Remaining : 3 520 000 $
Cam Fowler 3 121 000 $ (1)
-Salary Remaining : 3 121 000 $
Vladislav Gavrikov 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Yanni Gourde 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Jordan Oesterle 600 000 $ (1)
-Salary Remaining : 600 000 $
Nick Foligno 0 $ (0)
Marcus Johansson 0 $ (0)
Paul Stastny 0 $ (0)
Corey Perry 0 $ (0)
Johnny Gaudreau 0 $ (0)
Sergei Bobrovsky 0 $ (0)
Andrew Mangiapane 0 $ (0)
Sam Steel 0 $ (0)
Zach Whitecloud 0 $ (0)
Jaroslav Halak 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2023 : 66 508 857 $
Year 2024 : 59 987 857 $
Year 2025 : 47 892 857 $
Year 2026 : 32 392 857 $
Salary Average Commitment
Year 2023 : 66 508 857 $
Year 2024 : 59 987 857 $
Year 2025 : 47 892 857 $
Year 2026 : 32 392 857 $
Salary Cap with 1 Way Contract
Year 2023 : 66 508 857 $
Year 2024 : 59 987 857 $
Year 2025 : 47 892 857 $
Year 2026 : 32 392 857 $

Farm Players Salaries

Robert Hagg 0 $ (0)
Salary Remaining : 0 $
Total Farm Players1
Salary Commitment
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

LumberJacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameLe Poulailler
Level 1: 4000 - 100 $ - 0 - 0,00%
Level 2: 4000 - 75 $ - 0 - 0,00%
Level 3: 4000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 293 887 $
Farm Players Total Salaries124 375 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(22 950 756 $)
Projected Bank Account(22 950 756 $)

Pro Players Salaries

Mark Stone 9 500 000 $ (5)
-Salary Remaining : 9 500 000 $
Kyle Connor 7 142 857 $ (4)
-Salary Remaining : 7 142 857 $
Gabriel Landeskog 7 000 000 $ (7)
-Salary Remaining : 7 000 000 $
William Karlsson 5 900 000 $ (5)
-Salary Remaining : 5 900 000 $
Jake Muzzin 5 625 000 $ (2)
-Salary Remaining : 5 625 000 $
Travis Konecny 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Brady Skjei 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
Jean-Gabriel Pageau 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Jake McCabe 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Andreas Johnsson 3 400 000 $ (1)
-Salary Remaining : 3 400 000 $
Jordan Binnington 3 000 010 $ (2)
-Salary Remaining : 3 000 010 $
Anthony Duclair 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Robert Thomas 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Braden Schneider 1 325 000 $ (2)
-Salary Remaining : 1 325 000 $
Jake Allen 1 000 010 $ (1)
-Salary Remaining : 1 000 010 $
Mike Hoffman 1 000 010 $ (2)
-Salary Remaining : 1 000 010 $
Colin White 851 000 $ (3)
-Salary Remaining : 851 000 $
Andreas Athanasiou 0 $ (0)
Victor Olofsson 0 $ (0)
Victor Mete 0 $ (0)
Nicolas Aube-Kubel 0 $ (0)
Tucker Poolman 0 $ (0)
Mark Pysyk 0 $ (0)
Thomas Greiss 0 $ (0)
Total Pro Players24
Salary Commitment
Year 2023 : 71 293 887 $
Year 2024 : 64 093 877 $
Year 2025 : 44 893 857 $
Year 2026 : 34 542 857 $
Salary Average Commitment
Year 2023 : 71 293 887 $
Year 2024 : 64 093 877 $
Year 2025 : 44 893 857 $
Year 2026 : 34 542 857 $
Salary Cap with 1 Way Contract
Year 2023 : 71 293 887 $
Year 2024 : 64 093 877 $
Year 2025 : 44 893 857 $
Year 2026 : 34 542 857 $

Farm Players Salaries

Joe Veleno 124 375 $ (1)
Salary Remaining : 124 375 $
Mason Appleton 0 $ (0)
Salary Remaining : 0 $
Total Farm Players2
Salary Commitment
Year 2023 : 124 375 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 124 375 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Mariners



Arena Capacity - Ticket Price
Attendance - %

Arena NameOcean Center
Level 1: 4000 - 100 $ - 0 - 0,00%
Level 2: 4000 - 70 $ - 0 - 0,00%
Level 3: 4000 - 48 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 198 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries55 539 007 $
Farm Players Total Salaries568 333 $
Coaches Total Salaries1 355 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account54 277 164 $
Projected Bank Account54 277 164 $

Pro Players Salaries

Auston Matthews 11 639 000 $ (2)
-Salary Remaining : 11 639 000 $
Kirill Kaprizov 9 000 000 $ (4)
-Salary Remaining : 9 000 000 $
Mark Scheifele 6 125 000 $ (2)
-Salary Remaining : 6 125 000 $
T.J. Oshie 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Tyler Bertuzzi 4 750 000 $ (1)
-Salary Remaining : 4 750 000 $
Brett Pesce 4 025 000 $ (2)
-Salary Remaining : 4 025 000 $
Ilya Sorokin 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Filip Chytil 2 300 000 $ (1)
-Salary Remaining : 2 300 000 $
Scott Laughton 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Garnet Hathaway 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Matt Boldy 1 325 000 $ (1)
-Salary Remaining : 1 325 000 $
K'Andre Miller 1 275 000 $ (1)
-Salary Remaining : 1 275 000 $
Travis Sanheim 1 250 007 $ (1)
-Salary Remaining : 1 250 007 $
Antti Raanta 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Calvin Petersen 0 $ (0)
Sean Couturier 0 $ (0)
Noah Dobson 0 $ (0)
Adam Fox 0 $ (0)
Vincent Trocheck (1 Way Contract) 0 $ (0)
Jack Hughes 0 $ (0)
Noel Acciari 0 $ (0)
Ryan Getzlaf 0 $ (0)
Danny Dekeyser 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2023 : 55 539 007 $
Year 2024 : 42 039 000 $
Year 2025 : 16 250 000 $
Year 2026 : 10 500 000 $
Salary Average Commitment
Year 2023 : 55 539 007 $
Year 2024 : 42 039 000 $
Year 2025 : 16 250 000 $
Year 2026 : 10 500 000 $
Salary Cap with 1 Way Contract
Year 2023 : 55 539 007 $
Year 2024 : 42 039 000 $
Year 2025 : 16 250 000 $
Year 2026 : 10 500 000 $

Farm Players Salaries

Cole Sillinger 163 333 $ (2)
Salary Remaining : 163 333 $
Anders Bjork 160 000 $ (1)
Salary Remaining : 160 000 $
Samuel Ersson 92 500 $ (2)
Salary Remaining : 92 500 $
Rasmus Asplund 92 500 $ (1)
Salary Remaining : 92 500 $
Anton Khudobin 60 000 $ (1)
Salary Remaining : 60 000 $
Morgan Frost 0 $ (0)
Salary Remaining : 0 $
Jérémy Lauzon 0 $ (0)
Salary Remaining : 0 $
Brett Kulak 0 $ (0)
Salary Remaining : 0 $
Cody Glass 0 $ (0)
Salary Remaining : 0 $
Victor Rask 0 $ (0)
Salary Remaining : 0 $
Zack MacEwen 0 $ (0)
Salary Remaining : 0 $
Jordan Gross 0 $ (0)
Salary Remaining : 0 $
Andy Greene 0 $ (0)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 2023 : 568 333 $
Year 2024 : 255 833 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 568 333 $
Year 2024 : 255 833 $
Year 2025 : 0 $
Year 2026 : 0 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameLe Colise
Level 1: 4100 - 105 $ - 0 - 0,00%
Level 2: 4100 - 75 $ - 0 - 0,00%
Level 3: 4100 - 50 $ - 0 - 0,00%
Level 4: 4100 - 40 $ - 0 - 0,00%
Luxury : 1000 - 205 $ - 0 - 0,00%
Total Capacity :17400

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries36 110 001 $
Farm Players Total Salaries1 256 250 $
Coaches Total Salaries2 050 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account1 266 983 $
Projected Bank Account1 266 983 $

Pro Players Salaries

John Carlson 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
Aaron Ekblad 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
Nico Hischier 7 250 000 $ (5)
-Salary Remaining : 7 250 000 $
Thatcher Demko 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Filip Hronek 4 400 000 $ (2)
-Salary Remaining : 4 400 000 $
Chandler Stephenson 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Tyler Johnson 1 210 001 $ (2)
-Salary Remaining : 1 210 001 $
Ilya Lyubushkin 0 $ (0)
Jesper Bratt 0 $ (0)
Daniil Miromanov 0 $ (0)
Alexander Barabanov 0 $ (0)
Filip Forsberg 0 $ (0)
Ondrej Kase 0 $ (0)
Vladislav Namestnikov 0 $ (0)
Charlie McAvoy 0 $ (0)
kevin Fiala 0 $ (0)
Jalen Chatfield 0 $ (0)
Brett Howden 0 $ (0)
Jason Robertson 0 $ (0)
Scott Wedgewood 0 $ (0)
Total Pro Players20
Salary Commitment
Year 2023 : 36 110 001 $
Year 2024 : 36 110 001 $
Year 2025 : 27 750 000 $
Year 2026 : 20 250 000 $
Salary Average Commitment
Year 2023 : 36 110 001 $
Year 2024 : 36 110 001 $
Year 2025 : 27 750 000 $
Year 2026 : 20 250 000 $
Salary Cap with 1 Way Contract
Year 2023 : 36 110 001 $
Year 2024 : 36 110 001 $
Year 2025 : 27 750 000 $
Year 2026 : 20 250 000 $

Farm Players Salaries

Tyson Jost 200 000 $ (1)
Salary Remaining : 200 000 $
Nils Lundkvist 177 500 $ (2)
Salary Remaining : 177 500 $
Jamie Drysdale 177 500 $ (1)
Salary Remaining : 177 500 $
Michael Rasmussen 174 167 $ (2)
Salary Remaining : 174 167 $
Tobias Bjornfot 108 333 $ (1)
Salary Remaining : 108 333 $
Aliaksei Protas 95 000 $ (2)
Salary Remaining : 95 000 $
Conor Timmins 92 500 $ (1)
Salary Remaining : 92 500 $
Connor Ingram 77 500 $ (1)
Salary Remaining : 77 500 $
Will Borgen 77 500 $ (1)
Salary Remaining : 77 500 $
Dylan Coghlan 76 250 $ (1)
Salary Remaining : 76 250 $
Kevin Lankinen 0 $ (0)
Salary Remaining : 0 $
Ryan Donato 0 $ (0)
Salary Remaining : 0 $
Carl Grundstrom 0 $ (0)
Salary Remaining : 0 $
Caleb Jones 0 $ (0)
Salary Remaining : 0 $
Mike Amadio 0 $ (0)
Salary Remaining : 0 $
Dylan Gambrell 0 $ (0)
Salary Remaining : 0 $
Emil Bemstrom 0 $ (0)
Salary Remaining : 0 $
Jonas Johansson 0 $ (0)
Salary Remaining : 0 $
Calle Rosen 0 $ (0)
Salary Remaining : 0 $
John Leonard 0 $ (0)
Salary Remaining : 0 $
Logan Brown 0 $ (0)
Salary Remaining : 0 $
Adam Ruzicka 0 $ (0)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2023 : 1 256 250 $
Year 2024 : 446 667 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 1 256 250 $
Year 2024 : 446 667 $
Year 2025 : 0 $
Year 2026 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 4300 - 105 $ - 0 - 0,00%
Level 2: 4200 - 75 $ - 0 - 0,00%
Level 3: 4200 - 55 $ - 0 - 0,00%
Level 4: 4200 - 35 $ - 0 - 0,00%
Luxury : 1010 - 205 $ - 0 - 0,00%
Total Capacity :17910

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 263 462 $
Farm Players Total Salaries400 000 $
Coaches Total Salaries852 500 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(11 886 044 $)
Projected Bank Account(11 886 044 $)

Pro Players Salaries

Alexander Ovechkin 9 538 462 $ (4)
-Salary Remaining : 9 538 462 $
Alex Pietrangelo 8 800 000 $ (5)
-Salary Remaining : 8 800 000 $
Ryan Nugent-Hopkins 6 000 000 $ (7)
-Salary Remaining : 6 000 000 $
Rasmus Dahlin 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
J.T. Miller 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Mikhail Sergachev 4 800 000 $ (1)
-Salary Remaining : 4 800 000 $
Tyler Toffoli 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Erik Cernak 2 950 000 $ (1)
-Salary Remaining : 2 950 000 $
Blake Coleman 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
Jakob Silfverberg 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Dmitry Kulikov 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Justin Holl 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Trevor Moore 1 875 000 $ (1)
-Salary Remaining : 1 875 000 $
Kyle Palmieri 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Conor Sheary 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Scott Mayfield 1 450 000 $ (1)
-Salary Remaining : 1 450 000 $
Semyon Varlamov 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Valeri Nichushkin 0 $ (0)
Craig Anderson 0 $ (0)
Cody Ceci 0 $ (0)
Cal Clutterbuck 0 $ (0)
Brayden Point 0 $ (0)
Mathieu Perreault 0 $ (0)
Ilya samsonov 0 $ (0)
Elvis Merzlikins 0 $ (0)
Total Pro Players25
Salary Commitment
Year 2023 : 64 263 462 $
Year 2024 : 41 088 462 $
Year 2025 : 28 338 462 $
Year 2026 : 26 838 462 $
Salary Average Commitment
Year 2023 : 64 263 462 $
Year 2024 : 41 088 462 $
Year 2025 : 28 338 462 $
Year 2026 : 26 838 462 $
Salary Cap with 1 Way Contract
Year 2023 : 64 263 462 $
Year 2024 : 41 088 462 $
Year 2025 : 28 338 462 $
Year 2026 : 26 838 462 $

Farm Players Salaries

Warren Foegele 250 000 $ (2)
Salary Remaining : 250 000 $
Brandon Hagel 150 000 $ (2)
Salary Remaining : 150 000 $
Calvin Pickard 0 $ (0)
Salary Remaining : 0 $
Kris Russell 0 $ (0)
Salary Remaining : 0 $
Michael Stone 0 $ (0)
Salary Remaining : 0 $
Ryan Murray 0 $ (0)
Salary Remaining : 0 $
Carter Rowney 0 $ (0)
Salary Remaining : 0 $
Alex Chiasson 0 $ (0)
Salary Remaining : 0 $
Brad Richardson 0 $ (0)
Salary Remaining : 0 $
Alexander Radulov 0 $ (0)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 2023 : 400 000 $
Year 2024 : 400 000 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 400 000 $
Year 2024 : 400 000 $
Year 2025 : 0 $
Year 2026 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energie Center
Level 1: 4000 - 115 $ - 0 - 0,00%
Level 2: 4000 - 84 $ - 0 - 0,00%
Level 3: 4000 - 59 $ - 0 - 0,00%
Level 4: 4000 - 45 $ - 0 - 0,00%
Luxury : 1000 - 215 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 064 667 $
Farm Players Total Salaries358 750 $
Coaches Total Salaries550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account12 794 224 $
Projected Bank Account12 794 224 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (1)
-Salary Remaining : 8 700 000 $
Miro Heiskanen 8 450 000 $ (7)
-Salary Remaining : 8 450 000 $
Quinn Hughes 7 850 000 $ (5)
-Salary Remaining : 7 850 000 $
Elias Pettersson 7 350 000 $ (2)
-Salary Remaining : 7 350 000 $
David Pastrnak 6 666 666 $ (1)
-Salary Remaining : 6 666 666 $
Jake Guentzel 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Jaccob Slavin 5 300 000 $ (3)
-Salary Remaining : 5 300 000 $
Shea Theodore 5 200 000 $ (3)
-Salary Remaining : 5 200 000 $
Alex Killorn 4 450 000 $ (1)
-Salary Remaining : 4 450 000 $
Tristan Jarry 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Lucas Raymond 3 425 000 $ (2)
-Salary Remaining : 3 425 000 $
Teddy Blueger 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
Jesper Fast 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Travis Hamonic 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
Michael Bunting 1 475 000 $ (1)
-Salary Remaining : 1 475 000 $
Frédérick Gaudreau 898 001 $ (1)
-Salary Remaining : 898 001 $
Carter Verhaeghe 0 $ (0)
Jan Rutta 0 $ (0)
Jeff Carter 0 $ (0)
Total Pro Players19
Salary Commitment
Year 2023 : 75 064 667 $
Year 2024 : 43 575 000 $
Year 2025 : 26 800 000 $
Year 2026 : 16 300 000 $
Salary Average Commitment
Year 2023 : 66 364 667 $
Year 2024 : 43 575 000 $
Year 2025 : 26 800 000 $
Year 2026 : 16 300 000 $
Salary Cap with 1 Way Contract
Year 2023 : 75 064 667 $
Year 2024 : 43 575 000 $
Year 2025 : 26 800 000 $
Year 2026 : 16 300 000 $

Farm Players Salaries

Ty Smith 132 500 $ (1)
Salary Remaining : 132 500 $
Noah Cates 113 750 $ (1)
Salary Remaining : 113 750 $
Nils Hoglander 112 500 $ (1)
Salary Remaining : 112 500 $
Pheonix Copley 0 $ (0)
Salary Remaining : 0 $
Tyler Ennis 0 $ (0)
Salary Remaining : 0 $
Alex Formenton 0 $ (0)
Salary Remaining : 0 $
Logan O'Connor 0 $ (0)
Salary Remaining : 0 $
Mark Friedman 0 $ (0)
Salary Remaining : 0 $
Wyatt Kalynuk 0 $ (0)
Salary Remaining : 0 $
Zach Aston-Reese 0 $ (0)
Salary Remaining : 0 $
Parker Kelly 0 $ (0)
Salary Remaining : 0 $
Josh Archibald 0 $ (0)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 2023 : 358 750 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 358 750 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Pirates



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpectrum
Level 1: 4000 - 105 $ - 0 - 0,00%
Level 2: 4000 - 75 $ - 0 - 0,00%
Level 3: 4000 - 55 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 205 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries53 459 190 $
Farm Players Total Salaries250 000 $
Coaches Total Salaries1 595 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(11 203 672 $)
Projected Bank Account(11 203 672 $)

Pro Players Salaries

Jonathan Toews 10 500 000 $ (1)
-Salary Remaining : 10 500 000 $
Kevin Hayes 7 142 857 $ (4)
-Salary Remaining : 7 142 857 $
Torey Krug 6 500 000 $ (5)
-Salary Remaining : 6 500 000 $
Anthony Mantha 5 700 000 $ (2)
-Salary Remaining : 5 700 000 $
Josh Anderson 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Alex Nedeljkovic 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Christian Dvorak 4 450 000 $ (3)
-Salary Remaining : 4 450 000 $
Lars Eller 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Philipp Grubauer 2 498 000 $ (2)
-Salary Remaining : 2 498 000 $
Oskar Lindblom 2 235 000 $ (1)
-Salary Remaining : 2 235 000 $
Kevin Bahl 933 333 $ (1)
-Salary Remaining : 933 333 $
Barrett Hayton 0 $ (0)
Anthony DeAngelo 0 $ (0)
Nikita Zadorov 0 $ (0)
Ian Cole 0 $ (0)
Robby Fabbri 0 $ (0)
Jesperi Kotkaniemi 0 $ (0)
Max Domi 0 $ (0)
Total Pro Players18
Salary Commitment
Year 2023 : 53 459 190 $
Year 2024 : 31 790 857 $
Year 2025 : 23 592 857 $
Year 2026 : 19 142 857 $
Salary Average Commitment
Year 2023 : 53 459 190 $
Year 2024 : 31 790 857 $
Year 2025 : 23 592 857 $
Year 2026 : 19 142 857 $
Salary Cap with 1 Way Contract
Year 2023 : 53 459 190 $
Year 2024 : 31 790 857 $
Year 2025 : 23 592 857 $
Year 2026 : 19 142 857 $

Farm Players Salaries

Casey Mittelstadt 250 000 $ (2)
Salary Remaining : 250 000 $
Jonathan Dahlen 0 $ (0)
Salary Remaining : 0 $
Chris Tierney 0 $ (0)
Salary Remaining : 0 $
Ryan Lomberg 0 $ (0)
Salary Remaining : 0 $
Colin Blackwell 0 $ (0)
Salary Remaining : 0 $
Christian Fischer 0 $ (0)
Salary Remaining : 0 $
Haydn Fleury 0 $ (0)
Salary Remaining : 0 $
Total Farm Players7
Salary Commitment
Year 2023 : 250 000 $
Year 2024 : 250 000 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 250 000 $
Year 2024 : 250 000 $
Year 2025 : 0 $
Year 2026 : 0 $

Roadrunners



Arena Capacity - Ticket Price
Attendance - %

Arena NamePatinoire de Deleage
Level 1: 4200 - 95 $ - 0 - 0,00%
Level 2: 4000 - 60 $ - 0 - 0,00%
Level 3: 4200 - 41 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1010 - 195 $ - 0 - 0,00%
Total Capacity :17410

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries45 542 500 $
Farm Players Total Salaries75 000 $
Coaches Total Salaries750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(12 015 512 $)
Projected Bank Account(12 015 512 $)

Pro Players Salaries

Anders Lee 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
Mathew Barzal 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Nick Schmaltz 5 850 000 $ (4)
-Salary Remaining : 5 850 000 $
Anthony Cirelli 4 800 000 $ (1)
-Salary Remaining : 4 800 000 $
Alex Tuch 4 750 000 $ (4)
-Salary Remaining : 4 750 000 $
Bowen Byram 3 425 000 $ (1)
-Salary Remaining : 3 425 000 $
Eeli Tolvanen 3 155 001 $ (2)
-Salary Remaining : 3 155 001 $
Tanner Pearson 2 299 999 $ (2)
-Salary Remaining : 2 299 999 $
James Reimer 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Alexandre Texier 1 525 000 $ (1)
-Salary Remaining : 1 525 000 $
Seth Jarvis 1 425 000 $ (2)
-Salary Remaining : 1 425 000 $
Trent Frederic 1 137 500 $ (1)
-Salary Remaining : 1 137 500 $
Mattias Samuelsson 925 000 $ (1)
-Salary Remaining : 925 000 $
Olli Maatta 0 $ (0)
Calvin De Haan 0 $ (0)
Michael Hutchinson 0 $ (0)
Owen Tippett 0 $ (0)
Kirby Dach 0 $ (0)
Adam Boqvist 0 $ (0)
Martin Necas 0 $ (0)
Darnell Nurse 0 $ (0)
Timothy Liljegren 0 $ (0)
Will Butcher 0 $ (0)
Andrew Copp 0 $ (0)
Jake Oettinger 0 $ (0)
Total Pro Players25
Salary Commitment
Year 2023 : 45 542 500 $
Year 2024 : 24 480 000 $
Year 2025 : 17 600 000 $
Year 2026 : 17 600 000 $
Salary Average Commitment
Year 2023 : 45 542 500 $
Year 2024 : 24 480 000 $
Year 2025 : 17 600 000 $
Year 2026 : 17 600 000 $
Salary Cap with 1 Way Contract
Year 2023 : 45 542 500 $
Year 2024 : 24 480 000 $
Year 2025 : 17 600 000 $
Year 2026 : 17 600 000 $

Farm Players Salaries

Casey Fitzgerald 75 000 $ (1)
Salary Remaining : 75 000 $
Nic Petan 0 $ (0)
Salary Remaining : 0 $
Drake Caggiula 0 $ (0)
Salary Remaining : 0 $
Jimmy Vesey 0 $ (0)
Salary Remaining : 0 $
Brett Ritchie 0 $ (0)
Salary Remaining : 0 $
Jaret Anderson-Dolan 0 $ (0)
Salary Remaining : 0 $
Libor Hajek 0 $ (0)
Salary Remaining : 0 $
Greg Mckegg 0 $ (0)
Salary Remaining : 0 $
Rocco Grimaldi 0 $ (0)
Salary Remaining : 0 $
Total Farm Players9
Salary Commitment
Year 2023 : 75 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 75 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Sens



Arena Capacity - Ticket Price
Attendance - %

Arena NamePlace Banque Scotia
Level 1: 4200 - 100 $ - 0 - 0,00%
Level 2: 4200 - 75 $ - 0 - 0,00%
Level 3: 4200 - 50 $ - 0 - 0,00%
Level 4: 4700 - 35 $ - 0 - 0,00%
Luxury : 1130 - 200 $ - 0 - 0,00%
Total Capacity :18430

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries42 139 286 $
Farm Players Total Salaries362 500 $
Coaches Total Salaries1 610 510 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(9 473 411 $)
Projected Bank Account(9 473 411 $)

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (3)
-Salary Remaining : 8 500 000 $
Brady Tkachuk 8 214 286 $ (6)
-Salary Remaining : 8 214 286 $
Nathan Mackinnon 6 300 000 $ (1)
-Salary Remaining : 6 300 000 $
Dylan Larkin 6 100 000 $ (1)
-Salary Remaining : 6 100 000 $
Tim Stützle 3 425 000 $ (1)
-Salary Remaining : 3 425 000 $
Colton Sissons 2 900 000 $ (4)
-Salary Remaining : 2 900 000 $
Charlie Coyle 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Moritz Seider 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Anton Lundell 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Marcus Pettersson 650 000 $ (3)
-Salary Remaining : 650 000 $
Hampus Lindholm 0 $ (0)
Alexandar Georgiev 0 $ (0)
Lawson Crouse 0 $ (0)
Jack Campbell 0 $ (0)
Matthew Tkachuk 0 $ (0)
Jakub Voracek 0 $ (0)
Zach Parise 0 $ (0)
Alexander Edler 0 $ (0)
Total Pro Players18
Salary Commitment
Year 2023 : 42 139 286 $
Year 2024 : 26 314 286 $
Year 2025 : 22 764 286 $
Year 2026 : 13 614 286 $
Salary Average Commitment
Year 2023 : 42 139 287 $
Year 2024 : 26 314 287 $
Year 2025 : 22 764 287 $
Year 2026 : 13 614 287 $
Salary Cap with 1 Way Contract
Year 2023 : 42 139 286 $
Year 2024 : 26 314 286 $
Year 2025 : 22 764 286 $
Year 2026 : 13 614 286 $

Farm Players Salaries

Ian Mitchell 177 500 $ (1)
Salary Remaining : 177 500 $
Sean Walker 110 000 $ (2)
Salary Remaining : 110 000 $
Josh Mahura 75 000 $ (1)
Salary Remaining : 75 000 $
Jon Gillies 0 $ (0)
Salary Remaining : 0 $
Joe Thornton 0 $ (0)
Salary Remaining : 0 $
Jason Spezza 0 $ (0)
Salary Remaining : 0 $
Total Farm Players6
Salary Commitment
Year 2023 : 362 500 $
Year 2024 : 110 000 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 362 500 $
Year 2024 : 110 000 $
Year 2025 : 0 $
Year 2026 : 0 $

Stallions



Arena Capacity - Ticket Price
Attendance - %

Arena NameDoctor Pepper Center
Level 1: 4000 - 100 $ - 0 - 0,00%
Level 2: 4000 - 72 $ - 0 - 0,00%
Level 3: 4000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 32 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 938 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account793 831 $
Projected Bank Account793 831 $

Pro Players Salaries

Andrei Vasilevskiy 9 500 000 $ (6)
-Salary Remaining : 9 500 000 $
Evgeny Kuznetsov 7 800 000 $ (3)
-Salary Remaining : 7 800 000 $
Max Pacioretty 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Evander Kane 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Nate Schmidt 5 950 000 $ (3)
-Salary Remaining : 5 950 000 $
Conor Garland 4 950 000 $ (4)
-Salary Remaining : 4 950 000 $
Viktor Arvidsson 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Anthony Beauvillier 4 150 000 $ (2)
-Salary Remaining : 4 150 000 $
J.T. Compher 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Jakub Vrana 3 200 000 $ (1)
-Salary Remaining : 3 200 000 $
Carson Soucy 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
David Savard 2 498 000 $ (2)
-Salary Remaining : 2 498 000 $
Nick Jensen 1 917 000 $ (1)
-Salary Remaining : 1 917 000 $
Connor Brown 1 765 000 $ (1)
-Salary Remaining : 1 765 000 $
William Carrier 1 400 000 $ (2)
-Salary Remaining : 1 400 000 $
Cam York 1 308 333 $ (1)
-Salary Remaining : 1 308 333 $
Ethan Bear 0 $ (0)
J.F. Bérubé 0 $ (0)
Andrej Sustr 0 $ (0)
Ilya Mikheyev 0 $ (0)
Nicolas Deslauriers 0 $ (0)
Juho Lammikko 0 $ (0)
Aaron Dell 0 $ (0)
Eetu Luostarinen 0 $ (0)
Colton Parayko 0 $ (0)
Total Pro Players25
Salary Commitment
Year 2023 : 68 938 333 $
Year 2024 : 47 498 000 $
Year 2025 : 35 200 000 $
Year 2026 : 14 450 000 $
Salary Average Commitment
Year 2023 : 68 938 333 $
Year 2024 : 47 498 000 $
Year 2025 : 35 200 000 $
Year 2026 : 14 450 000 $
Salary Cap with 1 Way Contract
Year 2023 : 68 938 333 $
Year 2024 : 47 498 000 $
Year 2025 : 35 200 000 $
Year 2026 : 14 450 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 4000 - 125 $ - 0 - 0,00%
Level 2: 4000 - 77 $ - 0 - 0,00%
Level 3: 4000 - 55 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 606 168 $
Farm Players Total Salaries537 050 $
Coaches Total Salaries2 050 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account37 427 407 $
Projected Bank Account37 427 407 $

Pro Players Salaries

Dougie Hamilton 9 000 000 $ (6)
-Salary Remaining : 9 000 000 $
Brayden Schenn 6 500 000 $ (6)
-Salary Remaining : 6 500 000 $
Jacob Markstrom 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Erik Johnson 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Teuvo Teravainen 5 400 000 $ (2)
-Salary Remaining : 5 400 000 $
Josh Bailey 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Noah Hanifin 4 950 000 $ (2)
-Salary Remaining : 4 950 000 $
Barclay Goodrow 3 641 667 $ (5)
-Salary Remaining : 3 641 667 $
Spencer Knight 2 491 667 $ (1)
-Salary Remaining : 2 491 667 $
Christopher Tanev 1 851 001 $ (2)
-Salary Remaining : 1 851 001 $
Alexandre Carrier 1 820 000 $ (1)
-Salary Remaining : 1 820 000 $
Oliver Wahlstrom 1 462 500 $ (1)
-Salary Remaining : 1 462 500 $
Cole Caufield 1 308 333 $ (1)
-Salary Remaining : 1 308 333 $
Brenden Dillon 1 300 000 $ (2)
-Salary Remaining : 1 300 000 $
Ross Colton 1 125 000 $ (1)
-Salary Remaining : 1 125 000 $
Patric Hornqvist 756 000 $ (1)
-Salary Remaining : 756 000 $
Eric Robinson 0 $ (0)
Pavel Zacha 0 $ (0)
Isac Lundestrom 0 $ (0)
Chris Kreider 0 $ (0)
Mathieu Joseph 0 $ (0)
Erik Karlsson 0 $ (0)
Kaapo Kakko 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2023 : 58 606 168 $
Year 2024 : 43 642 668 $
Year 2025 : 25 141 667 $
Year 2026 : 25 141 667 $
Salary Average Commitment
Year 2023 : 58 606 168 $
Year 2024 : 43 642 668 $
Year 2025 : 25 141 667 $
Year 2026 : 25 141 667 $
Salary Cap with 1 Way Contract
Year 2023 : 58 606 168 $
Year 2024 : 43 642 668 $
Year 2025 : 25 141 667 $
Year 2026 : 25 141 667 $

Farm Players Salaries

Dillon Dubé 230 000 $ (2)
Salary Remaining : 230 000 $
Gustav Lindstrom 85 000 $ (1)
Salary Remaining : 85 000 $
Sheldon Rempal 76 250 $ (2)
Salary Remaining : 76 250 $
Kyle Turris 75 600 $ (2)
Salary Remaining : 75 600 $
Jonathan Bernier 70 200 $ (1)
Salary Remaining : 70 200 $
Pavel Francouz 0 $ (0)
Salary Remaining : 0 $
Kale Clague 0 $ (0)
Salary Remaining : 0 $
Loui Eriksson 0 $ (0)
Salary Remaining : 0 $
Jakub Zboril 0 $ (0)
Salary Remaining : 0 $
Scott Harrington 0 $ (0)
Salary Remaining : 0 $
Rasmus Sandin 0 $ (0)
Salary Remaining : 0 $
Michal Kempny 0 $ (0)
Salary Remaining : 0 $
Brendan Smith 0 $ (0)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 2023 : 537 050 $
Year 2024 : 381 850 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 537 050 $
Year 2024 : 381 850 $
Year 2025 : 0 $
Year 2026 : 0 $

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Whalers Arena
Level 1: 4000 - 100 $ - 0 - 0,00%
Level 2: 4000 - 75 $ - 0 - 0,00%
Level 3: 4000 - 60 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 288 667 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account11 986 303 $
Projected Bank Account11 986 303 $

Pro Players Salaries

Sebastian Aho 8 459 000 $ (2)
-Salary Remaining : 8 459 000 $
Ryan Suter 7 538 000 $ (3)
-Salary Remaining : 7 538 000 $
Clayton Keller 7 150 000 $ (6)
-Salary Remaining : 7 150 000 $
James Van Riemsdyk 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Connor Hellebuyck 6 166 666 $ (2)
-Salary Remaining : 6 166 666 $
Esa Lindell 5 800 000 $ (3)
-Salary Remaining : 5 800 000 $
Drake Batherson 4 975 000 $ (5)
-Salary Remaining : 4 975 000 $
Tyson Barrie 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Adam Lowry 3 250 000 $ (4)
-Salary Remaining : 3 250 000 $
Marcus Foligno 3 100 000 $ (2)
-Salary Remaining : 3 100 000 $
Brandon Tanev 2 850 000 $ (1)
-Salary Remaining : 2 850 000 $
Oskar Sundqvist 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Adin Hill 2 175 000 $ (1)
-Salary Remaining : 2 175 000 $
Dawson Mercer 1 325 000 $ (2)
-Salary Remaining : 1 325 000 $
Shayne Gostisbehere 1 250 001 $ (1)
-Salary Remaining : 1 250 001 $
John Klingberg 0 $ (0)
Nino Niederreiter 0 $ (0)
Kaapo Kahkonen 0 $ (0)
Brad Hunt 0 $ (0)
Danton Heinen 0 $ (0)
Adrian Kempe 0 $ (0)
Pierre Engvall 0 $ (0)
Phil Kessel 0 $ (0)
Denis Gurianov 0 $ (0)
Nicklas Backstrom 0 $ (0)
Tuukka Rask 0 $ (0)
Total Pro Players26
Salary Commitment
Year 2023 : 68 288 667 $
Year 2024 : 52 263 666 $
Year 2025 : 28 713 000 $
Year 2026 : 15 375 000 $
Salary Average Commitment
Year 2023 : 60 750 667 $
Year 2024 : 44 725 666 $
Year 2025 : 21 175 000 $
Year 2026 : 15 375 000 $
Salary Cap with 1 Way Contract
Year 2023 : 68 288 667 $
Year 2024 : 52 263 666 $
Year 2025 : 28 713 000 $
Year 2026 : 15 375 000 $

Farm Players Salaries

Spencer Martin 0 $ (0)
Salary Remaining : 0 $
David Rittich 0 $ (0)
Salary Remaining : 0 $
Miles Wood 0 $ (0)
Salary Remaining : 0 $
Jesper Froden 0 $ (0)
Salary Remaining : 0 $
Josh Leivo 0 $ (0)
Salary Remaining : 0 $
Antoine Roussel 0 $ (0)
Salary Remaining : 0 $
Stefan Noesen 0 $ (0)
Salary Remaining : 0 $
Total Farm Players7
Salary Commitment
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Wolf



Arena Capacity - Ticket Price
Attendance - %

Arena NameRed Bull Arena
Level 1: 4200 - 95 $ - 0 - 0,00%
Level 2: 4000 - 60 $ - 0 - 0,00%
Level 3: 4000 - 41 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 195 $ - 0 - 0,00%
Total Capacity :17200

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries52 539 676 $
Farm Players Total Salaries357 450 $
Coaches Total Salaries550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account6 493 121 $
Projected Bank Account6 493 121 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (5)
-Salary Remaining : 11 000 000 $
Patrick Kane 10 500 000 $ (1)
-Salary Remaining : 10 500 000 $
Pavel Buchnevich 5 800 000 $ (3)
-Salary Remaining : 5 800 000 $
Sam Bennett 4 425 000 $ (3)
-Salary Remaining : 4 425 000 $
Alex Goligoski 3 775 009 $ (1)
-Salary Remaining : 3 775 009 $
MacKenzie Weegar 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Roope Hintz 3 150 000 $ (1)
-Salary Remaining : 3 150 000 $
Nikita Zaitsev 3 148 000 $ (2)
-Salary Remaining : 3 148 000 $
Vasily Podkolzin 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Trevor Zegras 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Ryan Poehling 1 491 667 $ (1)
-Salary Remaining : 1 491 667 $
Tage Thompson 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
Jeremy Swayman 1 050 000 $ (1)
-Salary Remaining : 1 050 000 $
Josh Norris 0 $ (0)
Jack Roslovic 0 $ (0)
Ville Husso 0 $ (0)
Roman Josi 0 $ (0)
Morgan Rielly 0 $ (0)
Daniel Sprong 0 $ (0)
Mason Marchment 0 $ (0)
Aleksander Barkov 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2023 : 52 539 676 $
Year 2024 : 26 148 000 $
Year 2025 : 21 225 000 $
Year 2026 : 11 000 000 $
Salary Average Commitment
Year 2023 : 42 039 676 $
Year 2024 : 26 148 000 $
Year 2025 : 21 225 000 $
Year 2026 : 11 000 000 $
Salary Cap with 1 Way Contract
Year 2023 : 52 539 676 $
Year 2024 : 26 148 000 $
Year 2025 : 21 225 000 $
Year 2026 : 11 000 000 $

Farm Players Salaries

Ty Dellandrea 146 250 $ (1)
Salary Remaining : 146 250 $
Philippe Myers 116 200 $ (1)
Salary Remaining : 116 200 $
Jason Dickinson 95 000 $ (2)
Salary Remaining : 95 000 $
Braden Holtby 0 $ (0)
Salary Remaining : 0 $
Steven Santini 0 $ (0)
Salary Remaining : 0 $
Micheal Ferland 0 $ (0)
Salary Remaining : 0 $
Xavier Ouellet 0 $ (0)
Salary Remaining : 0 $
Erik Brannstrom 0 $ (0)
Salary Remaining : 0 $
Adam Gaudette 0 $ (0)
Salary Remaining : 0 $
John Hayden 0 $ (0)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 2023 : 357 450 $
Year 2024 : 95 000 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 357 450 $
Year 2024 : 95 000 $
Year 2025 : 0 $
Year 2026 : 0 $

Wolverines



Arena Capacity - Ticket Price
Attendance - %

Arena NameDick's Sporting Goods Stadium
Level 1: 4000 - 120 $ - 0 - 0,00%
Level 2: 4000 - 90 $ - 0 - 0,00%
Level 3: 4000 - 70 $ - 0 - 0,00%
Level 4: 4000 - 55 $ - 0 - 0,00%
Luxury : 1000 - 410 $ - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 106 667 $
Farm Players Total Salaries674 500 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(7 044 052 $)
Projected Bank Account(7 044 052 $)

Pro Players Salaries

Andrei Svechnikov 7 750 000 $ (7)
-Salary Remaining : 7 750 000 $
John Gibson 6 400 000 $ (5)
-Salary Remaining : 6 400 000 $
Sean Monahan 6 375 000 $ (1)
-Salary Remaining : 6 375 000 $
Josh Morrissey 6 250 000 $ (6)
-Salary Remaining : 6 250 000 $
Brock Nelson 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Jordan Eberle 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Rasmus Andersson 4 550 000 $ (4)
-Salary Remaining : 4 550 000 $
Adam Larsson 4 167 000 $ (2)
-Salary Remaining : 4 167 000 $
Ryan Lindgren 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Artem Zub 2 950 000 $ (1)
-Salary Remaining : 2 950 000 $
Gustav Forsling 2 666 667 $ (2)
-Salary Remaining : 2 666 667 $
Brandon Saad 2 498 000 $ (2)
-Salary Remaining : 2 498 000 $
Maxime Comtois 2 037 500 $ (1)
-Salary Remaining : 2 037 500 $
Michael McLeod 1 425 000 $ (1)
-Salary Remaining : 1 425 000 $
Andrew Peeke 787 500 $ (1)
-Salary Remaining : 787 500 $
Stuart Skinner 750 000 $ (1)
-Salary Remaining : 750 000 $
Brendan Lemieux 0 $ (0)
Keegan Kolesar 0 $ (0)
Sonny Milano 0 $ (0)
Nolan Patrick 0 $ (0)
Travis Dermott 0 $ (0)
Ryan McLeod 0 $ (0)
Colton Sceviour 0 $ (0)
Brock Boeser 0 $ (0)
Rickard Rakell 0 $ (0)
Logan Thompson 0 $ (0)
Kailer Yamamoto 0 $ (0)
Total Pro Players27
Salary Commitment
Year 2023 : 63 106 667 $
Year 2024 : 48 781 667 $
Year 2025 : 30 950 000 $
Year 2026 : 24 950 000 $
Salary Average Commitment
Year 2023 : 63 106 667 $
Year 2024 : 48 781 667 $
Year 2025 : 30 950 000 $
Year 2026 : 24 950 000 $
Salary Cap with 1 Way Contract
Year 2023 : 63 106 667 $
Year 2024 : 48 781 667 $
Year 2025 : 30 950 000 $
Year 2026 : 24 950 000 $

Farm Players Salaries

Dante Fabbro 240 000 $ (1)
Salary Remaining : 240 000 $
Rudolfs Balcers 155 000 $ (1)
Salary Remaining : 155 000 $
Max Jones 129 500 $ (2)
Salary Remaining : 129 500 $
Givani Smith 75 000 $ (1)
Salary Remaining : 75 000 $
Gavin Bayreuther 75 000 $ (1)
Salary Remaining : 75 000 $
Malcolm Subban 0 $ (0)
Salary Remaining : 0 $
Chris Wagner 0 $ (0)
Salary Remaining : 0 $
Brett Leason 0 $ (0)
Salary Remaining : 0 $
Nathan Beaulieu 0 $ (0)
Salary Remaining : 0 $
Joel Farabee 0 $ (0)
Salary Remaining : 0 $
Thomas Hickey 0 $ (0)
Salary Remaining : 0 $
Robert Bortuzzo 0 $ (0)
Salary Remaining : 0 $
Morgan Geekie 0 $ (0)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 2023 : 674 500 $
Year 2024 : 129 500 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 674 500 $
Year 2024 : 129 500 $
Year 2025 : 0 $
Year 2026 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 85 000 000 $
Available Cap Space

Over Minimum of
60 000 000 $

Pro Players

Farm Players

Total Players

Bikers (33 012 327 $) 67 592 575 $ 17 407 425 $ 7 592 575 $ 252146
Blue Jackets (25 208 820 $) 37 272 000 $ 47 728 000 $ -22 728 000 $ 21930
Braves 4 705 183 $ 44 711 000 $ 40 289 000 $ -15 289 000 $ 23831
Bulldogs (1 297 704 $) 75 966 674 $ 9 033 326 $ 15 966 674 $ 201030
Chiefs 5 997 501 $ 31 232 666 $ 53 767 334 $ -28 767 334 $ 17825
Dogbones 6 674 658 $ 64 094 000 $ 20 906 000 $ 4 094 000 $ 24832
Fighting Irish (43 171 614 $) 67 595 500 $ 17 404 500 $ 7 595 500 $ 28533
Flash 1 161 347 $ 49 266 504 $ 35 733 496 $ -10 733 496 $ 241236
Gongshow (37 050 441 $) 49 016 666 $ 35 983 334 $ -10 983 334 $ 19928
Icedogs 33 524 384 $ 59 695 500 $ 25 304 500 $ -304 500 $ 222244
Kraken (8 653 188 $) 66 508 857 $ 18 491 143 $ 6 508 857 $ 23124
LumberJacks (22 950 756 $) 71 293 887 $ 13 706 113 $ 11 293 887 $ 24226
Mariners 54 277 164 $ 55 539 007 $ 29 460 993 $ -4 460 993 $ 231336
Nordiques 1 266 983 $ 36 110 001 $ 48 889 999 $ -23 889 999 $ 202242
Oilers (11 886 044 $) 64 263 462 $ 20 736 538 $ 4 263 462 $ 251035
Penguins 12 794 224 $ 75 064 667 $ 9 935 333 $ 15 064 667 $ 191231
Pirates (11 203 672 $) 53 459 190 $ 31 540 810 $ -6 540 810 $ 18725
Roadrunners (12 015 512 $) 45 542 500 $ 39 457 500 $ -14 457 500 $ 25934
Sens (9 473 411 $) 42 139 286 $ 42 860 714 $ -17 860 714 $ 18624
Stallions 793 831 $ 68 938 333 $ 16 061 667 $ 8 938 333 $ 25025
Thunder 37 427 407 $ 58 606 168 $ 26 393 832 $ -1 393 832 $ 231336
Whalers 11 986 303 $ 68 288 667 $ 16 711 333 $ 8 288 667 $ 26733
Wolf 6 493 121 $ 52 539 676 $ 32 460 324 $ -7 460 324 $ 211031
Wolverines (7 044 052 $) 63 106 667 $ 21 893 333 $ 3 106 667 $ 271340