Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Le Colise |
| Level 1: | 4100 - $98 - 3 817 - 93,09% |
| Level 2: | 4100 - $70 - 3 835 - 93,55% |
| Level 3: | 4100 - $48 - 3 851 - 93,92% |
| Level 4: | 4100 - $34 - 3 940 - 96,11% |
| Luxury : | 1000 - $204 - 953 - 95,27% |
| Total Capacity : | 17400 |
Income |
| Home Games Left | 22 |
| Average Attendance - % | 16 396 - 94,23% |
| Average Income per Game | $1,723,800 |
| Year to Date Revenue | $32,752,196 |
Expense |
| Pro Players Total Salaries | $84,045,678 |
| Farm Players Total Salaries | $3,668,959 |
| Coaches Total Salaries | $2,100,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $42,093,527 |
| Farm Year To Date Expenses | $2,012,674 |
| Pro Salary Cap To Date | $41,348,893 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $37,923,595 |
| Pro Remaining Season Days | 70 |
| Pro Expenses Per Days | $615,437 |
| Pro Estimated Expenses | $43,080,590 |
| Farm Remaining Season Days | 78 |
| Farm Expenses Per Days | $29,041 |
| Farm Estimated Expenses | $2,265,198 |
| Estimated Season Expenses | $45,345,788 |
| Season Salary Cap | $84,045,678 |
| Estimate Under Maximum Salary Cap of $85,000,000 | $954,322 |
| Estimate Over Minimum Salary Cap of $60,000,000 | $24,045,678 |
| Current Bank Account | ($19,249,865) |
| Projected Bank Account | ($26,672,058) |
|
Pro Players Salaries |
| Charlie McAvoy |
$9,500,000 (7) |
| -Salary Remaining : |
$4,784,173 |
| Filip Forsberg |
$8,500,000 (7) |
| -Salary Remaining : |
$4,280,576 |
| John Carlson |
$8,000,000 (3) |
| -Salary Remaining : |
$4,028,777 |
| Jesper Bratt |
$7,875,000 (8) |
| -Salary Remaining : |
$3,965,827 |
| Jason Robertson |
$7,750,000 (3) |
| -Salary Remaining : |
$3,902,878 |
| Nico Hischier |
$7,250,000 (4) |
| -Salary Remaining : |
$3,651,079 |
| Brayden Schenn |
$6,500,000 (5) |
| -Salary Remaining : |
$3,273,381 |
| Filip Hronek |
$4,400,000 (1) |
| -Salary Remaining : |
$2,215,827 |
| Sergei Bobrovsky |
$3,875,000 (2) |
| -Salary Remaining : |
$1,951,439 |
| Mason McTavish |
$3,425,000 (2) |
| -Salary Remaining : |
$1,724,820 |
| Jake Walman |
$3,400,000 (3) |
| -Salary Remaining : |
$1,712,230 |
| Chandler Stephenson |
$2,750,000 (1) |
| -Salary Remaining : |
$1,384,892 |
| Ryan McLeod |
$2,100,000 (2) |
| -Salary Remaining : |
$1,057,554 |
| Owen Power |
$1,850,000 (1) |
| -Salary Remaining : |
$931,655 |
| Michael Rasmussen |
$1,741,667 (1) |
| -Salary Remaining : |
$877,098 |
| Jack McBain |
$1,599,999 (2) |
| -Salary Remaining : |
$805,755 |
| Tyler Johnson |
$1,210,001 (1) |
| -Salary Remaining : |
$609,353 |
| Martin Pospisil |
$775,000 (1) |
| -Salary Remaining : |
$390,288 |
| Joel Hofer |
$775,000 (2) |
| -Salary Remaining : |
$390,288 |
| Jalen Chatfield |
$769,011 (1) |
| -Salary Remaining : |
$387,272 |
| Total Pro Players | 20 |
| Salary Commitment |
| Year 2024 : $84,045,678 |
| Year 2025 : $70,549,999 |
| Year 2026 : $58,775,000 |
| Year 2027 : $39,625,000 |
| Salary Average Commitment |
| Year 2024 : $84,045,678 |
| Year 2025 : $70,549,999 |
| Year 2026 : $58,775,000 |
| Year 2027 : $39,625,000 |
| Salary Cap with 1 Way Contract |
| Year 2024 : $84,045,678 |
| Year 2025 : $70,549,999 |
| Year 2026 : $58,775,000 |
| Year 2027 : $39,625,000 |
|
Farm Players Salaries |
| Kevin Lankinen |
$200,000 (1) |
| Salary Remaining : |
$106,122 |
| Ryan Donato |
$200,000 (2) |
| Salary Remaining : |
$106,122 |
| Klim Kostin |
$200,000 (2) |
| Salary Remaining : |
$106,122 |
| Brett Howden |
$190,000 (2) |
| Salary Remaining : |
$100,816 |
| Vasily Podkolzin |
$177,500 (1) |
| Salary Remaining : |
$94,184 |
| Morgan Barron |
$177,500 (1) |
| Salary Remaining : |
$94,184 |
| Philip Broberg |
$177,500 (1) |
| Salary Remaining : |
$94,184 |
| Nils Lundkvist |
$177,500 (1) |
| Salary Remaining : |
$94,184 |
| Pavel Mintyukov (Out of Payroll) |
$170,167 (3) |
| Salary Remaining : |
$90,292 |
| Emil Bemstrom |
$163,333 (1) |
| Salary Remaining : |
$86,667 |
| Jackson LaCombe |
$138,750 (1) |
| Salary Remaining : |
$73,622 |
| Carl Grundstrom |
$130,000 (1) |
| Salary Remaining : |
$68,980 |
| Zachary Bolduc |
$127,583 (3) |
| Salary Remaining : |
$67,697 |
| Rasmus Kupari |
$111,250 (2) |
| Salary Remaining : |
$59,031 |
| Conor Timmins |
$110,000 (2) |
| Salary Remaining : |
$58,367 |
| Tobias Bjornfot |
$108,333 (2) |
| Salary Remaining : |
$57,483 |
| Henry Thrun |
$103,125 (1) |
| Salary Remaining : |
$54,719 |
| Aliaksei Protas |
$95,000 (1) |
| Salary Remaining : |
$50,408 |
| Lukas Dostal |
$94,167 (2) |
| Salary Remaining : |
$49,966 |
| Juuso Parssinen |
$92,500 (1) |
| Salary Remaining : |
$49,082 |
| Jonatan Berggren |
$92,500 (1) |
| Salary Remaining : |
$49,082 |
| Adam Ruzicka |
$85,000 (1) |
| Salary Remaining : |
$45,102 |
| Daniil Miromanov |
$83,500 (1) |
| Salary Remaining : |
$44,306 |
| Luke Evangelista |
$82,500 (2) |
| Salary Remaining : |
$43,776 |
| Pavel Dorofeyev |
$82,500 (1) |
| Salary Remaining : |
$43,776 |
| Zac Jones |
$81,250 (2) |
| Salary Remaining : |
$43,112 |
| Wade Allison |
$78,500 (1) |
| Salary Remaining : |
$41,653 |
| Declan Chisholm |
$77,500 (1) |
| Salary Remaining : |
$41,122 |
| Scott Perunovich |
$77,500 (1) |
| Salary Remaining : |
$41,122 |
| David Gustafsson |
$77,500 (1) |
| Salary Remaining : |
$41,122 |
| Joseph Woll |
$76,667 (2) |
| Salary Remaining : |
$40,680 |
| Total Farm Players | 31 |
| Salary Commitment |
| Year 2024 : $3,839,125 |
| Year 2025 : $1,551,917 |
| Year 2026 : $297,750 |
| Year 2027 : $0 |
| Salary Average Commitment |
| Year 2024 : $3,839,125 |
| Year 2025 : $1,551,917 |
| Year 2026 : $297,750 |
| Year 2027 : $0 |
|
