Connexion

Bikers



Arena Capacity - Ticket Price
Attendance - %

Arena NameJailhouse Rockin Center
Level 1: 4000 - $99 - 0 - 0,00%
Level 2: 4000 - $69 - 0 - 0,00%
Level 3: 4000 - $44 - 0 - 0,00%
Level 4: 4000 - $32 - 0 - 0,00%
Luxury : 1100 - $165 - 0 - 0,00%
Total Capacity :17100

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,593,497
Farm Players Total Salaries$2,875,100
Coaches Total Salaries$1,156,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$85,593,497
Estimate Under Maximum Salary Cap of $85,000,000-$593,497
Estimate Over Minimum Salary Cap of $60,000,000 $25,593,497
Current Bank Account($33,012,327)
Projected Bank Account($33,012,327)

Pro Players Salaries

Connor McDavid $12,500,000 (4)
-Salary Remaining : $12,500,000
Steven Stamkos $8,500,000 (2)
-Salary Remaining : $8,500,000
Blake Wheeler $8,250,000 (2)
-Salary Remaining : $8,250,000
Victor Hedman $7,875,000 (3)
-Salary Remaining : $7,875,000
Ryan O'reilly $7,500,000 (1)
-Salary Remaining : $7,500,000
Joe Pavelski $7,000,000 (1)
-Salary Remaining : $7,000,000
Joel Eriksson Ek $5,250,000 (7)
-Salary Remaining : $5,250,000
Nick Bjugstad $3,210,739 (1)
-Salary Remaining : $3,210,739
Brayden McNabb $2,850,000 (3)
-Salary Remaining : $2,850,000
Jordan Kyrou $2,800,000 (1)
-Salary Remaining : $2,800,000
Kailer Yamamoto $2,377,587 (2)
-Salary Remaining : $2,377,587
Robby Fabbri $2,121,212 (3)
-Salary Remaining : $2,121,212
Dylan Cozens $1,775,000 (1)
-Salary Remaining : $1,775,000
Dominik Kubalik $1,741,008 (2)
-Salary Remaining : $1,741,008
Nico Sturm $1,648,000 (3)
-Salary Remaining : $1,648,000
Troy Terry $1,491,667 (1)
-Salary Remaining : $1,491,667
Cal Clutterbuck $1,257,257 (2)
-Salary Remaining : $1,257,257
Derek Forbort $1,247,017 (2)
-Salary Remaining : $1,247,017
T.J. Brodie $1,205,205 (2)
-Salary Remaining : $1,205,205
Dylan DeMelo $1,186,186 (2)
-Salary Remaining : $1,186,186
Tomas Tatar $947,947 (1)
-Salary Remaining : $947,947
Calvin Petersen $800,001 (3)
-Salary Remaining : $800,001
Connor Murphy $759,759 (4)
-Salary Remaining : $759,759
Keegan Kolesar $659,659 (3)
-Salary Remaining : $659,659
Martin Jones $640,253 (2)
-Salary Remaining : $640,253
Total Pro Players25
Salary Commitment
Year 2023 : $85,593,497
Year 2024 : $60,868,144
Year 2025 : $34,463,631
Year 2026 : $18,509,759
Salary Average Commitment
Year 2023 : $85,593,497
Year 2024 : $60,868,144
Year 2025 : $34,463,631
Year 2026 : $18,509,759
Salary Cap with 1 Way Contract
Year 2023 : $85,593,497
Year 2024 : $60,868,144
Year 2025 : $34,463,631
Year 2026 : $18,509,759

Farm Players Salaries

Nicolas Hague $229,415 (3)
Salary Remaining : $229,415
Evgenii Dadonov $210,000 (1)
Salary Remaining : $210,000
Ryan Reaves $175,000 (1)
Salary Remaining : $175,000
Vinnie Hinostroza $170,000 (1)
Salary Remaining : $170,000
Kevin Labanc $144,456 (2)
Salary Remaining : $144,456
Zemgus Girgensons $134,705 (1)
Salary Remaining : $134,705
Andrew Cogliano $125,000 (1)
Salary Remaining : $125,000
Troy Stecher $125,000 (1)
Salary Remaining : $125,000
Nick Bonino $124,705 (1)
Salary Remaining : $124,705
Michael Del Zotto $124,705 (1)
Salary Remaining : $124,705
James Neal $121,999 (1)
Salary Remaining : $121,999
Matt Grzelcyk $120,521 (2)
Salary Remaining : $120,521
Henrik Borgstrom $100,000 (1)
Salary Remaining : $100,000
Curtis Lazar $100,000 (3)
Salary Remaining : $100,000
Ben Hutton $98,799 (2)
Salary Remaining : $98,799
Luke Schenn $98,799 (1)
Salary Remaining : $98,799
Radim Simek $97,898 (2)
Salary Remaining : $97,898
Zack Kassian $97,898 (2)
Salary Remaining : $97,898
Dennis Cholowski $92,500 (2)
Salary Remaining : $92,500
Jesper Boqvist $92,500 (1)
Salary Remaining : $92,500
Keith Kinkaid $75,000 (1)
Salary Remaining : $75,000
Evgeny Svechnikov $75,000 (1)
Salary Remaining : $75,000
Patrik Nemeth $72,500 (2)
Salary Remaining : $72,500
Milan Lucic $68,701 (1)
Salary Remaining : $68,701
Total Farm Players24
Salary Commitment
Year 2023 : $2,875,099
Year 2024 : $1,053,985
Year 2025 : $329,415
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,875,099
Year 2024 : $1,053,985
Year 2025 : $329,415
Year 2026 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 4000 - $104 - 0 - 0,00%
Level 2: 4000 - $79 - 0 - 0,00%
Level 3: 4000 - $54 - 0 - 0,00%
Level 4: 4000 - $39 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,864,666
Farm Players Total Salaries$932,384
Coaches Total Salaries$2,376,440
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$67,864,666
Estimate Under Maximum Salary Cap of $85,000,000$17,135,334
Estimate Over Minimum Salary Cap of $60,000,000 $7,864,666
Current Bank Account($25,208,820)
Projected Bank Account($25,208,820)

Pro Players Salaries

Zach Werenski $9,583,333 (6)
-Salary Remaining : $9,583,333
Patrik Laine $8,700,000 (4)
-Salary Remaining : $8,700,000
Andrei Kuzmenko $7,700,000 (1)
-Salary Remaining : $7,700,000
Ivan Provorov $6,750,000 (3)
-Salary Remaining : $6,750,000
Seth Jones $5,200,000 (4)
-Salary Remaining : $5,200,000
Alexander Wennberg $4,900,000 (1)
-Salary Remaining : $4,900,000
Alexis Lafrenière $3,775,000 (1)
-Salary Remaining : $3,775,000
Oskar Sundqvist $2,750,000 (1)
-Salary Remaining : $2,750,000
Oliver Kylington $2,500,000 (2)
-Salary Remaining : $2,500,000
Jake Bean $2,333,333 (2)
-Salary Remaining : $2,333,333
Trevor Van Riemsdyk $2,300,000 (1)
-Salary Remaining : $2,300,000
Vladislav Namestnikov $1,600,000 (1)
-Salary Remaining : $1,600,000
Samuel Blais $1,525,000 (1)
-Salary Remaining : $1,525,000
Alexander Barabanov $1,200,000 (2)
-Salary Remaining : $1,200,000
Jaroslav Halak $1,100,000 (1)
-Salary Remaining : $1,100,000
Sam Gagner $1,100,000 (1)
-Salary Remaining : $1,100,000
Kyle Okposo $1,097,000 (1)
-Salary Remaining : $1,097,000
Daniil Tarasov $1,050,000 (3)
-Salary Remaining : $1,050,000
Michael Hutchinson $901,000 (1)
-Salary Remaining : $901,000
Zach Aston-Reese $900,000 (1)
-Salary Remaining : $900,000
Michael Eyssimont $900,000 (1)
-Salary Remaining : $900,000
Total Pro Players21
Salary Commitment
Year 2023 : $67,864,666
Year 2024 : $37,316,666
Year 2025 : $31,283,333
Year 2026 : $23,483,333
Salary Average Commitment
Year 2023 : $67,864,666
Year 2024 : $37,316,666
Year 2025 : $31,283,333
Year 2026 : $23,483,333
Salary Cap with 1 Way Contract
Year 2023 : $67,864,666
Year 2024 : $37,316,666
Year 2025 : $31,283,333
Year 2026 : $23,483,333

Farm Players Salaries

Yegor Sharangovich $200,000 (1)
Salary Remaining : $200,000
Kent Johnson $185,000 (2)
Salary Remaining : $185,000
Yegor Chinakhov (Out of Payroll) $132,500 (1)
Salary Remaining : $132,500
Arthur Kaliyev $106,667 (2)
Salary Remaining : $106,667
Calen Addison $94,167 (1)
Salary Remaining : $94,167
Dustin Tokarski $90,100 (1)
Salary Remaining : $90,100
Jon Gillies $90,100 (1)
Salary Remaining : $90,100
Laurent Dauphin $90,100 (1)
Salary Remaining : $90,100
Liam Foudy $76,250 (2)
Salary Remaining : $76,250
Total Farm Players9
Salary Commitment
Year 2023 : $1,064,884
Year 2024 : $367,917
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,064,884
Year 2024 : $367,917
Year 2025 : $0
Year 2026 : $0

Braves



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Boréale
Level 1: 4000 - $115 - 0 - 0,00%
Level 2: 4000 - $85 - 0 - 0,00%
Level 3: 4000 - $65 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $175 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,400,002
Farm Players Total Salaries$1,339,584
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,400,002
Estimate Under Maximum Salary Cap of $85,000,000$10,599,998
Estimate Over Minimum Salary Cap of $60,000,000 $14,400,002
Current Bank Account$4,705,183
Projected Bank Account$4,705,183

Pro Players Salaries

Patrick Kane $10,500,000 (1)
-Salary Remaining : $10,500,000
Tyler Seguin $9,850,000 (5)
-Salary Remaining : $9,850,000
Sean Monahan $6,375,000 (1)
-Salary Remaining : $6,375,000
Oliver Bjorkstrand $5,400,000 (4)
-Salary Remaining : $5,400,000
Samuel Girard $5,000,000 (5)
-Salary Remaining : $5,000,000
Rasmus Andersson $4,550,000 (4)
-Salary Remaining : $4,550,000
Frank Vatrano $3,650,000 (3)
-Salary Remaining : $3,650,000
Josh Manson $3,225,001 (2)
-Salary Remaining : $3,225,001
Kasperi Kapanen $3,200,000 (2)
-Salary Remaining : $3,200,000
Matt Roy $3,150,000 (2)
-Salary Remaining : $3,150,000
Brendan Gallagher $3,000,000 (2)
-Salary Remaining : $3,000,000
Nick Ritchie $2,500,000 (1)
-Salary Remaining : $2,500,000
Marc Staal $2,225,000 (1)
-Salary Remaining : $2,225,000
Erik Gustafsson $1,750,000 (1)
-Salary Remaining : $1,750,000
Ian Cole $1,500,001 (1)
-Salary Remaining : $1,500,001
Luke Glendening $1,500,000 (1)
-Salary Remaining : $1,500,000
Petr Mrazek $1,500,000 (2)
-Salary Remaining : $1,500,000
Semyon Varlamov $1,100,000 (1)
-Salary Remaining : $1,100,000
Samuel Montembeault $1,000,000 (2)
-Salary Remaining : $1,000,000
Tyler Motte $950,000 (1)
-Salary Remaining : $950,000
Tommy Novak $900,000 (1)
-Salary Remaining : $900,000
Rafaël Harvey-Pinard $825,000 (1)
-Salary Remaining : $825,000
Phil Kessel $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players23
Salary Commitment
Year 2023 : $74,400,002
Year 2024 : $43,525,001
Year 2025 : $28,450,000
Year 2026 : $24,800,000
Salary Average Commitment
Year 2023 : $63,900,002
Year 2024 : $43,525,001
Year 2025 : $28,450,000
Year 2026 : $24,800,000
Salary Cap with 1 Way Contract
Year 2023 : $74,400,002
Year 2024 : $43,525,001
Year 2025 : $28,450,000
Year 2026 : $24,800,000

Farm Players Salaries

Casey DeSmith $180,000 (2)
Salary Remaining : $180,000
Cal Foote $142,500 (1)
Salary Remaining : $142,500
Alex Belzile $97,500 (1)
Salary Remaining : $97,500
Vincent Desharnais $95,000 (2)
Salary Remaining : $95,000
Jack Drury $92,500 (2)
Salary Remaining : $92,500
Jansen Harkins $92,500 (2)
Salary Remaining : $92,500
Slater Koekkoek $92,500 (1)
Salary Remaining : $92,500
Zach Bogosian $88,000 (1)
Salary Remaining : $88,000
Arber Xhekaj $82,833 (2)
Salary Remaining : $82,833
A.J. Greer $76,250 (2)
Salary Remaining : $76,250
Maxime Lajoie $75,001 (1)
Salary Remaining : $75,001
Fabian Zetterlund $75,000 (1)
Salary Remaining : $75,000
Travis Boyd $75,000 (2)
Salary Remaining : $75,000
Brandon Duhaime $75,000 (1)
Salary Remaining : $75,000
Total Farm Players14
Salary Commitment
Year 2023 : $1,339,584
Year 2024 : $694,083
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,339,584
Year 2024 : $694,083
Year 2025 : $0
Year 2026 : $0

Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Shimano
Level 1: 4000 - $100 - 0 - 0,00%
Level 2: 4000 - $70 - 0 - 0,00%
Level 3: 4000 - $45 - 0 - 0,00%
Level 4: 4900 - $32 - 0 - 0,00%
Luxury : 1000 - $191 - 0 - 0,00%
Total Capacity :17900

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,908,341
Farm Players Total Salaries$994,584
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$83,908,341
Estimate Under Maximum Salary Cap of $85,000,000$1,091,659
Estimate Over Minimum Salary Cap of $60,000,000 $23,908,341
Current Bank Account($11,610,204)
Projected Bank Account($11,610,204)

Pro Players Salaries

John Tavares $11,000,000 (3)
-Salary Remaining : $11,000,000
Anze Kopitar $10,000,000 (2)
-Salary Remaining : $10,000,000
Nikita Kucherov $9,500,000 (5)
-Salary Remaining : $9,500,000
Nick Suzuki $7,875,000 (8)
-Salary Remaining : $7,875,000
Sam Reinhart $6,500,000 (2)
-Salary Remaining : $6,500,000
Igor Shesterkin $5,666,667 (3)
-Salary Remaining : $5,666,667
Zach Hyman $5,500,000 (6)
-Salary Remaining : $5,500,000
John Marino $3,500,007 (5)
-Salary Remaining : $3,500,007
Brandon Montour $3,500,000 (2)
-Salary Remaining : $3,500,000
Mason McTavish $3,425,000 (3)
-Salary Remaining : $3,425,000
Ryan Graves $3,166,667 (1)
-Salary Remaining : $3,166,667
Matt Murray $2,500,000 (2)
-Salary Remaining : $2,500,000
Ryan Hartman $1,900,000 (2)
-Salary Remaining : $1,900,000
Evan Bouchard $1,658,333 (1)
-Salary Remaining : $1,658,333
Damon Severson $1,600,000 (1)
-Salary Remaining : $1,600,000
Jani Hakanpaa $1,500,000 (2)
-Salary Remaining : $1,500,000
Nic Dowd $1,300,000 (3)
-Salary Remaining : $1,300,000
Sam Lafferty $1,150,000 (2)
-Salary Remaining : $1,150,000
Martin Fehervary $941,667 (1)
-Salary Remaining : $941,667
Pyotr Kochetkov $925,000 (1)
-Salary Remaining : $925,000
Tanner Jeannot $800,000 (1)
-Salary Remaining : $800,000
Total Pro Players21
Salary Commitment
Year 2023 : $83,908,341
Year 2024 : $74,816,674
Year 2025 : $47,766,674
Year 2026 : $26,375,007
Salary Average Commitment
Year 2023 : $83,908,341
Year 2024 : $74,816,674
Year 2025 : $47,766,674
Year 2026 : $26,375,007
Salary Cap with 1 Way Contract
Year 2023 : $83,908,341
Year 2024 : $74,816,674
Year 2025 : $47,766,674
Year 2026 : $26,375,007

Farm Players Salaries

Jacob Bryson $185,000 (2)
Salary Remaining : $185,000
Juuso Valimaki $155,000 (1)
Salary Remaining : $155,000
Beck Malenstyn $152,500 (2)
Salary Remaining : $152,500
Alex Newhook $149,167 (1)
Salary Remaining : $149,167
Dylan Holloway $144,167 (2)
Salary Remaining : $144,167
Peyton Krebs $133,750 (2)
Salary Remaining : $133,750
Dan Vladar $75,000 (1)
Salary Remaining : $75,000
Total Farm Players7
Salary Commitment
Year 2023 : $994,584
Year 2024 : $615,417
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $994,584
Year 2024 : $615,417
Year 2025 : $0
Year 2026 : $0

Chiefs



Arena Capacity - Ticket Price
Attendance - %

Arena NameWar memorial Arena
Level 1: 4000 - $100 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 4000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,835,500
Farm Players Total Salaries$427,167
Coaches Total Salaries$1,485,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$80,835,500
Estimate Under Maximum Salary Cap of $85,000,000$4,164,500
Estimate Over Minimum Salary Cap of $60,000,000 $20,835,500
Current Bank Account$4,747,501
Projected Bank Account$4,747,501

Pro Players Salaries

Dougie Hamilton $9,000,000 (6)
-Salary Remaining : $9,000,000
Claude Giroux $8,275,000 (3)
-Salary Remaining : $8,275,000
Mats Zuccarello $6,000,000 (2)
-Salary Remaining : $6,000,000
Pierre-Luc Dubois $6,000,000 (1)
-Salary Remaining : $6,000,000
Jonathan Huberdeau $5,900,000 (1)
-Salary Remaining : $5,900,000
Jason Zucker $5,500,000 (1)
-Salary Remaining : $5,500,000
Joel Farabee $5,000,000 (5)
-Salary Remaining : $5,000,000
Reilly Smith $5,000,000 (3)
-Salary Remaining : $5,000,000
Tyler Bertuzzi $4,750,000 (1)
-Salary Remaining : $4,750,000
Tyson Barrie $4,500,000 (2)
-Salary Remaining : $4,500,000
Lawson Crouse $4,300,000 (5)
-Salary Remaining : $4,300,000
Brian Dumoulin $4,100,000 (1)
-Salary Remaining : $4,100,000
Adam Lowry $3,250,000 (4)
-Salary Remaining : $3,250,000
Alex Stalock $1,000,000 (1)
-Salary Remaining : $1,000,000
John Klingberg $940,000 (1)
-Salary Remaining : $940,000
Jack Campbell $919,000 (1)
-Salary Remaining : $919,000
Haydn Fleury $860,000 (2)
-Salary Remaining : $860,000
Paul Cotter $850,000 (1)
-Salary Remaining : $850,000
Filip Gustavsson $787,500 (1)
-Salary Remaining : $787,500
Daniel Sprong $750,000 (1)
-Salary Remaining : $750,000
Dakota Joshua $679,000 (2)
-Salary Remaining : $679,000
Sebastian Aho $625,000 (2)
-Salary Remaining : $625,000
Robert Bortuzzo $625,000 (2)
-Salary Remaining : $625,000
Phillip Di Giuseppe $625,000 (1)
-Salary Remaining : $625,000
Alex Goligoski $600,000 (2)
-Salary Remaining : $600,000
Total Pro Players25
Salary Commitment
Year 2023 : $80,835,500
Year 2024 : $48,714,000
Year 2025 : $34,825,000
Year 2026 : $21,550,000
Salary Average Commitment
Year 2023 : $80,835,500
Year 2024 : $48,714,000
Year 2025 : $34,825,000
Year 2026 : $21,550,000
Salary Cap with 1 Way Contract
Year 2023 : $80,835,500
Year 2024 : $48,714,000
Year 2025 : $34,825,000
Year 2026 : $21,550,000

Farm Players Salaries

Warren Foegele $250,000 (2)
Salary Remaining : $250,000
Anthony Stolarz $95,000 (1)
Salary Remaining : $95,000
Mark Kastelic $82,167 (1)
Salary Remaining : $82,167
Total Farm Players3
Salary Commitment
Year 2023 : $427,167
Year 2024 : $250,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $427,167
Year 2024 : $250,000
Year 2025 : $0
Year 2026 : $0

Dogbones



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Parent
Level 1: 4100 - $100 - 0 - 0,00%
Level 2: 4100 - $73 - 0 - 0,00%
Level 3: 4000 - $53 - 0 - 0,00%
Level 4: 4000 - $34 - 0 - 0,00%
Luxury : 1030 - $200 - 0 - 0,00%
Total Capacity :17230

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,346,500
Farm Players Total Salaries$681,250
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$84,346,500
Estimate Under Maximum Salary Cap of $85,000,000$653,500
Estimate Over Minimum Salary Cap of $60,000,000 $24,346,500
Current Bank Account$6,674,658
Projected Bank Account$6,674,658

Pro Players Salaries

Jack Eichel $10,000,000 (4)
-Salary Remaining : $10,000,000
Brent Burns $8,000,000 (3)
-Salary Remaining : $8,000,000
Jacob Trouba $8,000,000 (4)
-Salary Remaining : $8,000,000
Vladimir Tarasenko $7,500,000 (1)
-Salary Remaining : $7,500,000
William Nylander $7,500,000 (2)
-Salary Remaining : $7,500,000
Patrice Bergeron $6,875,000 (1)
-Salary Remaining : $6,875,000
Linus Ullmark $5,000,000 (3)
-Salary Remaining : $5,000,000
David Perron $4,750,000 (2)
-Salary Remaining : $4,750,000
Devon Toews $4,100,000 (2)
-Salary Remaining : $4,100,000
Boone Jenner $3,750,000 (4)
-Salary Remaining : $3,750,000
Jared Spurgeon $3,598,000 (3)
-Salary Remaining : $3,598,000
Nick Paul $3,150,000 (7)
-Salary Remaining : $3,150,000
Nicolas Roy $3,000,000 (5)
-Salary Remaining : $3,000,000
Mike Matheson $2,500,000 (4)
-Salary Remaining : $2,500,000
Kirill Marchenko $1,562,500 (2)
-Salary Remaining : $1,562,500
Alec Martinez $1,500,000 (2)
-Salary Remaining : $1,500,000
Derek Ryan $1,491,000 (1)
-Salary Remaining : $1,491,000
Eric Staal $750,000 (1)
-Salary Remaining : $750,000
Alex Lyon $660,000 (1)
-Salary Remaining : $660,000
Jonathan Toews $660,000 (1)
-Salary Remaining : $660,000
Total Pro Players20
Salary Commitment
Year 2023 : $84,346,500
Year 2024 : $66,410,500
Year 2025 : $46,998,000
Year 2026 : $30,400,000
Salary Average Commitment
Year 2023 : $76,846,500
Year 2024 : $66,410,500
Year 2025 : $46,998,000
Year 2026 : $30,400,000
Salary Cap with 1 Way Contract
Year 2023 : $84,346,500
Year 2024 : $66,410,500
Year 2025 : $46,998,000
Year 2026 : $30,400,000

Farm Players Salaries

Marco Scandella $125,000 (2)
Salary Remaining : $125,000
Jacob Larsson $120,000 (1)
Salary Remaining : $120,000
John Moore $110,000 (1)
Salary Remaining : $110,000
Connor Clifton $100,000 (1)
Salary Remaining : $100,000
Brendan Gaunce $76,250 (2)
Salary Remaining : $76,250
Collin Delia $75,000 (1)
Salary Remaining : $75,000
Michael McCarron $75,000 (1)
Salary Remaining : $75,000
Total Farm Players7
Salary Commitment
Year 2023 : $681,250
Year 2024 : $201,250
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $681,250
Year 2024 : $201,250
Year 2025 : $0
Year 2026 : $0

Fighting Irish



Arena Capacity - Ticket Price
Attendance - %

Arena NameChicago Stadium
Level 1: 4000 - $110 - 0 - 0,00%
Level 2: 4000 - $80 - 0 - 0,00%
Level 3: 4100 - $55 - 0 - 0,00%
Level 4: 4100 - $40 - 0 - 0,00%
Luxury : 1000 - $210 - 0 - 0,00%
Total Capacity :17200

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,950,000
Farm Players Total Salaries$699,550
Coaches Total Salaries$1,375,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$77,950,000
Estimate Under Maximum Salary Cap of $85,000,000$7,050,000
Estimate Over Minimum Salary Cap of $60,000,000 $17,950,000
Current Bank Account($43,171,614)
Projected Bank Account($43,171,614)

Pro Players Salaries

Matt Duchene $8,100,000 (1)
-Salary Remaining : $8,100,000
Thomas Chabot $8,000,000 (6)
-Salary Remaining : $8,000,000
Tomas Hertl $6,500,000 (8)
-Salary Remaining : $6,500,000
Alex DeBrincat $6,400,000 (1)
-Salary Remaining : $6,400,000
Matt Dumba $6,000,000 (1)
-Salary Remaining : $6,000,000
Andre Burakovsky (Out of Payroll) $5,500,000 (5)
-Salary Remaining : $5,500,000
Frederik Andersen $4,500,000 (1)
-Salary Remaining : $4,500,000
Juraj Slafkovsky $4,450,000 (3)
-Salary Remaining : $4,450,000
Joel Edmundson $4,250,000 (2)
-Salary Remaining : $4,250,000
Alexander Kerfoot $3,500,000 (1)
-Salary Remaining : $3,500,000
Jamie Oleksiak $3,175,000 (2)
-Salary Remaining : $3,175,000
Brock McGinn $2,750,000 (3)
-Salary Remaining : $2,750,000
Kevin Shattenkirk $2,750,000 (1)
-Salary Remaining : $2,750,000
Adam Henrique $2,500,000 (2)
-Salary Remaining : $2,500,000
Ivan Barbashev $2,250,000 (1)
-Salary Remaining : $2,250,000
Ondrej Palat $2,250,000 (4)
-Salary Remaining : $2,250,000
Evan Rodrigues $2,000,000 (1)
-Salary Remaining : $2,000,000
Erik Johnson $1,575,000 (1)
-Salary Remaining : $1,575,000
David Kampf $1,500,000 (1)
-Salary Remaining : $1,500,000
Anton Forsberg $1,500,000 (3)
-Salary Remaining : $1,500,000
Joel Armia $1,150,000 (2)
-Salary Remaining : $1,150,000
Charlie Lindgren $1,100,000 (3)
-Salary Remaining : $1,100,000
Nikita Zaitsev $900,000 (1)
-Salary Remaining : $900,000
Jonathan Drouin $850,000 (1)
-Salary Remaining : $850,000
Total Pro Players24
Salary Commitment
Year 2023 : $83,450,000
Year 2024 : $43,125,000
Year 2025 : $32,050,000
Year 2026 : $22,250,000
Salary Average Commitment
Year 2023 : $83,450,000
Year 2024 : $43,125,000
Year 2025 : $32,050,000
Year 2026 : $22,250,000
Salary Cap with 1 Way Contract
Year 2023 : $83,450,000
Year 2024 : $43,125,000
Year 2025 : $32,050,000
Year 2026 : $22,250,000

Farm Players Salaries

Bryan Little $210,000 (2)
Salary Remaining : $210,000
Yakov Trenin $170,000 (2)
Salary Remaining : $170,000
Mattias Janmark $125,000 (1)
Salary Remaining : $125,000
Tomas Nosek $99,550 (1)
Salary Remaining : $99,550
Mike Reilly $95,000 (2)
Salary Remaining : $95,000
Total Farm Players5
Salary Commitment
Year 2023 : $699,550
Year 2024 : $475,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $699,550
Year 2024 : $475,000
Year 2025 : $0
Year 2026 : $0

Flash



Arena Capacity - Ticket Price
Attendance - %

Arena NamePatinoire de Messines
Level 1: 4200 - $100 - 0 - 0,00%
Level 2: 4100 - $75 - 0 - 0,00%
Level 3: 4000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17300

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,403,004
Farm Players Total Salaries$1,902,167
Coaches Total Salaries$1,265,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$85,403,004
Estimate Under Maximum Salary Cap of $85,000,000-$403,004
Estimate Over Minimum Salary Cap of $60,000,000 $25,403,004
Current Bank Account$1,161,347
Projected Bank Account$1,161,347

Pro Players Salaries

Evgeni Malkin $9,500,000 (4)
-Salary Remaining : $9,500,000
Mikko Rantanen $9,250,000 (3)
-Salary Remaining : $9,250,000
Kristopher Letang $7,250,000 (6)
-Salary Remaining : $7,250,000
Brad Marchand $6,125,000 (3)
-Salary Remaining : $6,125,000
David Krejci $6,101,001 (1)
-Salary Remaining : $6,101,001
Nikolaj Ehlers $6,000,000 (3)
-Salary Remaining : $6,000,000
Neal Pionk $5,875,000 (2)
-Salary Remaining : $5,875,000
Phillip Danault $5,500,000 (5)
-Salary Remaining : $5,500,000
Bryan Rust $5,125,000 (6)
-Salary Remaining : $5,125,000
Vince Dunn $4,000,000 (1)
-Salary Remaining : $4,000,000
Alex Iafallo $4,000,000 (3)
-Salary Remaining : $4,000,000
Vitek Vanecek $3,400,000 (3)
-Salary Remaining : $3,400,000
Mackenzie Blackwood $2,800,000 (1)
-Salary Remaining : $2,800,000
Nick Leddy $2,500,000 (4)
-Salary Remaining : $2,500,000
Jordan Martinook $2,000,000 (2)
-Salary Remaining : $2,000,000
Pierre-Edouard Bellemare $1,800,000 (1)
-Salary Remaining : $1,800,000
Radek Faksa $1,201,001 (3)
-Salary Remaining : $1,201,001
Jonas Siegenthaler $1,125,000 (1)
-Salary Remaining : $1,125,000
Nick Holden $1,100,001 (1)
-Salary Remaining : $1,100,001
Adam Erne $751,001 (1)
-Salary Remaining : $751,001
Total Pro Players20
Salary Commitment
Year 2023 : $85,403,004
Year 2024 : $67,726,001
Year 2025 : $59,851,001
Year 2026 : $29,875,000
Salary Average Commitment
Year 2023 : $85,403,004
Year 2024 : $67,726,001
Year 2025 : $59,851,001
Year 2026 : $29,875,000
Salary Cap with 1 Way Contract
Year 2023 : $85,403,004
Year 2024 : $67,726,001
Year 2025 : $59,851,001
Year 2026 : $29,875,000

Farm Players Salaries

Kaapo Kahkonen $250,000 (2)
Salary Remaining : $250,000
Eric Comrie $180,000 (2)
Salary Remaining : $180,000
Tyler Pitlick $175,000 (1)
Salary Remaining : $175,000
Jake Evans $170,000 (3)
Salary Remaining : $170,000
Logan Stanley $113,750 (1)
Salary Remaining : $113,750
Rem Pitlick $110,000 (2)
Salary Remaining : $110,000
Philip Tomasino $106,667 (2)
Salary Remaining : $106,667
Alexander Alexeyev $92,500 (1)
Salary Remaining : $92,500
Dysin Mayo $90,100 (2)
Salary Remaining : $90,100
Johnathan Kovacevic $85,100 (3)
Salary Remaining : $85,100
Erik Kallgren $85,100 (1)
Salary Remaining : $85,100
Nick Blankenburg $82,500 (2)
Salary Remaining : $82,500
Dryden Hunt $76,250 (1)
Salary Remaining : $76,250
Anton Blidh $75,100 (1)
Salary Remaining : $75,100
Kiefer Sherwood $75,000 (1)
Salary Remaining : $75,000
Christian Wolanin $75,000 (1)
Salary Remaining : $75,000
Craig Smith $60,100 (1)
Salary Remaining : $60,100
Total Farm Players17
Salary Commitment
Year 2023 : $1,902,167
Year 2024 : $1,074,367
Year 2025 : $255,100
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,902,167
Year 2024 : $1,074,367
Year 2025 : $255,100
Year 2026 : $0

Gongshow



Arena Capacity - Ticket Price
Attendance - %

Arena NameFrank Robinson
Level 1: 4000 - $100 - 0 - 0,00%
Level 2: 4000 - $72 - 0 - 0,00%
Level 3: 4000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,926,666
Farm Players Total Salaries$150,000
Coaches Total Salaries$6,665,500
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$80,926,666
Estimate Under Maximum Salary Cap of $85,000,000$4,073,334
Estimate Over Minimum Salary Cap of $60,000,000 $20,926,666
Current Bank Account($37,050,441)
Projected Bank Account($37,050,441)

Pro Players Salaries

Drew Doughty $11,000,000 (5)
-Salary Remaining : $11,000,000
Jeff Skinner $8,650,000 (4)
-Salary Remaining : $8,650,000
Nazem Kadri $7,000,000 (7)
-Salary Remaining : $7,000,000
Justin Faulk $6,500,000 (5)
-Salary Remaining : $6,500,000
Mattias Ekholm $6,250,000 (4)
-Salary Remaining : $6,250,000
Taylor Hall $6,000,000 (3)
-Salary Remaining : $6,000,000
Tyler Myers $6,000,000 (2)
-Salary Remaining : $6,000,000
Mikael Granlund $5,100,000 (3)
-Salary Remaining : $5,100,000
Radko Gudas $4,349,999 (1)
-Salary Remaining : $4,349,999
Max Domi $4,100,000 (1)
-Salary Remaining : $4,100,000
Cam Talbot $3,666,667 (1)
-Salary Remaining : $3,666,667
Calle Jarnkrok $2,100,000 (4)
-Salary Remaining : $2,100,000
Matty Beniers $1,850,000 (2)
-Salary Remaining : $1,850,000
Paul Stastny $1,500,000 (1)
-Salary Remaining : $1,500,000
Dawson Mercer $1,325,000 (2)
-Salary Remaining : $1,325,000
Nick Cousins $1,100,000 (2)
-Salary Remaining : $1,100,000
Alex Galchenyuk $1,000,000 (1)
-Salary Remaining : $1,000,000
Jack Johnson $960,000 (1)
-Salary Remaining : $960,000
Brian Elliott $900,000 (1)
-Salary Remaining : $900,000
Louis Domingue $875,000 (2)
-Salary Remaining : $875,000
Josh Archibald $700,000 (1)
-Salary Remaining : $700,000
Total Pro Players21
Salary Commitment
Year 2023 : $80,926,666
Year 2024 : $63,750,000
Year 2025 : $52,600,000
Year 2026 : $41,500,000
Salary Average Commitment
Year 2023 : $80,926,666
Year 2024 : $63,750,000
Year 2025 : $52,600,000
Year 2026 : $41,500,000
Salary Cap with 1 Way Contract
Year 2023 : $80,926,666
Year 2024 : $63,750,000
Year 2025 : $52,600,000
Year 2026 : $41,500,000

Farm Players Salaries

Austin Watson $150,000 (1)
Salary Remaining : $150,000
Total Farm Players1
Salary Commitment
Year 2023 : $150,000
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $150,000
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0

Icedogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameLong Beach Arena
Level 1: 4500 - $99 - 0 - 0,00%
Level 2: 4500 - $74 - 0 - 0,00%
Level 3: 4500 - $59 - 0 - 0,00%
Level 4: 4700 - $34 - 0 - 0,00%
Luxury : 1050 - $199 - 0 - 0,00%
Total Capacity :19250

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,028,333
Farm Players Total Salaries$2,392,966
Coaches Total Salaries$1,375,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$84,028,333
Estimate Under Maximum Salary Cap of $85,000,000$971,667
Estimate Over Minimum Salary Cap of $60,000,000 $24,028,333
Current Bank Account$33,524,384
Projected Bank Account$33,524,384

Pro Players Salaries

Cale Makar $9,000,000 (5)
-Salary Remaining : $9,000,000
Mika Zibanejad $8,500,000 (8)
-Salary Remaining : $8,500,000
Jordan Staal $6,250,000 (1)
-Salary Remaining : $6,250,000
Timo Meier $6,000,000 (1)
-Salary Remaining : $6,000,000
Bo Horvat $5,500,000 (1)
-Salary Remaining : $5,500,000
Tom Wilson $5,166,000 (2)
-Salary Remaining : $5,166,000
Jared McCann $5,000,000 (5)
-Salary Remaining : $5,000,000
Elias Lindholm $4,850,000 (2)
-Salary Remaining : $4,850,000
Jakob Chychrun $4,600,000 (3)
-Salary Remaining : $4,600,000
Artturi Lehkonen $4,500,000 (5)
-Salary Remaining : $4,500,000
Brandon Carlo $4,100,000 (5)
-Salary Remaining : $4,100,000
Carter Hart $3,979,000 (2)
-Salary Remaining : $3,979,000
Mario Ferraro $3,250,000 (4)
-Salary Remaining : $3,250,000
Matt Benning $1,900,000 (4)
-Salary Remaining : $1,900,000
Mark Giordano $1,875,000 (2)
-Salary Remaining : $1,875,000
Michael Anderson $1,775,000 (1)
-Salary Remaining : $1,775,000
Jonathan Quick $1,750,000 (1)
-Salary Remaining : $1,750,000
Laurent Brossoit $1,750,000 (1)
-Salary Remaining : $1,750,000
Sean Durzi $1,700,000 (2)
-Salary Remaining : $1,700,000
Gabriel Vilardi $1,658,333 (1)
-Salary Remaining : $1,658,333
J.J. Moser $925,000 (2)
-Salary Remaining : $925,000
Total Pro Players21
Salary Commitment
Year 2023 : $84,028,333
Year 2024 : $59,345,000
Year 2025 : $40,850,000
Year 2026 : $36,250,000
Salary Average Commitment
Year 2023 : $84,028,333
Year 2024 : $59,345,000
Year 2025 : $40,850,000
Year 2026 : $36,250,000
Salary Cap with 1 Way Contract
Year 2023 : $84,028,333
Year 2024 : $59,345,000
Year 2025 : $40,850,000
Year 2026 : $36,250,000

Farm Players Salaries

Henri Jokiharju $250,000 (2)
Salary Remaining : $250,000
Jacob Middleton $245,000 (3)
Salary Remaining : $245,000
Pius Suter $197,500 (1)
Salary Remaining : $197,500
Janne Kuokkanen $182,500 (1)
Salary Remaining : $182,500
Filip Zadina $182,500 (3)
Salary Remaining : $182,500
Sean Kuraly $177,550 (3)
Salary Remaining : $177,550
Derek Grant (Out of Payroll) $150,000 (1)
Salary Remaining : $150,000
Casey Cizikas $150,000 (5)
Salary Remaining : $150,000
Julien Gauthier $122,500 (1)
Salary Remaining : $122,500
Ryan Merkley $122,500 (1)
Salary Remaining : $122,500
Connor McMichael $92,500 (2)
Salary Remaining : $92,500
Nils Aman $92,500 (2)
Salary Remaining : $92,500
Philipp Kurashev $92,500 (1)
Salary Remaining : $92,500
Cale Fleury $88,333 (1)
Salary Remaining : $88,333
Matt Nieto $85,000 (1)
Salary Remaining : $85,000
Chris Driedger $85,000 (2)
Salary Remaining : $85,000
Jack Studnicka $76,250 (2)
Salary Remaining : $76,250
Boris Katchouk $75,833 (2)
Salary Remaining : $75,833
Fredrik Olofsson $75,000 (1)
Salary Remaining : $75,000
Total Farm Players19
Salary Commitment
Year 2023 : $2,542,966
Year 2024 : $1,427,133
Year 2025 : $755,050
Year 2026 : $150,000
Salary Average Commitment
Year 2023 : $2,542,966
Year 2024 : $1,427,133
Year 2025 : $755,050
Year 2026 : $150,000

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameRhum Arena
Level 1: 4000 - $100 - 0 - 0,00%
Level 2: 4000 - $65 - 0 - 0,00%
Level 3: 4000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,927,190
Farm Players Total Salaries$245,000
Coaches Total Salaries$2,695,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$86,927,190
Estimate Under Maximum Salary Cap of $85,000,000-$1,927,190
Estimate Over Minimum Salary Cap of $60,000,000 $26,927,190
Current Bank Account($14,653,188)
Projected Bank Account($14,653,188)

Pro Players Salaries

Artemi Panarin $11,642,860 (4)
-Salary Remaining : $11,642,860
Logan Couture $8,000,000 (5)
-Salary Remaining : $8,000,000
Ryan McDonagh $6,750,000 (4)
-Salary Remaining : $6,750,000
Colton Parayko $6,510,000 (2)
-Salary Remaining : $6,510,000
Jonas Brodin $6,000,000 (6)
-Salary Remaining : $6,000,000
Andrew Mangiapane $5,800,000 (3)
-Salary Remaining : $5,800,000
Gustav Nyquist $5,300,000 (1)
-Salary Remaining : $5,300,000
Jonathan Marchessault $5,000,000 (2)
-Salary Remaining : $5,000,000
Juuse Saros $5,000,000 (3)
-Salary Remaining : $5,000,000
Jaden Schwartz $4,200,000 (3)
-Salary Remaining : $4,200,000
Quinton Byfield $3,575,000 (2)
-Salary Remaining : $3,575,000
Cam Atkinson $3,520,000 (2)
-Salary Remaining : $3,520,000
Cam Fowler $3,121,000 (1)
-Salary Remaining : $3,121,000
Vladislav Gavrikov $2,800,000 (1)
-Salary Remaining : $2,800,000
Yanni Gourde $2,500,000 (3)
-Salary Remaining : $2,500,000
Marcus Johansson $1,600,000 (1)
-Salary Remaining : $1,600,000
Craig Anderson $1,000,000 (1)
-Salary Remaining : $1,000,000
Elvis Merzlikins $1,000,000 (1)
-Salary Remaining : $1,000,000
Karel Vejmelka $1,000,000 (1)
-Salary Remaining : $1,000,000
Sam Steel $925,000 (1)
-Salary Remaining : $925,000
Colin Miller $925,000 (1)
-Salary Remaining : $925,000
Taylor Raddysh $758,333 (2)
-Salary Remaining : $758,333
Total Pro Players22
Salary Commitment
Year 2023 : $86,927,190
Year 2024 : $69,256,190
Year 2025 : $49,892,857
Year 2026 : $32,392,857
Salary Average Commitment
Year 2023 : $86,927,190
Year 2024 : $69,256,190
Year 2025 : $49,892,857
Year 2026 : $32,392,857
Salary Cap with 1 Way Contract
Year 2023 : $86,927,190
Year 2024 : $69,256,190
Year 2025 : $49,892,857
Year 2026 : $32,392,857

Farm Players Salaries

Akira Schmid $92,500 (2)
Salary Remaining : $92,500
Nick Perbix $92,500 (1)
Salary Remaining : $92,500
Jordan Oesterle $60,000 (1)
Salary Remaining : $60,000
Total Farm Players3
Salary Commitment
Year 2023 : $245,000
Year 2024 : $92,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $245,000
Year 2024 : $92,500
Year 2025 : $0
Year 2026 : $0

LumberJacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameLe Poulailler
Level 1: 4000 - $100 - 0 - 0,00%
Level 2: 4000 - $75 - 0 - 0,00%
Level 3: 4000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,893,887
Farm Players Total Salaries$531,042
Coaches Total Salaries$3,825,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,893,887
Estimate Under Maximum Salary Cap of $85,000,000$12,106,113
Estimate Over Minimum Salary Cap of $60,000,000 $12,893,887
Current Bank Account($22,950,756)
Projected Bank Account($22,950,756)

Pro Players Salaries

Mark Stone $9,500,000 (5)
-Salary Remaining : $9,500,000
Josh Norris $7,950,000 (8)
-Salary Remaining : $7,950,000
Kyle Connor $7,142,857 (4)
-Salary Remaining : $7,142,857
Jake Muzzin $5,625,000 (2)
-Salary Remaining : $5,625,000
Travis Konecny $5,500,000 (3)
-Salary Remaining : $5,500,000
Brady Skjei $5,250,000 (2)
-Salary Remaining : $5,250,000
Jean-Gabriel Pageau $5,000,000 (4)
-Salary Remaining : $5,000,000
Jake McCabe $4,000,000 (3)
-Salary Remaining : $4,000,000
Andreas Johnsson $3,400,000 (1)
-Salary Remaining : $3,400,000
Jordan Binnington $3,000,010 (2)
-Salary Remaining : $3,000,010
Anthony Duclair $3,000,000 (2)
-Salary Remaining : $3,000,000
Robert Thomas $2,800,000 (1)
-Salary Remaining : $2,800,000
Ryan Pulock $2,500,000 (4)
-Salary Remaining : $2,500,000
Braden Schneider $1,325,000 (2)
-Salary Remaining : $1,325,000
Darcy Kuemper $1,300,000 (2)
-Salary Remaining : $1,300,000
Mike Hoffman $1,000,010 (2)
-Salary Remaining : $1,000,010
Jake Allen $1,000,010 (1)
-Salary Remaining : $1,000,010
Eric Robinson $1,000,000 (1)
-Salary Remaining : $1,000,000
Andreas Athanasiou $1,000,000 (1)
-Salary Remaining : $1,000,000
Colin White $851,000 (3)
-Salary Remaining : $851,000
Jan Rutta $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players21
Salary Commitment
Year 2023 : $72,893,887
Year 2024 : $62,943,877
Year 2025 : $42,443,857
Year 2026 : $32,092,857
Salary Average Commitment
Year 2023 : $72,893,887
Year 2024 : $62,943,877
Year 2025 : $42,443,857
Year 2026 : $32,092,857
Salary Cap with 1 Way Contract
Year 2023 : $72,893,887
Year 2024 : $62,943,877
Year 2025 : $42,443,857
Year 2026 : $32,092,857

Farm Players Salaries

Mason Appleton $216,667 (3)
Salary Remaining : $216,667
Joe Veleno $124,375 (1)
Salary Remaining : $124,375
Nicolas Aube-Kubel $107,500 (1)
Salary Remaining : $107,500
Pierre-Olivier Joseph $82,500 (2)
Salary Remaining : $82,500
Total Farm Players4
Salary Commitment
Year 2023 : $531,042
Year 2024 : $299,167
Year 2025 : $216,667
Year 2026 : $0
Salary Average Commitment
Year 2023 : $531,042
Year 2024 : $299,167
Year 2025 : $216,667
Year 2026 : $0

Mariners



Arena Capacity - Ticket Price
Attendance - %

Arena NameOcean Center
Level 1: 4000 - $100 - 0 - 0,00%
Level 2: 4000 - $70 - 0 - 0,00%
Level 3: 4000 - $48 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $198 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,670,000
Farm Players Total Salaries$872,084
Coaches Total Salaries$1,355,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$83,670,000
Estimate Under Maximum Salary Cap of $85,000,000$1,330,000
Estimate Over Minimum Salary Cap of $60,000,000 $23,670,000
Current Bank Account$54,277,164
Projected Bank Account$54,277,164

Pro Players Salaries

Auston Matthews $11,639,000 (2)
-Salary Remaining : $11,639,000
Adam Fox $9,500,000 (7)
-Salary Remaining : $9,500,000
Kirill Kaprizov $9,000,000 (4)
-Salary Remaining : $9,000,000
Jack Hughes $8,000,000 (8)
-Salary Remaining : $8,000,000
Ryan Nugent-Hopkins $6,000,000 (7)
-Salary Remaining : $6,000,000
T.J. Oshie $5,750,000 (3)
-Salary Remaining : $5,750,000
Vincent Trocheck (1 Way Contract) $5,625,000 (7)
-Salary Remaining : $5,625,000
Brett Pesce $4,025,000 (2)
-Salary Remaining : $4,025,000
Noah Dobson $4,000,000 (3)
-Salary Remaining : $4,000,000
Nick Foligno $3,800,000 (1)
-Salary Remaining : $3,800,000
Ryan Lindgren $3,000,000 (2)
-Salary Remaining : $3,000,000
Filip Chytil $2,300,000 (1)
-Salary Remaining : $2,300,000
Nino Niederreiter $2,100,000 (2)
-Salary Remaining : $2,100,000
Scott Laughton (Out of Payroll) $1,500,000 (4)
-Salary Remaining : $1,500,000
Garnet Hathaway $1,500,000 (1)
-Salary Remaining : $1,500,000
Matt Boldy $1,325,000 (1)
-Salary Remaining : $1,325,000
K'Andre Miller $1,275,000 (1)
-Salary Remaining : $1,275,000
Noel Acciari $1,250,000 (1)
-Salary Remaining : $1,250,000
Antti Raanta $1,100,000 (1)
-Salary Remaining : $1,100,000
Samuel Ersson $925,000 (2)
-Salary Remaining : $925,000
Logan Thompson $800,000 (3)
-Salary Remaining : $800,000
Marc-Edouard Vlasic $756,000 (4)
-Salary Remaining : $756,000
Total Pro Players22
Salary Commitment
Year 2023 : $85,170,000
Year 2024 : $72,620,000
Year 2025 : $50,931,000
Year 2026 : $40,381,000
Salary Average Commitment
Year 2023 : $85,170,000
Year 2024 : $72,620,000
Year 2025 : $50,931,000
Year 2026 : $40,381,000
Salary Cap with 1 Way Contract
Year 2023 : $85,170,000
Year 2024 : $72,620,000
Year 2025 : $50,931,000
Year 2026 : $40,381,000

Farm Players Salaries

Maxime Comtois $203,750 (1)
Salary Remaining : $203,750
Cam York $130,833 (1)
Salary Remaining : $130,833
Travis Sanheim $125,001 (1)
Salary Remaining : $125,001
Morgan Frost $92,500 (1)
Salary Remaining : $92,500
Rasmus Asplund $92,500 (1)
Salary Remaining : $92,500
Zack MacEwen $92,500 (1)
Salary Remaining : $92,500
Mason Shaw $75,000 (1)
Salary Remaining : $75,000
Anton Khudobin $60,000 (1)
Salary Remaining : $60,000
Total Farm Players8
Salary Commitment
Year 2023 : $872,084
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $872,084
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameLe Colise
Level 1: 4100 - $105 - 0 - 0,00%
Level 2: 4100 - $75 - 0 - 0,00%
Level 3: 4100 - $50 - 0 - 0,00%
Level 4: 4100 - $40 - 0 - 0,00%
Luxury : 1000 - $205 - 0 - 0,00%
Total Capacity :17400

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,018,484
Farm Players Total Salaries$2,499,734
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$90,018,484
Estimate Under Maximum Salary Cap of $85,000,000-$5,018,484
Estimate Over Minimum Salary Cap of $60,000,000 $30,018,484
Current Bank Account$1,266,983
Projected Bank Account$1,266,983

Pro Players Salaries

Charlie McAvoy $9,500,000 (8)
-Salary Remaining : $9,500,000
Filip Forsberg $8,500,000 (8)
-Salary Remaining : $8,500,000
John Carlson $8,000,000 (4)
-Salary Remaining : $8,000,000
kevin Fiala $7,875,000 (7)
-Salary Remaining : $7,875,000
Jason Robertson $7,750,000 (4)
-Salary Remaining : $7,750,000
Aaron Ekblad $7,500,000 (3)
-Salary Remaining : $7,500,000
Nico Hischier $7,250,000 (5)
-Salary Remaining : $7,250,000
Jesper Bratt $5,450,000 (1)
-Salary Remaining : $5,450,000
Thatcher Demko $5,000,000 (4)
-Salary Remaining : $5,000,000
Filip Hronek $4,400,000 (2)
-Salary Remaining : $4,400,000
Chandler Stephenson $2,750,000 (2)
-Salary Remaining : $2,750,000
Tyson Jost $2,000,000 (1)
-Salary Remaining : $2,000,000
Ryan Donato $1,900,000 (1)
-Salary Remaining : $1,900,000
Owen Power $1,850,000 (2)
-Salary Remaining : $1,850,000
Kevin Lankinen $1,500,000 (1)
-Salary Remaining : $1,500,000
Tyler Johnson $1,210,001 (2)
-Salary Remaining : $1,210,001
Jake Walman $1,050,000 (1)
-Salary Remaining : $1,050,000
Juuso Parssinen $925,000 (2)
-Salary Remaining : $925,000
Matias Maccelli $925,000 (1)
-Salary Remaining : $925,000
Oliver Ekman-Larsson $870,981 (5)
-Salary Remaining : $870,981
Connor Ingram $775,001 (1)
-Salary Remaining : $775,001
Will Borgen $775,001 (1)
-Salary Remaining : $775,001
Dylan Coghlan $762,500 (1)
-Salary Remaining : $762,500
Hudson Fasching $750,000 (1)
-Salary Remaining : $750,000
Klim Kostin $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players25
Salary Commitment
Year 2023 : $90,018,484
Year 2024 : $73,380,982
Year 2025 : $62,245,981
Year 2026 : $54,745,981
Salary Average Commitment
Year 2023 : $90,018,484
Year 2024 : $73,380,982
Year 2025 : $62,245,981
Year 2026 : $54,745,981
Salary Cap with 1 Way Contract
Year 2023 : $90,018,484
Year 2024 : $73,380,982
Year 2025 : $62,245,981
Year 2026 : $54,745,981

Farm Players Salaries

Philip Broberg $177,500 (2)
Salary Remaining : $177,500
Nils Lundkvist $177,500 (2)
Salary Remaining : $177,500
Morgan Barron $177,500 (1)
Salary Remaining : $177,500
Michael Rasmussen (Out of Payroll) $174,167 (2)
Salary Remaining : $174,167
Emil Bemstrom $163,333 (2)
Salary Remaining : $163,333
Brett Howden $150,000 (1)
Salary Remaining : $150,000
Jack McBain $135,000 (1)
Salary Remaining : $135,000
Caleb Jones $135,000 (1)
Salary Remaining : $135,000
Carl Grundstrom (Out of Payroll) $130,000 (2)
Salary Remaining : $130,000
John Leonard $113,750 (1)
Salary Remaining : $113,750
Rasmus Kupari $111,250 (1)
Salary Remaining : $111,250
Dylan Gambrell $110,000 (1)
Salary Remaining : $110,000
Tobias Bjornfot $108,333 (1)
Salary Remaining : $108,333
Aliaksei Protas $95,000 (2)
Salary Remaining : $95,000
Lukas Dostal $94,167 (1)
Salary Remaining : $94,167
Ryan McLeod $92,500 (1)
Salary Remaining : $92,500
Conor Timmins (Out of Payroll) $92,500 (1)
Salary Remaining : $92,500
Jonatan Berggren $92,500 (2)
Salary Remaining : $92,500
Jonas Johansson $90,000 (1)
Salary Remaining : $90,000
Adam Ruzicka $85,000 (2)
Salary Remaining : $85,000
Daniil Miromanov $83,500 (2)
Salary Remaining : $83,500
Wade Allison $78,500 (2)
Salary Remaining : $78,500
David Gustafsson $77,500 (2)
Salary Remaining : $77,500
Jalen Chatfield $76,901 (2)
Salary Remaining : $76,901
Logan Brown $75,000 (1)
Salary Remaining : $75,000
Total Farm Players25
Salary Commitment
Year 2023 : $2,896,401
Year 2024 : $1,411,401
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,896,401
Year 2024 : $1,411,401
Year 2025 : $0
Year 2026 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 4300 - $105 - 0 - 0,00%
Level 2: 4200 - $75 - 0 - 0,00%
Level 3: 4200 - $55 - 0 - 0,00%
Level 4: 4200 - $35 - 0 - 0,00%
Luxury : 1010 - $205 - 0 - 0,00%
Total Capacity :17910

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,000,000
Farm Players Total Salaries$664,778
Coaches Total Salaries$1,402,500
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$84,000,000
Estimate Under Maximum Salary Cap of $85,000,000$1,000,000
Estimate Over Minimum Salary Cap of $60,000,000 $24,000,000
Current Bank Account($11,886,044)
Projected Bank Account($11,886,044)

Pro Players Salaries

Jamie Benn $9,500,000 (3)
-Salary Remaining : $9,500,000
Brayden Point $9,500,000 (8)
-Salary Remaining : $9,500,000
Alex Pietrangelo $8,800,000 (5)
-Salary Remaining : $8,800,000
Leon Draisaitl $8,500,000 (3)
-Salary Remaining : $8,500,000
Mark Scheifele $6,125,000 (2)
-Salary Remaining : $6,125,000
Valeri Nichushkin $6,125,000 (8)
-Salary Remaining : $6,125,000
Rasmus Dahlin $6,000,000 (2)
-Salary Remaining : $6,000,000
Mikhail Sergachev $4,800,000 (1)
-Salary Remaining : $4,800,000
Tyler Toffoli $4,250,000 (2)
-Salary Remaining : $4,250,000
Jake Debrusk $4,000,000 (2)
-Salary Remaining : $4,000,000
Sergei Bobrovsky $3,875,000 (3)
-Salary Remaining : $3,875,000
Erik Haula $2,750,000 (1)
-Salary Remaining : $2,750,000
Kyle Palmieri $1,500,000 (3)
-Salary Remaining : $1,500,000
Conor Sheary $1,500,000 (1)
-Salary Remaining : $1,500,000
Scott Mayfield $1,450,000 (1)
-Salary Remaining : $1,450,000
Brenden Dillon $1,300,000 (2)
-Salary Remaining : $1,300,000
Ross Colton $1,125,000 (1)
-Salary Remaining : $1,125,000
Stuart Skinner $750,000 (1)
-Salary Remaining : $750,000
Michael Stone $750,000 (1)
-Salary Remaining : $750,000
Josh Bailey $700,000 (1)
-Salary Remaining : $700,000
Matt Irwin $700,000 (1)
-Salary Remaining : $700,000
Total Pro Players21
Salary Commitment
Year 2023 : $84,000,000
Year 2024 : $69,475,000
Year 2025 : $47,800,000
Year 2026 : $24,425,000
Salary Average Commitment
Year 2023 : $84,000,000
Year 2024 : $69,475,000
Year 2025 : $47,800,000
Year 2026 : $24,425,000
Salary Cap with 1 Way Contract
Year 2023 : $84,000,000
Year 2024 : $69,475,000
Year 2025 : $47,800,000
Year 2026 : $24,425,000

Farm Players Salaries

Jakob Silfverberg $250,000 (2)
Salary Remaining : $250,000
Alexandre Carrier $182,000 (1)
Salary Remaining : $182,000
Calvin Pickard $80,000 (2)
Salary Remaining : $80,000
Trevor Lewis $77,778 (1)
Salary Remaining : $77,778
Alex Chiasson $75,000 (1)
Salary Remaining : $75,000
Total Farm Players5
Salary Commitment
Year 2023 : $664,778
Year 2024 : $330,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $664,778
Year 2024 : $330,000
Year 2025 : $0
Year 2026 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energie Center
Level 1: 4000 - $115 - 0 - 0,00%
Level 2: 4000 - $84 - 0 - 0,00%
Level 3: 4000 - $59 - 0 - 0,00%
Level 4: 4000 - $45 - 0 - 0,00%
Luxury : 1000 - $215 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,430,084
Farm Players Total Salaries$1,018,750
Coaches Total Salaries$1,760,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$78,430,084
Estimate Under Maximum Salary Cap of $85,000,000$6,569,916
Estimate Over Minimum Salary Cap of $60,000,000 $18,430,084
Current Bank Account$12,794,224
Projected Bank Account$12,794,224

Pro Players Salaries

Sidney Crosby $8,700,000 (1)
-Salary Remaining : $8,700,000
Miro Heiskanen $8,450,000 (7)
-Salary Remaining : $8,450,000
Quinn Hughes $7,850,000 (5)
-Salary Remaining : $7,850,000
Elias Pettersson $7,350,000 (2)
-Salary Remaining : $7,350,000
David Pastrnak $6,666,666 (1)
-Salary Remaining : $6,666,666
Jake Guentzel $6,000,000 (2)
-Salary Remaining : $6,000,000
Jaccob Slavin $5,300,000 (3)
-Salary Remaining : $5,300,000
Shea Theodore $5,200,000 (3)
-Salary Remaining : $5,200,000
Carter Verhaeghe $4,166,667 (3)
-Salary Remaining : $4,166,667
Tristan Jarry $3,500,000 (1)
-Salary Remaining : $3,500,000
Lucas Raymond $3,425,000 (2)
-Salary Remaining : $3,425,000
Justin Holl $2,000,000 (1)
-Salary Remaining : $2,000,000
James Van Riemsdyk $1,680,000 (1)
-Salary Remaining : $1,680,000
Travis Hamonic $1,600,000 (1)
-Salary Remaining : $1,600,000
Michael Bunting $1,475,000 (1)
-Salary Remaining : $1,475,000
Noah Cates $1,137,500 (1)
-Salary Remaining : $1,137,500
Pheonix Copley $1,100,000 (1)
-Salary Remaining : $1,100,000
Wyatt Johnston $1,031,250 (3)
-Salary Remaining : $1,031,250
Jeff Carter $900,000 (2)
-Salary Remaining : $900,000
Frédérick Gaudreau $898,001 (1)
-Salary Remaining : $898,001
Total Pro Players20
Salary Commitment
Year 2023 : $78,430,084
Year 2024 : $49,672,917
Year 2025 : $31,997,917
Year 2026 : $16,300,000
Salary Average Commitment
Year 2023 : $69,730,084
Year 2024 : $49,672,917
Year 2025 : $31,997,917
Year 2026 : $16,300,000
Salary Cap with 1 Way Contract
Year 2023 : $78,430,084
Year 2024 : $49,672,917
Year 2025 : $31,997,917
Year 2026 : $16,300,000

Farm Players Salaries

Teddy Blueger $220,000 (1)
Salary Remaining : $220,000
Jesper Fast $200,000 (1)
Salary Remaining : $200,000
Logan O'Connor $185,000 (3)
Salary Remaining : $185,000
Ty Smith $132,500 (1)
Salary Remaining : $132,500
Nils Hoglander $112,500 (1)
Salary Remaining : $112,500
John Peterka $92,500 (3)
Salary Remaining : $92,500
Parker Kelly $76,250 (2)
Salary Remaining : $76,250
Total Farm Players7
Salary Commitment
Year 2023 : $1,018,750
Year 2024 : $353,750
Year 2025 : $277,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,018,750
Year 2024 : $353,750
Year 2025 : $277,500
Year 2026 : $0

Pirates



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpectrum
Level 1: 4000 - $105 - 0 - 0,00%
Level 2: 4000 - $75 - 0 - 0,00%
Level 3: 4000 - $55 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $205 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,071,191
Farm Players Total Salaries$250,000
Coaches Total Salaries$1,595,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$69,071,191
Estimate Under Maximum Salary Cap of $85,000,000$15,928,809
Estimate Over Minimum Salary Cap of $60,000,000 $9,071,191
Current Bank Account($13,828,672)
Projected Bank Account($13,828,672)

Pro Players Salaries

Kevin Hayes $7,142,857 (4)
-Salary Remaining : $7,142,857
Torey Krug $6,500,000 (5)
-Salary Remaining : $6,500,000
Anthony Mantha $5,700,000 (2)
-Salary Remaining : $5,700,000
Josh Anderson $5,500,000 (5)
-Salary Remaining : $5,500,000
Alex Nedeljkovic $4,500,000 (1)
-Salary Remaining : $4,500,000
Christian Dvorak $4,450,000 (3)
-Salary Remaining : $4,450,000
Lars Eller $3,500,000 (1)
-Salary Remaining : $3,500,000
Jesperi Kotkaniemi $2,850,000 (4)
-Salary Remaining : $2,850,000
Jesse Puljujarvi $2,850,000 (1)
-Salary Remaining : $2,850,000
Barrett Hayton $2,675,000 (2)
-Salary Remaining : $2,675,000
Nicolas Deslauriers $2,567,000 (1)
-Salary Remaining : $2,567,000
Patrick Maroon $2,500,000 (1)
-Salary Remaining : $2,500,000
Philipp Grubauer $2,498,000 (2)
-Salary Remaining : $2,498,000
Oskar Lindblom $2,235,000 (1)
-Salary Remaining : $2,235,000
Alexander Edler $1,975,000 (1)
-Salary Remaining : $1,975,000
Corey Perry $1,800,000 (1)
-Salary Remaining : $1,800,000
Luke Kunin $1,500,000 (1)
-Salary Remaining : $1,500,000
Kaiden Guhle $1,345,000 (3)
-Salary Remaining : $1,345,000
Brendan Lemieux $1,200,000 (1)
-Salary Remaining : $1,200,000
Mark Borowiecki $1,200,000 (1)
-Salary Remaining : $1,200,000
Miles Wood $1,200,000 (1)
-Salary Remaining : $1,200,000
Kevin Bahl $933,333 (1)
-Salary Remaining : $933,333
Jordie Benn $850,000 (1)
-Salary Remaining : $850,000
Aaron Dell $800,001 (1)
-Salary Remaining : $800,001
Liam O'Brien $800,000 (1)
-Salary Remaining : $800,000
Total Pro Players25
Salary Commitment
Year 2023 : $69,071,191
Year 2024 : $38,660,857
Year 2025 : $27,787,857
Year 2026 : $21,992,857
Salary Average Commitment
Year 2023 : $69,071,191
Year 2024 : $38,660,857
Year 2025 : $27,787,857
Year 2026 : $21,992,857
Salary Cap with 1 Way Contract
Year 2023 : $69,071,191
Year 2024 : $38,660,857
Year 2025 : $27,787,857
Year 2026 : $21,992,857

Farm Players Salaries

Casey Mittelstadt $250,000 (2)
Salary Remaining : $250,000
Total Farm Players1
Salary Commitment
Year 2023 : $250,000
Year 2024 : $250,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $250,000
Year 2024 : $250,000
Year 2025 : $0
Year 2026 : $0

Roadrunners



Arena Capacity - Ticket Price
Attendance - %

Arena NamePatinoire de Deleage
Level 1: 4200 - $95 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 4200 - $41 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1010 - $195 - 0 - 0,00%
Total Capacity :17410

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,863,333
Farm Players Total Salaries$1,052,600
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$79,863,333
Estimate Under Maximum Salary Cap of $85,000,000$5,136,667
Estimate Over Minimum Salary Cap of $60,000,000 $19,863,333
Current Bank Account($12,015,512)
Projected Bank Account($12,015,512)

Pro Players Salaries

Darnell Nurse $9,250,000 (8)
-Salary Remaining : $9,250,000
Mathew Barzal $7,000,000 (1)
-Salary Remaining : $7,000,000
Anders Lee $7,000,000 (4)
-Salary Remaining : $7,000,000
Nick Schmaltz $5,850,000 (4)
-Salary Remaining : $5,850,000
Anthony Cirelli $4,800,000 (1)
-Salary Remaining : $4,800,000
Alex Tuch $4,750,000 (4)
-Salary Remaining : $4,750,000
Jake Oettinger $4,000,000 (3)
-Salary Remaining : $4,000,000
Andrew Copp $3,675,000 (4)
-Salary Remaining : $3,675,000
Cody Ceci $3,675,000 (3)
-Salary Remaining : $3,675,000
Kirby Dach $3,425,000 (4)
-Salary Remaining : $3,425,000
Bowen Byram $3,425,000 (1)
-Salary Remaining : $3,425,000
Eeli Tolvanen $3,155,001 (2)
-Salary Remaining : $3,155,001
Martin Necas $3,000,000 (2)
-Salary Remaining : $3,000,000
Adam Boqvist $2,600,000 (3)
-Salary Remaining : $2,600,000
Tanner Pearson $2,299,999 (2)
-Salary Remaining : $2,299,999
James Reimer $2,250,000 (1)
-Salary Remaining : $2,250,000
Olli Maatta $2,250,000 (1)
-Salary Remaining : $2,250,000
Owen Tippett $1,658,333 (2)
-Salary Remaining : $1,658,333
Timothy Liljegren $1,400,000 (2)
-Salary Remaining : $1,400,000
Trent Frederic $1,137,500 (1)
-Salary Remaining : $1,137,500
Mattias Samuelsson $925,000 (1)
-Salary Remaining : $925,000
Ukko-Pekka Luukkonen $837,500 (2)
-Salary Remaining : $837,500
Brett Kulak $750,000 (4)
-Salary Remaining : $750,000
Calvin De Haan $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players24
Salary Commitment
Year 2023 : $79,863,333
Year 2024 : $57,325,833
Year 2025 : $44,975,000
Year 2026 : $34,700,000
Salary Average Commitment
Year 2023 : $79,863,333
Year 2024 : $57,325,833
Year 2025 : $44,975,000
Year 2026 : $34,700,000
Salary Cap with 1 Way Contract
Year 2023 : $79,863,333
Year 2024 : $57,325,833
Year 2025 : $44,975,000
Year 2026 : $34,700,000

Farm Players Salaries

Alexandre Texier $152,500 (1)
Salary Remaining : $152,500
Seth Jarvis $142,500 (2)
Salary Remaining : $142,500
Shane Pinto $132,500 (1)
Salary Remaining : $132,500
Drake Caggiula $112,500 (1)
Salary Remaining : $112,500
Jimmy Vesey $100,000 (1)
Salary Remaining : $100,000
Jaret Anderson-Dolan $97,500 (1)
Salary Remaining : $97,500
Jake Neighbours $92,500 (3)
Salary Remaining : $92,500
Nic Petan $77,500 (2)
Salary Remaining : $77,500
Casey Fitzgerald $75,000 (1)
Salary Remaining : $75,000
Rocco Grimaldi $70,100 (1)
Salary Remaining : $70,100
Total Farm Players10
Salary Commitment
Year 2023 : $1,052,600
Year 2024 : $312,500
Year 2025 : $92,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,052,600
Year 2024 : $312,500
Year 2025 : $92,500
Year 2026 : $0

Sens



Arena Capacity - Ticket Price
Attendance - %

Arena NamePlace Banque Scotia
Level 1: 4200 - $100 - 0 - 0,00%
Level 2: 4200 - $75 - 0 - 0,00%
Level 3: 4200 - $50 - 0 - 0,00%
Level 4: 4700 - $35 - 0 - 0,00%
Luxury : 1130 - $200 - 0 - 0,00%
Total Capacity :18430

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,612,286
Farm Players Total Salaries$1,030,933
Coaches Total Salaries$2,360,510
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$86,612,286
Estimate Under Maximum Salary Cap of $85,000,000-$1,612,286
Estimate Over Minimum Salary Cap of $60,000,000 $26,612,286
Current Bank Account($9,473,411)
Projected Bank Account($9,473,411)

Pro Players Salaries

Erik Karlsson $9,700,000 (1)
-Salary Remaining : $9,700,000
Matthew Tkachuk $9,500,000 (8)
-Salary Remaining : $9,500,000
Brady Tkachuk $8,214,286 (6)
-Salary Remaining : $8,214,286
Hampus Lindholm $6,500,000 (8)
-Salary Remaining : $6,500,000
Nathan Mackinnon $6,300,000 (1)
-Salary Remaining : $6,300,000
Dylan Larkin $6,100,000 (1)
-Salary Remaining : $6,100,000
J.T. Miller $5,250,000 (1)
-Salary Remaining : $5,250,000
Alex Killorn $4,450,000 (1)
-Salary Remaining : $4,450,000
Marc-Andre Fleury $4,400,000 (1)
-Salary Remaining : $4,400,000
Tim Stützle $3,425,000 (1)
-Salary Remaining : $3,425,000
Alexandar Georgiev $3,400,000 (3)
-Salary Remaining : $3,400,000
Colton Sissons $2,900,000 (4)
-Salary Remaining : $2,900,000
Charlie Coyle $2,500,000 (4)
-Salary Remaining : $2,500,000
Jeff Petry $2,498,000 (2)
-Salary Remaining : $2,498,000
Jake Sanderson $1,850,000 (2)
-Salary Remaining : $1,850,000
Anton Lundell $1,775,000 (2)
-Salary Remaining : $1,775,000
Moritz Seider $1,775,000 (2)
-Salary Remaining : $1,775,000
Jack Quinn $1,775,000 (3)
-Salary Remaining : $1,775,000
Brandon Hagel $1,500,000 (2)
-Salary Remaining : $1,500,000
Zach Parise $1,500,000 (1)
-Salary Remaining : $1,500,000
Marcus Pettersson $650,000 (3)
-Salary Remaining : $650,000
Erik Gudbranson $650,000 (4)
-Salary Remaining : $650,000
Total Pro Players22
Salary Commitment
Year 2023 : $86,612,286
Year 2024 : $45,487,286
Year 2025 : $36,089,286
Year 2026 : $30,264,286
Salary Average Commitment
Year 2023 : $86,612,287
Year 2024 : $45,487,287
Year 2025 : $36,089,287
Year 2026 : $30,264,287
Salary Cap with 1 Way Contract
Year 2023 : $86,612,286
Year 2024 : $45,487,286
Year 2025 : $36,089,286
Year 2026 : $30,264,286

Farm Players Salaries

Christopher Tanev $185,100 (2)
Salary Remaining : $185,100
Ian Mitchell $177,500 (1)
Salary Remaining : $177,500
Dylan Samberg $117,500 (1)
Salary Remaining : $117,500
Justin Barron $115,833 (2)
Salary Remaining : $115,833
Sean Walker $110,000 (2)
Salary Remaining : $110,000
Mads Sogaard $92,500 (2)
Salary Remaining : $92,500
Arvid Soderblom $92,500 (1)
Salary Remaining : $92,500
Josh Mahura $75,000 (1)
Salary Remaining : $75,000
Darren Helm $65,000 (1)
Salary Remaining : $65,000
Total Farm Players9
Salary Commitment
Year 2023 : $1,030,933
Year 2024 : $503,433
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,030,933
Year 2024 : $503,433
Year 2025 : $0
Year 2026 : $0

Stallions



Arena Capacity - Ticket Price
Attendance - %

Arena NameDoctor Pepper Center
Level 1: 4000 - $100 - 0 - 0,00%
Level 2: 4000 - $72 - 0 - 0,00%
Level 3: 4000 - $50 - 0 - 0,00%
Level 4: 4000 - $32 - 0 - 0,00%
Luxury : 1000 - $180 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,763,000
Farm Players Total Salaries$865,833
Coaches Total Salaries$1,375,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$81,763,000
Estimate Under Maximum Salary Cap of $85,000,000$3,237,000
Estimate Over Minimum Salary Cap of $60,000,000 $21,763,000
Current Bank Account$793,831
Projected Bank Account$793,831

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (6)
-Salary Remaining : $9,500,000
Evgeny Kuznetsov $7,800,000 (3)
-Salary Remaining : $7,800,000
Max Pacioretty $7,000,000 (1)
-Salary Remaining : $7,000,000
Evander Kane $7,000,000 (3)
-Salary Remaining : $7,000,000
Nate Schmidt $5,950,000 (3)
-Salary Remaining : $5,950,000
Conor Garland $4,950,000 (4)
-Salary Remaining : $4,950,000
Ilya Mikheyev $4,750,000 (4)
-Salary Remaining : $4,750,000
Viktor Arvidsson $4,250,000 (2)
-Salary Remaining : $4,250,000
Anthony Beauvillier $4,150,000 (2)
-Salary Remaining : $4,150,000
J.T. Compher $3,500,000 (1)
-Salary Remaining : $3,500,000
Jakub Vrana $3,200,000 (1)
-Salary Remaining : $3,200,000
Artem Zub $2,950,000 (1)
-Salary Remaining : $2,950,000
Carson Soucy $2,750,000 (1)
-Salary Remaining : $2,750,000
Ben Chiarot $2,700,000 (4)
-Salary Remaining : $2,700,000
David Savard $2,498,000 (2)
-Salary Remaining : $2,498,000
Ethan Bear $2,200,000 (1)
-Salary Remaining : $2,200,000
Connor Brown $1,765,000 (1)
-Salary Remaining : $1,765,000
Eetu Luostarinen $1,500,000 (2)
-Salary Remaining : $1,500,000
William Carrier $1,400,000 (2)
-Salary Remaining : $1,400,000
Scott Wedgewood $1,200,000 (2)
-Salary Remaining : $1,200,000
Ivan Prosvetov $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players21
Salary Commitment
Year 2023 : $81,763,000
Year 2024 : $57,648,000
Year 2025 : $42,650,000
Year 2026 : $21,900,000
Salary Average Commitment
Year 2023 : $81,763,000
Year 2024 : $57,648,000
Year 2025 : $42,650,000
Year 2026 : $21,900,000
Salary Cap with 1 Way Contract
Year 2023 : $81,763,000
Year 2024 : $57,648,000
Year 2025 : $42,650,000
Year 2026 : $21,900,000

Farm Players Salaries

Jérémy Lauzon $200,000 (4)
Salary Remaining : $200,000
Cody Glass $177,500 (1)
Salary Remaining : $177,500
Cole Sillinger $163,333 (2)
Salary Remaining : $163,333
Ryan Lomberg $140,000 (2)
Salary Remaining : $140,000
Simon Holmstrom $92,500 (2)
Salary Remaining : $92,500
Jesse Ylonen $92,500 (1)
Salary Remaining : $92,500
Total Farm Players6
Salary Commitment
Year 2023 : $865,833
Year 2024 : $595,833
Year 2025 : $200,000
Year 2026 : $200,000
Salary Average Commitment
Year 2023 : $865,833
Year 2024 : $595,833
Year 2025 : $200,000
Year 2026 : $200,000

Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 4000 - $125 - 0 - 0,00%
Level 2: 4000 - $77 - 0 - 0,00%
Level 3: 4000 - $55 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,426,554
Farm Players Total Salaries$701,725
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$67,426,554
Estimate Under Maximum Salary Cap of $85,000,000$17,573,446
Estimate Over Minimum Salary Cap of $60,000,000 $7,426,554
Current Bank Account$33,427,407
Projected Bank Account$33,427,407

Pro Players Salaries

Chris Kreider $7,822,166 (5)
-Salary Remaining : $7,822,166
John Gibson $6,400,000 (5)
-Salary Remaining : $6,400,000
Jacob Markstrom $6,000,000 (4)
-Salary Remaining : $6,000,000
Johnny Gaudreau $6,000,000 (3)
-Salary Remaining : $6,000,000
Teuvo Teravainen $5,400,000 (2)
-Salary Remaining : $5,400,000
Barclay Goodrow $3,641,667 (5)
-Salary Remaining : $3,641,667
Kaapo Kakko $3,575,000 (2)
-Salary Remaining : $3,575,000
Mathieu Joseph $2,950,000 (4)
-Salary Remaining : $2,950,000
Erik Cernak $2,950,000 (1)
-Salary Remaining : $2,950,000
Jack Roslovic $2,525,000 (2)
-Salary Remaining : $2,525,000
Alexander Romanov $2,500,000 (3)
-Salary Remaining : $2,500,000
Spencer Knight $2,491,667 (1)
-Salary Remaining : $2,491,667
Nikita Zadorov $2,455,555 (2)
-Salary Remaining : $2,455,555
Dillon Dubé $2,300,000 (2)
-Salary Remaining : $2,300,000
Trevor Moore $1,875,000 (1)
-Salary Remaining : $1,875,000
Zach Whitecloud $1,777,999 (6)
-Salary Remaining : $1,777,999
Ryan Poehling $1,491,667 (1)
-Salary Remaining : $1,491,667
Oliver Wahlstrom $1,462,500 (1)
-Salary Remaining : $1,462,500
Rasmus Sandin $1,400,000 (2)
-Salary Remaining : $1,400,000
Cole Caufield $1,308,333 (1)
-Salary Remaining : $1,308,333
Brendan Smith $1,100,000 (2)
-Salary Remaining : $1,100,000
Total Pro Players21
Salary Commitment
Year 2023 : $67,426,554
Year 2024 : $55,847,387
Year 2025 : $37,091,832
Year 2026 : $28,591,832
Salary Average Commitment
Year 2023 : $67,426,554
Year 2024 : $55,847,387
Year 2025 : $37,091,832
Year 2026 : $28,591,832
Salary Cap with 1 Way Contract
Year 2023 : $67,426,554
Year 2024 : $55,847,387
Year 2025 : $37,091,832
Year 2026 : $28,591,832

Farm Players Salaries

Pavel Francouz $200,000 (2)
Salary Remaining : $200,000
Isac Lundestrom (Out of Payroll) $180,000 (2)
Salary Remaining : $180,000
Jakub Zboril $113,750 (2)
Salary Remaining : $113,750
Gustav Lindstrom $85,000 (1)
Salary Remaining : $85,000
Sheldon Rempal $76,250 (2)
Salary Remaining : $76,250
Kale Clague $76,125 (1)
Salary Remaining : $76,125
Patric Hornqvist $75,600 (1)
Salary Remaining : $75,600
Joey Anderson $75,000 (1)
Salary Remaining : $75,000
Total Farm Players8
Salary Commitment
Year 2023 : $881,725
Year 2024 : $570,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $881,725
Year 2024 : $570,000
Year 2025 : $0
Year 2026 : $0

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Whalers Arena
Level 1: 4000 - $100 - 0 - 0,00%
Level 2: 4000 - $75 - 0 - 0,00%
Level 3: 4000 - $60 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,845,636
Farm Players Total Salaries$516,113
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$83,845,636
Estimate Under Maximum Salary Cap of $85,000,000$1,154,364
Estimate Over Minimum Salary Cap of $60,000,000 $23,845,636
Current Bank Account$10,236,303
Projected Bank Account$10,236,303

Pro Players Salaries

Sebastian Aho $8,459,000 (2)
-Salary Remaining : $8,459,000
Ryan Suter $7,538,000 (3)
-Salary Remaining : $7,538,000
Clayton Keller $7,150,000 (6)
-Salary Remaining : $7,150,000
Connor Hellebuyck $6,166,666 (2)
-Salary Remaining : $6,166,666
William Karlsson $5,900,000 (5)
-Salary Remaining : $5,900,000
Esa Lindell $5,800,000 (3)
-Salary Remaining : $5,800,000
Adrian Kempe $5,500,000 (4)
-Salary Remaining : $5,500,000
Dmitri Orlov $5,100,000 (1)
-Salary Remaining : $5,100,000
Noah Hanifin $4,950,000 (2)
-Salary Remaining : $4,950,000
Adam Pelech $4,333,333 (2)
-Salary Remaining : $4,333,333
Pavel Zacha $3,500,000 (1)
-Salary Remaining : $3,500,000
Dylan Strome $3,500,000 (1)
-Salary Remaining : $3,500,000
Marcus Foligno $3,100,000 (2)
-Salary Remaining : $3,100,000
Brandon Tanev $2,850,000 (1)
-Salary Remaining : $2,850,000
Adin Hill $2,175,000 (1)
-Salary Remaining : $2,175,000
Anthony DeAngelo $2,111,119 (1)
-Salary Remaining : $2,111,119
Victor Olofsson $2,000,009 (2)
-Salary Remaining : $2,000,009
Shayne Gostisbehere $1,250,001 (1)
-Salary Remaining : $1,250,001
Ryan Johansen $999,999 (2)
-Salary Remaining : $999,999
Stefan Noesen $762,500 (2)
-Salary Remaining : $762,500
Pierre Engvall $700,009 (1)
-Salary Remaining : $700,009
Total Pro Players21
Salary Commitment
Year 2023 : $83,845,636
Year 2024 : $62,659,507
Year 2025 : $31,888,000
Year 2026 : $18,550,000
Salary Average Commitment
Year 2023 : $76,307,636
Year 2024 : $55,121,507
Year 2025 : $24,350,000
Year 2026 : $18,550,000
Salary Cap with 1 Way Contract
Year 2023 : $83,845,636
Year 2024 : $62,659,507
Year 2025 : $31,888,000
Year 2026 : $18,550,000

Farm Players Salaries

Ilya Lyubushkin $111,112 (2)
Salary Remaining : $111,112
Danton Heinen $110,000 (1)
Salary Remaining : $110,000
David Rittich $105,001 (1)
Salary Remaining : $105,001
Anthony Richard $100,000 (1)
Salary Remaining : $100,000
Spencer Martin $90,000 (2)
Salary Remaining : $90,000
Total Farm Players5
Salary Commitment
Year 2023 : $516,113
Year 2024 : $201,112
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $516,113
Year 2024 : $201,112
Year 2025 : $0
Year 2026 : $0

Wolf



Arena Capacity - Ticket Price
Attendance - %

Arena NameRed Bull Arena
Level 1: 4200 - $95 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 4000 - $41 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $195 - 0 - 0,00%
Total Capacity :17200

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,217,166
Farm Players Total Salaries$1,117,450
Coaches Total Salaries$1,375,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$86,217,166
Estimate Under Maximum Salary Cap of $85,000,000-$1,217,166
Estimate Over Minimum Salary Cap of $60,000,000 $26,217,166
Current Bank Account$3,975,369
Projected Bank Account$3,975,369

Pro Players Salaries

Mitchell Marner $10,901,330 (3)
-Salary Remaining : $10,901,330
Roman Josi $10,500,000 (6)
-Salary Remaining : $10,500,000
Aleksander Barkov $10,000,000 (8)
-Salary Remaining : $10,000,000
Andrei Svechnikov $7,750,000 (7)
-Salary Remaining : $7,750,000
Morgan Rielly $7,500,000 (8)
-Salary Remaining : $7,500,000
Brayden Schenn $6,500,000 (6)
-Salary Remaining : $6,500,000
Ville Husso $4,750,000 (3)
-Salary Remaining : $4,750,000
Mason Marchment $4,500,000 (4)
-Salary Remaining : $4,500,000
Sam Bennett $4,425,000 (3)
-Salary Remaining : $4,425,000
MacKenzie Weegar $3,250,000 (1)
-Salary Remaining : $3,250,000
Roope Hintz $3,150,000 (1)
-Salary Remaining : $3,150,000
Trevor Zegras $1,775,000 (1)
-Salary Remaining : $1,775,000
Cole Perfetti $1,658,333 (2)
-Salary Remaining : $1,658,333
Ty Dellandrea $1,462,500 (1)
-Salary Remaining : $1,462,500
Tage Thompson $1,400,000 (1)
-Salary Remaining : $1,400,000
Erik Brannstrom $1,375,000 (1)
-Salary Remaining : $1,375,000
Ryan Strome $1,360,000 (4)
-Salary Remaining : $1,360,000
Rasmus Ristolainen $1,210,000 (4)
-Salary Remaining : $1,210,000
Jeremy Swayman $1,050,000 (1)
-Salary Remaining : $1,050,000
Jason Dickinson $950,000 (2)
-Salary Remaining : $950,000
Justin Schultz $750,000 (2)
-Salary Remaining : $750,000
Total Pro Players21
Salary Commitment
Year 2023 : $86,217,166
Year 2024 : $72,754,666
Year 2025 : $69,396,333
Year 2026 : $49,320,000
Salary Average Commitment
Year 2023 : $86,217,166
Year 2024 : $72,754,666
Year 2025 : $69,396,333
Year 2026 : $49,320,000
Salary Cap with 1 Way Contract
Year 2023 : $86,217,166
Year 2024 : $72,754,666
Year 2025 : $69,396,333
Year 2026 : $49,320,000

Farm Players Salaries

Adam Gaudette $216,000 (1)
Salary Remaining : $216,000
Jakub Voracek $191,000 (1)
Salary Remaining : $191,000
Vasily Podkolzin $177,500 (2)
Salary Remaining : $177,500
Niko Mikkola $121,000 (1)
Salary Remaining : $121,000
Philippe Myers $116,200 (1)
Salary Remaining : $116,200
Jordan Harris $113,750 (1)
Salary Remaining : $113,750
Kyle Capobianco $112,000 (2)
Salary Remaining : $112,000
Cayden Primeau (Out of Payroll) $89,000 (3)
Salary Remaining : $89,000
Calle Rosen $70,000 (2)
Salary Remaining : $70,000
Total Farm Players9
Salary Commitment
Year 2023 : $1,206,450
Year 2024 : $448,500
Year 2025 : $89,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,206,450
Year 2024 : $448,500
Year 2025 : $89,000
Year 2026 : $0

Wolverines



Arena Capacity - Ticket Price
Attendance - %

Arena NameDick's Sporting Goods Stadium
Level 1: 4000 - $120 - 0 - 0,00%
Level 2: 4000 - $90 - 0 - 0,00%
Level 3: 4000 - $70 - 0 - 0,00%
Level 4: 4000 - $55 - 0 - 0,00%
Luxury : 1000 - $410 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,374,629
Farm Players Total Salaries$1,646,750
Coaches Total Salaries$1,917,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$84,374,629
Estimate Under Maximum Salary Cap of $85,000,000$625,371
Estimate Over Minimum Salary Cap of $60,000,000 $24,374,629
Current Bank Account($7,044,052)
Projected Bank Account($7,044,052)

Pro Players Salaries

Alexander Ovechkin $9,538,462 (4)
-Salary Remaining : $9,538,462
Brock Boeser $6,650,000 (3)
-Salary Remaining : $6,650,000
Josh Morrissey $6,250,000 (6)
-Salary Remaining : $6,250,000
Brock Nelson $6,000,000 (3)
-Salary Remaining : $6,000,000
Pavel Buchnevich $5,800,000 (3)
-Salary Remaining : $5,800,000
Jordan Eberle $5,500,000 (2)
-Salary Remaining : $5,500,000
Mikael Backlund $5,350,000 (2)
-Salary Remaining : $5,350,000
Drake Batherson $4,975,000 (5)
-Salary Remaining : $4,975,000
Adam Larsson $4,167,000 (2)
-Salary Remaining : $4,167,000
Ilya Sorokin $4,000,000 (2)
-Salary Remaining : $4,000,000
Rickard Rakell $3,750,000 (1)
-Salary Remaining : $3,750,000
Gustav Forsling $2,666,667 (2)
-Salary Remaining : $2,666,667
Blake Coleman $2,500,000 (5)
-Salary Remaining : $2,500,000
Nicklas Backstrom $2,500,000 (1)
-Salary Remaining : $2,500,000
Brandon Saad $2,498,000 (2)
-Salary Remaining : $2,498,000
Dmitry Kulikov $2,250,000 (1)
-Salary Remaining : $2,250,000
Ilya samsonov $2,000,000 (1)
-Salary Remaining : $2,000,000
Nick Jensen $1,917,000 (1)
-Salary Remaining : $1,917,000
Christian Fischer $1,875,000 (1)
-Salary Remaining : $1,875,000
Jordan Greenway $1,000,000 (3)
-Salary Remaining : $1,000,000
Joonas Korpisalo $975,000 (1)
-Salary Remaining : $975,000
Jon Merrill $775,000 (1)
-Salary Remaining : $775,000
Mike Amadio $762,500 (2)
-Salary Remaining : $762,500
Travis Dermott $675,000 (1)
-Salary Remaining : $675,000
Total Pro Players24
Salary Commitment
Year 2023 : $84,374,629
Year 2024 : $67,657,629
Year 2025 : $42,713,462
Year 2026 : $23,263,462
Salary Average Commitment
Year 2023 : $84,374,629
Year 2024 : $67,657,629
Year 2025 : $42,713,462
Year 2026 : $23,263,462
Salary Cap with 1 Way Contract
Year 2023 : $84,374,629
Year 2024 : $67,657,629
Year 2025 : $42,713,462
Year 2026 : $23,263,462

Farm Players Salaries

Dante Fabbro $240,000 (1)
Salary Remaining : $240,000
Jamie Drysdale $177,500 (1)
Salary Remaining : $177,500
Sonny Milano $170,000 (1)
Salary Remaining : $170,000
Anders Bjork $160,000 (1)
Salary Remaining : $160,000
Rudolfs Balcers (Out of Payroll) $155,000 (1)
Salary Remaining : $155,000
Michael McLeod $142,500 (1)
Salary Remaining : $142,500
Morgan Geekie $140,000 (1)
Salary Remaining : $140,000
Max Jones $129,500 (2)
Salary Remaining : $129,500
Brett Leason $92,500 (2)
Salary Remaining : $92,500
Robert Hagg $87,500 (1)
Salary Remaining : $87,500
Andrew Peeke $78,750 (1)
Salary Remaining : $78,750
Derick Brassard $78,500 (1)
Salary Remaining : $78,500
Givani Smith $75,000 (1)
Salary Remaining : $75,000
Gavin Bayreuther $75,000 (1)
Salary Remaining : $75,000
Total Farm Players14
Salary Commitment
Year 2023 : $1,801,750
Year 2024 : $222,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,801,750
Year 2024 : $222,000
Year 2025 : $0
Year 2026 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $85,000,000
Available Cap Space

Over Minimum of
$60,000,000

Pro Players

Farm Players

Total Players

Bikers ($33,012,327) $85,593,497 -$593,497 $25,593,497 252449
Blue Jackets ($25,208,820) $67,864,666 $17,135,334 $7,864,666 21930
Braves $4,705,183 $74,400,002 $10,599,998 $14,400,002 231437
Bulldogs ($11,610,204) $83,908,341 $1,091,659 $23,908,341 21728
Chiefs $4,747,501 $80,835,500 $4,164,500 $20,835,500 25328
Dogbones $6,674,658 $84,346,500 $653,500 $24,346,500 20727
Fighting Irish ($43,171,614) $77,950,000 $7,050,000 $17,950,000 24529
Flash $1,161,347 $85,403,004 -$403,004 $25,403,004 201737
Gongshow ($37,050,441) $80,926,666 $4,073,334 $20,926,666 21122
Icedogs $33,524,384 $84,028,333 $971,667 $24,028,333 211940
Kraken ($14,653,188) $86,927,190 -$1,927,190 $26,927,190 22325
LumberJacks ($22,950,756) $72,893,887 $12,106,113 $12,893,887 21425
Mariners $54,277,164 $83,670,000 $1,330,000 $23,670,000 22830
Nordiques $1,266,983 $90,018,484 -$5,018,484 $30,018,484 252550
Oilers ($11,886,044) $84,000,000 $1,000,000 $24,000,000 21526
Penguins $12,794,224 $78,430,084 $6,569,916 $18,430,084 20727
Pirates ($13,828,672) $69,071,191 $15,928,809 $9,071,191 25126
Roadrunners ($12,015,512) $79,863,333 $5,136,667 $19,863,333 241034
Sens ($9,473,411) $86,612,286 -$1,612,286 $26,612,286 22931
Stallions $793,831 $81,763,000 $3,237,000 $21,763,000 21627
Thunder $33,427,407 $67,426,554 $17,573,446 $7,426,554 21829
Whalers $10,236,303 $83,845,636 $1,154,364 $23,845,636 21526
Wolf $3,975,369 $86,217,166 -$1,217,166 $26,217,166 21930
Wolverines ($7,044,052) $84,374,629 $625,371 $24,374,629 241438