Arena Capacity - Ticket Price Attendance - % |
Arena Name | Jailhouse Rockin Center |
Level 1: | 4000 - $99 - 0 - 0,00% |
Level 2: | 4000 - $69 - 0 - 0,00% |
Level 3: | 4000 - $44 - 0 - 0,00% |
Level 4: | 4000 - $32 - 0 - 0,00% |
Luxury : | 1100 - $165 - 0 - 0,00% |
Total Capacity : | 17100 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | $0 |
Year to Date Revenue | $0 |
Expense |
Pro Players Total Salaries | $85,593,497 |
Farm Players Total Salaries | $2,875,100 |
Coaches Total Salaries | $1,156,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $0 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $0 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $0 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $0 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Season Salary Cap | $85,593,497 |
Estimate Under Maximum Salary Cap of $85,000,000 | -$593,497 |
Estimate Over Minimum Salary Cap of $60,000,000 | $25,593,497 |
Current Bank Account | ($33,012,327) |
Projected Bank Account | ($33,012,327) |
|
Pro Players Salaries |
Connor McDavid |
$12,500,000 (4) |
-Salary Remaining : |
$12,500,000 |
Steven Stamkos |
$8,500,000 (2) |
-Salary Remaining : |
$8,500,000 |
Blake Wheeler |
$8,250,000 (2) |
-Salary Remaining : |
$8,250,000 |
Victor Hedman |
$7,875,000 (3) |
-Salary Remaining : |
$7,875,000 |
Ryan O'reilly |
$7,500,000 (1) |
-Salary Remaining : |
$7,500,000 |
Joe Pavelski |
$7,000,000 (1) |
-Salary Remaining : |
$7,000,000 |
Joel Eriksson Ek |
$5,250,000 (7) |
-Salary Remaining : |
$5,250,000 |
Nick Bjugstad |
$3,210,739 (1) |
-Salary Remaining : |
$3,210,739 |
Brayden McNabb |
$2,850,000 (3) |
-Salary Remaining : |
$2,850,000 |
Jordan Kyrou |
$2,800,000 (1) |
-Salary Remaining : |
$2,800,000 |
Kailer Yamamoto |
$2,377,587 (2) |
-Salary Remaining : |
$2,377,587 |
Robby Fabbri |
$2,121,212 (3) |
-Salary Remaining : |
$2,121,212 |
Dylan Cozens |
$1,775,000 (1) |
-Salary Remaining : |
$1,775,000 |
Dominik Kubalik |
$1,741,008 (2) |
-Salary Remaining : |
$1,741,008 |
Nico Sturm |
$1,648,000 (3) |
-Salary Remaining : |
$1,648,000 |
Troy Terry |
$1,491,667 (1) |
-Salary Remaining : |
$1,491,667 |
Cal Clutterbuck |
$1,257,257 (2) |
-Salary Remaining : |
$1,257,257 |
Derek Forbort |
$1,247,017 (2) |
-Salary Remaining : |
$1,247,017 |
T.J. Brodie |
$1,205,205 (2) |
-Salary Remaining : |
$1,205,205 |
Dylan DeMelo |
$1,186,186 (2) |
-Salary Remaining : |
$1,186,186 |
Tomas Tatar |
$947,947 (1) |
-Salary Remaining : |
$947,947 |
Calvin Petersen |
$800,001 (3) |
-Salary Remaining : |
$800,001 |
Connor Murphy |
$759,759 (4) |
-Salary Remaining : |
$759,759 |
Keegan Kolesar |
$659,659 (3) |
-Salary Remaining : |
$659,659 |
Martin Jones |
$640,253 (2) |
-Salary Remaining : |
$640,253 |
Total Pro Players | 25 |
Salary Commitment |
Year 2023 : $85,593,497 |
Year 2024 : $60,868,144 |
Year 2025 : $34,463,631 |
Year 2026 : $18,509,759 |
Salary Average Commitment |
Year 2023 : $85,593,497 |
Year 2024 : $60,868,144 |
Year 2025 : $34,463,631 |
Year 2026 : $18,509,759 |
Salary Cap with 1 Way Contract |
Year 2023 : $85,593,497 |
Year 2024 : $60,868,144 |
Year 2025 : $34,463,631 |
Year 2026 : $18,509,759 |
|
Farm Players Salaries |
Nicolas Hague |
$229,415 (3) |
Salary Remaining : |
$229,415 |
Evgenii Dadonov |
$210,000 (1) |
Salary Remaining : |
$210,000 |
Ryan Reaves |
$175,000 (1) |
Salary Remaining : |
$175,000 |
Vinnie Hinostroza |
$170,000 (1) |
Salary Remaining : |
$170,000 |
Kevin Labanc |
$144,456 (2) |
Salary Remaining : |
$144,456 |
Zemgus Girgensons |
$134,705 (1) |
Salary Remaining : |
$134,705 |
Andrew Cogliano |
$125,000 (1) |
Salary Remaining : |
$125,000 |
Troy Stecher |
$125,000 (1) |
Salary Remaining : |
$125,000 |
Nick Bonino |
$124,705 (1) |
Salary Remaining : |
$124,705 |
Michael Del Zotto |
$124,705 (1) |
Salary Remaining : |
$124,705 |
James Neal |
$121,999 (1) |
Salary Remaining : |
$121,999 |
Matt Grzelcyk |
$120,521 (2) |
Salary Remaining : |
$120,521 |
Henrik Borgstrom |
$100,000 (1) |
Salary Remaining : |
$100,000 |
Curtis Lazar |
$100,000 (3) |
Salary Remaining : |
$100,000 |
Ben Hutton |
$98,799 (2) |
Salary Remaining : |
$98,799 |
Luke Schenn |
$98,799 (1) |
Salary Remaining : |
$98,799 |
Radim Simek |
$97,898 (2) |
Salary Remaining : |
$97,898 |
Zack Kassian |
$97,898 (2) |
Salary Remaining : |
$97,898 |
Dennis Cholowski |
$92,500 (2) |
Salary Remaining : |
$92,500 |
Jesper Boqvist |
$92,500 (1) |
Salary Remaining : |
$92,500 |
Keith Kinkaid |
$75,000 (1) |
Salary Remaining : |
$75,000 |
Evgeny Svechnikov |
$75,000 (1) |
Salary Remaining : |
$75,000 |
Patrik Nemeth |
$72,500 (2) |
Salary Remaining : |
$72,500 |
Milan Lucic |
$68,701 (1) |
Salary Remaining : |
$68,701 |
Total Farm Players | 24 |
Salary Commitment |
Year 2023 : $2,875,099 |
Year 2024 : $1,053,985 |
Year 2025 : $329,415 |
Year 2026 : $0 |
Salary Average Commitment |
Year 2023 : $2,875,099 |
Year 2024 : $1,053,985 |
Year 2025 : $329,415 |
Year 2026 : $0 |
|