Please rotate your device to landscape mode for a better experience.
Connexion

Bikers



Arena Capacity - Ticket Price
Attendance - %

Arena NameJailhouse Rockin Center
Level 1: 4000 - $99 - 0 - 0,00%
Level 2: 4000 - $69 - 0 - 0,00%
Level 3: 4000 - $44 - 0 - 0,00%
Level 4: 4000 - $32 - 0 - 0,00%
Luxury : 1100 - $165 - 0 - 0,00%
Total Capacity :17100

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,390,246
Farm Players Total Salaries$2,441,288
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days122
Pro Expenses Per Days$605,326
Pro Estimated Expenses$73,849,772
Farm Remaining Season Days130
Farm Expenses Per Days$20,349
Farm Estimated Expenses$2,645,370
Estimated Season Expenses$76,495,142
Season Salary Cap$83,390,246
Estimate Under Maximum Salary Cap of $85,000,000$1,609,754
Estimate Over Minimum Salary Cap of $60,000,000 $23,390,246
Current Bank Account($42,089,405)
Projected Bank Account($118,584,547)

Pro Players Salaries

Connor McDavid $12,500,000 (3)
-Salary Remaining : $10,971,223
Steven Stamkos $8,500,000 (1)
-Salary Remaining : $7,460,432
Jordan Kyrou $8,125,000 (8)
-Salary Remaining : $7,131,295
Victor Hedman $7,875,000 (2)
-Salary Remaining : $6,911,871
Ryan O'reilly $7,500,000 (4)
-Salary Remaining : $6,582,734
Dylan Cozens $7,100,000 (7)
-Salary Remaining : $6,231,655
Troy Terry $7,000,000 (7)
-Salary Remaining : $6,143,885
Joel Eriksson Ek $5,250,000 (6)
-Salary Remaining : $4,607,914
Nick Bjugstad $3,210,739 (2)
-Salary Remaining : $2,818,059
Brayden McNabb $2,850,000 (2)
-Salary Remaining : $2,501,439
Nicolas Hague $2,294,150 (2)
-Salary Remaining : $2,013,571
Jonas Johansson $1,998,044 (2)
-Salary Remaining : $1,753,679
Kevin Labanc $1,444,555 (1)
-Salary Remaining : $1,267,883
Derek Forbort $1,247,017 (1)
-Salary Remaining : $1,094,504
T.J. Brodie $1,205,205 (1)
-Salary Remaining : $1,057,806
Dylan DeMelo $1,186,186 (1)
-Salary Remaining : $1,041,113
Brock Faber $1,008,333 (2)
-Salary Remaining : $885,012
Will Borgen $896,004 (2)
-Salary Remaining : $786,421
Calvin Petersen $800,001 (2)
-Salary Remaining : $702,159
Connor Murphy $759,759 (3)
-Salary Remaining : $666,839
Martin Jones $640,253 (1)
-Salary Remaining : $561,949
Total Pro Players21
Salary Commitment
Year 2024 : $83,390,246
Year 2025 : $69,167,030
Year 2026 : $48,234,759
Year 2027 : $34,975,000
Salary Average Commitment
Year 2024 : $83,390,246
Year 2025 : $69,167,030
Year 2026 : $48,234,759
Year 2027 : $34,975,000
Salary Cap with 1 Way Contract
Year 2024 : $83,390,246
Year 2025 : $69,167,030
Year 2026 : $48,234,759
Year 2027 : $34,975,000

Farm Players Salaries

Zemgus Girgensons $250,000 (1)
Salary Remaining : $221,088
Kailer Yamamoto $237,759 (1)
Salary Remaining : $210,263
Robby Fabbri $212,121 (2)
Salary Remaining : $187,590
Dominik Kubalik $174,101 (1)
Salary Remaining : $153,967
Nico Sturm $164,800 (2)
Salary Remaining : $145,741
Cal Clutterbuck $125,726 (1)
Salary Remaining : $111,186
Troy Stecher $125,000 (1)
Salary Remaining : $110,544
Matt Grzelcyk $120,521 (1)
Salary Remaining : $106,583
Tyler Motte $104,400 (1)
Salary Remaining : $92,327
Nick Bonino $104,400 (1)
Salary Remaining : $92,327
Robert Hagg $104,400 (1)
Salary Remaining : $92,327
Curtis Lazar $100,000 (2)
Salary Remaining : $88,435
Ben Hutton $98,799 (1)
Salary Remaining : $87,373
Zack Kassian $97,898 (1)
Salary Remaining : $86,576
Radim Simek $97,898 (1)
Salary Remaining : $86,576
Jesper Boqvist $92,500 (1)
Salary Remaining : $81,803
Dennis Cholowski $92,500 (1)
Salary Remaining : $81,803
Patrik Nemeth $72,500 (1)
Salary Remaining : $64,116
Keegan Kolesar $65,966 (2)
Salary Remaining : $58,337
Total Farm Players19
Salary Commitment
Year 2024 : $2,441,289
Year 2025 : $542,887
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,441,289
Year 2025 : $542,887
Year 2026 : $0
Year 2027 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 4000 - $104 - 0 - 0,00%
Level 2: 4000 - $79 - 0 - 0,00%
Level 3: 4000 - $54 - 0 - 0,00%
Level 4: 4000 - $39 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,233,333
Farm Players Total Salaries$497,917
Coaches Total Salaries$2,665,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days122
Pro Expenses Per Days$620,384
Pro Estimated Expenses$75,686,848
Farm Remaining Season Days130
Farm Expenses Per Days$7,911
Farm Estimated Expenses$1,028,430
Estimated Season Expenses$76,715,278
Season Salary Cap$84,233,333
Estimate Under Maximum Salary Cap of $85,000,000$766,667
Estimate Over Minimum Salary Cap of $60,000,000 $24,233,333
Current Bank Account($14,128,752)
Projected Bank Account($90,844,030)

Pro Players Salaries

Zach Werenski $9,583,333 (5)
-Salary Remaining : $8,411,271
Patrik Laine $8,700,000 (3)
-Salary Remaining : $7,635,971
Elias Pettersson $7,350,000 (1)
-Salary Remaining : $6,451,079
Ivan Provorov $6,750,000 (2)
-Salary Remaining : $5,924,460
Pavel Buchnevich $5,800,000 (2)
-Salary Remaining : $5,090,647
Christian Dvorak $4,450,000 (2)
-Salary Remaining : $3,905,755
Marc-Andre Fleury $4,400,000 (1)
-Salary Remaining : $3,861,871
Andrei Kuzmenko $4,300,000 (2)
-Salary Remaining : $3,774,101
Adam Fantilli $4,150,000 (3)
-Salary Remaining : $3,642,446
Karel Vejmelka $4,100,000 (2)
-Salary Remaining : $3,598,561
Elvis Merzlikins $3,100,000 (3)
-Salary Remaining : $2,720,863
Oliver Kylington $2,500,000 (1)
-Salary Remaining : $2,194,245
Dante Fabbro $2,500,000 (1)
-Salary Remaining : $2,194,245
Jake Bean $2,333,333 (1)
-Salary Remaining : $2,047,961
Jamie Drysdale $2,300,000 (3)
-Salary Remaining : $2,018,705
Ryan Graves $2,100,000 (2)
-Salary Remaining : $1,843,165
Luke Schenn $2,100,000 (2)
-Salary Remaining : $1,843,165
Vladislav Namestnikov $2,000,000 (2)
-Salary Remaining : $1,755,396
Kent Johnson $1,850,000 (1)
-Salary Remaining : $1,623,741
Corey Perry $1,600,000 (1)
-Salary Remaining : $1,404,317
Yegor Chinakhov $1,325,000 (1)
-Salary Remaining : $1,162,950
Calen Addison $941,667 (1)
-Salary Remaining : $826,499
Total Pro Players22
Salary Commitment
Year 2024 : $84,233,333
Year 2025 : $59,433,333
Year 2026 : $27,833,333
Year 2027 : $9,583,333
Salary Average Commitment
Year 2024 : $84,233,333
Year 2025 : $59,433,333
Year 2026 : $27,833,333
Year 2027 : $9,583,333
Salary Cap with 1 Way Contract
Year 2024 : $84,233,333
Year 2025 : $59,433,333
Year 2026 : $27,833,333
Year 2027 : $9,583,333

Farm Players Salaries

Alexander Barabanov $120,000 (1)
Salary Remaining : $106,122
Arthur Kaliyev $106,667 (1)
Salary Remaining : $94,331
Daniil Tarasov $105,000 (2)
Salary Remaining : $92,857
Zach Aston-Reese $90,000 (1)
Salary Remaining : $79,592
Liam Foudy $76,250 (1)
Salary Remaining : $67,432
Total Farm Players5
Salary Commitment
Year 2024 : $497,917
Year 2025 : $105,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $497,917
Year 2025 : $105,000
Year 2026 : $0
Year 2027 : $0

Braves



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Boréale
Level 1: 4000 - $115 - 0 - 0,00%
Level 2: 4000 - $85 - 0 - 0,00%
Level 3: 4000 - $65 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $175 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,560,834
Farm Players Total Salaries$782,500
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days122
Pro Expenses Per Days$439,646
Pro Estimated Expenses$53,636,812
Farm Remaining Season Days130
Farm Expenses Per Days$9,065
Farm Estimated Expenses$1,178,450
Estimated Season Expenses$54,815,262
Season Salary Cap$60,560,834
Estimate Under Maximum Salary Cap of $85,000,000$24,439,166
Estimate Over Minimum Salary Cap of $60,000,000 $560,834
Current Bank Account$21,233,348
Projected Bank Account($33,581,914)

Pro Players Salaries

Tyler Seguin $9,850,000 (4)
-Salary Remaining : $8,645,324
Aaron Ekblad (Out of Payroll) $7,500,000 (2)
-Salary Remaining : $6,582,734
Oliver Bjorkstrand $5,400,000 (3)
-Salary Remaining : $4,739,568
Samuel Girard (Out of Payroll) $5,000,000 (4)
-Salary Remaining : $4,388,489
Joel Farabee $5,000,000 (4)
-Salary Remaining : $4,388,489
Tyler Toffoli $4,250,000 (1)
-Salary Remaining : $3,730,216
Simon Nemec $4,168,333 (3)
-Salary Remaining : $3,658,537
Josh Manson $3,225,001 (1)
-Salary Remaining : $2,830,576
Matt Roy $3,150,000 (1)
-Salary Remaining : $2,764,748
Brendan Gallagher $3,000,000 (1)
-Salary Remaining : $2,633,094
Ian Cole $3,000,000 (1)
-Salary Remaining : $2,633,094
Colton Sissons $2,900,000 (3)
-Salary Remaining : $2,545,324
Semyon Varlamov $2,750,000 (4)
-Salary Remaining : $2,413,669
Jack Roslovic $2,525,000 (1)
-Salary Remaining : $2,216,187
Casey DeSmith $1,800,000 (1)
-Salary Remaining : $1,579,856
Fabian Zetterlund $1,450,000 (2)
-Salary Remaining : $1,272,662
Rafaël Harvey-Pinard $1,100,000 (2)
-Salary Remaining : $965,468
Kasperi Kapanen $1,000,000 (1)
-Salary Remaining : $877,698
Samuel Montembeault $1,000,000 (1)
-Salary Remaining : $877,698
Vincent Desharnais $950,000 (1)
-Salary Remaining : $833,813
Tommy Novak $900,000 (1)
-Salary Remaining : $789,928
Tomas Tatar $900,000 (1)
-Salary Remaining : $789,928
Zach Bogosian $880,000 (1)
-Salary Remaining : $772,374
A.J. Greer $762,500 (1)
-Salary Remaining : $669,245
Bobby McMann $600,000 (1)
-Salary Remaining : $526,619
Total Pro Players25
Salary Commitment
Year 2024 : $73,060,834
Year 2025 : $45,118,333
Year 2026 : $35,068,333
Year 2027 : $22,600,000
Salary Average Commitment
Year 2024 : $73,060,834
Year 2025 : $45,118,333
Year 2026 : $35,068,333
Year 2027 : $22,600,000
Salary Cap with 1 Way Contract
Year 2024 : $73,060,834
Year 2025 : $45,118,333
Year 2026 : $35,068,333
Year 2027 : $22,600,000

Farm Players Salaries

Brandon Duhaime $110,000 (1)
Salary Remaining : $97,279
Alex Belzile (Out of Payroll) $97,500 (2)
Salary Remaining : $86,224
Jack Drury $92,500 (1)
Salary Remaining : $81,803
Jansen Harkins $92,500 (1)
Salary Remaining : $81,803
Tye Kartye $92,500 (2)
Salary Remaining : $81,803
Kevin Hayes $90,000 (2)
Salary Remaining : $79,592
Adam Boqvist $90,000 (1)
Salary Remaining : $79,592
Maxime Lajoie $77,500 (1)
Salary Remaining : $68,537
Parker Wotherspoon $77,500 (1)
Salary Remaining : $68,537
Jacob Moverare $60,000 (1)
Salary Remaining : $53,061
Total Farm Players10
Salary Commitment
Year 2024 : $880,000
Year 2025 : $280,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $880,000
Year 2025 : $280,000
Year 2026 : $0
Year 2027 : $0

Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Shimano
Level 1: 4000 - $150 - 0 - 0,00%
Level 2: 4000 - $110 - 0 - 0,00%
Level 3: 4000 - $80 - 0 - 0,00%
Level 4: 5100 - $45 - 0 - 0,00%
Luxury : 1000 - $310 - 0 - 0,00%
Total Capacity :18100

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,993,335
Farm Players Total Salaries$737,250
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days122
Pro Expenses Per Days$521,894
Pro Estimated Expenses$63,671,068
Farm Remaining Season Days130
Farm Expenses Per Days$8,757
Farm Estimated Expenses$1,138,410
Estimated Season Expenses$64,809,478
Season Salary Cap$71,993,335
Estimate Under Maximum Salary Cap of $85,000,000$13,006,665
Estimate Over Minimum Salary Cap of $60,000,000 $11,993,335
Current Bank Account$872,419
Projected Bank Account($63,937,059)

Pro Players Salaries

Anze Kopitar $10,000,000 (1)
-Salary Remaining : $8,776,978
Nikita Kucherov $9,500,000 (4)
-Salary Remaining : $8,338,129
Mikhail Sergachev (Out of Payroll) $8,500,000 (8)
-Salary Remaining : $7,460,432
Andrei Svechnikov $7,750,000 (6)
-Salary Remaining : $6,802,158
Matt Boldy $7,000,000 (7)
-Salary Remaining : $6,143,885
Valeri Nichushkin $6,125,000 (7)
-Salary Remaining : $5,375,899
Igor Shesterkin $5,666,667 (2)
-Salary Remaining : $4,973,621
Dylan Strome $5,000,000 (5)
-Salary Remaining : $4,388,489
Gustav Forsling $2,666,667 (1)
-Salary Remaining : $2,340,528
Dan Vladar $2,200,000 (2)
-Salary Remaining : $1,930,935
Pyotr Kochetkov $2,000,000 (4)
-Salary Remaining : $1,755,396
Ryan Hartman $1,900,000 (1)
-Salary Remaining : $1,667,626
Marco Rossi $1,713,334 (2)
-Salary Remaining : $1,503,790
Juuso Valimaki $1,550,000 (1)
-Salary Remaining : $1,360,432
Beck Malenstyn $1,525,000 (1)
-Salary Remaining : $1,338,489
Brandon Hagel $1,500,000 (1)
-Salary Remaining : $1,316,547
Jani Hakanpaa $1,500,000 (1)
-Salary Remaining : $1,316,547
Brenden Dillon $1,300,000 (1)
-Salary Remaining : $1,141,007
Nic Dowd (Out of Payroll) $1,300,000 (2)
-Salary Remaining : $1,141,007
Nicholas Robertson $796,667 (1)
-Salary Remaining : $699,233
Egor Zamula $775,000 (1)
-Salary Remaining : $680,216
Cole Smith $775,000 (1)
-Salary Remaining : $680,216
Brett Kulak $750,000 (3)
-Salary Remaining : $658,273
Total Pro Players23
Salary Commitment
Year 2024 : $81,793,335
Year 2025 : $57,505,001
Year 2026 : $46,625,000
Year 2027 : $45,875,000
Salary Average Commitment
Year 2024 : $81,793,335
Year 2025 : $57,505,001
Year 2026 : $46,625,000
Year 2027 : $45,875,000
Salary Cap with 1 Way Contract
Year 2024 : $81,793,335
Year 2025 : $57,505,001
Year 2026 : $46,625,000
Year 2027 : $45,875,000

Farm Players Salaries

Kevin Korchinski $191,833 (3)
Salary Remaining : $169,648
Jacob Bryson $185,000 (1)
Salary Remaining : $163,605
Dylan Holloway $144,167 (1)
Salary Remaining : $127,494
Peyton Krebs $133,750 (1)
Salary Remaining : $118,282
Dustin Wolf $82,500 (1)
Salary Remaining : $72,959
Total Farm Players5
Salary Commitment
Year 2024 : $737,250
Year 2025 : $191,833
Year 2026 : $191,833
Year 2027 : $0
Salary Average Commitment
Year 2024 : $737,250
Year 2025 : $191,833
Year 2026 : $191,833
Year 2027 : $0

Chiefs



Arena Capacity - Ticket Price
Attendance - %

Arena NameWar memorial Arena
Level 1: 4000 - $100 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 4000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,276,332
Farm Players Total Salaries$587,650
Coaches Total Salaries$1,540,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days122
Pro Expenses Per Days$634,614
Pro Estimated Expenses$77,422,908
Farm Remaining Season Days130
Farm Expenses Per Days$8,113
Farm Estimated Expenses$1,054,690
Estimated Season Expenses$78,477,598
Season Salary Cap$87,276,332
Estimate Under Maximum Salary Cap of $85,000,000-$2,276,332
Estimate Over Minimum Salary Cap of $60,000,000 $27,276,332
Current Bank Account($1,076,073)
Projected Bank Account($79,553,671)

Pro Players Salaries

Roman Josi $10,500,000 (5)
-Salary Remaining : $9,215,827
Dougie Hamilton $9,000,000 (5)
-Salary Remaining : $7,899,281
kevin Fiala $7,875,000 (6)
-Salary Remaining : $6,911,871
Chris Kreider $7,822,166 (4)
-Salary Remaining : $6,865,498
Tyler Myers $6,000,000 (1)
-Salary Remaining : $5,266,187
Brock Nelson $6,000,000 (2)
-Salary Remaining : $5,266,187
Teuvo Teravainen $5,400,000 (1)
-Salary Remaining : $4,739,568
Vladislav Gavrikov $4,960,000 (2)
-Salary Remaining : $4,353,381
Carter Verhaeghe $4,166,667 (2)
-Salary Remaining : $3,657,075
Jake Debrusk $4,000,000 (1)
-Salary Remaining : $3,510,791
Matias Maccelli $3,425,000 (3)
-Salary Remaining : $3,006,115
Ryan Lindgren $3,000,000 (1)
-Salary Remaining : $2,633,094
Martin Fehervary $2,675,000 (3)
-Salary Remaining : $2,347,842
Michael Bunting $2,460,000 (2)
-Salary Remaining : $2,159,137
Daniel Sprong $2,000,000 (1)
-Salary Remaining : $1,755,396
Petr Mrazek $1,500,000 (1)
-Salary Remaining : $1,316,547
Nick Jensen $1,290,000 (2)
-Salary Remaining : $1,132,230
Connor Clifton $1,190,000 (2)
-Salary Remaining : $1,044,460
Sam Lafferty $1,150,000 (1)
-Salary Remaining : $1,009,353
Anthony Stolarz $1,100,000 (1)
-Salary Remaining : $965,468
Ryan Johansen $999,999 (1)
-Salary Remaining : $877,697
Stefan Noesen $762,500 (1)
-Salary Remaining : $669,245
Total Pro Players22
Salary Commitment
Year 2024 : $87,276,332
Year 2025 : $61,363,833
Year 2026 : $41,297,166
Year 2027 : $35,197,166
Salary Average Commitment
Year 2024 : $87,276,332
Year 2025 : $61,363,833
Year 2026 : $41,297,166
Year 2027 : $35,197,166
Salary Cap with 1 Way Contract
Year 2024 : $87,276,332
Year 2025 : $61,363,833
Year 2026 : $41,297,166
Year 2027 : $35,197,166

Farm Players Salaries

Dillon Dubé $230,000 (1)
Salary Remaining : $203,401
Simon Benoit $78,900 (1)
Salary Remaining : $69,776
Brett Seney $77,500 (1)
Salary Remaining : $68,537
Mike Amadio $76,250 (1)
Salary Remaining : $67,432
Sebastian Aho $62,500 (1)
Salary Remaining : $55,272
Robert Bortuzzo $62,500 (1)
Salary Remaining : $55,272
Total Farm Players6
Salary Commitment
Year 2024 : $587,650
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $587,650
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0

Dogbones



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Parent
Level 1: 4100 - $100 - 0 - 0,00%
Level 2: 4100 - $73 - 0 - 0,00%
Level 3: 4000 - $53 - 0 - 0,00%
Level 4: 4000 - $34 - 0 - 0,00%
Luxury : 1030 - $200 - 0 - 0,00%
Total Capacity :17230

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,943,858
Farm Players Total Salaries$924,933
Coaches Total Salaries$1,410,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days122
Pro Expenses Per Days$580,531
Pro Estimated Expenses$70,824,782
Farm Remaining Season Days130
Farm Expenses Per Days$10,782
Farm Estimated Expenses$1,401,660
Estimated Season Expenses$72,226,442
Season Salary Cap$79,943,858
Estimate Under Maximum Salary Cap of $85,000,000$5,056,142
Estimate Over Minimum Salary Cap of $60,000,000 $19,943,858
Current Bank Account$10,404,407
Projected Bank Account($61,822,035)

Pro Players Salaries

Jack Eichel $10,000,000 (3)
-Salary Remaining : $8,776,978
Claude Giroux $8,275,000 (2)
-Salary Remaining : $7,262,950
Brent Burns $8,000,000 (2)
-Salary Remaining : $7,021,583
Jacob Trouba $8,000,000 (3)
-Salary Remaining : $7,021,583
William Nylander $7,500,000 (1)
-Salary Remaining : $6,582,734
Tage Thompson $7,142,857 (7)
-Salary Remaining : $6,269,270
Alexis Lafrenière $3,775,000 (2)
-Salary Remaining : $3,313,309
Filip Gustavsson $3,750,000 (3)
-Salary Remaining : $3,291,367
Alexandar Georgiev $3,400,000 (2)
-Salary Remaining : $2,984,173
Nick Paul $3,150,000 (6)
-Salary Remaining : $2,764,748
Nicolas Roy $3,000,000 (4)
-Salary Remaining : $2,633,094
Mike Matheson $2,500,000 (3)
-Salary Remaining : $2,194,245
Christopher Tanev $1,851,001 (1)
-Salary Remaining : $1,624,620
Jack Quinn $1,775,000 (2)
-Salary Remaining : $1,557,914
Michael McLeod $1,650,000 (1)
-Salary Remaining : $1,448,201
Alec Martinez $1,500,000 (1)
-Salary Remaining : $1,316,547
Scott Mayfield $1,100,000 (7)
-Salary Remaining : $965,468
Tomas Nosek $1,100,000 (1)
-Salary Remaining : $965,468
Matthew Knies $925,000 (2)
-Salary Remaining : $811,871
Michael McCarron $775,000 (1)
-Salary Remaining : $680,216
Collin Delia $775,000 (1)
-Salary Remaining : $680,216
Total Pro Players21
Salary Commitment
Year 2024 : $79,943,858
Year 2025 : $64,792,857
Year 2026 : $38,642,857
Year 2027 : $14,392,857
Salary Average Commitment
Year 2024 : $79,943,857
Year 2025 : $64,792,856
Year 2026 : $38,642,856
Year 2027 : $14,392,856
Salary Cap with 1 Way Contract
Year 2024 : $79,943,858
Year 2025 : $64,792,857
Year 2026 : $38,642,857
Year 2027 : $14,392,857

Farm Players Salaries

Kirill Marchenko $156,250 (1)
Salary Remaining : $138,180
Derek Ryan $149,100 (2)
Salary Remaining : $131,857
Marco Scandella $125,000 (1)
Salary Remaining : $110,544
Jacob Larsson $120,000 (1)
Salary Remaining : $106,122
Justin Barron $115,833 (1)
Salary Remaining : $102,438
Mason Lohrei $105,000 (2)
Salary Remaining : $92,857
Justus Annunen $77,500 (1)
Salary Remaining : $68,537
Brendan Gaunce $76,250 (1)
Salary Remaining : $67,432
Total Farm Players8
Salary Commitment
Year 2024 : $924,933
Year 2025 : $254,100
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $924,933
Year 2025 : $254,100
Year 2026 : $0
Year 2027 : $0

Fighting Irish



Arena Capacity - Ticket Price
Attendance - %

Arena NameChicago Stadium
Level 1: 4000 - $110 - 0 - 0,00%
Level 2: 4000 - $80 - 0 - 0,00%
Level 3: 4100 - $55 - 0 - 0,00%
Level 4: 4100 - $40 - 0 - 0,00%
Luxury : 1000 - $210 - 0 - 0,00%
Total Capacity :17200

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,250,000
Farm Players Total Salaries$415,000
Coaches Total Salaries$1,425,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days122
Pro Expenses Per Days$626,439
Pro Estimated Expenses$76,425,558
Farm Remaining Season Days130
Farm Expenses Per Days$6,905
Farm Estimated Expenses$897,650
Estimated Season Expenses$77,323,208
Season Salary Cap$86,250,000
Estimate Under Maximum Salary Cap of $85,000,000-$1,250,000
Estimate Over Minimum Salary Cap of $60,000,000 $26,250,000
Current Bank Account($15,827,427)
Projected Bank Account($93,150,635)

Pro Players Salaries

Matt Duchene $8,100,000 (1)
-Salary Remaining : $7,109,353
Thomas Chabot $8,000,000 (5)
-Salary Remaining : $7,021,583
Alex DeBrincat $7,875,000 (4)
-Salary Remaining : $6,911,871
Tomas Hertl $6,500,000 (7)
-Salary Remaining : $5,705,036
Andre Burakovsky $5,500,000 (4)
-Salary Remaining : $4,827,338
Ivan Barbashev $5,000,000 (5)
-Salary Remaining : $4,388,489
Frederik Andersen $4,500,000 (2)
-Salary Remaining : $3,949,640
Juraj Slafkovsky $4,450,000 (2)
-Salary Remaining : $3,905,755
Johnny Gaudreau $4,250,000 (1)
-Salary Remaining : $3,730,216
Shayne Gostisbehere $4,250,000 (1)
-Salary Remaining : $3,730,216
Joel Edmundson $4,250,000 (1)
-Salary Remaining : $3,730,216
Alexander Kerfoot $3,500,000 (2)
-Salary Remaining : $3,071,942
Jamie Oleksiak $3,175,000 (1)
-Salary Remaining : $2,786,691
Evan Rodrigues $3,000,000 (4)
-Salary Remaining : $2,633,094
Brock McGinn $2,750,000 (2)
-Salary Remaining : $2,413,669
Adam Henrique $2,500,000 (1)
-Salary Remaining : $2,194,245
Ondrej Palat $2,250,000 (3)
-Salary Remaining : $1,974,820
Anton Forsberg $1,500,000 (2)
-Salary Remaining : $1,316,547
Joel Armia $1,150,000 (1)
-Salary Remaining : $1,009,353
Charlie Lindgren $1,100,000 (2)
-Salary Remaining : $965,468
Tyson Barrie $1,000,000 (1)
-Salary Remaining : $877,698
Jonathan Drouin $850,000 (1)
-Salary Remaining : $746,043
Travis Dermott $800,000 (1)
-Salary Remaining : $702,158
Total Pro Players23
Salary Commitment
Year 2024 : $86,250,000
Year 2025 : $55,925,000
Year 2026 : $38,125,000
Year 2027 : $35,875,000
Salary Average Commitment
Year 2024 : $86,250,000
Year 2025 : $55,925,000
Year 2026 : $38,125,000
Year 2027 : $35,875,000
Salary Cap with 1 Way Contract
Year 2024 : $86,250,000
Year 2025 : $55,925,000
Year 2026 : $38,125,000
Year 2027 : $35,875,000

Farm Players Salaries

Yakov Trenin $170,000 (1)
Salary Remaining : $150,340
Brian Dumoulin $150,000 (2)
Salary Remaining : $132,653
Mike Reilly $95,000 (1)
Salary Remaining : $84,014
Total Farm Players3
Salary Commitment
Year 2024 : $415,000
Year 2025 : $150,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $415,000
Year 2025 : $150,000
Year 2026 : $0
Year 2027 : $0

Flash



Arena Capacity - Ticket Price
Attendance - %

Arena NamePatinoire de Messines
Level 1: 4200 - $100 - 0 - 0,00%
Level 2: 4100 - $75 - 0 - 0,00%
Level 3: 4000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17300

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,315,335
Farm Players Total Salaries$2,002,784
Coaches Total Salaries$1,270,555
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days122
Pro Expenses Per Days$626,118
Pro Estimated Expenses$76,386,396
Farm Remaining Season Days130
Farm Expenses Per Days$17,404
Farm Estimated Expenses$2,262,520
Estimated Season Expenses$78,648,916
Season Salary Cap$86,315,335
Estimate Under Maximum Salary Cap of $85,000,000-$1,315,335
Estimate Over Minimum Salary Cap of $60,000,000 $26,315,335
Current Bank Account($1,062,152)
Projected Bank Account($79,711,068)

Pro Players Salaries

Evgeni Malkin $9,500,000 (3)
-Salary Remaining : $8,338,129
Mikko Rantanen $9,250,000 (2)
-Salary Remaining : $8,118,705
Vince Dunn $7,350,000 (4)
-Salary Remaining : $6,451,079
Kristopher Letang $7,250,000 (5)
-Salary Remaining : $6,363,309
Brad Marchand $6,125,000 (2)
-Salary Remaining : $5,375,899
Nikolaj Ehlers $6,000,000 (2)
-Salary Remaining : $5,266,187
Neal Pionk $5,875,000 (1)
-Salary Remaining : $5,156,475
Phillip Danault $5,500,000 (4)
-Salary Remaining : $4,827,338
Bryan Rust $5,125,000 (5)
-Salary Remaining : $4,498,201
Alex Iafallo $4,000,000 (2)
-Salary Remaining : $3,510,791
Vitek Vanecek $3,400,000 (2)
-Salary Remaining : $2,984,173
Jonas Siegenthaler $3,400,000 (5)
-Salary Remaining : $2,984,173
Mackenzie Blackwood $2,800,000 (2)
-Salary Remaining : $2,457,554
Nick Leddy $2,500,000 (3)
-Salary Remaining : $2,194,245
Jordan Martinook $2,000,000 (1)
-Salary Remaining : $1,755,396
William Eklund $1,713,333 (3)
-Salary Remaining : $1,503,789
Jake Evans $1,700,000 (2)
-Salary Remaining : $1,492,086
Radek Faksa $1,201,001 (2)
-Salary Remaining : $1,054,116
Johnathan Kovacevic $851,001 (2)
-Salary Remaining : $746,922
Kiefer Sherwood $775,000 (1)
-Salary Remaining : $680,216
Total Pro Players20
Salary Commitment
Year 2024 : $86,315,335
Year 2025 : $77,665,335
Year 2026 : $42,338,333
Year 2027 : $28,625,000
Salary Average Commitment
Year 2024 : $86,315,335
Year 2025 : $77,665,335
Year 2026 : $42,338,333
Year 2027 : $28,625,000
Salary Cap with 1 Way Contract
Year 2024 : $86,315,335
Year 2025 : $77,665,335
Year 2026 : $42,338,333
Year 2027 : $28,625,000

Farm Players Salaries

Kaapo Kahkonen $250,000 (1)
Salary Remaining : $221,088
Eric Comrie $180,000 (1)
Salary Remaining : $159,184
Pierre-Edouard Bellemare $180,000 (1)
Salary Remaining : $159,184
Tyler Pitlick $175,000 (1)
Salary Remaining : $154,762
Alexander Holtz $174,417 (2)
Salary Remaining : $154,246
Matt Coronato $149,167 (2)
Salary Remaining : $131,916
Logan Stanley $113,750 (1)
Salary Remaining : $100,595
Rem Pitlick $110,000 (1)
Salary Remaining : $97,279
Philip Tomasino (Out of Payroll) $106,667 (1)
Salary Remaining : $94,331
Alexander Alexeyev $92,500 (2)
Salary Remaining : $81,803
Will Cuylle $90,250 (2)
Salary Remaining : $79,813
Dysin Mayo $90,100 (1)
Salary Remaining : $79,680
Urho Vaakanainen $85,000 (1)
Salary Remaining : $75,170
Nick Blankenburg $82,500 (1)
Salary Remaining : $72,959
Anton Blidh $77,500 (2)
Salary Remaining : $68,537
Dryden Hunt $77,500 (2)
Salary Remaining : $68,537
Anthony DeAngelo $75,100 (1)
Salary Remaining : $66,415
Total Farm Players17
Salary Commitment
Year 2024 : $2,109,451
Year 2025 : $661,334
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,109,451
Year 2025 : $661,334
Year 2026 : $0
Year 2027 : $0

Gongshow



Arena Capacity - Ticket Price
Attendance - %

Arena NameFrank Robinson
Level 1: 4000 - $100 - 0 - 0,00%
Level 2: 4000 - $72 - 0 - 0,00%
Level 3: 4000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,510,001
Farm Players Total Salaries$229,750
Coaches Total Salaries$6,665,500
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days122
Pro Expenses Per Days$600,791
Pro Estimated Expenses$73,296,502
Farm Remaining Season Days130
Farm Expenses Per Days$6,090
Farm Estimated Expenses$791,700
Estimated Season Expenses$74,088,202
Season Salary Cap$77,510,001
Estimate Under Maximum Salary Cap of $85,000,000$7,489,999
Estimate Over Minimum Salary Cap of $60,000,000 $17,510,001
Current Bank Account($48,233,885)
Projected Bank Account($122,322,087)

Pro Players Salaries

Drew Doughty $11,000,000 (4)
-Salary Remaining : $9,654,676
Alex Pietrangelo $8,800,000 (4)
-Salary Remaining : $7,723,741
Jeff Skinner $8,650,000 (3)
-Salary Remaining : $7,592,086
Justin Faulk $6,500,000 (4)
-Salary Remaining : $5,705,036
Ryan Nugent-Hopkins $6,000,000 (6)
-Salary Remaining : $5,266,187
Taylor Hall (Out of Payroll) $6,000,000 (2)
-Salary Remaining : $5,266,187
Mikael Backlund $5,350,000 (1)
-Salary Remaining : $4,695,683
David Perron $4,750,000 (1)
-Salary Remaining : $4,169,065
Filip Chytil $4,437,500 (4)
-Salary Remaining : $3,894,784
Brett Pesce $4,025,000 (1)
-Salary Remaining : $3,532,734
Cam Talbot $3,666,667 (1)
-Salary Remaining : $3,218,226
Nino Niederreiter $2,100,000 (1)
-Salary Remaining : $1,843,165
Matty Beniers $1,850,000 (1)
-Salary Remaining : $1,623,741
Noah Cates $1,500,000 (2)
-Salary Remaining : $1,316,547
Cal Foote $1,425,000 (1)
-Salary Remaining : $1,250,719
Dawson Mercer $1,325,000 (1)
-Salary Remaining : $1,162,950
Erik Gustafsson $1,200,000 (1)
-Salary Remaining : $1,053,237
Hendrix Lapierre $1,105,834 (2)
-Salary Remaining : $970,588
Nick Cousins $1,100,000 (1)
-Salary Remaining : $965,468
John Klingberg $1,000,000 (1)
-Salary Remaining : $877,698
Louis Domingue $875,000 (1)
-Salary Remaining : $767,986
Michael Hutchinson $850,000 (1)
-Salary Remaining : $746,043
Total Pro Players22
Salary Commitment
Year 2024 : $83,510,001
Year 2025 : $53,993,334
Year 2026 : $45,387,500
Year 2027 : $36,737,500
Salary Average Commitment
Year 2024 : $83,510,001
Year 2025 : $53,993,334
Year 2026 : $45,387,500
Year 2027 : $36,737,500
Salary Cap with 1 Way Contract
Year 2024 : $83,510,001
Year 2025 : $53,993,334
Year 2026 : $45,387,500
Year 2027 : $36,737,500

Farm Players Salaries

Oliver Wahlstrom $146,250 (1)
Salary Remaining : $129,337
Mark Kastelic $83,500 (2)
Salary Remaining : $73,844
Total Farm Players2
Salary Commitment
Year 2024 : $229,750
Year 2025 : $83,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $229,750
Year 2025 : $83,500
Year 2026 : $0
Year 2027 : $0

Icedogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameLong Beach Arena
Level 1: 4500 - $99 - 0 - 0,00%
Level 2: 4500 - $74 - 0 - 0,00%
Level 3: 4500 - $59 - 0 - 0,00%
Level 4: 4700 - $34 - 0 - 0,00%
Luxury : 1050 - $199 - 0 - 0,00%
Total Capacity :19250

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,828,500
Farm Players Total Salaries$1,679,716
Coaches Total Salaries$1,375,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days122
Pro Expenses Per Days$594,629
Pro Estimated Expenses$72,544,738
Farm Remaining Season Days130
Farm Expenses Per Days$15,168
Farm Estimated Expenses$1,971,840
Estimated Season Expenses$74,516,578
Season Salary Cap$81,828,500
Estimate Under Maximum Salary Cap of $85,000,000$3,171,500
Estimate Over Minimum Salary Cap of $60,000,000 $21,828,500
Current Bank Account$21,322,417
Projected Bank Account($53,194,161)

Pro Players Salaries

Cale Makar $9,000,000 (4)
-Salary Remaining : $7,899,281
Timo Meier $8,800,000 (8)
-Salary Remaining : $7,723,741
Mika Zibanejad $8,500,000 (7)
-Salary Remaining : $7,460,432
Bo Horvat $8,500,000 (8)
-Salary Remaining : $7,460,432
Tom Wilson $5,166,000 (1)
-Salary Remaining : $4,534,187
Jared McCann $5,000,000 (4)
-Salary Remaining : $4,388,489
Elias Lindholm (Out of Payroll) $4,850,000 (1)
-Salary Remaining : $4,256,835
Jakob Chychrun $4,600,000 (2)
-Salary Remaining : $4,037,410
Artturi Lehkonen (Out of Payroll) $4,500,000 (4)
-Salary Remaining : $3,949,640
Michael Anderson $4,125,000 (8)
-Salary Remaining : $3,620,504
Brandon Carlo $4,100,000 (4)
-Salary Remaining : $3,598,561
Gabriel Vilardi $3,437,500 (2)
-Salary Remaining : $3,017,086
Mario Ferraro $3,250,000 (3)
-Salary Remaining : $2,852,518
Jacob Middleton $2,450,000 (2)
-Salary Remaining : $2,150,360
Philipp Kurashev $2,250,000 (2)
-Salary Remaining : $1,974,820
Pius Suter $1,975,000 (2)
-Salary Remaining : $1,733,453
Mark Giordano $1,875,000 (1)
-Salary Remaining : $1,645,683
Jonathan Quick $1,750,000 (1)
-Salary Remaining : $1,535,971
Connor Ingram $1,750,000 (3)
-Salary Remaining : $1,535,971
Laurent Brossoit $1,750,000 (1)
-Salary Remaining : $1,535,971
Sean Durzi $1,700,000 (1)
-Salary Remaining : $1,492,086
Connor McMichael $925,000 (1)
-Salary Remaining : $811,871
J.J. Moser $925,000 (1)
-Salary Remaining : $811,871
Total Pro Players23
Salary Commitment
Year 2024 : $91,178,500
Year 2025 : $72,237,500
Year 2026 : $57,525,000
Year 2027 : $52,525,000
Salary Average Commitment
Year 2024 : $91,178,500
Year 2025 : $72,237,500
Year 2026 : $57,525,000
Year 2027 : $52,525,000
Salary Cap with 1 Way Contract
Year 2024 : $91,178,500
Year 2025 : $72,237,500
Year 2026 : $57,525,000
Year 2027 : $52,525,000

Farm Players Salaries

Henri Jokiharju $250,000 (1)
Salary Remaining : $221,088
Matt Benning $190,000 (3)
Salary Remaining : $168,027
Filip Zadina $182,500 (2)
Salary Remaining : $161,395
Sean Kuraly $177,550 (2)
Salary Remaining : $157,017
Zachary Benson $160,000 (3)
Salary Remaining : $141,497
Lukas Reichel $133,750 (1)
Salary Remaining : $118,282
Ryan Johnson $92,500 (2)
Salary Remaining : $81,803
Nils Aman $92,500 (1)
Salary Remaining : $81,803
Olen Zellweger $86,333 (3)
Salary Remaining : $76,349
Chris Driedger $85,000 (1)
Salary Remaining : $75,170
Gustav Olofsson $77,500 (2)
Salary Remaining : $68,537
Jack Studnicka $76,250 (1)
Salary Remaining : $67,432
Boris Katchouk $75,833 (1)
Salary Remaining : $67,063
Total Farm Players13
Salary Commitment
Year 2024 : $1,679,716
Year 2025 : $966,383
Year 2026 : $436,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,679,716
Year 2025 : $966,383
Year 2026 : $436,333
Year 2027 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameRhum Arena
Level 1: 4000 - $105 - 0 - 0,00%
Level 2: 4000 - $70 - 0 - 0,00%
Level 3: 4000 - $40 - 0 - 0,00%
Level 4: 4000 - $28 - 0 - 0,00%
Luxury : 1000 - $205 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,547,857
Farm Players Total Salaries$153,333
Coaches Total Salaries$2,695,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days122
Pro Expenses Per Days$571,351
Pro Estimated Expenses$69,704,822
Farm Remaining Season Days130
Farm Expenses Per Days$6,655
Farm Estimated Expenses$865,150
Estimated Season Expenses$70,569,972
Season Salary Cap$77,547,857
Estimate Under Maximum Salary Cap of $85,000,000$7,452,143
Estimate Over Minimum Salary Cap of $60,000,000 $17,547,857
Current Bank Account($6,586,325)
Projected Bank Account($77,156,297)

Pro Players Salaries

Artemi Panarin $11,642,860 (3)
-Salary Remaining : $10,218,910
Ryan McDonagh $6,750,000 (3)
-Salary Remaining : $5,924,460
Colton Parayko $6,510,000 (1)
-Salary Remaining : $5,713,813
Cam Fowler $6,500,000 (3)
-Salary Remaining : $5,705,036
Jonas Brodin $6,000,000 (5)
-Salary Remaining : $5,266,187
Andrew Mangiapane $5,800,000 (2)
-Salary Remaining : $5,090,647
Gustav Nyquist $5,300,000 (2)
-Salary Remaining : $4,651,799
Juuse Saros $5,000,000 (2)
-Salary Remaining : $4,388,489
Jonathan Marchessault $5,000,000 (1)
-Salary Remaining : $4,388,489
Jaden Schwartz $4,200,000 (2)
-Salary Remaining : $3,686,331
Quinton Byfield $3,575,000 (1)
-Salary Remaining : $3,137,770
Cam Atkinson $3,520,000 (1)
-Salary Remaining : $3,089,496
Yanni Gourde (Out of Payroll) $2,500,000 (2)
-Salary Remaining : $2,194,245
Nick Perbix $1,125,000 (2)
-Salary Remaining : $987,410
Jon Merrill $1,000,000 (1)
-Salary Remaining : $877,698
Marcus Johansson $975,000 (1)
-Salary Remaining : $855,755
Matthew Poitras $950,000 (3)
-Salary Remaining : $833,813
Sam Steel $925,000 (1)
-Salary Remaining : $811,871
Dmitri Voronkov $925,000 (2)
-Salary Remaining : $811,871
Ryker Evans $925,000 (2)
-Salary Remaining : $811,871
Akira Schmid $925,000 (1)
-Salary Remaining : $811,871
Logan Couture (Out of Payroll) $875,000 (1)
-Salary Remaining : $767,986
Total Pro Players22
Salary Commitment
Year 2024 : $80,922,857
Year 2025 : $57,617,857
Year 2026 : $31,842,857
Year 2027 : $6,000,000
Salary Average Commitment
Year 2024 : $80,922,857
Year 2025 : $57,617,857
Year 2026 : $31,842,857
Year 2027 : $6,000,000
Salary Cap with 1 Way Contract
Year 2024 : $80,922,857
Year 2025 : $57,617,857
Year 2026 : $31,842,857
Year 2027 : $6,000,000

Farm Players Salaries

John Ludvig $77,500 (2)
Salary Remaining : $68,537
Taylor Raddysh $75,833 (1)
Salary Remaining : $67,063
Total Farm Players2
Salary Commitment
Year 2024 : $153,333
Year 2025 : $77,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $153,333
Year 2025 : $77,500
Year 2026 : $0
Year 2027 : $0

LumberJacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameLe Poulailler
Level 1: 4000 - $100 - 0 - 0,00%
Level 2: 4000 - $75 - 0 - 0,00%
Level 3: 4000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,285,534
Farm Players Total Salaries$201,875
Coaches Total Salaries$3,825,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days122
Pro Expenses Per Days$534,428
Pro Estimated Expenses$65,200,216
Farm Remaining Season Days130
Farm Expenses Per Days$6,986
Farm Estimated Expenses$908,180
Estimated Season Expenses$66,108,396
Season Salary Cap$71,285,534
Estimate Under Maximum Salary Cap of $85,000,000$13,714,466
Estimate Over Minimum Salary Cap of $60,000,000 $11,285,534
Current Bank Account($17,243,729)
Projected Bank Account($83,352,125)

Pro Players Salaries

Mark Stone $9,500,000 (4)
-Salary Remaining : $8,338,129
Robert Thomas $8,125,000 (8)
-Salary Remaining : $7,131,295
Josh Norris $7,950,000 (7)
-Salary Remaining : $6,977,698
Kyle Connor $7,142,857 (3)
-Salary Remaining : $6,269,270
Travis Konecny $5,500,000 (2)
-Salary Remaining : $4,827,338
Brady Skjei $5,250,000 (1)
-Salary Remaining : $4,607,914
Jean-Gabriel Pageau $5,000,000 (3)
-Salary Remaining : $4,388,489
Jake McCabe $4,000,000 (2)
-Salary Remaining : $3,510,791
Jordan Binnington $3,000,010 (1)
-Salary Remaining : $2,633,102
Anthony Duclair $3,000,000 (1)
-Salary Remaining : $2,633,094
Ryan Pulock $2,500,000 (3)
-Salary Remaining : $2,194,245
Mason Appleton $2,166,667 (2)
-Salary Remaining : $1,901,679
Eric Robinson $1,600,000 (1)
-Salary Remaining : $1,404,317
Braden Schneider $1,325,000 (1)
-Salary Remaining : $1,162,950
Darcy Kuemper $1,300,000 (1)
-Salary Remaining : $1,141,007
Mike Hoffman (Out of Payroll) $1,000,010 (1)
-Salary Remaining : $877,707
Colin White $851,000 (2)
-Salary Remaining : $746,921
Pierre-Olivier Joseph $825,000 (1)
-Salary Remaining : $724,101
Maxime Comtois $750,000 (1)
-Salary Remaining : $658,273
Jordan Oesterle $750,000 (1)
-Salary Remaining : $658,273
Conor Sheary $750,000 (3)
-Salary Remaining : $658,273
Total Pro Players21
Salary Commitment
Year 2024 : $72,285,544
Year 2025 : $53,485,524
Year 2026 : $40,967,857
Year 2027 : $25,575,000
Salary Average Commitment
Year 2024 : $72,285,544
Year 2025 : $53,485,524
Year 2026 : $40,967,857
Year 2027 : $25,575,000
Salary Cap with 1 Way Contract
Year 2024 : $72,285,544
Year 2025 : $53,485,524
Year 2026 : $40,967,857
Year 2027 : $25,575,000

Farm Players Salaries

Joe Veleno $124,375 (1)
Salary Remaining : $109,991
Noah Juulsen $77,500 (2)
Salary Remaining : $68,537
Total Farm Players2
Salary Commitment
Year 2024 : $201,875
Year 2025 : $77,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $201,875
Year 2025 : $77,500
Year 2026 : $0
Year 2027 : $0

Mariners



Arena Capacity - Ticket Price
Attendance - %

Arena NameOcean Center
Level 1: 4000 - $100 - 0 - 0,00%
Level 2: 4000 - $72 - 0 - 0,00%
Level 3: 4000 - $48 - 0 - 0,00%
Level 4: 4000 - $37 - 0 - 0,00%
Luxury : 1000 - $202 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,130,129
Farm Players Total Salaries$575,600
Coaches Total Salaries$1,355,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days122
Pro Expenses Per Days$610,648
Pro Estimated Expenses$74,499,056
Farm Remaining Season Days130
Farm Expenses Per Days$8,031
Farm Estimated Expenses$1,044,030
Estimated Season Expenses$75,543,086
Season Salary Cap$84,130,129
Estimate Under Maximum Salary Cap of $85,000,000$869,871
Estimate Over Minimum Salary Cap of $60,000,000 $24,130,129
Current Bank Account$60,066,538
Projected Bank Account($15,476,548)

Pro Players Salaries

Aleksander Barkov $10,000,000 (7)
-Salary Remaining : $8,776,978
Alexander Ovechkin $9,538,462 (3)
-Salary Remaining : $8,371,888
Kirill Kaprizov $9,000,000 (3)
-Salary Remaining : $7,899,281
Jack Hughes $8,000,000 (7)
-Salary Remaining : $7,021,583
Rasmus Dahlin $6,000,000 (1)
-Salary Remaining : $5,266,187
Vincent Trocheck (1 Way Contract) $5,625,000 (6)
-Salary Remaining : $4,937,050
Mikael Granlund $5,100,000 (2)
-Salary Remaining : $4,476,259
Noah Hanifin $4,950,000 (1)
-Salary Remaining : $4,344,604
Rasmus Andersson $4,550,000 (3)
-Salary Remaining : $3,993,525
Nick Foligno $4,000,000 (1)
-Salary Remaining : $3,510,791
Mathieu Joseph $2,950,000 (3)
-Salary Remaining : $2,589,209
Alex Newhook $2,900,000 (4)
-Salary Remaining : $2,545,324
Morgan Frost $2,100,000 (2)
-Salary Remaining : $1,843,165
Noel Acciari $2,000,000 (3)
-Salary Remaining : $1,755,396
Cam York $1,600,000 (2)
-Salary Remaining : $1,404,317
Nick Seeler $1,500,000 (1)
-Salary Remaining : $1,316,547
Ryan Poehling $1,491,667 (1)
-Salary Remaining : $1,309,233
Sean Walker $1,100,000 (1)
-Salary Remaining : $965,468
Samuel Ersson $925,000 (1)
-Salary Remaining : $811,871
Logan Thompson $800,000 (2)
-Salary Remaining : $702,158
Total Pro Players20
Salary Commitment
Year 2024 : $84,130,129
Year 2025 : $64,163,462
Year 2026 : $54,563,462
Year 2027 : $26,525,000
Salary Average Commitment
Year 2024 : $84,130,129
Year 2025 : $64,163,462
Year 2026 : $54,563,462
Year 2027 : $26,525,000
Salary Cap with 1 Way Contract
Year 2024 : $84,130,129
Year 2025 : $64,163,462
Year 2026 : $54,563,462
Year 2027 : $26,525,000

Farm Players Salaries

Garnet Hathaway $237,500 (2)
Salary Remaining : $210,034
Jayden Struble $92,500 (2)
Salary Remaining : $81,803
Zack MacEwen $92,500 (3)
Salary Remaining : $81,803
Mason Shaw $77,500 (1)
Salary Remaining : $68,537
Marc-Edouard Vlasic $75,600 (3)
Salary Remaining : $66,857
Total Farm Players5
Salary Commitment
Year 2024 : $575,600
Year 2025 : $498,100
Year 2026 : $168,100
Year 2027 : $0
Salary Average Commitment
Year 2024 : $575,600
Year 2025 : $498,100
Year 2026 : $168,100
Year 2027 : $0

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameLe Colise
Level 1: 4100 - $100 - 0 - 0,00%
Level 2: 4100 - $70 - 0 - 0,00%
Level 3: 4100 - $50 - 0 - 0,00%
Level 4: 4100 - $35 - 0 - 0,00%
Luxury : 1000 - $205 - 0 - 0,00%
Total Capacity :17400

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,870,678
Farm Players Total Salaries$3,579,126
Coaches Total Salaries$2,105,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days122
Pro Expenses Per Days$621,372
Pro Estimated Expenses$75,807,384
Farm Remaining Season Days130
Farm Expenses Per Days$28,463
Farm Estimated Expenses$3,700,190
Estimated Season Expenses$79,507,574
Season Salary Cap$84,870,678
Estimate Under Maximum Salary Cap of $85,000,000$129,322
Estimate Over Minimum Salary Cap of $60,000,000 $24,870,678
Current Bank Account($7,895,860)
Projected Bank Account($87,403,434)

Pro Players Salaries

Charlie McAvoy $9,500,000 (7)
-Salary Remaining : $8,338,129
Filip Forsberg $8,500,000 (7)
-Salary Remaining : $7,460,432
John Carlson $8,000,000 (3)
-Salary Remaining : $7,021,583
Jesper Bratt $7,875,000 (8)
-Salary Remaining : $6,911,871
Jason Robertson $7,750,000 (3)
-Salary Remaining : $6,802,158
Nico Hischier $7,250,000 (4)
-Salary Remaining : $6,363,309
Brayden Schenn $6,500,000 (5)
-Salary Remaining : $5,705,036
Filip Hronek $4,400,000 (1)
-Salary Remaining : $3,861,871
Sergei Bobrovsky $3,875,000 (2)
-Salary Remaining : $3,401,079
Mason McTavish $3,425,000 (2)
-Salary Remaining : $3,006,115
Jake Walman $3,400,000 (3)
-Salary Remaining : $2,984,173
Chandler Stephenson $2,750,000 (1)
-Salary Remaining : $2,413,669
Ryan McLeod $2,100,000 (2)
-Salary Remaining : $1,843,165
Owen Power $1,850,000 (1)
-Salary Remaining : $1,623,741
Michael Rasmussen $1,741,667 (1)
-Salary Remaining : $1,528,657
Jack McBain $1,599,999 (2)
-Salary Remaining : $1,404,316
Tyler Johnson $1,210,001 (1)
-Salary Remaining : $1,062,015
Pavel Dorofeyev $825,000 (1)
-Salary Remaining : $724,101
Martin Pospisil $775,000 (1)
-Salary Remaining : $680,216
Joel Hofer $775,000 (2)
-Salary Remaining : $680,216
Jalen Chatfield $769,011 (1)
-Salary Remaining : $674,959
Total Pro Players21
Salary Commitment
Year 2024 : $84,870,678
Year 2025 : $70,549,999
Year 2026 : $58,775,000
Year 2027 : $39,625,000
Salary Average Commitment
Year 2024 : $84,870,678
Year 2025 : $70,549,999
Year 2026 : $58,775,000
Year 2027 : $39,625,000
Salary Cap with 1 Way Contract
Year 2024 : $84,870,678
Year 2025 : $70,549,999
Year 2026 : $58,775,000
Year 2027 : $39,625,000

Farm Players Salaries

Kevin Lankinen $200,000 (1)
Salary Remaining : $176,871
Ryan Donato $200,000 (2)
Salary Remaining : $176,871
Klim Kostin $200,000 (2)
Salary Remaining : $176,871
Brett Howden $190,000 (2)
Salary Remaining : $168,027
Philip Broberg $177,500 (1)
Salary Remaining : $156,973
Morgan Barron $177,500 (1)
Salary Remaining : $156,973
Vasily Podkolzin $177,500 (1)
Salary Remaining : $156,973
Nils Lundkvist (Out of Payroll) $177,500 (1)
Salary Remaining : $156,973
Pavel Mintyukov $170,167 (3)
Salary Remaining : $150,487
Emil Bemstrom $163,333 (1)
Salary Remaining : $144,444
Jackson LaCombe $138,750 (1)
Salary Remaining : $122,704
Carl Grundstrom $130,000 (1)
Salary Remaining : $114,966
Zachary Bolduc $127,583 (3)
Salary Remaining : $112,829
Rasmus Kupari $111,250 (2)
Salary Remaining : $98,384
Conor Timmins $110,000 (2)
Salary Remaining : $97,279
Tobias Bjornfot $108,333 (2)
Salary Remaining : $95,805
Henry Thrun $103,125 (1)
Salary Remaining : $91,199
Aliaksei Protas $95,000 (1)
Salary Remaining : $84,014
Lukas Dostal $94,167 (2)
Salary Remaining : $83,277
Juuso Parssinen $92,500 (1)
Salary Remaining : $81,803
Jonatan Berggren $92,500 (1)
Salary Remaining : $81,803
Adam Ruzicka $85,000 (1)
Salary Remaining : $75,170
Daniil Miromanov $83,500 (1)
Salary Remaining : $73,844
Luke Evangelista $82,500 (2)
Salary Remaining : $72,959
Zac Jones $81,250 (2)
Salary Remaining : $71,854
Wade Allison $78,500 (1)
Salary Remaining : $69,422
Declan Chisholm $77,500 (1)
Salary Remaining : $68,537
Scott Perunovich $77,500 (1)
Salary Remaining : $68,537
David Gustafsson $77,500 (1)
Salary Remaining : $68,537
Joseph Woll $76,667 (2)
Salary Remaining : $67,800
Total Farm Players30
Salary Commitment
Year 2024 : $3,756,625
Year 2025 : $1,551,917
Year 2026 : $297,750
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,756,625
Year 2025 : $1,551,917
Year 2026 : $297,750
Year 2027 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 4300 - $105 - 0 - 0,00%
Level 2: 4200 - $75 - 0 - 0,00%
Level 3: 4200 - $55 - 0 - 0,00%
Level 4: 4200 - $35 - 0 - 0,00%
Luxury : 1010 - $205 - 0 - 0,00%
Total Capacity :17910

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,718,314
Farm Players Total Salaries$639,350
Coaches Total Salaries$1,402,500
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days122
Pro Expenses Per Days$608,423
Pro Estimated Expenses$74,227,606
Farm Remaining Season Days130
Farm Expenses Per Days$8,091
Farm Estimated Expenses$1,051,830
Estimated Season Expenses$75,279,436
Season Salary Cap$83,718,314
Estimate Under Maximum Salary Cap of $85,000,000$1,281,686
Estimate Over Minimum Salary Cap of $60,000,000 $23,718,314
Current Bank Account($16,448,465)
Projected Bank Account($91,727,901)

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (5)
-Salary Remaining : $8,338,129
Brayden Point $9,500,000 (7)
-Salary Remaining : $8,338,129
Adam Fox $9,500,000 (6)
-Salary Remaining : $8,338,129
Nick Suzuki $7,875,000 (7)
-Salary Remaining : $6,911,871
Evander Kane $7,000,000 (2)
-Salary Remaining : $6,143,885
Sean Monahan $6,375,000 (1)
-Salary Remaining : $5,595,324
Mattias Ekholm $6,250,000 (3)
-Salary Remaining : $5,485,612
Mark Scheifele $6,125,000 (1)
-Salary Remaining : $5,375,899
Zach Hyman $5,500,000 (5)
-Salary Remaining : $4,827,338
Charlie Coyle $2,500,000 (3)
-Salary Remaining : $2,194,245
Blake Coleman $2,500,000 (4)
-Salary Remaining : $2,194,245
Alexandre Carrier $2,500,000 (1)
-Salary Remaining : $2,194,245
Ville Husso $1,500,001 (2)
-Salary Remaining : $1,316,548
Dmitry Kulikov $1,455,000 (1)
-Salary Remaining : $1,277,050
Jason Dickinson $950,000 (1)
-Salary Remaining : $833,813
Oliver Ekman-Larsson $870,981 (4)
-Salary Remaining : $764,458
Barclay Goodrow $801,000 (4)
-Salary Remaining : $703,036
Calvin Pickard $800,000 (1)
-Salary Remaining : $702,158
Sam Gagner $788,555 (1)
-Salary Remaining : $692,113
Trevor Lewis $777,777 (1)
-Salary Remaining : $682,653
Marcus Pettersson $650,000 (2)
-Salary Remaining : $570,504
Total Pro Players21
Salary Commitment
Year 2024 : $83,718,314
Year 2025 : $63,946,982
Year 2026 : $54,796,981
Year 2027 : $46,046,981
Salary Average Commitment
Year 2024 : $83,718,314
Year 2025 : $63,946,982
Year 2026 : $54,796,981
Year 2027 : $46,046,981
Salary Cap with 1 Way Contract
Year 2024 : $83,718,314
Year 2025 : $63,946,982
Year 2026 : $54,796,981
Year 2027 : $46,046,981

Farm Players Salaries

Jakob Silfverberg $250,000 (1)
Salary Remaining : $221,088
Andrew Peeke $125,000 (3)
Salary Remaining : $110,544
Jakub Zboril $113,750 (1)
Salary Remaining : $100,595
Matt Nieto $75,500 (2)
Salary Remaining : $66,769
Zach Parise $75,100 (1)
Salary Remaining : $66,415
Total Farm Players5
Salary Commitment
Year 2024 : $639,350
Year 2025 : $200,500
Year 2026 : $125,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $639,350
Year 2025 : $200,500
Year 2026 : $125,000
Year 2027 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energie Center
Level 1: 4000 - $115 - 0 - 0,00%
Level 2: 4000 - $84 - 0 - 0,00%
Level 3: 4000 - $59 - 0 - 0,00%
Level 4: 4000 - $45 - 0 - 0,00%
Luxury : 1000 - $215 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,807,583
Farm Players Total Salaries$1,065,916
Coaches Total Salaries$1,815,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days122
Pro Expenses Per Days$590,055
Pro Estimated Expenses$71,986,710
Farm Remaining Season Days130
Farm Expenses Per Days$11,367
Farm Estimated Expenses$1,477,710
Estimated Season Expenses$73,464,420
Season Salary Cap$80,807,583
Estimate Under Maximum Salary Cap of $85,000,000$4,192,417
Estimate Over Minimum Salary Cap of $60,000,000 $20,807,583
Current Bank Account$4,054,902
Projected Bank Account($69,409,518)

Pro Players Salaries

David Pastrnak $11,250,000 (8)
-Salary Remaining : $9,874,101
Mitchell Marner $10,901,330 (2)
-Salary Remaining : $9,568,076
Sidney Crosby $8,700,000 (2)
-Salary Remaining : $7,635,971
Miro Heiskanen $8,450,000 (6)
-Salary Remaining : $7,416,547
Quinn Hughes $7,850,000 (4)
-Salary Remaining : $6,889,928
Jake Guentzel $6,000,000 (1)
-Salary Remaining : $5,266,187
Jaccob Slavin $5,300,000 (2)
-Salary Remaining : $4,651,799
Lucas Raymond $3,425,000 (1)
-Salary Remaining : $3,006,115
Alexander Wennberg $2,860,000 (1)
-Salary Remaining : $2,510,216
T.J. Oshie $2,700,000 (1)
-Salary Remaining : $2,369,784
Jeff Petry $2,498,000 (1)
-Salary Remaining : $2,192,489
Logan O'Connor $1,850,000 (2)
-Salary Remaining : $1,623,741
James Van Riemsdyk $1,680,000 (1)
-Salary Remaining : $1,474,532
Ryan Suter $1,300,000 (2)
-Salary Remaining : $1,141,007
Jake Allen $1,300,000 (2)
-Salary Remaining : $1,141,007
Brendan Smith $1,100,000 (1)
-Salary Remaining : $965,468
Wyatt Johnston $1,031,250 (2)
-Salary Remaining : $905,126
John Peterka $925,000 (2)
-Salary Remaining : $811,871
Jeff Carter $900,000 (1)
-Salary Remaining : $789,928
Alex Nedeljkovic $787,000 (1)
-Salary Remaining : $690,748
Total Pro Players20
Salary Commitment
Year 2024 : $80,807,583
Year 2025 : $58,857,583
Year 2026 : $27,550,000
Year 2027 : $27,550,000
Salary Average Commitment
Year 2024 : $80,807,583
Year 2025 : $58,857,583
Year 2026 : $27,550,000
Year 2027 : $27,550,000
Salary Cap with 1 Way Contract
Year 2024 : $80,807,583
Year 2025 : $58,857,583
Year 2026 : $27,550,000
Year 2027 : $27,550,000

Farm Players Salaries

Frédérick Gaudreau $210,000 (5)
Salary Remaining : $185,714
David Jiricek $195,000 (3)
Salary Remaining : $172,449
Simon Edvinsson $177,500 (3)
Salary Remaining : $156,973
Ty Smith $132,500 (1)
Salary Remaining : $117,177
Nils Hoglander $112,500 (2)
Salary Remaining : $99,490
Tyson Foerster $86,333 (2)
Salary Remaining : $76,349
Parker Kelly $76,250 (1)
Salary Remaining : $67,432
Alex Barré-Boulet $75,833 (1)
Salary Remaining : $67,063
Total Farm Players8
Salary Commitment
Year 2024 : $1,065,916
Year 2025 : $781,333
Year 2026 : $582,500
Year 2027 : $210,000
Salary Average Commitment
Year 2024 : $1,065,916
Year 2025 : $781,333
Year 2026 : $582,500
Year 2027 : $210,000

Pirates



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpectrum
Level 1: 4000 - $105 - 0 - 0,00%
Level 2: 4000 - $75 - 0 - 0,00%
Level 3: 4000 - $55 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $205 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,793,000
Farm Players Total Salaries$1,195,000
Coaches Total Salaries$1,595,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days122
Pro Expenses Per Days$599,986
Pro Estimated Expenses$73,198,292
Farm Remaining Season Days130
Farm Expenses Per Days$14,864
Farm Estimated Expenses$1,932,320
Estimated Season Expenses$75,130,612
Season Salary Cap$82,793,000
Estimate Under Maximum Salary Cap of $85,000,000$2,207,000
Estimate Over Minimum Salary Cap of $60,000,000 $22,793,000
Current Bank Account($16,604,901)
Projected Bank Account($91,735,513)

Pro Players Salaries

Pierre-Luc Dubois $6,875,000 (3)
-Salary Remaining : $6,034,173
Jonathan Huberdeau $6,875,000 (3)
-Salary Remaining : $6,034,173
Torey Krug $6,500,000 (4)
-Salary Remaining : $5,705,036
Anthony Mantha $5,700,000 (1)
-Salary Remaining : $5,002,878
Josh Anderson $5,500,000 (4)
-Salary Remaining : $4,827,338
Erik Karlsson $4,875,000 (2)
-Salary Remaining : $4,278,777
Alex Killorn $3,875,000 (2)
-Salary Remaining : $3,401,079
Damon Severson $3,875,000 (2)
-Salary Remaining : $3,401,079
Tristan Jarry $3,875,000 (2)
-Salary Remaining : $3,401,079
Vladimir Tarasenko $3,875,000 (1)
-Salary Remaining : $3,401,079
Erik Cernak $2,875,000 (2)
-Salary Remaining : $2,523,381
Radko Gudas $2,875,000 (1)
-Salary Remaining : $2,523,381
Lars Eller $2,875,000 (2)
-Salary Remaining : $2,523,381
Dmitri Orlov $2,875,000 (1)
-Salary Remaining : $2,523,381
Jordan Staal $2,875,000 (2)
-Salary Remaining : $2,523,381
Jesperi Kotkaniemi $2,850,000 (3)
-Salary Remaining : $2,501,439
Barrett Hayton $2,675,000 (1)
-Salary Remaining : $2,347,842
Casey Mittelstadt $2,500,000 (1)
-Salary Remaining : $2,194,245
Matt Murray $2,500,000 (1)
-Salary Remaining : $2,194,245
Philipp Grubauer $2,498,000 (1)
-Salary Remaining : $2,192,489
Andrew Cogliano $2,225,000 (1)
-Salary Remaining : $1,952,878
Kaiden Guhle $1,345,000 (2)
-Salary Remaining : $1,180,504
Total Pro Players22
Salary Commitment
Year 2024 : $82,793,000
Year 2025 : $55,070,000
Year 2026 : $28,600,000
Year 2027 : $12,000,000
Salary Average Commitment
Year 2024 : $82,793,000
Year 2025 : $55,070,000
Year 2026 : $28,600,000
Year 2027 : $12,000,000
Salary Cap with 1 Way Contract
Year 2024 : $82,793,000
Year 2025 : $55,070,000
Year 2026 : $28,600,000
Year 2027 : $12,000,000

Farm Players Salaries

Max Domi $225,000 (1)
Salary Remaining : $198,980
Max Pacioretty $222,500 (1)
Salary Remaining : $196,769
Erik Johnson $222,500 (1)
Salary Remaining : $196,769
Bobby Brink $113,750 (1)
Salary Remaining : $100,595
Kevin Bahl $105,000 (2)
Salary Remaining : $92,857
John Beecher $92,500 (2)
Salary Remaining : $81,803
Jakub Lauko $78,750 (2)
Salary Remaining : $69,643
Travis Boyd $75,000 (1)
Salary Remaining : $66,327
Alex Goligoski $60,000 (1)
Salary Remaining : $53,061
Total Farm Players9
Salary Commitment
Year 2024 : $1,195,000
Year 2025 : $276,250
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,195,000
Year 2025 : $276,250
Year 2026 : $0
Year 2027 : $0

Roadrunners



Arena Capacity - Ticket Price
Attendance - %

Arena NamePatinoire de Deleage
Level 1: 4200 - $95 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 4200 - $41 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1010 - $195 - 0 - 0,00%
Total Capacity :17410

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,516,549
Farm Players Total Salaries$1,471,747
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days122
Pro Expenses Per Days$584,651
Pro Estimated Expenses$71,327,422
Farm Remaining Season Days130
Farm Expenses Per Days$15,114
Farm Estimated Expenses$1,964,820
Estimated Season Expenses$73,292,242
Season Salary Cap$80,516,549
Estimate Under Maximum Salary Cap of $85,000,000$4,483,451
Estimate Over Minimum Salary Cap of $60,000,000 $20,516,549
Current Bank Account($23,139,947)
Projected Bank Account($96,432,189)

Pro Players Salaries

Darnell Nurse $9,250,000 (7)
-Salary Remaining : $8,118,705
Mathew Barzal $9,150,000 (7)
-Salary Remaining : $8,030,935
Anders Lee $7,000,000 (3)
-Salary Remaining : $6,143,885
Anthony Cirelli $6,250,000 (8)
-Salary Remaining : $5,485,612
Nick Schmaltz $5,850,000 (3)
-Salary Remaining : $5,134,532
Connor Bedard $4,450,000 (3)
-Salary Remaining : $3,905,755
Mattias Samuelsson $4,285,714 (6)
-Salary Remaining : $3,761,562
Jake Oettinger $4,000,000 (2)
-Salary Remaining : $3,510,791
Bowen Byram $3,850,000 (2)
-Salary Remaining : $3,379,137
Andrew Copp $3,675,000 (3)
-Salary Remaining : $3,225,540
Cody Ceci $3,675,000 (2)
-Salary Remaining : $3,225,540
Kirby Dach $3,425,000 (3)
-Salary Remaining : $3,006,115
Eeli Tolvanen $3,155,001 (1)
-Salary Remaining : $2,769,138
Martin Necas $3,000,000 (1)
-Salary Remaining : $2,633,094
Owen Tippett $1,658,333 (1)
-Salary Remaining : $1,455,515
Devon Levi $1,566,667 (2)
-Salary Remaining : $1,375,060
Seth Jarvis $1,425,000 (1)
-Salary Remaining : $1,250,719
Timothy Liljegren $1,400,000 (1)
-Salary Remaining : $1,228,777
Shane Pinto $1,325,000 (1)
-Salary Remaining : $1,162,950
Thomas Harley $1,288,334 (1)
-Salary Remaining : $1,130,768
Ukko-Pekka Luukkonen $837,500 (1)
-Salary Remaining : $735,072
Total Pro Players21
Salary Commitment
Year 2024 : $80,516,549
Year 2025 : $66,427,381
Year 2026 : $53,335,714
Year 2027 : $28,935,714
Salary Average Commitment
Year 2024 : $80,516,549
Year 2025 : $66,427,381
Year 2026 : $53,335,714
Year 2027 : $28,935,714
Salary Cap with 1 Way Contract
Year 2024 : $80,516,549
Year 2025 : $66,427,381
Year 2026 : $53,335,714
Year 2027 : $28,935,714

Farm Players Salaries

Trent Frederic $230,000 (2)
Salary Remaining : $203,401
Tanner Pearson $230,000 (1)
Salary Remaining : $203,401
Alexandre Texier $152,500 (1)
Salary Remaining : $134,864
Alex Vlasic $149,167 (1)
Salary Remaining : $131,916
Drake Caggiula $112,500 (2)
Salary Remaining : $99,490
Jimmy Vesey $100,000 (2)
Salary Remaining : $88,435
Jaret Anderson-Dolan $97,500 (1)
Salary Remaining : $86,224
Jake Neighbours $92,500 (2)
Salary Remaining : $81,803
Nic Petan $77,500 (1)
Salary Remaining : $68,537
Casey Fitzgerald $77,500 (1)
Salary Remaining : $68,537
Calvin De Haan $77,500 (1)
Salary Remaining : $68,537
Nikolas Matinpalo $75,080 (1)
Salary Remaining : $66,397
Total Farm Players12
Salary Commitment
Year 2024 : $1,471,747
Year 2025 : $535,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,471,747
Year 2025 : $535,000
Year 2026 : $0
Year 2027 : $0

Sens



Arena Capacity - Ticket Price
Attendance - %

Arena NamePlace Banque Scotia
Level 1: 4200 - $100 - 0 - 0,00%
Level 2: 4200 - $75 - 0 - 0,00%
Level 3: 4200 - $50 - 0 - 0,00%
Level 4: 4700 - $35 - 0 - 0,00%
Luxury : 1130 - $200 - 0 - 0,00%
Total Capacity :18430

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,046,000
Farm Players Total Salaries$510,000
Coaches Total Salaries$2,160,510
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days122
Pro Expenses Per Days$609,040
Pro Estimated Expenses$74,302,880
Farm Remaining Season Days130
Farm Expenses Per Days$7,211
Farm Estimated Expenses$937,430
Estimated Season Expenses$75,240,310
Season Salary Cap$83,046,000
Estimate Under Maximum Salary Cap of $85,000,000$1,954,000
Estimate Over Minimum Salary Cap of $60,000,000 $23,046,000
Current Bank Account($19,917,379)
Projected Bank Account($95,157,689)

Pro Players Salaries

Nathan Mackinnon $12,600,000 (8)
-Salary Remaining : $11,058,993
Matthew Tkachuk $9,500,000 (7)
-Salary Remaining : $8,338,129
Dylan Larkin $8,700,000 (8)
-Salary Remaining : $7,635,971
Leon Draisaitl $8,500,000 (2)
-Salary Remaining : $7,460,432
J.T. Miller $8,000,000 (7)
-Salary Remaining : $7,021,583
Sam Reinhart $6,500,000 (1)
-Salary Remaining : $5,705,036
Leo Carlsson $4,200,000 (3)
-Salary Remaining : $3,686,331
Evan Bouchard $3,900,000 (2)
-Salary Remaining : $3,423,022
Jeremy Swayman $3,475,000 (1)
-Salary Remaining : $3,050,000
Sean Couturier $3,300,000 (6)
-Salary Remaining : $2,896,403
Brandon Saad $2,498,000 (1)
-Salary Remaining : $2,192,489
David Savard $2,498,000 (1)
-Salary Remaining : $2,192,489
Moritz Seider $1,775,000 (1)
-Salary Remaining : $1,557,914
Casey Cizikas $1,500,000 (4)
-Salary Remaining : $1,316,547
Darren Raddysh $1,200,000 (1)
-Salary Remaining : $1,053,237
Connor Brown $1,100,000 (1)
-Salary Remaining : $965,468
Trevor Van Riemsdyk $825,000 (3)
-Salary Remaining : $724,101
Reilly Smith $775,000 (2)
-Salary Remaining : $680,216
Miles Wood $775,000 (6)
-Salary Remaining : $680,216
John Gibson $775,000 (4)
-Salary Remaining : $680,216
Erik Gudbranson $650,000 (3)
-Salary Remaining : $570,504
Total Pro Players21
Salary Commitment
Year 2024 : $83,046,000
Year 2025 : $64,000,000
Year 2026 : $50,825,000
Year 2027 : $45,150,000
Salary Average Commitment
Year 2024 : $83,046,000
Year 2025 : $64,000,000
Year 2026 : $50,825,000
Year 2027 : $45,150,000
Salary Cap with 1 Way Contract
Year 2024 : $83,046,000
Year 2025 : $64,000,000
Year 2026 : $50,825,000
Year 2027 : $45,150,000

Farm Players Salaries

Luke Hughes $185,000 (2)
Salary Remaining : $163,605
Dylan Samberg $140,000 (2)
Salary Remaining : $123,810
Mads Sogaard $92,500 (1)
Salary Remaining : $81,803
Simon Holmstrom $92,500 (1)
Salary Remaining : $81,803
Total Farm Players4
Salary Commitment
Year 2024 : $510,000
Year 2025 : $325,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $510,000
Year 2025 : $325,000
Year 2026 : $0
Year 2027 : $0

Stallions



Arena Capacity - Ticket Price
Attendance - %

Arena NameDoctor Pepper Center
Level 1: 4000 - $100 - 0 - 0,00%
Level 2: 4000 - $72 - 0 - 0,00%
Level 3: 4000 - $50 - 0 - 0,00%
Level 4: 4000 - $32 - 0 - 0,00%
Luxury : 1000 - $180 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,189,118
Farm Players Total Salaries$2,161,833
Coaches Total Salaries$1,375,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days122
Pro Expenses Per Days$597,224
Pro Estimated Expenses$72,861,328
Farm Remaining Season Days130
Farm Expenses Per Days$18,448
Farm Estimated Expenses$2,398,240
Estimated Season Expenses$75,259,568
Season Salary Cap$82,189,118
Estimate Under Maximum Salary Cap of $85,000,000$2,810,882
Estimate Over Minimum Salary Cap of $60,000,000 $22,189,118
Current Bank Account$33,602,502
Projected Bank Account($41,657,066)

Pro Players Salaries

John Tavares $11,000,000 (2)
-Salary Remaining : $9,654,676
Evgeny Kuznetsov $7,800,000 (2)
-Salary Remaining : $6,846,043
Hampus Lindholm $6,500,000 (7)
-Salary Remaining : $5,705,036
Jacob Markstrom $6,000,000 (3)
-Salary Remaining : $5,266,187
Nate Schmidt $5,950,000 (2)
-Salary Remaining : $5,222,302
J.T. Compher $5,100,000 (5)
-Salary Remaining : $4,476,259
Conor Garland $4,950,000 (3)
-Salary Remaining : $4,344,604
Ilya Mikheyev $4,750,000 (3)
-Salary Remaining : $4,169,065
Artem Zub $4,600,000 (4)
-Salary Remaining : $4,037,410
Anthony Beauvillier $4,150,000 (1)
-Salary Remaining : $3,642,446
Ilya Sorokin $4,000,000 (1)
-Salary Remaining : $3,510,791
Yegor Sharangovich $3,100,000 (2)
-Salary Remaining : $2,720,863
Ross Colton $2,400,000 (4)
-Salary Remaining : $2,106,475
Jason Zucker $1,800,000 (1)
-Salary Remaining : $1,579,856
Zach Whitecloud $1,777,999 (5)
-Salary Remaining : $1,560,546
Evgenii Dadonov $1,700,000 (2)
-Salary Remaining : $1,492,086
Kyle Palmieri $1,500,000 (2)
-Salary Remaining : $1,316,547
Teddy Blueger $1,450,000 (1)
-Salary Remaining : $1,272,662
Olli Maatta $1,350,000 (2)
-Salary Remaining : $1,184,892
Scott Wedgewood $1,200,000 (1)
-Salary Remaining : $1,053,237
Ilya Lyubushkin $1,111,119 (1)
-Salary Remaining : $975,227
Total Pro Players21
Salary Commitment
Year 2024 : $82,189,118
Year 2025 : $68,477,999
Year 2026 : $36,077,999
Year 2027 : $20,377,999
Salary Average Commitment
Year 2024 : $82,189,118
Year 2025 : $68,477,999
Year 2026 : $36,077,999
Year 2027 : $20,377,999
Salary Cap with 1 Way Contract
Year 2024 : $82,189,118
Year 2025 : $68,477,999
Year 2026 : $36,077,999
Year 2027 : $20,377,999

Farm Players Salaries

Cody Glass $250,000 (2)
Salary Remaining : $221,088
Ethan Bear $220,000 (1)
Salary Remaining : $194,558
Morgan Geekie $200,000 (2)
Salary Remaining : $176,871
Cole Sillinger $163,333 (1)
Salary Remaining : $144,444
Eetu Luostarinen $150,000 (1)
Salary Remaining : $132,653
Ryan Lomberg $140,000 (1)
Salary Remaining : $123,810
Hudson Fasching $125,000 (2)
Salary Remaining : $110,544
Jesper Fast $115,000 (2)
Salary Remaining : $101,701
Nicolas Aube-Kubel $95,500 (1)
Salary Remaining : $84,456
Jordan Spence $95,000 (1)
Salary Remaining : $84,014
Jesse Ylonen $92,500 (1)
Salary Remaining : $81,803
Michael Kesselring $92,500 (1)
Salary Remaining : $81,803
Magnus Hellberg $91,500 (1)
Salary Remaining : $80,918
Samuel Blais $88,500 (1)
Salary Remaining : $78,265
Paul Cotter $85,000 (3)
Salary Remaining : $75,170
Jacob Bernard-Docker $80,500 (2)
Salary Remaining : $71,190
Ivan Prosvetov $77,500 (1)
Salary Remaining : $68,537
Total Farm Players17
Salary Commitment
Year 2024 : $2,161,833
Year 2025 : $855,500
Year 2026 : $85,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,161,833
Year 2025 : $855,500
Year 2026 : $85,000
Year 2027 : $0

Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 4000 - $125 - 0 - 0,00%
Level 2: 4000 - $77 - 0 - 0,00%
Level 3: 4000 - $55 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,956,108
Farm Players Total Salaries$1,446,333
Coaches Total Salaries$2,255,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days122
Pro Expenses Per Days$615,871
Pro Estimated Expenses$75,136,262
Farm Remaining Season Days130
Farm Expenses Per Days$13,955
Farm Estimated Expenses$1,814,150
Estimated Season Expenses$76,950,412
Season Salary Cap$83,956,108
Estimate Under Maximum Salary Cap of $85,000,000$1,043,892
Estimate Over Minimum Salary Cap of $60,000,000 $23,956,108
Current Bank Account$19,561,591
Projected Bank Account($57,388,821)

Pro Players Salaries

Cole Caufield $7,850,000 (8)
-Salary Remaining : $6,889,928
Morgan Rielly $7,500,000 (7)
-Salary Remaining : $6,582,734
Patrick Kane $7,175,000 (1)
-Salary Remaining : $6,297,482
Clayton Keller $7,150,000 (5)
-Salary Remaining : $6,275,540
Nazem Kadri $7,000,000 (6)
-Salary Remaining : $6,143,885
Rickard Rakell $5,600,666 (5)
-Salary Remaining : $4,915,692
Adin Hill $5,500,555 (2)
-Salary Remaining : $4,827,825
Drake Batherson $4,975,000 (4)
-Salary Remaining : $4,366,547
Travis Sanheim $4,888,000 (8)
-Salary Remaining : $4,290,187
Viktor Arvidsson $4,250,000 (1)
-Salary Remaining : $3,730,216
Trevor Moore $4,200,000 (5)
-Salary Remaining : $3,686,331
Ben Chiarot $2,700,000 (3)
-Salary Remaining : $2,369,784
Nikita Zadorov $2,455,555 (1)
-Salary Remaining : $2,155,235
Calle Jarnkrok $2,100,000 (3)
-Salary Remaining : $1,843,165
Jérémy Lauzon $2,000,000 (3)
-Salary Remaining : $1,755,396
Anton Lundell $1,775,000 (1)
-Salary Remaining : $1,557,914
Carson Soucy $1,555,666 (3)
-Salary Remaining : $1,365,405
Erik Haula $1,450,000 (3)
-Salary Remaining : $1,272,662
Rasmus Sandin $1,400,000 (1)
-Salary Remaining : $1,228,777
Ilya samsonov $855,666 (1)
-Salary Remaining : $751,016
Luke Kunin $825,000 (1)
-Salary Remaining : $724,101
Justin Schultz $750,000 (1)
-Salary Remaining : $658,273
Total Pro Players22
Salary Commitment
Year 2024 : $83,956,108
Year 2025 : $64,469,887
Year 2026 : $58,969,332
Year 2027 : $49,163,666
Salary Average Commitment
Year 2024 : $83,956,108
Year 2025 : $64,469,887
Year 2026 : $58,969,332
Year 2027 : $49,163,666
Salary Cap with 1 Way Contract
Year 2024 : $83,956,108
Year 2025 : $64,469,887
Year 2026 : $58,969,332
Year 2027 : $49,163,666

Farm Players Salaries

Pavel Francouz $200,000 (1)
Salary Remaining : $176,871
Erik Brannstrom $200,000 (1)
Salary Remaining : $176,871
Isac Lundestrom $180,000 (1)
Salary Remaining : $159,184
Oskar Sundqvist $160,001 (1)
Salary Remaining : $141,497
William Carrier $140,000 (1)
Salary Remaining : $123,810
Tyson Jost $135,001 (1)
Salary Remaining : $119,388
Arvid Soderblom $96,250 (2)
Salary Remaining : $85,119
Gustav Lindstrom $95,000 (1)
Salary Remaining : $84,014
Kaedan Korczak $86,333 (1)
Salary Remaining : $76,349
Kale Clague $77,500 (1)
Salary Remaining : $68,537
Sheldon Rempal $76,250 (1)
Salary Remaining : $67,432
Total Farm Players11
Salary Commitment
Year 2024 : $1,446,333
Year 2025 : $96,250
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,446,333
Year 2025 : $96,250
Year 2026 : $0
Year 2027 : $0

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Whalers Arena
Level 1: 4000 - $100 - 0 - 0,00%
Level 2: 4000 - $75 - 0 - 0,00%
Level 3: 4000 - $60 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,895,673
Farm Players Total Salaries$650,385
Coaches Total Salaries$2,105,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days122
Pro Expenses Per Days$628,746
Pro Estimated Expenses$76,707,012
Farm Remaining Season Days130
Farm Expenses Per Days$8,540
Farm Estimated Expenses$1,110,200
Estimated Season Expenses$77,817,212
Season Salary Cap$85,895,673
Estimate Under Maximum Salary Cap of $85,000,000-$895,673
Estimate Over Minimum Salary Cap of $60,000,000 $25,895,673
Current Bank Account$10,879,723
Projected Bank Account($66,937,489)

Pro Players Salaries

Jamie Benn $9,500,000 (2)
-Salary Remaining : $8,338,129
Josh Morrissey $6,250,000 (5)
-Salary Remaining : $5,485,612
Connor Hellebuyck $6,166,666 (1)
-Salary Remaining : $5,412,469
William Karlsson $5,900,000 (4)
-Salary Remaining : $5,178,417
Esa Lindell $5,800,000 (2)
-Salary Remaining : $5,090,647
Adrian Kempe $5,500,000 (3)
-Salary Remaining : $4,827,338
Seth Jones $5,200,000 (3)
-Salary Remaining : $4,564,029
Pavel Zacha $4,750,000 (4)
-Salary Remaining : $4,169,065
Mason Marchment $4,500,000 (3)
-Salary Remaining : $3,949,640
Lawson Crouse $4,300,000 (4)
-Salary Remaining : $3,774,101
Devon Toews $4,100,000 (1)
-Salary Remaining : $3,598,561
Noah Dobson $4,000,000 (2)
-Salary Remaining : $3,510,791
Frank Vatrano $3,650,000 (2)
-Salary Remaining : $3,203,597
Brandon Montour $3,500,000 (1)
-Salary Remaining : $3,071,942
Adam Lowry $3,250,000 (3)
-Salary Remaining : $2,852,518
Marcus Foligno $3,100,000 (1)
-Salary Remaining : $2,720,863
Stuart Skinner $2,600,000 (3)
-Salary Remaining : $2,282,014
Danton Heinen $1,100,000 (1)
-Salary Remaining : $965,468
David Rittich $1,050,007 (1)
-Salary Remaining : $921,589
Jordan Greenway $1,000,000 (2)
-Salary Remaining : $877,698
Dakota Joshua $679,000 (1)
-Salary Remaining : $595,957
Total Pro Players21
Salary Commitment
Year 2024 : $85,895,673
Year 2025 : $66,200,000
Year 2026 : $42,250,000
Year 2027 : $21,200,000
Salary Average Commitment
Year 2024 : $85,895,673
Year 2025 : $66,200,000
Year 2026 : $42,250,000
Year 2027 : $21,200,000
Salary Cap with 1 Way Contract
Year 2024 : $85,895,673
Year 2025 : $66,200,000
Year 2026 : $42,250,000
Year 2027 : $21,200,000

Farm Players Salaries

Victor Olofsson $200,001 (1)
Salary Remaining : $176,872
Anthony Richard (Out of Payroll) $95,051 (1)
Salary Remaining : $84,058
Luke Glendening $95,051 (2)
Salary Remaining : $84,058
Josh Mahura $92,500 (1)
Salary Remaining : $81,803
Mark Jankowski $90,001 (1)
Salary Remaining : $79,593
Spencer Martin $90,000 (1)
Salary Remaining : $79,592
Arber Xhekaj $82,833 (1)
Salary Remaining : $73,254
Total Farm Players7
Salary Commitment
Year 2024 : $745,436
Year 2025 : $95,050
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $745,436
Year 2025 : $95,050
Year 2026 : $0
Year 2027 : $0

Wolf



Arena Capacity - Ticket Price
Attendance - %

Arena NameRed Bull Arena
Level 1: 4200 - $95 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 4000 - $41 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $195 - 0 - 0,00%
Total Capacity :17200

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,400,167
Farm Players Total Salaries$1,177,583
Coaches Total Salaries$1,430,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days122
Pro Expenses Per Days$533,994
Pro Estimated Expenses$65,147,268
Farm Remaining Season Days130
Farm Expenses Per Days$12,126
Farm Estimated Expenses$1,576,380
Estimated Season Expenses$66,723,648
Season Salary Cap$73,400,167
Estimate Under Maximum Salary Cap of $85,000,000$11,599,833
Estimate Over Minimum Salary Cap of $60,000,000 $13,400,167
Current Bank Account($9,975,199)
Projected Bank Account($76,698,847)

Pro Players Salaries

Sebastian Aho $8,459,000 (1)
-Salary Remaining : $7,424,446
Roope Hintz $8,450,000 (8)
-Salary Remaining : $7,416,547
Tim Stützle $8,350,000 (8)
-Salary Remaining : $7,328,777
MacKenzie Weegar $6,250,000 (8)
-Salary Remaining : $5,485,612
Trevor Zegras $5,750,000 (3)
-Salary Remaining : $5,046,763
Thatcher Demko $5,000,000 (3)
-Salary Remaining : $4,388,489
Alex Tuch $4,750,000 (3)
-Salary Remaining : $4,169,065
Logan Cooley $4,450,000 (3)
-Salary Remaining : $3,905,755
Sam Bennett (Out of Payroll) $4,425,000 (2)
-Salary Remaining : $3,883,813
K'Andre Miller $3,872,000 (2)
-Salary Remaining : $3,398,446
Kaapo Kakko $3,575,000 (1)
-Salary Remaining : $3,137,770
Alexander Romanov $2,500,000 (2)
-Salary Remaining : $2,194,245
Niko Mikkola $2,500,000 (3)
-Salary Remaining : $2,194,245
Dylan Guenther $1,744,167 (2)
-Salary Remaining : $1,530,852
Scott Laughton $1,500,000 (3)
-Salary Remaining : $1,316,547
Jordan Harris $1,400,000 (2)
-Salary Remaining : $1,228,777
Tyler Bertuzzi $1,390,000 (1)
-Salary Remaining : $1,220,000
Ryan Strome $1,360,000 (3)
-Salary Remaining : $1,193,669
Rasmus Ristolainen $1,210,000 (3)
-Salary Remaining : $1,062,014
Cayden Primeau $890,000 (2)
-Salary Remaining : $781,151
Total Pro Players20
Salary Commitment
Year 2024 : $77,825,167
Year 2025 : $64,401,167
Year 2026 : $49,570,000
Year 2027 : $23,050,000
Salary Average Commitment
Year 2024 : $77,825,167
Year 2025 : $64,401,167
Year 2026 : $49,570,000
Year 2027 : $23,050,000
Salary Cap with 1 Way Contract
Year 2024 : $77,825,167
Year 2025 : $64,401,167
Year 2026 : $49,570,000
Year 2027 : $23,050,000

Farm Players Salaries

Adam Gaudette $216,000 (1)
Salary Remaining : $191,020
Cole Perfetti $165,833 (1)
Salary Remaining : $146,655
Tanner Jeannot $149,000 (2)
Salary Remaining : $131,769
Ty Dellandrea $146,250 (1)
Salary Remaining : $129,337
Philippe Myers $140,000 (1)
Salary Remaining : $123,810
Kyle Capobianco $112,000 (1)
Salary Remaining : $99,048
Connor Zary (Out of Payroll) $100,500 (2)
Salary Remaining : $88,878
Nico Daws $92,500 (1)
Salary Remaining : $81,803
Haydn Fleury $86,000 (1)
Salary Remaining : $76,054
Calle Rosen $70,000 (1)
Salary Remaining : $61,905
Total Farm Players10
Salary Commitment
Year 2024 : $1,278,083
Year 2025 : $249,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,278,083
Year 2025 : $249,500
Year 2026 : $0
Year 2027 : $0

Wolverines



Arena Capacity - Ticket Price
Attendance - %

Arena NameDick's Sporting Goods Stadium
Level 1: 4000 - $91 - 0 - 0,00%
Level 2: 4000 - $90 - 0 - 0,00%
Level 3: 4000 - $70 - 0 - 0,00%
Level 4: 4000 - $55 - 0 - 0,00%
Luxury : 1000 - $410 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,983,286
Farm Players Total Salaries$875,533
Coaches Total Salaries$1,605,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days122
Pro Expenses Per Days$597,002
Pro Estimated Expenses$72,834,244
Farm Remaining Season Days130
Farm Expenses Per Days$10,072
Farm Estimated Expenses$1,309,360
Estimated Season Expenses$74,143,604
Season Salary Cap$81,983,286
Estimate Under Maximum Salary Cap of $85,000,000$3,016,714
Estimate Over Minimum Salary Cap of $60,000,000 $21,983,286
Current Bank Account($12,132,208)
Projected Bank Account($86,275,812)

Pro Players Salaries

Auston Matthews $11,639,000 (1)
-Salary Remaining : $10,215,525
Joe Pavelski $8,500,000 (1)
-Salary Remaining : $7,460,432
Brady Tkachuk $8,214,286 (5)
-Salary Remaining : $7,209,661
Brock Boeser $6,650,000 (2)
-Salary Remaining : $5,836,691
Mats Zuccarello $6,000,000 (1)
-Salary Remaining : $5,266,187
Jordan Eberle $5,500,000 (1)
-Salary Remaining : $4,827,338
Shea Theodore $5,200,000 (2)
-Salary Remaining : $4,564,029
Linus Ullmark $5,000,000 (2)
-Salary Remaining : $4,388,489
Adam Pelech (Out of Payroll) $4,333,333 (1)
-Salary Remaining : $3,803,357
Adam Larsson $4,167,000 (1)
-Salary Remaining : $3,657,367
Boone Jenner $3,750,000 (3)
-Salary Remaining : $3,291,367
John Marino $3,690,000 (4)
-Salary Remaining : $3,238,705
Jared Spurgeon $3,598,000 (2)
-Salary Remaining : $3,157,957
Jake Sanderson $1,850,000 (1)
-Salary Remaining : $1,623,741
Matt Dumba $1,250,000 (1)
-Salary Remaining : $1,097,122
Joey Daccord $1,200,000 (2)
-Salary Remaining : $1,053,237
Brandon Tanev $1,200,000 (1)
-Salary Remaining : $1,053,237
Joonas Korpisalo $1,050,000 (3)
-Salary Remaining : $921,583
Kevin Shattenkirk $975,000 (1)
-Salary Remaining : $855,755
Blake Wheeler $850,000 (1)
-Salary Remaining : $746,043
David Kampf $850,000 (1)
-Salary Remaining : $746,043
Jan Rutta $850,000 (1)
-Salary Remaining : $746,043
Total Pro Players22
Salary Commitment
Year 2024 : $86,316,619
Year 2025 : $38,352,286
Year 2026 : $16,704,286
Year 2027 : $11,904,286
Salary Average Commitment
Year 2024 : $86,316,620
Year 2025 : $38,352,287
Year 2026 : $16,704,287
Year 2027 : $11,904,287
Salary Cap with 1 Way Contract
Year 2024 : $86,316,619
Year 2025 : $38,352,286
Year 2026 : $16,704,286
Year 2027 : $11,904,286

Farm Players Salaries

Warren Foegele $250,000 (1)
Salary Remaining : $221,088
Max Jones $129,500 (1)
Salary Remaining : $114,524
Brett Leason $92,500 (1)
Salary Remaining : $81,803
Alex Laferriere $87,500 (2)
Salary Remaining : $77,381
Ridly Greig $86,333 (2)
Salary Remaining : $76,349
Caleb Jones $78,500 (1)
Salary Remaining : $69,422
Steven Lorentz $76,200 (1)
Salary Remaining : $67,388
Michael Eyssimont $75,000 (1)
Salary Remaining : $66,327
Total Farm Players8
Salary Commitment
Year 2024 : $875,533
Year 2025 : $173,833
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $875,533
Year 2025 : $173,833
Year 2026 : $0
Year 2027 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $85,000,000
Available Cap Space

Over Minimum of
$60,000,000

Pro Players

Farm Players

Total Players

Bikers ($42,089,405) $83,390,246 $1,609,754 $23,390,246 211940
Blue Jackets ($14,128,752) $84,233,333 $766,667 $24,233,333 22527
Braves $21,233,348 $60,560,834 $24,439,166 $560,834 251035
Bulldogs $872,419 $71,993,335 $13,006,665 $11,993,335 23528
Chiefs ($1,076,073) $87,276,332 -$2,276,332 $27,276,332 22628
Dogbones $10,404,407 $79,943,858 $5,056,142 $19,943,858 21829
Fighting Irish ($15,827,427) $86,250,000 -$1,250,000 $26,250,000 23326
Flash ($1,062,152) $86,315,335 -$1,315,335 $26,315,335 201737
Gongshow ($48,233,885) $77,510,001 $7,489,999 $17,510,001 22224
Icedogs $21,322,417 $81,828,500 $3,171,500 $21,828,500 231336
Kraken ($6,586,325) $77,547,857 $7,452,143 $17,547,857 22224
LumberJacks ($17,243,729) $71,285,534 $13,714,466 $11,285,534 21223
Mariners $60,066,538 $84,130,129 $869,871 $24,130,129 20525
Nordiques ($7,895,860) $84,870,678 $129,322 $24,870,678 213051
Oilers ($16,448,465) $83,718,314 $1,281,686 $23,718,314 21526
Penguins $4,054,902 $80,807,583 $4,192,417 $20,807,583 20828
Pirates ($16,604,901) $82,793,000 $2,207,000 $22,793,000 22931
Roadrunners ($23,139,947) $80,516,549 $4,483,451 $20,516,549 211233
Sens ($19,917,379) $83,046,000 $1,954,000 $23,046,000 21425
Stallions $33,602,502 $82,189,118 $2,810,882 $22,189,118 211738
Thunder $19,561,591 $83,956,108 $1,043,892 $23,956,108 221133
Whalers $10,879,723 $85,895,673 -$895,673 $25,895,673 21728
Wolf ($9,975,199) $73,400,167 $11,599,833 $13,400,167 201030
Wolverines ($12,132,208) $81,983,286 $3,016,714 $21,983,286 22830