Login

Bikers



Arena Capacity - Ticket Price
Attendance - %

Arena NameJailhouse Rockin Center
Level 1: 4000 - 99 $ - 3 604 - 90,11%
Level 2: 4000 - 69 $ - 3 645 - 91,12%
Level 3: 4000 - 44 $ - 3 440 - 86,00%
Level 4: 4000 - 31 $ - 3 705 - 92,63%
Luxury : 1100 - 165 $ - 934 - 84,94%
Total Capacity :17100

Income

Home Games Left0
Average Attendance - %15 329 - 89,64%
Average Income per Game1 581 689 $
Year to Date Revenue64 849 257 $

Expense

Pro Players Total Salaries81 947 250 $
Farm Players Total Salaries1 666 786 $
Coaches Total Salaries5 308 400 $
Luxury Taxe Total0 $
Pro Year To Date Expenses86 787 066 $
Farm Year To Date Expenses2 358 541 $
Pro Salary Cap To Date82 228 689 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days600 734 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 140 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 947 250 $
Estimate Under Maximum Salary Cap of 85 000 000 $3 052 750 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 21 947 250 $
Current Bank Account(87 452 203 $)
Projected Bank Account(87 452 203 $)

Pro Players Salaries

Connor McDavid 12 500 000 $ (6)
-Salary Remaining : 0 $
Patrick Kane 10 500 000 $ (3)
-Salary Remaining : 0 $
Steven Stamkos 8 500 000 $ (4)
-Salary Remaining : 0 $
Blake Wheeler 8 250 000 $ (4)
-Salary Remaining : 0 $
Victor Hedman 7 875 000 $ (5)
-Salary Remaining : 0 $
Joe Pavelski 7 000 000 $ (2)
-Salary Remaining : 0 $
Nick Bonino 4 100 000 $ (1)
-Salary Remaining : 0 $
Eric Staal 3 250 000 $ (1)
-Salary Remaining : 0 $
Eeli Tolvanen 3 145 833 $ (1)
-Salary Remaining : 0 $
Brayden McNabb (Out of Payroll) 2 500 000 $ (2)
-Salary Remaining : 0 $
Jack Roslovic 1 900 000 $ (2)
-Salary Remaining : 0 $
Joel Eriksson Ek 1 487 500 $ (1)
-Salary Remaining : 0 $
Kevin Labanc 1 444 555 $ (4)
-Salary Remaining : 0 $
Tyler Motte 1 225 000 $ (2)
-Salary Remaining : 0 $
Matt Grzelcyk 1 205 205 $ (4)
-Salary Remaining : 0 $
T.J. Brodie (Out of Payroll) 1 205 205 $ (4)
-Salary Remaining : 0 $
Dylan DeMelo 1 186 186 $ (4)
-Salary Remaining : 0 $
Mark Borowiecki 1 178 178 $ (2)
-Salary Remaining : 0 $
Justin Schultz 1 118 118 $ (2)
-Salary Remaining : 0 $
Johan Larsson 1 090 987 $ (2)
-Salary Remaining : 0 $
Connor Murphy 1 087 000 $ (2)
-Salary Remaining : 0 $
Curtis Lazar 950 000 $ (2)
-Salary Remaining : 0 $
Jordan Kyrou 941 667 $ (1)
-Salary Remaining : 0 $
Patrick Maroon 781 781 $ (2)
-Salary Remaining : 0 $
Martin Jones 640 253 $ (4)
-Salary Remaining : 0 $
Petr Mrazek 589 987 $ (1)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2021 : 85 652 455 $
Year 2022 : 72 137 468 $
Year 2023 : 53 306 404 $
Year 2024 : 42 806 404 $
Salary Average Commitment
Year 2021 : 75 152 455 $
Year 2022 : 61 637 468 $
Year 2023 : 42 806 404 $
Year 2024 : 42 806 404 $
Salary Cap with 1 Way Contract
Year 2021 : 85 652 455 $
Year 2022 : 72 137 468 $
Year 2023 : 53 306 404 $
Year 2024 : 42 806 404 $

Farm Players Salaries

Dylan Cozens 177 500 $ (3)
Salary Remaining : 0 $
Troy Terry 149 167 $ (3)
Salary Remaining : 0 $
Zach Bogosian 124 324 $ (1)
Salary Remaining : 0 $
James Neal 121 999 $ (3)
Salary Remaining : 0 $
Andrew Cogliano 101 999 $ (1)
Salary Remaining : 0 $
Alex Stalock 100 000 $ (1)
Salary Remaining : 0 $
Luke Schenn 98 799 $ (1)
Salary Remaining : 0 $
Ben Hutton 98 799 $ (1)
Salary Remaining : 0 $
Ryan Reaves 97 898 $ (2)
Salary Remaining : 0 $
Radim Simek 97 898 $ (4)
Salary Remaining : 0 $
Zack Kassian 97 898 $ (4)
Salary Remaining : 0 $
Jesper Boqvist 92 500 $ (2)
Salary Remaining : 0 $
Dennis Cholowski 92 500 $ (1)
Salary Remaining : 0 $
Troy Stecher 79 880 $ (2)
Salary Remaining : 0 $
Jarred Tinordi 70 000 $ (1)
Salary Remaining : 0 $
Kurtis MacDermid 65 625 $ (1)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 2021 : 1 666 786 $
Year 2022 : 914 740 $
Year 2023 : 644 462 $
Year 2024 : 195 796 $
Salary Average Commitment
Year 2021 : 1 666 786 $
Year 2022 : 914 740 $
Year 2023 : 644 462 $
Year 2024 : 195 796 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 4000 - 104 $ - 3 048 - 76,20%
Level 2: 4000 - 79 $ - 2 850 - 71,24%
Level 3: 4000 - 54 $ - 2 821 - 70,51%
Level 4: 4000 - 39 $ - 2 742 - 68,55%
Luxury : 1000 - 200 $ - 776 - 77,65%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %12 237 - 71,98%
Average Income per Game1 425 412 $
Year to Date Revenue58 441 897 $

Expense

Pro Players Total Salaries84 892 625 $
Farm Players Total Salaries1 550 900 $
Coaches Total Salaries2 069 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 430 144 $
Farm Year To Date Expenses2 216 667 $
Pro Salary Cap To Date80 966 155 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days599 699 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 290 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap84 892 625 $
Estimate Under Maximum Salary Cap of 85 000 000 $107 375 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 892 625 $
Current Bank Account(47 990 747 $)
Projected Bank Account(47 990 747 $)

Pro Players Salaries

Matt Duchene 8 100 000 $ (3)
-Salary Remaining : 0 $
Patrik Laine 6 750 000 $ (1)
-Salary Remaining : 0 $
Derek Stepan 6 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Ellis 6 250 000 $ (7)
-Salary Remaining : 0 $
Erik Johnson 6 000 000 $ (3)
-Salary Remaining : 0 $
Jason Zucker 5 500 000 $ (3)
-Salary Remaining : 0 $
Hampus Lindholm 5 250 000 $ (2)
-Salary Remaining : 0 $
Zach Werenski 5 000 000 $ (2)
-Salary Remaining : 0 $
Nikita Gusev 4 500 000 $ (1)
-Salary Remaining : 0 $
Elvis Merzlikins 4 000 000 $ (2)
-Salary Remaining : 0 $
Max Domi 3 975 000 $ (1)
-Salary Remaining : 0 $
Dylan Strome 3 400 000 $ (2)
-Salary Remaining : 0 $
Vladislav Gavrikov 2 800 000 $ (3)
-Salary Remaining : 0 $
Joonas Korpisalo 2 800 000 $ (2)
-Salary Remaining : 0 $
Denis Gurianov 2 550 000 $ (2)
-Salary Remaining : 0 $
Oliver Bjorkstrand 2 500 000 $ (1)
-Salary Remaining : 0 $
Michael Del Zotto 2 000 000 $ (1)
-Salary Remaining : 0 $
Sean Walker 1 987 500 $ (1)
-Salary Remaining : 0 $
Sean Kuraly 1 300 000 $ (1)
-Salary Remaining : 0 $
Patrik Nemeth 1 100 000 $ (1)
-Salary Remaining : 0 $
Jake Allen 1 000 000 $ (1)
-Salary Remaining : 0 $
Nico Sturm 874 125 $ (2)
-Salary Remaining : 0 $
Blake Comeau 756 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 84 892 625 $
Year 2022 : 52 524 125 $
Year 2023 : 28 650 000 $
Year 2024 : 6 250 000 $
Salary Average Commitment
Year 2021 : 84 892 625 $
Year 2022 : 52 524 125 $
Year 2023 : 28 650 000 $
Year 2024 : 6 250 000 $
Salary Cap with 1 Way Contract
Year 2021 : 84 892 625 $
Year 2022 : 52 524 125 $
Year 2023 : 28 650 000 $
Year 2024 : 6 250 000 $

Farm Players Salaries

Trevor Van Riemsdyk 230 000 $ (1)
Salary Remaining : 0 $
Dean Kukan 165 000 $ (1)
Salary Remaining : 0 $
Jake Bean 142 500 $ (1)
Salary Remaining : 0 $
Markus Nutivaara 140 000 $ (2)
Salary Remaining : 0 $
Jordan Oesterle 140 000 $ (1)
Salary Remaining : 0 $
Matt Roy 130 000 $ (1)
Salary Remaining : 0 $
Wayne Simmonds 110 000 $ (1)
Salary Remaining : 0 $
Kyle Okposo 109 700 $ (3)
Salary Remaining : 0 $
Nick Bjugstad 108 700 $ (1)
Salary Remaining : 0 $
Oliver Kylington 92 500 $ (1)
Salary Remaining : 0 $
Mitchell Stephens 92 500 $ (2)
Salary Remaining : 0 $
Riley Sheahan 90 000 $ (1)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 2021 : 1 550 900 $
Year 2022 : 342 200 $
Year 2023 : 109 700 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 550 900 $
Year 2022 : 342 200 $
Year 2023 : 109 700 $
Year 2024 : 0 $

Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Shimano
Level 1: 4000 - 90 $ - 3 879 - 96,97%
Level 2: 4000 - 67 $ - 3 853 - 96,33%
Level 3: 4000 - 47 $ - 3 761 - 94,03%
Level 4: 4900 - 35 $ - 3 711 - 75,74%
Luxury : 1000 - 191 $ - 958 - 95,82%
Total Capacity :17900

Income

Home Games Left0
Average Attendance - %16 163 - 90,30%
Average Income per Game1 608 106 $
Year to Date Revenue65 932 348 $

Expense

Pro Players Total Salaries84 513 381 $
Farm Players Total Salaries905 033 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 263 472 $
Farm Year To Date Expenses1 533 701 $
Pro Salary Cap To Date82 661 957 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days591 065 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 674 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap84 513 381 $
Estimate Under Maximum Salary Cap of 85 000 000 $486 619 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 513 381 $
Current Bank Account(31 913 024 $)
Projected Bank Account(31 913 024 $)

Pro Players Salaries

Artemi Panarin 11 642 860 $ (6)
-Salary Remaining : 0 $
John Tavares 11 000 000 $ (5)
-Salary Remaining : 0 $
Claude Giroux 8 275 000 $ (2)
-Salary Remaining : 0 $
Brent Burns 8 000 000 $ (5)
-Salary Remaining : 0 $
Marc-Andre Fleury 7 000 000 $ (2)
-Salary Remaining : 0 $
Sam Reinhart 5 200 000 $ (1)
-Salary Remaining : 0 $
Alex Killorn 4 450 000 $ (3)
-Salary Remaining : 0 $
Alec Martinez 4 000 000 $ (1)
-Salary Remaining : 0 $
Igor Shesterkin 3 775 000 $ (1)
-Salary Remaining : 0 $
Ryan Pulock 3 750 000 $ (1)
-Salary Remaining : 0 $
Lars Eller 3 500 000 $ (3)
-Salary Remaining : 0 $
Ryan Graves 3 166 667 $ (3)
-Salary Remaining : 0 $
Zach Hyman 2 250 000 $ (1)
-Salary Remaining : 0 $
Colton Sissons 2 142 857 $ (1)
-Salary Remaining : 0 $
Damon Severson 1 600 000 $ (3)
-Salary Remaining : 0 $
Cal Clutterbuck 1 300 000 $ (2)
-Salary Remaining : 0 $
Kailer Yamamoto 1 155 000 $ (1)
-Salary Remaining : 0 $
Carter Verhaeghe 1 000 000 $ (2)
-Salary Remaining : 0 $
Nic Dowd 750 000 $ (2)
-Salary Remaining : 0 $
Andrej Sekera 556 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2021 : 84 513 381 $
Year 2022 : 61 684 524 $
Year 2023 : 43 359 524 $
Year 2024 : 30 642 857 $
Salary Average Commitment
Year 2021 : 72 238 381 $
Year 2022 : 53 409 524 $
Year 2023 : 43 359 524 $
Year 2024 : 30 642 857 $
Salary Cap with 1 Way Contract
Year 2021 : 84 513 381 $
Year 2022 : 61 684 524 $
Year 2023 : 43 359 524 $
Year 2024 : 30 642 857 $

Farm Players Salaries

Matt Murray 250 000 $ (4)
Salary Remaining : 0 $
Juuso Valimaki 135 000 $ (1)
Salary Remaining : 0 $
Colin Miller 99 700 $ (2)
Salary Remaining : 0 $
Sam Lafferty 81 000 $ (2)
Salary Remaining : 0 $
Brad Richardson 80 000 $ (1)
Salary Remaining : 0 $
Josef Korenar 74 333 $ (1)
Salary Remaining : 0 $
Christopher Gibson 70 000 $ (1)
Salary Remaining : 0 $
Phillip Di Giuseppe 60 000 $ (1)
Salary Remaining : 0 $
Carl Gunnarsson 55 000 $ (1)
Salary Remaining : 0 $
Total Farm Players9
Salary Commitment
Year 2021 : 905 033 $
Year 2022 : 430 700 $
Year 2023 : 250 000 $
Year 2024 : 250 000 $
Salary Average Commitment
Year 2021 : 905 033 $
Year 2022 : 430 700 $
Year 2023 : 250 000 $
Year 2024 : 250 000 $

Chiefs



Arena Capacity - Ticket Price
Attendance - %

Arena NameWar memorial Arena
Level 1: 4000 - 100 $ - 3 406 - 85,15%
Level 2: 4000 - 60 $ - 3 903 - 97,57%
Level 3: 4000 - 35 $ - 3 944 - 98,59%
Level 4: 4000 - 25 $ - 3 970 - 99,24%
Luxury : 1000 - 200 $ - 801 - 80,13%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %16 023 - 94,25%
Average Income per Game1 448 691 $
Year to Date Revenue59 396 347 $

Expense

Pro Players Total Salaries80 708 000 $
Farm Players Total Salaries1 544 167 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 079 971 $
Farm Year To Date Expenses1 890 079 $
Pro Salary Cap To Date78 229 971 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days566 375 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 271 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap80 708 000 $
Estimate Under Maximum Salary Cap of 85 000 000 $4 292 000 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 20 708 000 $
Current Bank Account(31 987 175 $)
Projected Bank Account(31 987 175 $)

Pro Players Salaries

Ryan Suter 7 538 000 $ (5)
-Salary Remaining : 0 $
Paul Stastny 7 500 000 $ (1)
-Salary Remaining : 0 $
Brayden Point 6 750 000 $ (2)
-Salary Remaining : 0 $
Ivan Provorov 6 750 000 $ (5)
-Salary Remaining : 0 $
Mike Hoffman 5 900 000 $ (1)
-Salary Remaining : 0 $
Dmitri Orlov 5 100 000 $ (3)
-Salary Remaining : 0 $
Jordan Binnington 4 400 000 $ (1)
-Salary Remaining : 0 $
Esa Lindell 4 350 000 $ (1)
-Salary Remaining : 0 $
Radko Gudas 4 349 999 $ (3)
-Salary Remaining : 0 $
Mattias Ekholm 3 750 000 $ (2)
-Salary Remaining : 0 $
Andre Burakovsky (Out of Payroll) 3 675 000 $ (1)
-Salary Remaining : 0 $
Jesperi Kotkaniemi 3 425 000 $ (1)
-Salary Remaining : 0 $
Pavel Buchnevich 3 250 000 $ (1)
-Salary Remaining : 0 $
Brandon Tanev 2 850 000 $ (3)
-Salary Remaining : 0 $
Connor Brown 2 700 000 $ (1)
-Salary Remaining : 0 $
Alexander Kerfoot 2 625 000 $ (1)
-Salary Remaining : 0 $
Jordan Greenway 2 100 000 $ (2)
-Salary Remaining : 0 $
Pius Suter 1 775 000 $ (1)
-Salary Remaining : 0 $
Brian Elliott 1 500 000 $ (1)
-Salary Remaining : 0 $
Jason Dickinson 1 500 000 $ (1)
-Salary Remaining : 0 $
Erik Gudbranson 1 345 000 $ (1)
-Salary Remaining : 0 $
Shayne Gostisbehere 1 250 001 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 84 383 000 $
Year 2022 : 40 438 000 $
Year 2023 : 27 838 000 $
Year 2024 : 14 288 000 $
Salary Average Commitment
Year 2021 : 76 845 000 $
Year 2022 : 32 900 000 $
Year 2023 : 20 300 000 $
Year 2024 : 6 750 000 $
Salary Cap with 1 Way Contract
Year 2021 : 84 383 000 $
Year 2022 : 40 438 000 $
Year 2023 : 27 838 000 $
Year 2024 : 14 288 000 $

Farm Players Salaries

Luke Kunin 230 000 $ (2)
Salary Remaining : 0 $
Ryan Hartman 190 000 $ (1)
Salary Remaining : 0 $
Zemgus Girgensons 165 000 $ (1)
Salary Remaining : 0 $
Austin Watson 150 000 $ (3)
Salary Remaining : 0 $
Adam Gaudette 149 167 $ (1)
Salary Remaining : 0 $
Pierre Engvall 125 000 $ (2)
Salary Remaining : 0 $
Derick Brassard 120 000 $ (1)
Salary Remaining : 0 $
Eric Robinson 97 500 $ (2)
Salary Remaining : 0 $
Carter Hart 92 500 $ (1)
Salary Remaining : 0 $
Niko Mikkola 75 000 $ (2)
Salary Remaining : 0 $
Kevin Rooney 75 000 $ (2)
Salary Remaining : 0 $
Jani Hakanpaa 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 2021 : 1 544 167 $
Year 2022 : 752 500 $
Year 2023 : 150 000 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 544 167 $
Year 2022 : 752 500 $
Year 2023 : 150 000 $
Year 2024 : 0 $

Dogbones



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Parent
Level 1: 4100 - 100 $ - 3 371 - 82,21%
Level 2: 4100 - 73 $ - 3 130 - 76,34%
Level 3: 4000 - 53 $ - 2 931 - 73,27%
Level 4: 4000 - 34 $ - 3 229 - 80,71%
Luxury : 1030 - 200 $ - 785 - 76,23%
Total Capacity :17230

Income

Home Games Left0
Average Attendance - %13 445 - 78,03%
Average Income per Game1 471 636 $
Year to Date Revenue60 337 068 $

Expense

Pro Players Total Salaries73 021 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 205 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 456 560 $
Farm Year To Date Expenses1 170 819 $
Pro Salary Cap To Date78 851 558 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days511 292 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days4 255 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap73 021 000 $
Estimate Under Maximum Salary Cap of 85 000 000 $11 979 000 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 13 021 000 $
Current Bank Account(26 431 675 $)
Projected Bank Account(26 431 675 $)

Pro Players Salaries

Jack Eichel 10 000 000 $ (6)
-Salary Remaining : 0 $
Jacob Trouba 8 000 000 $ (6)
-Salary Remaining : 0 $
Vladimir Tarasenko 7 500 000 $ (3)
-Salary Remaining : 0 $
Jacob Markstrom 6 000 000 $ (6)
-Salary Remaining : 0 $
Teuvo Teravainen 5 400 000 $ (4)
-Salary Remaining : 0 $
Shea Theodore 5 200 000 $ (5)
-Salary Remaining : 0 $
Anthony DeAngelo 4 800 000 $ (2)
-Salary Remaining : 0 $
Boone Jenner 3 750 000 $ (2)
-Salary Remaining : 0 $
Jake Debrusk 2 975 000 $ (2)
-Salary Remaining : 0 $
Travis Sanheim 2 437 500 $ (1)
-Salary Remaining : 0 $
Linus Ullmark 2 400 000 $ (1)
-Salary Remaining : 0 $
Paul Byron 1 905 000 $ (3)
-Salary Remaining : 0 $
Alexander Nylander 1 775 000 $ (1)
-Salary Remaining : 0 $
Andrew Ladd 1 600 000 $ (3)
-Salary Remaining : 0 $
Derek Ryan 1 491 000 $ (1)
-Salary Remaining : 0 $
Cal Foote 1 425 000 $ (1)
-Salary Remaining : 0 $
Jacob Larsson 1 200 000 $ (2)
-Salary Remaining : 0 $
John Moore 1 100 000 $ (3)
-Salary Remaining : 0 $
Connor Clifton 1 000 000 $ (3)
-Salary Remaining : 0 $
Nicolas Roy 800 000 $ (2)
-Salary Remaining : 0 $
Martin Frk 787 500 $ (2)
-Salary Remaining : 0 $
Brandon Pirri 775 000 $ (1)
-Salary Remaining : 0 $
Marcus Hogberg 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 73 021 000 $
Year 2022 : 62 017 500 $
Year 2023 : 47 705 000 $
Year 2024 : 34 600 000 $
Salary Average Commitment
Year 2021 : 65 521 000 $
Year 2022 : 54 517 500 $
Year 2023 : 40 205 000 $
Year 2024 : 34 600 000 $
Salary Cap with 1 Way Contract
Year 2021 : 73 021 000 $
Year 2022 : 62 017 500 $
Year 2023 : 47 705 000 $
Year 2024 : 34 600 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Fighting Irish



Arena Capacity - Ticket Price
Attendance - %

Arena NameChicago Stadium
Level 1: 4000 - 110 $ - 2 823 - 70,58%
Level 2: 4000 - 80 $ - 2 760 - 68,99%
Level 3: 4100 - 55 $ - 2 705 - 65,98%
Level 4: 4100 - 40 $ - 2 648 - 64,58%
Luxury : 1000 - 210 $ - 723 - 72,30%
Total Capacity :17200

Income

Home Games Left0
Average Attendance - %11 659 - 67,78%
Average Income per Game1 397 363 $
Year to Date Revenue57 291 864 $

Expense

Pro Players Total Salaries78 808 700 $
Farm Players Total Salaries462 500 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 005 345 $
Farm Year To Date Expenses1 364 467 $
Pro Salary Cap To Date82 255 331 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days552 491 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 309 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 808 700 $
Estimate Under Maximum Salary Cap of 85 000 000 $6 191 300 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 18 808 700 $
Current Bank Account(91 330 079 $)
Projected Bank Account(91 330 079 $)

Pro Players Salaries

Taylor Hall 8 000 000 $ (1)
-Salary Remaining : 0 $
Anthony Mantha 5 700 000 $ (4)
-Salary Remaining : 0 $
Anton Stralman 5 500 000 $ (2)
-Salary Remaining : 0 $
Mikael Backlund 5 500 000 $ (1)
-Salary Remaining : 0 $
Jordan Eberle 5 500 000 $ (4)
-Salary Remaining : 0 $
Tyler Bozak 5 000 000 $ (1)
-Salary Remaining : 0 $
Robin Lehner 4 875 000 $ (5)
-Salary Remaining : 0 $
Matt Dumba 4 500 000 $ (1)
-Salary Remaining : 0 $
Joel Edmundson (Out of Payroll) 4 250 000 $ (4)
-Salary Remaining : 0 $
Joonas Donskoi 3 900 000 $ (3)
-Salary Remaining : 0 $
Ben Chiarot 3 500 000 $ (2)
-Salary Remaining : 0 $
Tyler Bertuzzi 3 500 000 $ (1)
-Salary Remaining : 0 $
Andreas Athanasiou 3 000 000 $ (1)
-Salary Remaining : 0 $
Nolan Patrick 2 875 000 $ (1)
-Salary Remaining : 0 $
Dominik Kubalik 2 775 000 $ (1)
-Salary Remaining : 0 $
Kevin Shattenkirk 2 308 700 $ (1)
-Salary Remaining : 0 $
Carl Hagelin 2 275 000 $ (3)
-Salary Remaining : 0 $
Mikko Koskinen 2 150 000 $ (2)
-Salary Remaining : 0 $
Adrian Kempe 2 000 000 $ (2)
-Salary Remaining : 0 $
Brock McGinn 1 575 000 $ (1)
-Salary Remaining : 0 $
Jordie Benn 1 125 000 $ (1)
-Salary Remaining : 0 $
David Kampf 1 000 000 $ (1)
-Salary Remaining : 0 $
Brett Connolly 900 000 $ (1)
-Salary Remaining : 0 $
Nick Holden 750 000 $ (2)
-Salary Remaining : 0 $
Keith Kinkaid 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2021 : 83 058 700 $
Year 2022 : 40 400 000 $
Year 2023 : 26 500 000 $
Year 2024 : 20 325 000 $
Salary Average Commitment
Year 2021 : 83 058 700 $
Year 2022 : 40 400 000 $
Year 2023 : 26 500 000 $
Year 2024 : 20 325 000 $
Salary Cap with 1 Way Contract
Year 2021 : 83 058 700 $
Year 2022 : 40 400 000 $
Year 2023 : 26 500 000 $
Year 2024 : 20 325 000 $

Farm Players Salaries

Bryan Little 210 000 $ (4)
Salary Remaining : 0 $
Curtis McElhinney 115 000 $ (1)
Salary Remaining : 0 $
Yakov Trenin 72 500 $ (2)
Salary Remaining : 0 $
Ryan Carpenter 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players4
Salary Commitment
Year 2021 : 462 500 $
Year 2022 : 347 500 $
Year 2023 : 210 000 $
Year 2024 : 210 000 $
Salary Average Commitment
Year 2021 : 462 500 $
Year 2022 : 347 500 $
Year 2023 : 210 000 $
Year 2024 : 210 000 $

Flash



Arena Capacity - Ticket Price
Attendance - %

Arena NamePatinoire de Messines
Level 1: 4200 - 100 $ - 3 278 - 78,04%
Level 2: 4100 - 75 $ - 2 911 - 71,00%
Level 3: 4000 - 50 $ - 3 035 - 75,87%
Level 4: 4000 - 35 $ - 3 078 - 76,94%
Luxury : 1000 - 200 $ - 785 - 78,49%
Total Capacity :17300

Income

Home Games Left0
Average Attendance - %13 086 - 75,64%
Average Income per Game1 434 186 $
Year to Date Revenue58 801 627 $

Expense

Pro Players Total Salaries84 088 338 $
Farm Players Total Salaries1 565 300 $
Coaches Total Salaries1 668 001 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 250 515 $
Farm Year To Date Expenses2 546 547 $
Pro Salary Cap To Date82 535 543 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days588 912 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 860 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap84 088 338 $
Estimate Under Maximum Salary Cap of 85 000 000 $911 662 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 088 338 $
Current Bank Account(19 271 885 $)
Projected Bank Account(19 271 885 $)

Pro Players Salaries

Carey Price 10 500 000 $ (6)
-Salary Remaining : 0 $
Evgeni Malkin 9 500 000 $ (2)
-Salary Remaining : 0 $
Mikko Rantanen 9 250 000 $ (5)
-Salary Remaining : 0 $
Kristopher Letang 7 250 000 $ (2)
-Salary Remaining : 0 $
Brad Marchand 6 125 000 $ (5)
-Salary Remaining : 0 $
Nikolaj Ehlers 6 000 000 $ (5)
-Salary Remaining : 0 $
Dougie Hamilton 5 750 000 $ (1)
-Salary Remaining : 0 $
Jaden Schwartz 5 350 000 $ (1)
-Salary Remaining : 0 $
Bryan Rust 3 500 000 $ (2)
-Salary Remaining : 0 $
Phillip Danault 3 083 333 $ (1)
-Salary Remaining : 0 $
Neal Pionk 3 000 000 $ (1)
-Salary Remaining : 0 $
Mackenzie Blackwood 2 800 000 $ (3)
-Salary Remaining : 0 $
Alex Iafallo 2 425 000 $ (1)
-Salary Remaining : 0 $
Christopher Tanev 1 851 001 $ (4)
-Salary Remaining : 0 $
Tyler Pitlick 1 750 000 $ (2)
-Salary Remaining : 0 $
Carl Soderberg 1 650 001 $ (1)
-Salary Remaining : 0 $
Vitek Vanecek 1 551 001 $ (2)
-Salary Remaining : 0 $
Slater Koekkoek 850 000 $ (1)
-Salary Remaining : 0 $
Kevan Miller 751 001 $ (1)
-Salary Remaining : 0 $
Craig Smith 601 001 $ (3)
-Salary Remaining : 0 $
Jay Beagle 551 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 84 088 338 $
Year 2022 : 61 229 003 $
Year 2023 : 37 127 002 $
Year 2024 : 33 726 001 $
Salary Average Commitment
Year 2021 : 61 588 338 $
Year 2022 : 44 479 003 $
Year 2023 : 37 127 002 $
Year 2024 : 33 726 001 $
Salary Cap with 1 Way Contract
Year 2021 : 84 088 338 $
Year 2022 : 61 229 003 $
Year 2023 : 37 127 002 $
Year 2024 : 33 726 001 $

Farm Players Salaries

Warren Foegele 215 000 $ (1)
Salary Remaining : 0 $
Jordan Martinook 200 000 $ (1)
Salary Remaining : 0 $
Philippe Myers 191 250 $ (1)
Salary Remaining : 0 $
Vince Dunn 187 500 $ (1)
Salary Remaining : 0 $
Pierre-Edouard Bellemare 180 000 $ (1)
Salary Remaining : 0 $
Logan Stanley 113 750 $ (1)
Salary Remaining : 0 $
Jonas Siegenthaler 92 500 $ (1)
Salary Remaining : 0 $
Eric Comrie 85 100 $ (1)
Salary Remaining : 0 $
Anton Blidh 75 100 $ (1)
Salary Remaining : 0 $
Darren Helm 75 100 $ (1)
Salary Remaining : 0 $
Jake Evans 75 000 $ (2)
Salary Remaining : 0 $
Dryden Hunt 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 2021 : 1 565 300 $
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 565 300 $
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $

Gongshow



Arena Capacity - Ticket Price
Attendance - %

Arena NameFrank Robinson
Level 1: 4000 - 100 $ - 3 442 - 86,06%
Level 2: 4000 - 72 $ - 3 228 - 80,71%
Level 3: 4000 - 50 $ - 3 150 - 78,76%
Level 4: 4000 - 35 $ - 3 157 - 78,92%
Luxury : 1000 - 200 $ - 812 - 81,20%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %13 790 - 81,12%
Average Income per Game1 500 525 $
Year to Date Revenue61 521 519 $

Expense

Pro Players Total Salaries82 973 000 $
Farm Players Total Salaries1 536 112 $
Coaches Total Salaries2 262 700 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 564 945 $
Farm Year To Date Expenses2 029 978 $
Pro Salary Cap To Date82 967 733 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days587 293 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 614 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 973 000 $
Estimate Under Maximum Salary Cap of 85 000 000 $2 027 000 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 22 973 000 $
Current Bank Account(78 046 103 $)
Projected Bank Account(78 046 103 $)

Pro Players Salaries

Mitchell Marner 10 901 330 $ (5)
-Salary Remaining : 0 $
Shea Weber 7 857 000 $ (6)
-Salary Remaining : 0 $
Justin Faulk 6 500 000 $ (7)
-Salary Remaining : 0 $
Mats Zuccarello 6 000 000 $ (4)
-Salary Remaining : 0 $
Tyler Myers 6 000 000 $ (4)
-Salary Remaining : 0 $
Brock Nelson 6 000 000 $ (5)
-Salary Remaining : 0 $
Mikael Granlund 5 100 000 $ (1)
-Salary Remaining : 0 $
Nazem Kadri 4 500 000 $ (2)
-Salary Remaining : 0 $
Josh Manson 4 100 000 $ (2)
-Salary Remaining : 0 $
Alexander Radulov 4 000 000 $ (2)
-Salary Remaining : 0 $
Justin Braun 3 800 000 $ (2)
-Salary Remaining : 0 $
Cam Talbot 3 666 667 $ (3)
-Salary Remaining : 0 $
Marcus Foligno 2 875 000 $ (1)
-Salary Remaining : 0 $
Duncan Keith 2 867 000 $ (1)
-Salary Remaining : 0 $
Erik Haula 2 750 000 $ (1)
-Salary Remaining : 0 $
Sam Bennett 2 550 000 $ (1)
-Salary Remaining : 0 $
Tomas Nosek (Out of Payroll) 1 250 000 $ (1)
-Salary Remaining : 0 $
Nikita Zadorov 1 200 000 $ (1)
-Salary Remaining : 0 $
Milan Lucic 1 100 000 $ (1)
-Salary Remaining : 0 $
Trevor Lewis 650 000 $ (1)
-Salary Remaining : 0 $
Cory Schneider 556 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 84 223 000 $
Year 2022 : 63 881 000 $
Year 2023 : 46 925 000 $
Year 2024 : 43 258 333 $
Salary Average Commitment
Year 2021 : 76 366 000 $
Year 2022 : 56 024 000 $
Year 2023 : 39 068 000 $
Year 2024 : 35 401 333 $
Salary Cap with 1 Way Contract
Year 2021 : 84 223 000 $
Year 2022 : 63 881 000 $
Year 2023 : 46 925 000 $
Year 2024 : 43 258 333 $

Farm Players Salaries

Matt Martin 250 000 $ (4)
Salary Remaining : 0 $
David Backes 250 000 $ (1)
Salary Remaining : 0 $
Alex Chiasson 215 000 $ (1)
Salary Remaining : 0 $
Sam Gagner 200 000 $ (1)
Salary Remaining : 0 $
Jimmy Vesey 95 700 $ (1)
Salary Remaining : 0 $
Erik Gustafsson 88 000 $ (1)
Salary Remaining : 0 $
Nick Merkley 87 413 $ (1)
Salary Remaining : 0 $
Aaron Dell 80 000 $ (1)
Salary Remaining : 0 $
Mathieu Perreault 77 500 $ (1)
Salary Remaining : 0 $
Zac Rinaldo 70 000 $ (1)
Salary Remaining : 0 $
Devan Dubnyk 62 500 $ (1)
Salary Remaining : 0 $
Dustin Tokarski 60 000 $ (2)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 2021 : 1 536 112 $
Year 2022 : 310 000 $
Year 2023 : 250 000 $
Year 2024 : 250 000 $
Salary Average Commitment
Year 2021 : 1 536 112 $
Year 2022 : 310 000 $
Year 2023 : 250 000 $
Year 2024 : 250 000 $

Icedogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameLong Beach Arena
Level 1: 4500 - 150 $ - 3 642 - 80,93%
Level 2: 4500 - 125 $ - 3 614 - 80,32%
Level 3: 4500 - 75 $ - 3 683 - 81,84%
Level 4: 4700 - 74 $ - 3 759 - 79,97%
Luxury : 1050 - 250 $ - 792 - 75,47%
Total Capacity :19250

Income

Home Games Left0
Average Attendance - %15 490 - 80,47%
Average Income per Game1 563 540 $
Year to Date Revenue64 105 157 $

Expense

Pro Players Total Salaries81 297 666 $
Farm Players Total Salaries2 202 083 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 911 063 $
Farm Year To Date Expenses2 853 773 $
Pro Salary Cap To Date80 095 062 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days569 775 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 937 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 297 666 $
Estimate Under Maximum Salary Cap of 85 000 000 $3 702 334 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 21 297 666 $
Current Bank Account(325 099 $)
Projected Bank Account(325 099 $)

Pro Players Salaries

Mark Giordano 6 750 000 $ (2)
-Salary Remaining : 0 $
Timo Meier 6 000 000 $ (3)
-Salary Remaining : 0 $
Filip Forsberg 6 000 000 $ (2)
-Salary Remaining : 0 $
Travis Zajac 5 750 000 $ (1)
-Salary Remaining : 0 $
Nick Foligno 5 500 000 $ (1)
-Salary Remaining : 0 $
Bo Horvat 5 500 000 $ (3)
-Salary Remaining : 0 $
Rasmus Ristolainen 5 400 000 $ (2)
-Salary Remaining : 0 $
Mika Zibanejad 5 350 000 $ (2)
-Salary Remaining : 0 $
Tom Wilson 5 166 000 $ (4)
-Salary Remaining : 0 $
Frederik Andersen 5 000 000 $ (1)
-Salary Remaining : 0 $
Elias Lindholm 4 850 000 $ (4)
-Salary Remaining : 0 $
Jakob Chychrun 4 600 000 $ (5)
-Salary Remaining : 0 $
Jared McCann 2 940 000 $ (2)
-Salary Remaining : 0 $
Cale Makar 2 854 166 $ (1)
-Salary Remaining : 0 $
Brandon Carlo 2 850 000 $ (1)
-Salary Remaining : 0 $
Jonathan Quick 1 750 000 $ (3)
-Salary Remaining : 0 $
Derek Grant 1 500 000 $ (3)
-Salary Remaining : 0 $
Mario Ferraro 1 137 500 $ (2)
-Salary Remaining : 0 $
Maxime Comtois 925 000 $ (1)
-Salary Remaining : 0 $
Trevor Moore 775 000 $ (1)
-Salary Remaining : 0 $
Matt Nieto 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 81 297 666 $
Year 2022 : 56 943 500 $
Year 2023 : 29 366 000 $
Year 2024 : 14 616 000 $
Salary Average Commitment
Year 2021 : 70 047 666 $
Year 2022 : 56 943 500 $
Year 2023 : 29 366 000 $
Year 2024 : 14 616 000 $
Salary Cap with 1 Way Contract
Year 2021 : 81 297 666 $
Year 2022 : 56 943 500 $
Year 2023 : 29 366 000 $
Year 2024 : 14 616 000 $

Farm Players Salaries

Artturi Lehkonen 240 000 $ (1)
Salary Remaining : 0 $
Matt Benning 190 000 $ (2)
Salary Remaining : 0 $
Filip Zadina 177 500 $ (2)
Salary Remaining : 0 $
Michael Anderson 177 500 $ (2)
Salary Remaining : 0 $
Gabriel Vilardi 165 833 $ (2)
Salary Remaining : 0 $
Henri Jokiharju 127 917 $ (1)
Salary Remaining : 0 $
Christian Djoos 125 000 $ (1)
Salary Remaining : 0 $
Julien Gauthier 122 500 $ (1)
Salary Remaining : 0 $
Jesse Puljujarvi 117 500 $ (2)
Salary Remaining : 0 $
Madison Bowey 100 000 $ (2)
Salary Remaining : 0 $
Philipp Kurashev 92 500 $ (2)
Salary Remaining : 0 $
Janne Kuokkanen 92 500 $ (1)
Salary Remaining : 0 $
Cale Fleury 88 333 $ (1)
Salary Remaining : 0 $
Jacob Middleton 87 500 $ (2)
Salary Remaining : 0 $
Cody Eakin 87 500 $ (2)
Salary Remaining : 0 $
Oscar Dansk 70 000 $ (1)
Salary Remaining : 0 $
Michael Dal Colle 70 000 $ (1)
Salary Remaining : 0 $
Nate Thompson 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 2021 : 2 202 083 $
Year 2022 : 1 195 833 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 202 083 $
Year 2022 : 1 195 833 $
Year 2023 : 0 $
Year 2024 : 0 $

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameRhum Arena
Level 1: 4000 - 100 $ - 3 418 - 85,44%
Level 2: 4000 - 65 $ - 3 917 - 97,92%
Level 3: 4000 - 35 $ - 3 963 - 99,07%
Level 4: 4000 - 25 $ - 3 978 - 99,44%
Luxury : 1000 - 200 $ - 817 - 81,70%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %16 092 - 94,66%
Average Income per Game1 486 866 $
Year to Date Revenue60 961 493 $

Expense

Pro Players Total Salaries84 923 357 $
Farm Players Total Salaries804 167 $
Coaches Total Salaries2 450 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 523 601 $
Farm Year To Date Expenses1 513 295 $
Pro Salary Cap To Date82 823 629 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days601 551 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 022 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap84 923 357 $
Estimate Under Maximum Salary Cap of 85 000 000 $76 643 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 923 357 $
Current Bank Account(21 877 177 $)
Projected Bank Account(21 877 177 $)

Pro Players Salaries

Oliver Ekman-Larsson 8 250 000 $ (7)
-Salary Remaining : 0 $
Ryan Johansen 8 000 000 $ (5)
-Salary Remaining : 0 $
Logan Couture 8 000 000 $ (7)
-Salary Remaining : 0 $
Kevin Hayes 7 142 857 $ (6)
-Salary Remaining : 0 $
James Van Riemsdyk 7 000 000 $ (3)
-Salary Remaining : 0 $
Johnny Gaudreau 6 750 000 $ (2)
-Salary Remaining : 0 $
Ryan McDonagh 6 750 000 $ (6)
-Salary Remaining : 0 $
Jonathan Marchessault 5 000 000 $ (4)
-Salary Remaining : 0 $
Jonas Brodin 4 167 000 $ (1)
-Salary Remaining : 0 $
Brendan Gallagher 3 750 000 $ (1)
-Salary Remaining : 0 $
Cam Fowler 3 121 000 $ (3)
-Salary Remaining : 0 $
Danton Heinen 2 800 000 $ (1)
-Salary Remaining : 0 $
Yanni Gourde 2 500 000 $ (5)
-Salary Remaining : 0 $
Sergei Bobrovsky 2 500 000 $ (2)
-Salary Remaining : 0 $
Andrew Mangiapane 2 425 000 $ (2)
-Salary Remaining : 0 $
Jamie Oleksiak 2 317 500 $ (1)
-Salary Remaining : 0 $
Juuse Saros 1 500 000 $ (1)
-Salary Remaining : 0 $
Corey Perry 1 300 000 $ (2)
-Salary Remaining : 0 $
Barclay Goodrow 925 000 $ (1)
-Salary Remaining : 0 $
Zach Whitecloud 725 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2021 : 84 923 357 $
Year 2022 : 69 463 857 $
Year 2023 : 55 763 857 $
Year 2024 : 45 642 857 $
Salary Average Commitment
Year 2021 : 77 006 357 $
Year 2022 : 69 463 857 $
Year 2023 : 55 763 857 $
Year 2024 : 45 642 857 $
Salary Cap with 1 Way Contract
Year 2021 : 84 923 357 $
Year 2022 : 69 463 857 $
Year 2023 : 55 763 857 $
Year 2024 : 45 642 857 $

Farm Players Salaries

Robert Hagg 160 000 $ (2)
Salary Remaining : 0 $
Marcus Sorensen 150 000 $ (1)
Salary Remaining : 0 $
Dante Fabbro 149 167 $ (1)
Salary Remaining : 0 $
Antti Raanta 100 000 $ (1)
Salary Remaining : 0 $
Valtteri Filppula 85 000 $ (1)
Salary Remaining : 0 $
Tyler Ennis 85 000 $ (1)
Salary Remaining : 0 $
Riley Nash 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players7
Salary Commitment
Year 2021 : 804 167 $
Year 2022 : 160 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 804 167 $
Year 2022 : 160 000 $
Year 2023 : 0 $
Year 2024 : 0 $

LumberJacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameLe Poulailler
Level 1: 4000 - 100 $ - 3 350 - 83,76%
Level 2: 4000 - 75 $ - 3 037 - 75,93%
Level 3: 4000 - 50 $ - 3 088 - 77,21%
Level 4: 4000 - 35 $ - 3 113 - 77,83%
Luxury : 1000 - 200 $ - 790 - 79,04%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %13 379 - 78,70%
Average Income per Game1 466 567 $
Year to Date Revenue60 129 239 $

Expense

Pro Players Total Salaries80 846 357 $
Farm Players Total Salaries880 666 $
Coaches Total Salaries3 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses85 572 922 $
Farm Year To Date Expenses1 789 962 $
Pro Salary Cap To Date82 572 896 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days582 266 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 565 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap80 846 357 $
Estimate Under Maximum Salary Cap of 85 000 000 $4 153 643 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 20 846 357 $
Current Bank Account(43 175 525 $)
Projected Bank Account(43 175 525 $)

Pro Players Salaries

Mark Stone 9 500 000 $ (7)
-Salary Remaining : 0 $
Kyle Connor 7 142 857 $ (6)
-Salary Remaining : 0 $
Tuukka Rask 7 000 000 $ (1)
-Salary Remaining : 0 $
William Karlsson 5 900 000 $ (7)
-Salary Remaining : 0 $
Jake Muzzin 5 625 000 $ (4)
-Salary Remaining : 0 $
Gabriel Landeskog 5 571 000 $ (1)
-Salary Remaining : 0 $
Travis Konecny 5 500 000 $ (5)
-Salary Remaining : 0 $
Brady Skjei 5 250 000 $ (4)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 5 000 000 $ (6)
-Salary Remaining : 0 $
Rasmus Andersson 4 550 000 $ (6)
-Salary Remaining : 0 $
Andreas Johnsson 3 400 000 $ (3)
-Salary Remaining : 0 $
Victor Olofsson 3 050 000 $ (2)
-Salary Remaining : 0 $
Alexandar Georgiev 2 425 000 $ (2)
-Salary Remaining : 0 $
Jake McCabe 2 137 500 $ (1)
-Salary Remaining : 0 $
Thomas Greiss 2 000 000 $ (2)
-Salary Remaining : 0 $
Anthony Duclair 1 894 000 $ (1)
-Salary Remaining : 0 $
Samuel Blais 1 125 000 $ (1)
-Salary Remaining : 0 $
Colin White 851 000 $ (5)
-Salary Remaining : 0 $
Nicolas Aube-Kubel 806 250 $ (1)
-Salary Remaining : 0 $
Sami Vatanen 750 000 $ (1)
-Salary Remaining : 0 $
Travis Dermott 693 750 $ (1)
-Salary Remaining : 0 $
Mason Appleton 675 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 80 846 357 $
Year 2022 : 60 193 857 $
Year 2023 : 52 718 857 $
Year 2024 : 49 318 857 $
Salary Average Commitment
Year 2021 : 68 275 357 $
Year 2022 : 60 193 857 $
Year 2023 : 52 718 857 $
Year 2024 : 49 318 857 $
Salary Cap with 1 Way Contract
Year 2021 : 80 846 357 $
Year 2022 : 60 193 857 $
Year 2023 : 52 718 857 $
Year 2024 : 49 318 857 $

Farm Players Salaries

Oskar Lindblom 225 000 $ (1)
Salary Remaining : 0 $
Haydn Fleury 133 125 $ (1)
Salary Remaining : 0 $
Robert Thomas 120 833 $ (1)
Salary Remaining : 0 $
Brendan Lemieux 116 250 $ (1)
Salary Remaining : 0 $
Maxime Lajoie 83 333 $ (1)
Salary Remaining : 0 $
Frédérik Gauthier 70 000 $ (1)
Salary Remaining : 0 $
Dmytro Timashov 66 875 $ (1)
Salary Remaining : 0 $
Victor Mete 65 250 $ (1)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 2021 : 880 666 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 880 666 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Mariners



Arena Capacity - Ticket Price
Attendance - %

Arena NameOcean Center
Level 1: 4000 - 100 $ - 3 422 - 85,55%
Level 2: 4000 - 70 $ - 3 769 - 94,22%
Level 3: 4000 - 48 $ - 3 540 - 88,49%
Level 4: 4000 - 35 $ - 3 203 - 80,08%
Luxury : 1000 - 198 $ - 850 - 85,04%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %14 784 - 86,97%
Average Income per Game1 578 863 $
Year to Date Revenue64 733 380 $

Expense

Pro Players Total Salaries82 237 500 $
Farm Players Total Salaries1 537 100 $
Coaches Total Salaries1 355 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 892 752 $
Farm Year To Date Expenses2 332 959 $
Pro Salary Cap To Date82 142 779 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days576 302 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 192 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 237 500 $
Estimate Under Maximum Salary Cap of 85 000 000 $2 762 500 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 22 237 500 $
Current Bank Account(12 482 499 $)
Projected Bank Account(12 482 499 $)

Pro Players Salaries

Auston Matthews 11 639 000 $ (4)
-Salary Remaining : 0 $
Ryan Getzlaf 8 250 000 $ (1)
-Salary Remaining : 0 $
Matthew Tkachuk 7 000 000 $ (2)
-Salary Remaining : 0 $
Jordan Staal 6 325 000 $ (1)
-Salary Remaining : 0 $
Mark Scheifele 6 125 000 $ (4)
-Salary Remaining : 0 $
Thomas Chabot 6 000 000 $ (1)
-Salary Remaining : 0 $
Tomas Hertl 5 625 000 $ (2)
-Salary Remaining : 0 $
Vincent Trocheck (1 Way Contract) 4 750 000 $ (2)
-Salary Remaining : 0 $
Brett Pesce 4 025 000 $ (4)
-Salary Remaining : 0 $
Jack Hughes 3 775 000 $ (2)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 3 187 000 $ (2)
-Salary Remaining : 0 $
Jesper Bratt 2 750 000 $ (2)
-Salary Remaining : 0 $
Joel Armia 2 600 000 $ (1)
-Salary Remaining : 0 $
Travis Hamonic 2 000 000 $ (1)
-Salary Remaining : 0 $
Ilya Sorokin 2 000 000 $ (1)
-Salary Remaining : 0 $
Adam Fox 1 775 000 $ (2)
-Salary Remaining : 0 $
Kirill Kaprizov 1 387 500 $ (1)
-Salary Remaining : 0 $
Keith Yandle 1 000 000 $ (3)
-Salary Remaining : 0 $
Noel Acciari 803 000 $ (2)
-Salary Remaining : 0 $
Danny Dekeyser 621 000 $ (2)
-Salary Remaining : 0 $
Anton Khudobin 600 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 82 237 500 $
Year 2022 : 53 675 000 $
Year 2023 : 23 389 000 $
Year 2024 : 21 789 000 $
Salary Average Commitment
Year 2021 : 67 662 500 $
Year 2022 : 53 675 000 $
Year 2023 : 23 389 000 $
Year 2024 : 21 789 000 $
Salary Cap with 1 Way Contract
Year 2021 : 82 237 500 $
Year 2022 : 53 675 000 $
Year 2023 : 23 389 000 $
Year 2024 : 21 789 000 $

Farm Players Salaries

Victor Rask 250 000 $ (2)
Salary Remaining : 0 $
Cody Glass 177 500 $ (2)
Salary Remaining : 0 $
Anders Bjork 160 000 $ (3)
Salary Remaining : 0 $
Michael McLeod 142 500 $ (1)
Salary Remaining : 0 $
Laurent Brossoit 100 000 $ (1)
Salary Remaining : 0 $
Craig Anderson 100 000 $ (1)
Salary Remaining : 0 $
Rasmus Asplund 92 500 $ (1)
Salary Remaining : 0 $
Gaetan Haas 91 500 $ (1)
Salary Remaining : 0 $
Zack MacEwen 82 500 $ (2)
Salary Remaining : 0 $
Morgan Geekie 80 000 $ (1)
Salary Remaining : 0 $
Brett Kulak 75 000 $ (2)
Salary Remaining : 0 $
Jordan Gross 75 000 $ (1)
Salary Remaining : 0 $
Karl Alzner 55 600 $ (1)
Salary Remaining : 0 $
Miles Wood 55 000 $ (2)
Salary Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 2021 : 1 537 100 $
Year 2022 : 800 000 $
Year 2023 : 160 000 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 537 100 $
Year 2022 : 800 000 $
Year 2023 : 160 000 $
Year 2024 : 0 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameLe Colise
Level 1: 4100 - 90 $ - 3 894 - 94,99%
Level 2: 4100 - 70 $ - 3 884 - 94,72%
Level 3: 4100 - 50 $ - 3 222 - 78,58%
Level 4: 4100 - 30 $ - 3 965 - 96,71%
Luxury : 1000 - 190 $ - 970 - 97,01%
Total Capacity :17400

Income

Home Games Left0
Average Attendance - %15 935 - 91,58%
Average Income per Game1 630 487 $
Year to Date Revenue66 849 954 $

Expense

Pro Players Total Salaries78 472 166 $
Farm Players Total Salaries2 731 483 $
Coaches Total Salaries1 867 690 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 490 770 $
Farm Year To Date Expenses3 353 497 $
Pro Salary Cap To Date82 173 048 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days554 096 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days23 273 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 472 166 $
Estimate Under Maximum Salary Cap of 85 000 000 $6 527 834 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 18 472 166 $
Current Bank Account(33 925 387 $)
Projected Bank Account(33 925 387 $)

Pro Players Salaries

John Carlson 8 000 000 $ (6)
-Salary Remaining : 0 $
Chris Kreider 7 822 166 $ (2)
-Salary Remaining : 0 $
Aaron Ekblad (Out of Payroll) 7 500 000 $ (5)
-Salary Remaining : 0 $
David Pastrnak 6 666 666 $ (3)
-Salary Remaining : 0 $
Connor Hellebuyck 6 166 666 $ (4)
-Salary Remaining : 0 $
T.J. Oshie 5 750 000 $ (5)
-Salary Remaining : 0 $
Ondrej Palat 5 300 000 $ (2)
-Salary Remaining : 0 $
Morgan Rielly 5 000 000 $ (2)
-Salary Remaining : 0 $
Charlie McAvoy 4 900 000 $ (2)
-Salary Remaining : 0 $
Ryan Strome 4 500 000 $ (2)
-Salary Remaining : 0 $
Adam Henrique 3 850 000 $ (1)
-Salary Remaining : 0 $
Rasmus Dahlin 3 775 000 $ (1)
-Salary Remaining : 0 $
Kaapo Kakko 3 575 000 $ (2)
-Salary Remaining : 0 $
kevin Fiala 3 000 000 $ (1)
-Salary Remaining : 0 $
Vladislav Namestnikov 2 000 000 $ (2)
-Salary Remaining : 0 $
Justin Holl 2 000 000 $ (3)
-Salary Remaining : 0 $
Michael Rasmussen 1 741 667 $ (1)
-Salary Remaining : 0 $
Alexander Barabanov 1 600 001 $ (1)
-Salary Remaining : 0 $
K'Andre Miller 1 275 000 $ (3)
-Salary Remaining : 0 $
Jason Robertson 925 000 $ (2)
-Salary Remaining : 0 $
Kevin Lankinen 625 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 85 972 166 $
Year 2022 : 72 005 498 $
Year 2023 : 37 358 332 $
Year 2024 : 27 416 666 $
Salary Average Commitment
Year 2021 : 85 972 166 $
Year 2022 : 72 005 498 $
Year 2023 : 37 358 332 $
Year 2024 : 27 416 666 $
Salary Cap with 1 Way Contract
Year 2021 : 85 972 166 $
Year 2022 : 72 005 498 $
Year 2023 : 37 358 332 $
Year 2024 : 27 416 666 $

Farm Players Salaries

Ryan Donato 190 000 $ (1)
Salary Remaining : 0 $
Tyson Jost 170 417 $ (1)
Salary Remaining : 0 $
Emil Bemstrom 163 333 $ (2)
Salary Remaining : 0 $
Lawson Crouse 160 300 $ (2)
Salary Remaining : 0 $
Ivan Barbashev 147 500 $ (1)
Salary Remaining : 0 $
Sven Baertschi 140 000 $ (1)
Salary Remaining : 0 $
John Leonard 113 750 $ (2)
Salary Remaining : 0 $
Tobias Bjornfot 108 333 $ (3)
Salary Remaining : 0 $
Conor Sheary 98 700 $ (1)
Salary Remaining : 0 $
Filip Hronek 97 500 $ (1)
Salary Remaining : 0 $
Brett Howden 92 500 $ (1)
Salary Remaining : 0 $
Jayce Hawryluk 92 500 $ (1)
Salary Remaining : 0 $
Conor Timmins 92 500 $ (1)
Salary Remaining : 0 $
Filip Chlapik 92 500 $ (1)
Salary Remaining : 0 $
Jonas Johansson 90 000 $ (1)
Salary Remaining : 0 $
Calvin Petersen 85 833 $ (2)
Salary Remaining : 0 $
Caleb Jones 85 000 $ (2)
Salary Remaining : 0 $
Travis Boyd 80 150 $ (1)
Salary Remaining : 0 $
Tanner Kero 76 250 $ (1)
Salary Remaining : 0 $
Ilya Lyubushkin 75 000 $ (1)
Salary Remaining : 0 $
Dylan Coghlan 73 167 $ (1)
Salary Remaining : 0 $
Carl Grundstrom 72 500 $ (2)
Salary Remaining : 0 $
Dylan Gambrell 70 000 $ (1)
Salary Remaining : 0 $
Mike Amadio 70 000 $ (1)
Salary Remaining : 0 $
Scott Wedgewood 70 000 $ (1)
Salary Remaining : 0 $
Malcolm Subban 63 750 $ (1)
Salary Remaining : 0 $
Karson Kuhlman 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2021 : 2 731 483 $
Year 2022 : 789 049 $
Year 2023 : 108 333 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 731 483 $
Year 2022 : 789 049 $
Year 2023 : 108 333 $
Year 2024 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 4300 - 100 $ - 3 317 - 77,14%
Level 2: 4200 - 70 $ - 3 811 - 90,74%
Level 3: 4200 - 50 $ - 3 037 - 72,31%
Level 4: 4200 - 35 $ - 3 089 - 73,55%
Luxury : 1010 - 200 $ - 784 - 77,58%
Total Capacity :17910

Income

Home Games Left0
Average Attendance - %14 038 - 78,38%
Average Income per Game1 512 594 $
Year to Date Revenue62 016 357 $

Expense

Pro Players Total Salaries83 218 962 $
Farm Players Total Salaries1 934 851 $
Coaches Total Salaries1 561 500 $
Luxury Taxe Total0 $
Pro Year To Date Expenses74 371 016 $
Farm Year To Date Expenses2 124 649 $
Pro Salary Cap To Date73 596 013 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days583 291 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 300 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap83 218 962 $
Estimate Under Maximum Salary Cap of 85 000 000 $1 781 038 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 23 218 962 $
Current Bank Account(36 097 105 $)
Projected Bank Account(36 097 105 $)

Pro Players Salaries

Alexander Ovechkin 9 538 462 $ (1)
-Salary Remaining : 0 $
Brayden Schenn 6 500 000 $ (8)
-Salary Remaining : 0 $
Jake Guentzel 6 000 000 $ (4)
-Salary Remaining : 0 $
Aleksander Barkov 5 900 000 $ (2)
-Salary Remaining : 0 $
Jaccob Slavin 5 300 000 $ (5)
-Salary Remaining : 0 $
Tomas Tatar 5 300 000 $ (1)
-Salary Remaining : 0 $
Jack Johnson 4 357 000 $ (3)
-Salary Remaining : 0 $
Jeff Skinner 4 350 000 $ (1)
-Salary Remaining : 0 $
David Savard 4 250 000 $ (1)
-Salary Remaining : 0 $
Andrew Shaw 3 900 000 $ (2)
-Salary Remaining : 0 $
Jake Gardiner 3 250 000 $ (2)
-Salary Remaining : 0 $
Dustin Brown 3 100 000 $ (1)
-Salary Remaining : 0 $
Andy Greene 3 000 000 $ (1)
-Salary Remaining : 0 $
David Rittich 2 750 000 $ (1)
-Salary Remaining : 0 $
Mattias Janmark 2 300 000 $ (1)
-Salary Remaining : 0 $
Carson Soucy 2 062 500 $ (1)
-Salary Remaining : 0 $
Calle Jarnkrok 2 000 000 $ (2)
-Salary Remaining : 0 $
Jaroslav Halak 1 919 000 $ (1)
-Salary Remaining : 0 $
Brandon Sutter 1 750 000 $ (1)
-Salary Remaining : 0 $
Adam Pelech 1 600 000 $ (1)
-Salary Remaining : 0 $
Kyle Palmieri 1 340 000 $ (1)
-Salary Remaining : 0 $
Marc Staal 997 000 $ (1)
-Salary Remaining : 0 $
Jason Demers 605 000 $ (1)
-Salary Remaining : 0 $
Tyler Johnson 600 000 $ (1)
-Salary Remaining : 0 $
Jonathan Bernier 550 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2021 : 83 218 962 $
Year 2022 : 37 207 000 $
Year 2023 : 22 157 000 $
Year 2024 : 17 800 000 $
Salary Average Commitment
Year 2021 : 83 218 962 $
Year 2022 : 37 207 000 $
Year 2023 : 22 157 000 $
Year 2024 : 17 800 000 $
Salary Cap with 1 Way Contract
Year 2021 : 83 218 962 $
Year 2022 : 37 207 000 $
Year 2023 : 22 157 000 $
Year 2024 : 17 800 000 $

Farm Players Salaries

Kris Russell 250 000 $ (1)
Salary Remaining : 0 $
Matt Calvert 185 000 $ (1)
Salary Remaining : 0 $
Jamie Drysdale 177 500 $ (3)
Salary Remaining : 0 $
Cedric Paquette 165 000 $ (1)
Salary Remaining : 0 $
Noah Dobson 146 250 $ (2)
Salary Remaining : 0 $
Jon Merrill 137 500 $ (1)
Salary Remaining : 0 $
Loui Eriksson 125 001 $ (2)
Salary Remaining : 0 $
Antoine Roussel 107 600 $ (2)
Salary Remaining : 0 $
Isac Lundestrom 92 500 $ (1)
Salary Remaining : 0 $
John Hayden 92 500 $ (1)
Salary Remaining : 0 $
Jordan Weal 82 500 $ (1)
Salary Remaining : 0 $
Chris Tierney 81 000 $ (2)
Salary Remaining : 0 $
Calvin Pickard 80 000 $ (1)
Salary Remaining : 0 $
Colin Blackwell 72 500 $ (2)
Salary Remaining : 0 $
Ryan Lomberg 70 000 $ (2)
Salary Remaining : 0 $
Tyler Graovac 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 2021 : 1 934 851 $
Year 2022 : 779 851 $
Year 2023 : 177 500 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 934 851 $
Year 2022 : 779 851 $
Year 2023 : 177 500 $
Year 2024 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energie Center
Level 1: 4000 - 115 $ - 2 739 - 68,46%
Level 2: 4000 - 84 $ - 2 676 - 66,91%
Level 3: 4000 - 59 $ - 2 581 - 64,53%
Level 4: 4000 - 45 $ - 2 407 - 60,17%
Luxury : 1000 - 215 $ - 730 - 73,04%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %11 133 - 65,49%
Average Income per Game1 426 519 $
Year to Date Revenue58 487 272 $

Expense

Pro Players Total Salaries67 894 167 $
Farm Players Total Salaries1 165 000 $
Coaches Total Salaries1 850 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 331 657 $
Farm Year To Date Expenses2 686 807 $
Pro Salary Cap To Date71 231 651 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days479 126 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 582 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap67 894 167 $
Estimate Under Maximum Salary Cap of 85 000 000 $17 105 833 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 7 894 167 $
Current Bank Account(22 306 956 $)
Projected Bank Account(22 306 956 $)

Pro Players Salaries

Sidney Crosby 8 700 000 $ (3)
-Salary Remaining : 0 $
Nicklas Backstrom 7 800 000 $ (2)
-Salary Remaining : 0 $
Dylan Larkin 6 100 000 $ (3)
-Salary Remaining : 0 $
J.T. Miller 5 250 000 $ (3)
-Salary Remaining : 0 $
Ian Cole 4 250 000 $ (1)
-Salary Remaining : 0 $
Brian Dumoulin 4 100 000 $ (3)
-Salary Remaining : 0 $
Alexis Lafrenière 3 775 000 $ (3)
-Salary Remaining : 0 $
Andrei Svechnikov 3 575 000 $ (1)
-Salary Remaining : 0 $
Cam Atkinson 3 520 000 $ (4)
-Salary Remaining : 0 $
Miro Heiskanen 3 425 000 $ (1)
-Salary Remaining : 0 $
Tristan Jarry 2 625 000 $ (1)
-Salary Remaining : 0 $
Mike Matheson 2 500 000 $ (6)
-Salary Remaining : 0 $
Jesper Fast 2 000 000 $ (3)
-Salary Remaining : 0 $
Alexandre Carrier 1 820 000 $ (3)
-Salary Remaining : 0 $
John Marino 1 775 000 $ (1)
-Salary Remaining : 0 $
Quinn Hughes 1 604 167 $ (1)
-Salary Remaining : 0 $
Michael Bunting 1 475 000 $ (1)
-Salary Remaining : 0 $
Jeff Carter 1 100 000 $ (2)
-Salary Remaining : 0 $
Zach Aston-Reese 1 000 000 $ (1)
-Salary Remaining : 0 $
Teddy Blueger 750 000 $ (1)
-Salary Remaining : 0 $
Ville Husso 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2021 : 67 894 167 $
Year 2022 : 47 415 000 $
Year 2023 : 37 765 000 $
Year 2024 : 6 020 000 $
Salary Average Commitment
Year 2021 : 59 194 167 $
Year 2022 : 38 715 000 $
Year 2023 : 29 065 000 $
Year 2024 : 6 020 000 $
Salary Cap with 1 Way Contract
Year 2021 : 67 894 167 $
Year 2022 : 47 415 000 $
Year 2023 : 37 765 000 $
Year 2024 : 6 020 000 $

Farm Players Salaries

Logan O'Connor 185 000 $ (2)
Salary Remaining : 0 $
Wyatt Kalynuk 177 500 $ (2)
Salary Remaining : 0 $
Mark Friedman 155 000 $ (2)
Salary Remaining : 0 $
Ty Smith 132 500 $ (3)
Salary Remaining : 0 $
Jan Rutta 130 000 $ (2)
Salary Remaining : 0 $
Nils Hoglander 112 500 $ (3)
Salary Remaining : 0 $
Pheonix Copley 110 000 $ (2)
Salary Remaining : 0 $
Brandon Hagel 92 500 $ (1)
Salary Remaining : 0 $
Ross Colton 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players9
Salary Commitment
Year 2021 : 1 165 000 $
Year 2022 : 1 002 500 $
Year 2023 : 245 000 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 165 000 $
Year 2022 : 1 002 500 $
Year 2023 : 245 000 $
Year 2024 : 0 $

Pirates



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpectrum
Level 1: 4000 - 95 $ - 3 820 - 95,51%
Level 2: 4000 - 75 $ - 3 093 - 77,32%
Level 3: 4000 - 50 $ - 3 101 - 77,53%
Level 4: 4000 - 35 $ - 3 196 - 79,89%
Luxury : 1000 - 200 $ - 803 - 80,31%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %14 013 - 82,43%
Average Income per Game1 523 385 $
Year to Date Revenue62 458 803 $

Expense

Pro Players Total Salaries84 057 000 $
Farm Players Total Salaries512 125 $
Coaches Total Salaries1 595 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 427 991 $
Farm Year To Date Expenses1 436 174 $
Pro Salary Cap To Date79 822 946 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days587 931 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 653 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap84 057 000 $
Estimate Under Maximum Salary Cap of 85 000 000 $943 000 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 057 000 $
Current Bank Account(61 847 867 $)
Projected Bank Account(61 847 867 $)

Pro Players Salaries

Drew Doughty 11 000 000 $ (7)
-Salary Remaining : 0 $
Tyler Seguin 9 850 000 $ (7)
-Salary Remaining : 0 $
Jamie Benn 9 500 000 $ (5)
-Salary Remaining : 0 $
Alexander Edler 6 000 000 $ (1)
-Salary Remaining : 0 $
Jeff Petry 5 500 000 $ (1)
-Salary Remaining : 0 $
Tyson Barrie 5 500 000 $ (1)
-Salary Remaining : 0 $
Josh Bailey 5 000 000 $ (4)
-Salary Remaining : 0 $
Sean Couturier 4 333 333 $ (2)
-Salary Remaining : 0 $
Jared Spurgeon 3 598 000 $ (5)
-Salary Remaining : 0 $
Christian Dvorak 3 337 500 $ (1)
-Salary Remaining : 0 $
Robby Fabbri 2 950 000 $ (2)
-Salary Remaining : 0 $
Radek Faksa 2 437 500 $ (1)
-Salary Remaining : 0 $
Scott Laughton 2 300 000 $ (1)
-Salary Remaining : 0 $
Blake Coleman 1 800 000 $ (1)
-Salary Remaining : 0 $
Casey Mittelstadt 1 491 667 $ (1)
-Salary Remaining : 0 $
Scott Mayfield 1 450 000 $ (3)
-Salary Remaining : 0 $
Nick Paul 1 350 000 $ (2)
-Salary Remaining : 0 $
Ryan Murray 953 000 $ (1)
-Salary Remaining : 0 $
Yegor Sharangovich 925 000 $ (1)
-Salary Remaining : 0 $
Mathieu Joseph 925 000 $ (2)
-Salary Remaining : 0 $
Chris Driedger 900 000 $ (1)
-Salary Remaining : 0 $
Adin Hill 800 000 $ (1)
-Salary Remaining : 0 $
Tucker Poolman 775 000 $ (1)
-Salary Remaining : 0 $
Daniel Sprong 725 000 $ (2)
-Salary Remaining : 0 $
Pekka Rinne 656 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2021 : 84 057 000 $
Year 2022 : 50 681 333 $
Year 2023 : 40 398 000 $
Year 2024 : 38 948 000 $
Salary Average Commitment
Year 2021 : 84 056 999 $
Year 2022 : 50 681 332 $
Year 2023 : 40 398 000 $
Year 2024 : 38 948 000 $
Salary Cap with 1 Way Contract
Year 2021 : 84 057 000 $
Year 2022 : 50 681 333 $
Year 2023 : 40 398 000 $
Year 2024 : 38 948 000 $

Farm Players Salaries

Braydon Coburn 180 000 $ (1)
Salary Remaining : 0 $
Christian Fischer 113 750 $ (2)
Salary Remaining : 0 $
Jansen Harkins 92 500 $ (2)
Salary Remaining : 0 $
Samuel Montembeault 70 875 $ (1)
Salary Remaining : 0 $
Carter Hutton 55 000 $ (1)
Salary Remaining : 0 $
Total Farm Players5
Salary Commitment
Year 2021 : 512 125 $
Year 2022 : 206 250 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 512 125 $
Year 2022 : 206 250 $
Year 2023 : 0 $
Year 2024 : 0 $

Roadrunners



Arena Capacity - Ticket Price
Attendance - %

Arena NamePatinoire de Deleage
Level 1: 4200 - 95 $ - 3 907 - 93,02%
Level 2: 4000 - 60 $ - 3 823 - 95,58%
Level 3: 4200 - 41 $ - 3 941 - 93,83%
Level 4: 4000 - 30 $ - 3 887 - 97,18%
Luxury : 1010 - 195 $ - 959 - 94,99%
Total Capacity :17410

Income

Home Games Left0
Average Attendance - %16 518 - 94,88%
Average Income per Game1 592 204 $
Year to Date Revenue65 280 358 $

Expense

Pro Players Total Salaries79 212 835 $
Farm Players Total Salaries1 257 808 $
Coaches Total Salaries1 355 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 900 823 $
Farm Year To Date Expenses2 216 438 $
Pro Salary Cap To Date81 150 781 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days555 297 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 211 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 212 835 $
Estimate Under Maximum Salary Cap of 85 000 000 $5 787 165 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 19 212 835 $
Current Bank Account(50 188 484 $)
Projected Bank Account(50 188 484 $)

Pro Players Salaries

P.K. Subban 9 000 000 $ (2)
-Salary Remaining : 0 $
Anders Lee 7 000 000 $ (6)
-Salary Remaining : 0 $
Mathew Barzal (Out of Payroll) 7 000 000 $ (3)
-Salary Remaining : 0 $
Brandon Saad 6 000 000 $ (1)
-Salary Remaining : 0 $
Darnell Nurse 5 600 000 $ (2)
-Salary Remaining : 0 $
Anthony Cirelli 4 800 000 $ (3)
-Salary Remaining : 0 $
Alex Tuch 4 750 000 $ (6)
-Salary Remaining : 0 $
Calvin De Haan 4 550 000 $ (2)
-Salary Remaining : 0 $
Nick Schmaltz 4 387 500 $ (1)
-Salary Remaining : 0 $
Tanner Pearson 3 750 000 $ (1)
-Salary Remaining : 0 $
Will Butcher 3 733 333 $ (2)
-Salary Remaining : 0 $
Kirby Dach 3 425 000 $ (2)
-Salary Remaining : 0 $
Olli Maatta 3 062 500 $ (1)
-Salary Remaining : 0 $
Brandon Montour 2 887 500 $ (1)
-Salary Remaining : 0 $
Gustav Nyquist 2 885 000 $ (2)
-Salary Remaining : 0 $
Andrew Copp 2 280 000 $ (1)
-Salary Remaining : 0 $
James Reimer 2 100 000 $ (1)
-Salary Remaining : 0 $
Adam Boqvist 1 775 000 $ (2)
-Salary Remaining : 0 $
Jack Campbell 1 650 000 $ (2)
-Salary Remaining : 0 $
Martin Necas 1 462 500 $ (2)
-Salary Remaining : 0 $
Jeremy Swayman 1 050 000 $ (3)
-Salary Remaining : 0 $
Libor Hajek 925 000 $ (1)
-Salary Remaining : 0 $
Alex Nedeljkovic 737 500 $ (1)
-Salary Remaining : 0 $
Leo Komarov 701 001 $ (1)
-Salary Remaining : 0 $
Rocco Grimaldi 701 001 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2021 : 86 212 835 $
Year 2022 : 59 381 834 $
Year 2023 : 24 600 000 $
Year 2024 : 11 750 000 $
Salary Average Commitment
Year 2021 : 80 212 835 $
Year 2022 : 59 381 834 $
Year 2023 : 24 600 000 $
Year 2024 : 11 750 000 $
Salary Cap with 1 Way Contract
Year 2021 : 86 212 835 $
Year 2022 : 59 381 834 $
Year 2023 : 24 600 000 $
Year 2024 : 11 750 000 $

Farm Players Salaries

Michael Hutchinson 185 000 $ (2)
Salary Remaining : 0 $
Owen Tippett 165 833 $ (2)
Salary Remaining : 0 $
Jake Oettinger 138 750 $ (2)
Salary Remaining : 0 $
Devin Shore 129 375 $ (1)
Salary Remaining : 0 $
Trent Frederic 113 750 $ (1)
Salary Remaining : 0 $
Drake Caggiula 112 500 $ (1)
Salary Remaining : 0 $
Jaret Anderson-Dolan 97 500 $ (2)
Salary Remaining : 0 $
Alexandre Texier 92 500 $ (1)
Salary Remaining : 0 $
Nic Petan 77 500 $ (1)
Salary Remaining : 0 $
Greg Mckegg 75 000 $ (1)
Salary Remaining : 0 $
Brett Ritchie 70 100 $ (1)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 2021 : 1 257 808 $
Year 2022 : 587 083 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 257 808 $
Year 2022 : 587 083 $
Year 2023 : 0 $
Year 2024 : 0 $

Sens



Arena Capacity - Ticket Price
Attendance - %

Arena NamePlace Banque Scotia
Level 1: 4200 - 100 $ - 3 512 - 83,62%
Level 2: 4200 - 75 $ - 3 128 - 74,47%
Level 3: 4200 - 50 $ - 3 183 - 75,78%
Level 4: 4700 - 35 $ - 3 278 - 69,75%
Luxury : 1130 - 200 $ - 813 - 71,92%
Total Capacity :18430

Income

Home Games Left0
Average Attendance - %13 914 - 75,49%
Average Income per Game1 523 096 $
Year to Date Revenue62 446 953 $

Expense

Pro Players Total Salaries81 467 666 $
Farm Players Total Salaries882 050 $
Coaches Total Salaries2 222 110 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 963 243 $
Farm Year To Date Expenses1 295 051 $
Pro Salary Cap To Date80 352 731 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days576 932 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 593 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 467 666 $
Estimate Under Maximum Salary Cap of 85 000 000 $3 532 334 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 21 467 666 $
Current Bank Account(30 754 324 $)
Projected Bank Account(30 754 324 $)

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (5)
-Salary Remaining : 0 $
Patrice Bergeron 6 875 000 $ (2)
-Salary Remaining : 0 $
Nathan Mackinnon 6 300 000 $ (3)
-Salary Remaining : 0 $
Jakub Voracek 6 100 000 $ (1)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 6 000 000 $ (1)
-Salary Remaining : 0 $
Jonathan Huberdeau 5 900 000 $ (3)
-Salary Remaining : 0 $
Zdeno Chara 4 600 000 $ (1)
-Salary Remaining : 0 $
Darcy Kuemper 4 500 000 $ (2)
-Salary Remaining : 0 $
Devon Toews 4 100 000 $ (4)
-Salary Remaining : 0 $
David Perron 4 000 000 $ (2)
-Salary Remaining : 0 $
Mikhail Sergachev 3 600 000 $ (1)
-Salary Remaining : 0 $
Brady Tkachuk 3 425 000 $ (1)
-Salary Remaining : 0 $
Tim Stützle 3 425 000 $ (3)
-Salary Remaining : 0 $
Adam Lowry 2 916 666 $ (1)
-Salary Remaining : 0 $
Luke Glendening 1 800 000 $ (1)
-Salary Remaining : 0 $
Mike Smith 1 500 000 $ (1)
-Salary Remaining : 0 $
Cody Ceci 1 351 000 $ (1)
-Salary Remaining : 0 $
Brenden Dillon (Out of Payroll) 1 300 000 $ (4)
-Salary Remaining : 0 $
Marco Scandella 1 250 000 $ (4)
-Salary Remaining : 0 $
Mason Marchment 1 100 000 $ (1)
-Salary Remaining : 0 $
Jason Spezza 1 000 000 $ (1)
-Salary Remaining : 0 $
Niklas Hjalmarsson 950 000 $ (1)
-Salary Remaining : 0 $
Drake Batherson 800 000 $ (1)
-Salary Remaining : 0 $
Zach Parise 750 000 $ (1)
-Salary Remaining : 0 $
Kaapo Kahkonen 725 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2021 : 82 767 666 $
Year 2022 : 46 875 000 $
Year 2023 : 30 775 000 $
Year 2024 : 15 150 000 $
Salary Average Commitment
Year 2021 : 75 892 666 $
Year 2022 : 40 000 000 $
Year 2023 : 30 775 000 $
Year 2024 : 15 150 000 $
Salary Cap with 1 Way Contract
Year 2021 : 82 767 666 $
Year 2022 : 46 875 000 $
Year 2023 : 30 775 000 $
Year 2024 : 15 150 000 $

Farm Players Salaries

Ian Mitchell 177 500 $ (3)
Salary Remaining : 0 $
Nick Ritchie 162 700 $ (1)
Salary Remaining : 0 $
Oliver Wahlstrom 146 250 $ (3)
Salary Remaining : 0 $
Jake Virtanen 110 000 $ (2)
Salary Remaining : 0 $
Patrick Marleau 97 500 $ (1)
Salary Remaining : 0 $
Joe Thornton 95 000 $ (1)
Salary Remaining : 0 $
Kyle Turris 75 600 $ (4)
Salary Remaining : 0 $
Frans Nielsen 60 000 $ (2)
Salary Remaining : 0 $
Bobby Ryan 55 000 $ (2)
Salary Remaining : 0 $
Total Farm Players9
Salary Commitment
Year 2021 : 979 550 $
Year 2022 : 624 350 $
Year 2023 : 399 350 $
Year 2024 : 75 600 $
Salary Average Commitment
Year 2021 : 979 550 $
Year 2022 : 624 350 $
Year 2023 : 399 350 $
Year 2024 : 75 600 $

Stallions



Arena Capacity - Ticket Price
Attendance - %

Arena NameDoctor Pepper Center
Level 1: 4000 - 100 $ - 3 330 - 83,26%
Level 2: 4000 - 72 $ - 3 210 - 80,24%
Level 3: 4000 - 50 $ - 3 017 - 75,44%
Level 4: 4000 - 32 $ - 3 866 - 96,64%
Luxury : 1000 - 180 $ - 965 - 96,48%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %14 388 - 84,64%
Average Income per Game1 508 432 $
Year to Date Revenue61 845 725 $

Expense

Pro Players Total Salaries81 917 000 $
Farm Players Total Salaries665 750 $
Coaches Total Salaries1 630 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 102 672 $
Farm Year To Date Expenses1 577 656 $
Pro Salary Cap To Date83 352 706 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days574 076 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 963 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 917 000 $
Estimate Under Maximum Salary Cap of 85 000 000 $3 083 000 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 21 917 000 $
Current Bank Account(46 293 169 $)
Projected Bank Account(46 293 169 $)

Pro Players Salaries

Phil Kessel 8 000 000 $ (2)
-Salary Remaining : 0 $
Evgeny Kuznetsov 7 800 000 $ (5)
-Salary Remaining : 0 $
David Krejci 7 250 000 $ (1)
-Salary Remaining : 0 $
Andrei Vasilevskiy 7 125 000 $ (1)
-Salary Remaining : 0 $
Evander Kane 7 000 000 $ (5)
-Salary Remaining : 0 $
Max Pacioretty 7 000 000 $ (3)
-Salary Remaining : 0 $
Nate Schmidt 5 950 000 $ (5)
-Salary Remaining : 0 $
Colton Parayko 5 500 000 $ (2)
-Salary Remaining : 0 $
Viktor Arvidsson 4 250 000 $ (4)
-Salary Remaining : 0 $
Samuel Girard (Out of Payroll) 3 750 000 $ (1)
-Salary Remaining : 0 $
J.T. Compher 3 500 000 $ (3)
-Salary Remaining : 0 $
Jakub Vrana 3 350 000 $ (1)
-Salary Remaining : 0 $
Kasperi Kapanen 3 200 000 $ (2)
-Salary Remaining : 0 $
Nick Leddy 2 850 000 $ (1)
-Salary Remaining : 0 $
Anthony Beauvillier 2 100 000 $ (1)
-Salary Remaining : 0 $
Nick Jensen 1 917 000 $ (3)
-Salary Remaining : 0 $
Ethan Bear (Out of Payroll) 1 500 000 $ (1)
-Salary Remaining : 0 $
Colton Sceviour 1 200 000 $ (1)
-Salary Remaining : 0 $
Derek Forbort 1 100 000 $ (1)
-Salary Remaining : 0 $
Conor Garland 850 000 $ (1)
-Salary Remaining : 0 $
Anton Forsberg 775 000 $ (1)
-Salary Remaining : 0 $
Josh Leivo 600 000 $ (1)
-Salary Remaining : 0 $
Louis Domingue 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 87 167 000 $
Year 2022 : 54 117 000 $
Year 2023 : 37 417 000 $
Year 2024 : 25 000 000 $
Salary Average Commitment
Year 2021 : 71 917 000 $
Year 2022 : 46 117 000 $
Year 2023 : 37 417 000 $
Year 2024 : 25 000 000 $
Salary Cap with 1 Way Contract
Year 2021 : 87 167 000 $
Year 2022 : 54 117 000 $
Year 2023 : 37 417 000 $
Year 2024 : 25 000 000 $

Farm Players Salaries

Ilya Mikheyev 164 500 $ (2)
Salary Remaining : 0 $
William Carrier 140 000 $ (4)
Salary Remaining : 0 $
Taro Hirose 101 250 $ (1)
Salary Remaining : 0 $
Nicolas Deslauriers 100 000 $ (2)
Salary Remaining : 0 $
Mark Jankowski 90 000 $ (1)
Salary Remaining : 0 $
Tomas Jurco 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players6
Salary Commitment
Year 2021 : 665 750 $
Year 2022 : 404 500 $
Year 2023 : 140 000 $
Year 2024 : 140 000 $
Salary Average Commitment
Year 2021 : 665 750 $
Year 2022 : 404 500 $
Year 2023 : 140 000 $
Year 2024 : 140 000 $

Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 4000 - 125 $ - 3 098 - 77,44%
Level 2: 4000 - 77 $ - 3 079 - 76,99%
Level 3: 4000 - 55 $ - 3 034 - 75,86%
Level 4: 4000 - 35 $ - 3 213 - 80,33%
Luxury : 1000 - 200 $ - 797 - 79,69%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %13 222 - 77,78%
Average Income per Game1 461 134 $
Year to Date Revenue59 906 488 $

Expense

Pro Players Total Salaries83 725 833 $
Farm Players Total Salaries1 156 700 $
Coaches Total Salaries2 325 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 180 350 $
Farm Year To Date Expenses2 260 168 $
Pro Salary Cap To Date80 680 346 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days591 846 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 055 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap83 725 833 $
Estimate Under Maximum Salary Cap of 85 000 000 $1 274 167 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 23 725 833 $
Current Bank Account18 872 974 $
Projected Bank Account18 872 974 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (4)
-Salary Remaining : 0 $
Alex Pietrangelo 8 800 000 $ (7)
-Salary Remaining : 0 $
William Nylander 7 500 000 $ (4)
-Salary Remaining : 0 $
Nico Hischier 5 437 500 $ (1)
-Salary Remaining : 0 $
Seth Jones 5 400 000 $ (2)
-Salary Remaining : 0 $
Clayton Keller 5 362 500 $ (1)
-Salary Remaining : 0 $
Nino Niederreiter 5 250 000 $ (2)
-Salary Remaining : 0 $
Semyon Varlamov 5 000 000 $ (3)
-Salary Remaining : 0 $
Pierre-Luc Dubois 5 000 000 $ (2)
-Salary Remaining : 0 $
Patric Hornqvist 4 500 000 $ (3)
-Salary Remaining : 0 $
Tyler Toffoli 4 250 000 $ (4)
-Salary Remaining : 0 $
Casey Cizikas 3 350 000 $ (1)
-Salary Remaining : 0 $
Erik Cernak 2 950 000 $ (3)
-Salary Remaining : 0 $
Charlie Coyle 2 500 000 $ (6)
-Salary Remaining : 0 $
Mike Reilly 1 500 000 $ (1)
-Salary Remaining : 0 $
Josh Archibald 1 500 000 $ (2)
-Salary Remaining : 0 $
Ilya samsonov 1 475 000 $ (1)
-Salary Remaining : 0 $
Carter Rowney 1 133 333 $ (1)
-Salary Remaining : 0 $
Adam Erne 787 500 $ (1)
-Salary Remaining : 0 $
Jakub Zboril 725 000 $ (2)
-Salary Remaining : 0 $
Gustav Forsling 700 000 $ (1)
-Salary Remaining : 0 $
Dmitry Kulikov 605 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 83 725 833 $
Year 2022 : 63 375 000 $
Year 2023 : 45 500 000 $
Year 2024 : 33 050 000 $
Salary Average Commitment
Year 2021 : 83 725 833 $
Year 2022 : 63 375 000 $
Year 2023 : 45 500 000 $
Year 2024 : 33 050 000 $
Salary Cap with 1 Way Contract
Year 2021 : 83 725 833 $
Year 2022 : 63 375 000 $
Year 2023 : 45 500 000 $
Year 2024 : 33 050 000 $

Farm Players Salaries

Jakob Silfverberg 250 000 $ (4)
Salary Remaining : 0 $
Pavel Francouz 200 000 $ (2)
Salary Remaining : 0 $
Scott Harrington 163 333 $ (2)
Salary Remaining : 0 $
Connor Carrick 150 000 $ (1)
Salary Remaining : 0 $
Vinnie Hinostroza 106 700 $ (1)
Salary Remaining : 0 $
Michal Kempny 100 000 $ (2)
Salary Remaining : 0 $
Dillon Dubé 94 167 $ (1)
Salary Remaining : 0 $
Dominik Simon 92 500 $ (1)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 2021 : 1 156 700 $
Year 2022 : 713 333 $
Year 2023 : 250 000 $
Year 2024 : 250 000 $
Salary Average Commitment
Year 2021 : 1 156 700 $
Year 2022 : 713 333 $
Year 2023 : 250 000 $
Year 2024 : 250 000 $

Wolf



Arena Capacity - Ticket Price
Attendance - %

Arena NameRed Bull Arena
Level 1: 4200 - 95 $ - 3 979 - 94,73%
Level 2: 4000 - 60 $ - 3 935 - 98,38%
Level 3: 4000 - 41 $ - 3 932 - 98,31%
Level 4: 4000 - 30 $ - 3 922 - 98,04%
Luxury : 1000 - 195 $ - 962 - 96,22%
Total Capacity :17200

Income

Home Games Left0
Average Attendance - %16 730 - 97,27%
Average Income per Game1 610 081 $
Year to Date Revenue66 013 341 $

Expense

Pro Players Total Salaries80 888 842 $
Farm Players Total Salaries1 110 167 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 773 152 $
Farm Year To Date Expenses2 460 157 $
Pro Salary Cap To Date80 023 152 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days566 936 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 193 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap80 888 842 $
Estimate Under Maximum Salary Cap of 85 000 000 $4 111 158 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 20 888 842 $
Current Bank Account(24 445 286 $)
Projected Bank Account(24 445 286 $)

Pro Players Salaries

Roman Josi 10 500 000 $ (2)
-Salary Remaining : 0 $
Sebastian Aho 8 459 000 $ (4)
-Salary Remaining : 0 $
Ryan O'reilly 7 500 000 $ (3)
-Salary Remaining : 0 $
Torey Krug 6 500 000 $ (7)
-Salary Remaining : 0 $
Alex DeBrincat 6 400 000 $ (3)
-Salary Remaining : 0 $
Erik Karlsson 6 142 000 $ (2)
-Salary Remaining : 0 $
Josh Anderson 5 500 000 $ (7)
-Salary Remaining : 0 $
Adam Larsson 4 167 000 $ (1)
-Salary Remaining : 0 $
Alex Goligoski 3 775 009 $ (1)
-Salary Remaining : 0 $
Elias Pettersson (Out of Payroll) 3 775 000 $ (1)
-Salary Remaining : 0 $
Philipp Grubauer 3 333 333 $ (1)
-Salary Remaining : 0 $
Roope Hintz 3 150 000 $ (3)
-Salary Remaining : 0 $
Chandler Stephenson 2 750 000 $ (4)
-Salary Remaining : 0 $
Valeri Nichushkin 2 500 000 $ (2)
-Salary Remaining : 0 $
Evgenii Dadonov 2 100 000 $ (3)
-Salary Remaining : 0 $
Joel Farabee 1 425 000 $ (2)
-Salary Remaining : 0 $
Tage Thompson 1 400 000 $ (3)
-Salary Remaining : 0 $
Nick Suzuki 1 387 500 $ (2)
-Salary Remaining : 0 $
Filip Chytil 1 275 000 $ (1)
-Salary Remaining : 0 $
Thatcher Demko 1 050 000 $ (1)
-Salary Remaining : 0 $
Nicolas Hague 925 000 $ (2)
-Salary Remaining : 0 $
Marcus Pettersson 650 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2021 : 84 663 842 $
Year 2022 : 67 288 500 $
Year 2023 : 44 409 000 $
Year 2024 : 23 859 000 $
Salary Average Commitment
Year 2021 : 80 496 842 $
Year 2022 : 67 288 500 $
Year 2023 : 44 409 000 $
Year 2024 : 23 859 000 $
Salary Cap with 1 Way Contract
Year 2021 : 84 663 842 $
Year 2022 : 67 288 500 $
Year 2023 : 44 409 000 $
Year 2024 : 23 859 000 $

Farm Players Salaries

Micheal Ferland (Out of Payroll) 250 000 $ (2)
Salary Remaining : 0 $
Braden Holtby 225 000 $ (2)
Salary Remaining : 0 $
Steven Santini 209 500 $ (2)
Salary Remaining : 0 $
Ryan Poehling 149 167 $ (1)
Salary Remaining : 0 $
Ty Dellandrea 146 250 $ (3)
Salary Remaining : 0 $
Erik Brannstrom 137 500 $ (2)
Salary Remaining : 0 $
Xavier Ouellet 125 000 $ (2)
Salary Remaining : 0 $
Alexander Romanov 117 750 $ (2)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 2021 : 1 360 167 $
Year 2022 : 1 211 000 $
Year 2023 : 146 250 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 360 167 $
Year 2022 : 1 211 000 $
Year 2023 : 146 250 $
Year 2024 : 0 $

Wolverines

Wolverines is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameDick's Sporting Goods Stadium
Level 1: 4000 - 90 $ - 3 853 - 96,32%
Level 2: 4000 - 75 $ - 3 027 - 75,68%
Level 3: 4000 - 51 $ - 3 012 - 75,31%
Level 4: 4000 - 35 $ - 3 125 - 78,13%
Luxury : 1000 - 200 $ - 796 - 79,64%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %13 814 - 81,26%
Average Income per Game1 484 143 $
Year to Date Revenue60 849 855 $

Expense

Pro Players Total Salaries85 314 666 $
Farm Players Total Salaries2 025 278 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 792 024 $
Farm Year To Date Expenses2 264 128 $
Pro Salary Cap To Date79 242 003 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days596 282 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 683 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap85 314 666 $
Estimate Under Maximum Salary Cap of 85 000 000 $-314 666 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 25 314 666 $
Current Bank Account(12 020 788 $)
Projected Bank Account(12 020 788 $)

Pro Players Salaries

John Gibson 6 400 000 $ (7)
-Salary Remaining : 0 $
Sean Monahan 6 375 000 $ (3)
-Salary Remaining : 0 $
Josh Morrissey 6 250 000 $ (8)
-Salary Remaining : 0 $
Brock Boeser 5 875 000 $ (2)
-Salary Remaining : 0 $
Jonathan Drouin 5 500 000 $ (3)
-Salary Remaining : 0 $
Reilly Smith 5 000 000 $ (2)
-Salary Remaining : 0 $
Noah Hanifin 4 950 000 $ (4)
-Salary Remaining : 0 $
Alexander Wennberg 4 900 000 $ (3)
-Salary Remaining : 0 $
Marcus Johansson 4 500 000 $ (1)
-Salary Remaining : 0 $
John Klingberg 4 250 000 $ (2)
-Salary Remaining : 0 $
Rickard Rakell 3 800 000 $ (2)
-Salary Remaining : 0 $
Ryan Dzingel 3 375 000 $ (1)
-Salary Remaining : 0 $
MacKenzie Weegar 3 250 000 $ (3)
-Salary Remaining : 0 $
Nikita Zaitsev 3 148 000 $ (4)
-Salary Remaining : 0 $
Artem Zub 2 950 000 $ (1)
-Salary Remaining : 0 $
Oskar Sundqvist 2 750 000 $ (3)
-Salary Remaining : 0 $
Ondrej Kase 2 600 000 $ (1)
-Salary Remaining : 0 $
Frank Vatrano 2 533 333 $ (2)
-Salary Remaining : 0 $
Pavel Zacha 2 250 000 $ (2)
-Salary Remaining : 0 $
Josh Norris 1 633 333 $ (2)
-Salary Remaining : 0 $
Casey DeSmith 1 250 000 $ (2)
-Salary Remaining : 0 $
Rudolfs Balcers 925 000 $ (1)
-Salary Remaining : 0 $
Jérémy Lauzon 850 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2021 : 85 314 666 $
Year 2022 : 70 964 666 $
Year 2023 : 43 523 000 $
Year 2024 : 20 748 000 $
Salary Average Commitment
Year 2021 : 81 064 666 $
Year 2022 : 66 714 666 $
Year 2023 : 43 523 000 $
Year 2024 : 20 748 000 $
Salary Cap with 1 Way Contract
Year 2021 : 85 314 666 $
Year 2022 : 70 964 666 $
Year 2023 : 43 523 000 $
Year 2024 : 20 748 000 $

Farm Players Salaries

Evan Rodrigues 200 000 $ (1)
Salary Remaining : 0 $
Sonny Milano 170 000 $ (2)
Salary Remaining : 0 $
Zach Sanford 150 000 $ (1)
Salary Remaining : 0 $
Garnet Hathaway 150 000 $ (3)
Salary Remaining : 0 $
Robert Bortuzzo 137 500 $ (2)
Salary Remaining : 0 $
Thomas Hickey 105 078 $ (2)
Salary Remaining : 0 $
Michael Raffl 95 100 $ (1)
Salary Remaining : 0 $
Ryan Miller 95 000 $ (1)
Salary Remaining : 0 $
Rasmus Sandin 92 500 $ (2)
Salary Remaining : 0 $
Max Jones 92 500 $ (1)
Salary Remaining : 0 $
Sam Steel 92 500 $ (1)
Salary Remaining : 0 $
Nathan Beaulieu 88 000 $ (2)
Salary Remaining : 0 $
Mark Pysyk 80 000 $ (1)
Salary Remaining : 0 $
Brad Hunt 77 700 $ (1)
Salary Remaining : 0 $
Jujhar Khaira 77 500 $ (1)
Salary Remaining : 0 $
Nick Cousins 75 000 $ (2)
Salary Remaining : 0 $
Alex Galchenyuk (Out of Payroll) 75 000 $ (1)
Salary Remaining : 0 $
Dominik Kahun 66 900 $ (1)
Salary Remaining : 0 $
Chris Wagner 60 000 $ (2)
Salary Remaining : 0 $
Joakim Ryan 60 000 $ (1)
Salary Remaining : 0 $
Brendan Smith 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2021 : 2 100 278 $
Year 2022 : 878 078 $
Year 2023 : 150 000 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 100 278 $
Year 2022 : 878 078 $
Year 2023 : 150 000 $
Year 2024 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 85 000 000 $
Available Cap Space

Over Minimum of
60 000 000 $

Pro Players

Farm Players

Total Players

Bikers (87 452 203 $) 81 947 250 $ 3 052 750 $ 21 947 250 $ 261642
Blue Jackets (47 990 747 $) 84 892 625 $ 107 375 $ 24 892 625 $ 231235
Bulldogs (31 913 024 $) 84 513 381 $ 486 619 $ 24 513 381 $ 20929
Chiefs (31 987 175 $) 80 708 000 $ 4 292 000 $ 20 708 000 $ 221234
Dogbones (26 431 675 $) 73 021 000 $ 11 979 000 $ 13 021 000 $ 23023
Fighting Irish (91 330 079 $) 78 808 700 $ 6 191 300 $ 18 808 700 $ 25429
Flash (19 271 885 $) 84 088 338 $ 911 662 $ 24 088 338 $ 211233
Gongshow (78 046 103 $) 82 973 000 $ 2 027 000 $ 22 973 000 $ 211233
Icedogs (325 099 $) 81 297 666 $ 3 702 334 $ 21 297 666 $ 211839
Kraken (21 877 177 $) 84 923 357 $ 76 643 $ 24 923 357 $ 20727
LumberJacks (43 175 525 $) 80 846 357 $ 4 153 643 $ 20 846 357 $ 22830
Mariners (12 482 499 $) 82 237 500 $ 2 762 500 $ 22 237 500 $ 211435
Nordiques (33 925 387 $) 78 472 166 $ 6 527 834 $ 18 472 166 $ 212748
Oilers (36 097 105 $) 83 218 962 $ 1 781 038 $ 23 218 962 $ 251641
Penguins (22 306 956 $) 67 894 167 $ 17 105 833 $ 7 894 167 $ 21930
Pirates (61 847 867 $) 84 057 000 $ 943 000 $ 24 057 000 $ 25530
Roadrunners (50 188 484 $) 79 212 835 $ 5 787 165 $ 19 212 835 $ 251136
Sens (30 754 324 $) 81 467 666 $ 3 532 334 $ 21 467 666 $ 25934
Stallions (46 293 169 $) 81 917 000 $ 3 083 000 $ 21 917 000 $ 23629
Thunder 18 872 974 $ 83 725 833 $ 1 274 167 $ 23 725 833 $ 22830
Wolf (24 445 286 $) 80 888 842 $ 4 111 158 $ 20 888 842 $ 22830
Wolverines (12 020 788 $) 85 314 666 $ -314 666 $ 25 314 666 $ 232144