Arena Capacity - Ticket Price Attendance - % |
Arena Name | Le Colise |
Level 1: | 4100 - $100 - 0 - 0,00% |
Level 2: | 4100 - $70 - 0 - 0,00% |
Level 3: | 4100 - $50 - 0 - 0,00% |
Level 4: | 4100 - $35 - 0 - 0,00% |
Luxury : | 1000 - $205 - 0 - 0,00% |
Total Capacity : | 17400 |
Income |
Home Games Left | 36 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | $0 |
Year to Date Revenue | $0 |
Expense |
Pro Players Total Salaries | $84,870,678 |
Farm Players Total Salaries | $3,579,126 |
Coaches Total Salaries | $2,105,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $0 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $0 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Pro Remaining Season Days | 122 |
Pro Expenses Per Days | $621,372 |
Pro Estimated Expenses | $75,807,384 |
Farm Remaining Season Days | 130 |
Farm Expenses Per Days | $28,463 |
Farm Estimated Expenses | $3,700,190 |
Estimated Season Expenses | $79,507,574 |
Season Salary Cap | $84,870,678 |
Estimate Under Maximum Salary Cap of $85,000,000 | $129,322 |
Estimate Over Minimum Salary Cap of $60,000,000 | $24,870,678 |
Current Bank Account | ($7,895,860) |
Projected Bank Account | ($87,403,434) |
|
Pro Players Salaries |
Charlie McAvoy |
$9,500,000 (7) |
-Salary Remaining : |
$8,338,129 |
Filip Forsberg |
$8,500,000 (7) |
-Salary Remaining : |
$7,460,432 |
John Carlson |
$8,000,000 (3) |
-Salary Remaining : |
$7,021,583 |
Jesper Bratt |
$7,875,000 (8) |
-Salary Remaining : |
$6,911,871 |
Jason Robertson |
$7,750,000 (3) |
-Salary Remaining : |
$6,802,158 |
Nico Hischier |
$7,250,000 (4) |
-Salary Remaining : |
$6,363,309 |
Brayden Schenn |
$6,500,000 (5) |
-Salary Remaining : |
$5,705,036 |
Filip Hronek |
$4,400,000 (1) |
-Salary Remaining : |
$3,861,871 |
Sergei Bobrovsky |
$3,875,000 (2) |
-Salary Remaining : |
$3,401,079 |
Mason McTavish |
$3,425,000 (2) |
-Salary Remaining : |
$3,006,115 |
Jake Walman |
$3,400,000 (3) |
-Salary Remaining : |
$2,984,173 |
Chandler Stephenson |
$2,750,000 (1) |
-Salary Remaining : |
$2,413,669 |
Ryan McLeod |
$2,100,000 (2) |
-Salary Remaining : |
$1,843,165 |
Owen Power |
$1,850,000 (1) |
-Salary Remaining : |
$1,623,741 |
Michael Rasmussen |
$1,741,667 (1) |
-Salary Remaining : |
$1,528,657 |
Jack McBain |
$1,599,999 (2) |
-Salary Remaining : |
$1,404,316 |
Tyler Johnson |
$1,210,001 (1) |
-Salary Remaining : |
$1,062,015 |
Pavel Dorofeyev |
$825,000 (1) |
-Salary Remaining : |
$724,101 |
Martin Pospisil |
$775,000 (1) |
-Salary Remaining : |
$680,216 |
Joel Hofer |
$775,000 (2) |
-Salary Remaining : |
$680,216 |
Jalen Chatfield |
$769,011 (1) |
-Salary Remaining : |
$674,959 |
Total Pro Players | 21 |
Salary Commitment |
Year 2024 : $84,870,678 |
Year 2025 : $70,549,999 |
Year 2026 : $58,775,000 |
Year 2027 : $39,625,000 |
Salary Average Commitment |
Year 2024 : $84,870,678 |
Year 2025 : $70,549,999 |
Year 2026 : $58,775,000 |
Year 2027 : $39,625,000 |
Salary Cap with 1 Way Contract |
Year 2024 : $84,870,678 |
Year 2025 : $70,549,999 |
Year 2026 : $58,775,000 |
Year 2027 : $39,625,000 |
|
Farm Players Salaries |
Kevin Lankinen |
$200,000 (1) |
Salary Remaining : |
$176,871 |
Ryan Donato |
$200,000 (2) |
Salary Remaining : |
$176,871 |
Klim Kostin |
$200,000 (2) |
Salary Remaining : |
$176,871 |
Brett Howden |
$190,000 (2) |
Salary Remaining : |
$168,027 |
Philip Broberg |
$177,500 (1) |
Salary Remaining : |
$156,973 |
Morgan Barron |
$177,500 (1) |
Salary Remaining : |
$156,973 |
Vasily Podkolzin |
$177,500 (1) |
Salary Remaining : |
$156,973 |
Nils Lundkvist (Out of Payroll) |
$177,500 (1) |
Salary Remaining : |
$156,973 |
Pavel Mintyukov |
$170,167 (3) |
Salary Remaining : |
$150,487 |
Emil Bemstrom |
$163,333 (1) |
Salary Remaining : |
$144,444 |
Jackson LaCombe |
$138,750 (1) |
Salary Remaining : |
$122,704 |
Carl Grundstrom |
$130,000 (1) |
Salary Remaining : |
$114,966 |
Zachary Bolduc |
$127,583 (3) |
Salary Remaining : |
$112,829 |
Rasmus Kupari |
$111,250 (2) |
Salary Remaining : |
$98,384 |
Conor Timmins |
$110,000 (2) |
Salary Remaining : |
$97,279 |
Tobias Bjornfot |
$108,333 (2) |
Salary Remaining : |
$95,805 |
Henry Thrun |
$103,125 (1) |
Salary Remaining : |
$91,199 |
Aliaksei Protas |
$95,000 (1) |
Salary Remaining : |
$84,014 |
Lukas Dostal |
$94,167 (2) |
Salary Remaining : |
$83,277 |
Juuso Parssinen |
$92,500 (1) |
Salary Remaining : |
$81,803 |
Jonatan Berggren |
$92,500 (1) |
Salary Remaining : |
$81,803 |
Adam Ruzicka |
$85,000 (1) |
Salary Remaining : |
$75,170 |
Daniil Miromanov |
$83,500 (1) |
Salary Remaining : |
$73,844 |
Luke Evangelista |
$82,500 (2) |
Salary Remaining : |
$72,959 |
Zac Jones |
$81,250 (2) |
Salary Remaining : |
$71,854 |
Wade Allison |
$78,500 (1) |
Salary Remaining : |
$69,422 |
Declan Chisholm |
$77,500 (1) |
Salary Remaining : |
$68,537 |
Scott Perunovich |
$77,500 (1) |
Salary Remaining : |
$68,537 |
David Gustafsson |
$77,500 (1) |
Salary Remaining : |
$68,537 |
Joseph Woll |
$76,667 (2) |
Salary Remaining : |
$67,800 |
Total Farm Players | 30 |
Salary Commitment |
Year 2024 : $3,756,625 |
Year 2025 : $1,551,917 |
Year 2026 : $297,750 |
Year 2027 : $0 |
Salary Average Commitment |
Year 2024 : $3,756,625 |
Year 2025 : $1,551,917 |
Year 2026 : $297,750 |
Year 2027 : $0 |
|